









Markets
/
Stocks
/
nasdaq-elab
/

PMGC Holdings Inc

ELAB

1.600USD

-0.080-4.76%

Close 12/24, 13:00（ET）Quotes delayed by 15 min

1.19MMarket Cap

0.00P/E TTM



PMGC Holdings Inc

1.600

-0.080-4.76%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Cash Flow Statement

You can access the annual and quarterly cash flow statements of PMGC Holdings Inc to evaluate its financial soundness and stability.

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q1

FY2022Q4

FY2022Q3

Operating cash flows (indirect method)

Cash flow from continuing operating activities

-290.43%-1.49M

-72.45%-1.35M

42.02%-1.35M

16.23%-2.00M

25.80%-381.68K

---780.69K

-162.46%-2.32M

-371.59%-2.39M

12.84%-514.40K

---885.51K

---506.40K

---590.14K

Net income from continuing operations

-72.81%-2.59M

60.19%-562.36K

-15.12%-1.61M

-67.09%-1.93M

-91.72%-1.50M

---1.41M

-29.29%-1.40M

-77.42%-1.16M

-56.90%-783.05K

---1.08M

---652.66K

---499.08K

Operating gains losses

--35.28K

-99.92%21.00

-92.44%1.60K

11.09%3.23K

----

--24.77K

627.61%21.19K

11.40%2.91K

71.80%2.91K

--2.91K

--2.61K

--1.70K

Other non-cash items

-226.24%-30.40K

100.00%0.00

2147.54%14.13K

3125.83%20.85K

3590.43%24.08K

---689.00

-0.15%-690.00

0.14%-689.00

-106.84%-690.00

---689.00

---690.00

--10.08K

Change in working capital

30.58%632.88K

-161.77%-405.32K

80.89%-142.68K

85.67%-142.41K

328.38%484.67K

--656.12K

-527.64%-746.71K

-1289.31%-993.86K

166.24%113.14K

---118.97K

--83.57K

---170.80K

-Change in receivables

1632.57%22.66K

-210.91%-27.81K

-323.09%-76.66K

23.41%-21.23K

-94.97%1.31K

--25.08K

45.51%-18.12K

-1324.60%-27.73K

324.55%25.99K

---33.25K

--2.26K

---11.57K

-Change in inventory

1389.61%101.53K

100.00%0.00

105.11%22.97K

2301.40%87.46K

63.29%-7.87K

---33.48K

-439.08%-449.40K

107.36%3.64K

-167.93%-21.45K

---83.36K

---49.46K

--31.57K

-Change in prepaid expenses

-49.54%73.88K

-81.25%51.42K

150.80%69.58K

71.56%-218.63K

226.25%146.43K

--274.25K

38.42%-136.95K

-3107.81%-768.71K

136.35%44.88K

---222.40K

--25.56K

---123.47K

-Change in payables and accrued expense

151.32%434.81K

-222.27%-428.93K

284.55%259.66K

-1097.29%-175.62K

133.08%173.01K

--350.81K

-207.83%-140.70K

-75.21%17.61K

404.51%74.23K

--130.48K

--71.02K

---24.38K

-Change in other current liabilities

-100.00%0.00

100.00%0.00

-1226.60%-20.50K

70.92%-5.28K

150.04%15.27K

---10.83K

-102.59%-1.54K

-534.45%-18.16K

58.18%-30.51K

--59.56K

--4.18K

---72.96K

Cash from non-recurring investing activities

Cash from operating activities

-290.43%-1.49M

-72.45%-1.35M

42.02%-1.35M

16.23%-2.00M

25.80%-381.68K

---780.69K

-162.46%-2.32M

-371.59%-2.39M

12.84%-514.40K

---885.51K

---506.40K

---590.14K

Investing cash flow

Net cash from continuing investing activities

91.19%95.59K

-90.37%6.00K

----

--300.00K

--50.00K

--62.32K

428.64%59.16K

100.00%0.00

-100.00%0.00

--11.19K

---1.40K

--29.99K

Capital expenditures

91.19%95.59K

-90.37%6.00K

----

--300.00K

--50.00K

--62.32K

428.64%59.16K

--0.00

-100.00%0.00

--11.19K

----

--29.99K

Net cash flow from disposal of fixed assets

