









Markets
/
Stocks
/
nasdaq-elut
/

Elutia Inc

ELUT

1.990USD

-0.050-2.45%

Close 08/04, 16:00（ET）Quotes delayed by 15 min

81.32MMarket Cap

LossP/E TTM



Elutia Inc

1.990

-0.050-2.45%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

Total equity

Cash, cash equivalents and short-term investments

38.30%17.36M

-31.32%13.24M

77.32%25.74M

95.65%18.19M

6.46%12.55M

13.46%19.28M

79.20%14.52M

-43.62%9.30M

-46.57%11.79M

-44.10%16.99M

-64.06%8.10M

-41.74%16.49M

-27.44%22.07M

-22.37%30.39M

1360.04%22.54M

2758.79%28.30M

--30.41M

--39.15M

--1.54M

--990.00K

- Cash and cash equivalents

38.30%17.36M

-31.32%13.24M

77.32%25.74M

95.65%18.19M

6.46%12.55M

13.46%19.28M

79.20%14.52M

-43.62%9.30M

-46.57%11.79M

-44.10%16.99M

-64.06%8.10M

-41.74%16.49M

-27.44%22.07M

-22.37%30.39M

1360.04%22.54M

2758.79%28.30M

--30.41M

--39.15M

--1.54M

--990.00K

Receivables

4.91%6.75M

18.07%7.04M

-27.31%7.51M

-47.75%7.94M

-64.74%6.44M

-71.13%5.96M

-57.63%10.34M

128.60%15.19M

203.74%18.25M

244.28%20.64M

341.98%24.39M

-14.23%6.65M

-31.41%6.01M

-16.33%6.00M

-22.22%5.52M

32.03%7.75M

--8.76M

--7.17M

--7.10M

--5.87M

-Accounts and notes receivable

-35.09%2.86M

-30.25%2.28M

1.66%2.93M

-44.31%3.52M

-39.92%4.41M

-52.23%3.26M

-59.73%2.88M

-4.95%6.32M

22.03%7.33M

13.91%6.83M

29.72%7.16M

-14.23%6.65M

-31.41%6.01M

-16.33%6.00M

-22.22%5.52M

32.03%7.75M

--8.76M

--7.17M

--7.10M

--5.87M

-Other receivables

91.68%3.89M

76.56%4.76M

-38.51%4.58M

-50.19%4.42M

-81.40%2.03M

-80.48%2.70M

-56.76%7.45M

--8.88M

--10.92M

--13.81M

--17.23M

----

Inventory

40.43%4.29M

1.51%3.91M

-44.13%3.63M

-66.41%3.12M

-72.39%3.05M

-61.67%3.85M

-36.20%6.50M

-4.38%9.27M

12.09%11.05M

5.21%10.05M

3.66%10.19M

-6.21%9.70M

-3.47%9.86M

-5.56%9.55M

0.45%9.83M

7.51%10.34M

--10.22M

--10.12M

--9.79M

--9.62M

Prepaid expenses

-16.75%1.62M

-8.27%1.99M

-4.65%431.00K

-53.07%1.11M

-17.79%1.95M

-28.19%2.17M

-53.40%452.00K

29.27%2.36M

-21.88%2.37M

107.93%3.02M

-24.04%970.00K

3.92%1.83M

24.85%3.03M

-49.86%1.45M

-65.35%1.28M

46.34%1.76M

--2.43M

--2.89M

--3.69M

--1.20M

Other current assets

--0.00

----

-100.00%0.00

-66.67%22.00K

19.78%109.00K

-90.84%35.00K

-17.00%83.00K

32.00%66.00K

--91.00K

--382.00K

--100.00K

--50.00K

Total current assets

25.14%30.02M

-16.26%26.17M

-4.62%37.32M

-15.99%30.35M

-44.82%23.99M

-38.36%31.25M

-10.37%39.13M

4.16%36.13M

5.81%43.47M

6.90%50.70M

11.21%43.66M

-28.07%34.68M

-20.86%41.08M

-20.57%47.43M

76.72%39.25M

171.95%48.22M

--51.91M

--59.71M

--22.21M

--17.73M

Non-current assets

Net Fixed Assets

502.92%1.03M

349.42%773.00K

296.00%693.00K

-89.16%159.00K

-88.51%171.00K

-87.74%172.00K

-87.12%175.00K

10.63%1.47M

28.83%1.49M

16.92%1.40M

8.11%1.36M

6.68%1.33M

-4.55%1.16M

3.27%1.20M

10.26%1.26M

50.48%1.24M

--1.21M

--1.16M

--1.14M

--826.00K

-Fixed Assets

----

2.14%5.64M

----

--5.52M

