Scan to Download
One powerful score. Smarter investment decisions.
Eni SpA
E36.940USD
+0.440+1.21%
Close 12/17, 16:00（ET）Quotes delayed by 15 min
36.920USD+36.920After-hours 12/17, 20:00 (ET)
56.02BMarket Cap
18.42P/E TTM
Eni SpA
36.940
+0.440+1.21%
You can check out the annual or quarterly balance sheets of Eni SpA here to evaluate the financial health, analyze fundamentals, and calculate key ratios for liquidity, leverage, and return on equity.
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q3
FY2025Q2
FY2025Q1
FY2025H1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024H2
FY2024Q1
FY2024H1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023H2
FY2023Q1
FY2023H1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022H2
FY2022Q1
FY2022H1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021H2
FY2021Q1
FY2021H1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020H2
FY2020Q1
FY2020H1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019H2
FY2019Q1
FY2019H1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018H2
FY2018Q1
FY2018H1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017H2
FY2017Q1
FY2017H1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016H2
FY2016Q1
FY2016H1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015H2
FY2015Q1
FY2015H1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014H2
FY2014Q1
FY2014H1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013H2
FY2013Q1
FY2013H1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
4.31%18.48B
1.12%18.89B
0.22%17.51B
1.12%18.89B
-17.21%15.51B
-3.98%17.71B
-13.10%18.68B
-17.21%15.51B
-10.20%17.47B
-13.10%18.68B
-4.90%18.73B
3.26%18.45B
19.18%21.49B
-4.90%18.73B
-10.98%19.46B
19.18%21.49B
19.05%19.70B
11.56%17.87B
-5.64%18.03B
19.05%19.70B
27.48%21.85B
-5.64%18.03B
-9.17%16.55B
9.42%16.01B
35.38%19.11B
-9.17%16.55B
51.76%17.14B
35.38%19.11B
27.41%18.22B
19.74%14.64B
-27.91%14.12B
27.41%18.22B
-40.51%11.30B
-27.91%14.12B
-28.31%14.30B
-37.44%12.22B
20.43%19.58B
-28.31%14.30B
27.09%18.99B
20.43%19.58B
22.40%19.94B
35.27%19.54B
26.58%16.26B
22.40%19.94B
18.16%14.94B
26.58%16.26B
28.32%16.29B
15.55%14.44B
1.02%12.84B
28.32%16.29B
-1.93%12.65B
1.02%12.84B
11.15%12.70B
4.16%12.50B
6.03%12.71B
11.15%12.70B
-4.41%12.89B
6.03%12.71B
-20.61%11.42B
-10.38%12.00B
-25.66%11.99B
-20.61%11.42B
-18.35%13.49B
-25.66%11.99B
-1.89%14.39B
-7.85%13.39B
53.80%16.13B
-1.89%14.39B
24.92%16.52B
53.80%16.13B
36.00%14.67B
85.15%14.53B
69.76%10.49B
--14.67B
343.30%13.23B
--10.49B
--10.78B
--7.85B
--6.18B
--2.98B
- Cash and cash equivalents
0.45%10.48B
-0.93%10.80B
4.38%9.89B
-0.93%10.80B
-24.69%8.47B
3.22%10.43B
-12.45%10.91B
-24.69%8.47B
-13.80%9.48B
-12.45%10.91B
3.51%11.25B
-10.18%10.10B
9.02%12.46B
3.51%11.25B
-26.18%11.00B
9.02%12.46B
15.82%10.87B
31.91%11.25B
-0.78%11.43B
15.82%10.87B
50.15%14.90B
-0.78%11.43B
-18.38%9.38B
5.80%8.53B
57.08%11.51B
-18.38%9.38B
147.08%9.92B
57.08%11.51B
71.09%11.50B
66.85%8.06B
-38.90%7.33B
71.09%11.50B
-65.09%4.02B
-38.90%7.33B
-45.93%6.72B
-59.70%4.83B
38.20%12.00B
-45.93%6.72B
63.06%11.50B
38.20%12.00B
40.70%12.43B
73.10%11.99B
53.88%8.68B
40.70%12.43B