--95.59K

----

--0.00

-18.15%9.16K

100.00%0.00

-100.00%0.00

--11.19K

---1.40K

--29.99K

Net cash flow from intangible asset transactions

-100.00%0.00

-90.37%6.00K

----

--300.00K

--50.00K

--62.32K

--50.00K

----

--0.00

----

Net cash flow from business transactions

---1.67M

----

Net cash flow from investment products

---432.65K

--330.14K

---215.32K

---139.08K

----

Net cash flow from other investing activities

--0.00

---127.30K

----

Cash from non-current investing activities

Net cash flow from investing activities

-4296.07%-2.20M

415.85%196.84K

-263.96%-215.32K

---439.08K

---50.00K

---62.32K

-428.64%-59.16K

-100.00%0.00

100.00%0.00

---11.19K

--1.40K

---29.99K

Financing cash flow

Cash flow from continuous financing activities

-15.56%5.71M

--1.47M

--2.94M

-100.00%-1.00

1632.71%6.76M

--0.00

-100.00%0.00

5913.69%5.24M

-78.38%390.00K

--787.50K

--87.10K

--1.80M

Net cash flow from debt Issuance/repayment

100.00%0.00

----

--0.00

---235.56K

----

--0.00

---1.98K

Net cash flow from common stock issuance/repurchase

-80.01%1.40M

--35.41K

--1.48M

----

1693.11%6.99M

----

391.80%6.00M

-81.03%390.00K

----

---2.06M

--2.06M

Net cash flow from preferred stock issuance/repurchase

----

--0.00

-100.00%0.00

----

--750.00K

--2.15M

----

Proceeds from stock option exercised by employees

----

--0.00

-100.00%0.00

--0.00

--37.50K

--25.00K

--0.00

Proceeds from issuance of warrants

--3.78M

--1.48M

--1.94M

----

Net cash flow from other financing activities

--531.29K

---51.85K

---479.44K

100.00%-1.00

----

-2077.70%-762.20K

----

---35.00K

---249.96K

Net cash from non-recurrent financing activities

Net cash from financing activities

-15.56%5.71M

--1.47M

--2.94M

-100.00%-1.00

1632.71%6.76M

--0.00

-100.00%0.00

5913.69%5.24M

-78.38%390.00K

--787.50K

--87.10K

--1.80M

Net cash flow

Beginning cash balance

5580.70%5.68M

468.39%5.36M

19.77%3.98M

1247.51%6.43M

-83.36%100.03K

--943.80K

188.06%3.33M

-69.69%476.86K

54.18%601.26K

--1.15M

--1.57M

--389.98K

Current period cash flow changes

-68.10%2.02M

137.71%318.19K

157.91%1.38M

-185.66%-2.44M

5184.51%6.33M

---843.76K

-2085.17%-2.38M

781.63%2.85M

-110.52%-124.41K

---109.06K

---418.12K

--1.18M

Effect of exchange rate changes

187.17%163.00

109.15%69.00

-369.54%-469.00

-565.40%-1.59K

-2571.43%-187.00

---754.00

23.40%174.00

263.16%341.00

99.35%-7.00

--141.00

---209.00

---1.08K

Ending cash balance

19.84%7.70M

5580.70%5.68M

468.39%5.36M

19.77%3.98M

1247.51%6.43M

--100.03K

-9.76%943.80K

188.06%3.33M

-69.69%476.86K

--1.05M

--1.15M

--1.57M

Free cash flow

-267.35%-1.59M

-60.41%-1.35M

43.46%-1.35M

3.67%-2.30M

16.08%-431.68K

---843.01K

-165.78%-2.38M

-371.59%-2.39M

17.05%-514.40K

---896.70K

---506.40K

---620.13K

Currency unit

USD

Audit opinions

FAQs

What is the cash flow statement?



This report tracks the movement of cash into and out of the business, covering operating, investing, and financing activities. It highlights how well the company manages cash to support growth and meet its obligations.

KeyAI