----

--4.97M

-Accumulated depreciation

----

1.83%4.44M

----

--4.36M

----

--4.14M

Goodwill and other intangible assets

-31.40%7.42M

-29.11%8.27M

-27.13%9.12M

-25.42%9.97M

-23.90%10.82M

-22.55%11.67M

-21.35%12.52M

-20.26%13.37M

-19.28%14.22M

-18.40%15.07M

-17.59%15.92M

-16.85%16.77M

-16.17%17.62M

-15.55%18.47M

-14.96%19.32M

-14.42%20.17M

--21.02M

--21.86M

--22.71M

--23.56M

Other non-current assets

115.67%826.00K

173.80%909.00K

721.29%1.27M

4.10%1.42M

-73.70%383.00K

-80.12%332.00K

74.16%155.00K

1697.37%1.37M

1815.79%1.46M

2097.37%1.67M

17.11%89.00K

0.00%76.00K

--76.00K

Total non-current assets

-18.42%9.28M

-18.23%9.96M

-28.24%11.09M

-28.70%11.55M

-33.72%11.38M

-32.89%12.18M

-11.02%15.45M

-10.83%16.20M

-8.93%17.16M

-8.10%18.14M

-15.90%17.37M

-15.43%18.17M

-15.48%18.85M

-14.55%19.74M

-13.71%20.65M

-12.18%21.48M

--22.30M

--23.10M

--23.93M

--24.46M

Total assets

11.13%39.30M

-16.81%36.13M

-11.31%48.41M

-19.92%41.90M

-41.68%35.36M

-36.92%43.43M

-10.56%54.58M

-0.99%52.33M

1.17%60.63M

2.49%68.84M

1.87%61.02M

-24.17%52.85M

-19.25%59.93M

-18.89%67.17M

29.82%59.90M

65.19%69.70M

--74.21M

--82.81M

--46.14M

--42.20M

Liabilities

Current liabilities

-Other payables

4.06%23.31M

-10.26%24.83M

4.47%28.69M

-6.96%25.40M

-20.00%22.40M

-6.21%27.67M

-3.99%27.46M

149.30%27.30M

396.91%28.00M

465.50%29.50M

423.48%28.60M

120.92%10.95M

5.88%5.63M

3.41%5.22M

5.46%5.46M

-4.21%4.96M

--5.32M

--5.04M

--5.18M

--5.17M

Accrued expenses

-32.48%6.09M

-25.10%7.10M

-49.41%5.42M

-37.44%7.33M

-3.43%9.02M

-6.12%9.48M

20.01%10.72M

55.97%11.72M

62.47%9.34M

58.48%10.10M

70.78%8.94M

18.42%7.52M

14.50%5.75M

0.82%6.38M

-33.49%5.23M

32.64%6.35M

--5.02M

--6.32M

--7.87M

--4.79M

Short-term debt and lease liabilities

9.94%2.50M

-62.36%1.25M

----

--3.45M

--2.27M

--3.32M

----

-100.00%0.00

39.42%14.51M

17.82%14.22M

-0.02%12.82M

14.38%10.02M

22.12%10.41M

--12.07M

--12.82M

--8.76M

--8.52M

-Short-term debt

----

-100.00%0.00

122.18%6.45M

78.55%6.16M

-26.88%4.76M

--1.96M

--2.90M

--3.45M

--6.51M

----

Deferred liabilities

----

-89.09%12.00K

-96.81%8.00K

-100.00%0.00

-99.06%5.00K

-79.52%110.00K

-55.34%251.00K

--392.00K

--533.00K

--537.00K

--562.00K

Other current liabilities

4.06%23.31M

-10.26%24.83M

4.47%28.69M

-6.96%25.40M

-20.00%22.40M

-6.21%27.67M

-4.03%27.46M

149.12%27.30M

396.91%28.00M

464.96%29.50M

413.37%28.61M

110.43%10.96M

-1.38%5.63M

-6.38%5.22M

-2.52%5.57M

-9.22%5.21M

--5.71M

--5.58M

--5.72M

--5.74M

Total current liabilities

-3.19%36.85M

-12.18%37.80M

-11.31%39.68M

-7.14%39.81M

-8.10%38.07M

0.99%43.04M

11.37%44.74M

23.36%42.87M

51.64%41.42M

63.90%42.62M

78.45%40.17M

47.27%34.75M

10.28%27.32M

-2.91%26.00M

-12.02%22.51M

12.15%23.60M

--24.77M

--26.78M

--25.59M

--21.04M

Non-current liabilities

Long-term debt and lease liabilities

11.87%22.08M

13.12%23.03M

-12.46%22.64M

-26.39%18.87M

-22.36%19.74M

-19.27%20.36M

29.32%25.86M

260.79%25.64M

190.29%25.42M

142.23%25.22M

66.03%20.00M

-48.06%7.11M

-43.62%8.76M

-41.55%10.41M

-43.18%12.05M

-41.62%13.68M

--15.53M

--17.81M

--21.20M

--23.43M

-Long-term debt

10.25%21.76M

11.04%22.60M

-10.43%22.64M

-24.29%18.87M

-19.73%19.74M

-16.09%20.36M

26.39%25.28M

250.79%24.93M

180.76%24.59M

133.05%24.26M

66.03%20.00M

-48.06%7.11M

-43.62%8.76M

-41.55%10.41M

-43.18%12.05M

-41.62%13.68M

--15.53M

--17.81M

--21.20M

--23.43M

-Long-term lease liabilities

--319.00K

--423.00K

----

-100.00%0.00

--585.00K

--711.00K

--835.00K

--956.00K

----

Deferred liabilities

----

77.61%936.00K

41.69%870.00K

--830.00K

--756.00K

--527.00K

--614.00K

Other non-current liabilities

-43.31%4.74M

-6.55%5.49M

32.10%7.80M

43.53%8.54M

40.22%8.35M

-2.78%5.88M

-48.82%5.90M

-51.88%5.95M

-65.55%5.96M

-64.94%6.04M

-34.04%11.54M

-29.15%12.37M

-0.97%17.29M

-0.87%17.24M

1.71%17.49M

0.93%17.46M

--17.46M

--17.39M

--17.19M

--17.30M

Total non-current liabilities

-18.26%38.91M

14.36%44.59M

24.54%48.97M

110.30%66.43M

51.67%47.59M

24.74%38.99M

24.68%39.32M

62.22%31.59M

20.47%31.38M

13.06%31.26M

6.78%31.54M

-37.46%19.47M

-21.05%26.05M

-21.45%27.65M

-24.02%29.53M

-24.01%31.14M

--32.99M

--35.20M

--38.87M

--40.98M

Total liabilities

-11.56%75.76M

0.44%82.39M

5.46%88.64M

42.69%106.24M

17.66%85.66M

11.04%82.03M

17.22%84.05M

37.32%74.46M

36.42%72.81M

37.70%73.87M

37.77%71.70M

-0.94%54.22M

-7.61%53.37M

-13.44%53.65M

-19.25%52.04M

-11.74%54.73M

--57.77M

--61.98M

--64.45M

--62.02M

Shareholders' equity

Common equity

37.48%197.07M

33.78%183.33M

31.74%180.29M

17.12%157.48M

7.14%143.34M

3.08%137.04M

12.30%136.86M

10.87%134.46M

11.68%133.79M

12.09%132.96M

17.31%121.87M

18.11%121.27M

17.72%119.80M

17.33%118.61M

10388500.00%103.89M

5157.45%102.68M

--101.77M

--101.09M

--1.00K

--1.95M

Retained earnings

-20.60%-233.53M

-30.71%-229.59M

-32.59%-220.53M

-41.66%-221.82M

-32.66%-193.64M

-27.29%-175.64M

-25.49%-166.33M

-27.68%-156.58M

-28.90%-145.96M

-31.30%-137.99M

-38.03%-132.55M

-39.82%-122.64M

-32.71%-113.24M

-30.94%-105.09M

-28.20%-96.03M

-31.55%-87.71M

---85.33M

---80.26M

---74.91M

---66.68M

Capital reserves

37.48%197.03M

33.77%183.30M

31.74%180.26M

17.12%157.45M

7.13%143.31M

3.07%137.02M

12.29%136.83M

10.87%134.44M

11.67%133.77M

12.09%132.94M

17.31%121.85M

18.10%121.26M

17.71%119.79M

17.33%118.60M

--103.88M

5181.28%102.67M

--101.76M

--101.08M

--0.00

--1.94M

Total equity

27.52%-36.46M

-19.84%-46.26M

-36.52%-40.24M

-190.75%-64.34M

-313.13%-50.30M

-666.94%-38.60M

-175.94%-29.47M

-1516.36%-22.13M

-285.62%-12.18M

-137.22%-5.03M

-235.91%-10.68M

-109.15%-1.37M

-60.11%6.56M

-35.09%13.52M

142.92%7.86M

175.50%14.97M

--16.44M

--20.83M

---18.31M

---19.82M

Currency unit

USD

Audit opinions

KeyAI