21.21%7.05B
53.88%8.68B
48.07%8.83B
28.33%6.93B
-0.36%5.64B
48.07%8.83B
-15.08%5.82B
-0.36%5.64B
5.45%5.97B
-11.11%5.40B
-6.97%5.66B
5.45%5.97B
-12.15%6.85B
-6.97%5.66B
-29.30%5.66B
-12.15%6.07B
-31.80%6.09B
-29.30%5.66B
-15.75%7.80B
-31.80%6.09B
7.18%8.00B
-15.06%6.91B
-12.61%8.92B
7.18%8.00B
-28.45%9.26B
-12.61%8.92B
-28.71%7.46B
7.85%8.14B
73.86%10.21B
--7.46B
387.38%12.94B
--10.21B
--10.47B
--7.54B
--5.87B
--2.66B
-Short-term investments
9.84%8.00B
4.00%8.08B
-4.72%7.61B
4.00%8.08B
-5.98%7.04B
-12.69%7.28B
-14.00%7.77B
-5.98%7.04B
-5.52%7.99B
-14.00%7.77B
-15.24%7.48B
26.11%8.34B
36.76%9.04B
-15.24%7.48B
21.58%8.46B
36.76%9.04B
23.28%8.83B
-11.62%6.62B
-13.00%6.61B
23.28%8.83B
-3.68%6.96B
-13.00%6.61B
6.60%7.16B
13.86%7.49B
11.93%7.60B
6.60%7.16B
-0.81%7.22B
11.93%7.60B
-11.33%6.72B
-11.05%6.57B
-10.51%6.79B
-11.33%6.72B
-2.75%7.28B
-10.51%6.79B
0.85%7.58B
-2.09%7.39B
0.08%7.58B
0.85%7.58B
-5.08%7.49B
0.08%7.58B
0.73%7.51B
0.42%7.55B
5.20%7.58B
0.73%7.51B
15.56%7.89B
5.20%7.58B
10.81%7.46B
5.84%7.52B
2.13%7.20B
10.81%7.46B
12.98%6.83B
2.13%7.20B
16.75%6.73B
19.79%7.10B
19.43%7.05B
16.75%6.73B
6.20%6.04B
19.43%7.05B
-9.73%5.77B
-8.48%5.93B
-18.07%5.90B
-9.73%5.77B
-21.66%5.69B
-18.07%5.90B
-11.28%6.39B
1.32%6.48B
2501.12%7.21B
-11.28%6.39B
2452.10%7.26B
2501.12%7.21B
2202.85%7.20B
1998.71%6.40B
-9.18%277.07M
--7.20B
-13.31%284.56M
--277.07M
--312.70M
--304.73M
--305.06M
--328.24M
Receivables
-4.90%16.15B
-4.43%17.16B
0.72%19.78B
-3.77%18.04B
-2.13%19.34B
-2.19%16.98B
0.71%17.95B
-2.65%20.22B
-6.08%19.64B
1.07%18.75B
-21.32%19.76B
-27.52%17.36B
-24.68%17.82B
-17.29%20.77B
-26.64%20.91B
-21.62%18.55B
-7.15%25.12B
30.58%23.95B
35.85%23.67B
-7.15%25.12B
76.16%28.51B
35.85%23.67B
94.90%27.05B
37.46%18.34B
34.85%17.42B
87.48%27.05B
4.23%16.18B
28.35%17.42B
-7.94%13.88B
-15.21%13.35B
-24.55%12.92B
-9.45%14.43B
-23.20%15.53B
-20.73%13.57B
-13.25%15.08B
-16.69%15.74B
-10.02%17.12B
-8.31%15.94B
-6.56%20.22B
-10.02%17.12B
-13.03%17.38B
-1.88%18.89B
0.52%19.03B
-13.03%17.38B
0.02%21.64B
0.52%19.03B
1.83%19.98B
-12.93%19.25B
-18.69%18.93B
1.83%19.98B
-13.43%21.63B
-18.69%18.93B
-20.16%19.62B
-27.30%22.11B
-29.99%23.28B
-20.16%19.62B
-30.20%24.99B
-29.99%23.28B
-33.55%24.58B
-18.90%30.41B
-18.70%33.25B
-33.55%24.58B
-20.99%35.80B
-18.70%33.25B
-11.86%36.98B
-5.51%37.50B
3.15%40.90B
-11.86%36.98B
2.33%45.31B
3.15%40.90B
3.83%41.96B
13.30%39.69B
20.62%39.65B
--41.96B
12.53%44.28B
--39.65B
--40.41B
--35.03B
--32.87B
--39.35B
-Accounts and notes receivable
----
----
----
-7.68%11.27B
----
----
----
-10.61%13.01B
----
5.12%12.21B
----
----
----
-17.88%14.55B
----
-30.12%11.61B
----
----
----
0.40%17.72B
----
48.39%16.62B
----
----
----
103.89%17.65B
----
-6.82%11.20B
----
----
----
-9.37%8.66B
----
12.27%12.02B
----
----
----
-40.95%9.55B
----
-14.04%10.70B
----
----
----
-12.58%16.17B
----
11.87%12.45B
----
----
----
57.31%18.50B
----
-7.74%11.13B
----
----
----
-14.17%11.76B
----
-40.77%12.06B
----
----
----
--13.70B
----
-24.50%20.37B
----
----
----
----
----
-27.68%26.98B
--0.00
----
----
--29.16B
----
--37.31B
----
----
--31.15B
----
-Loans receivable
-41.23%646.49M
1.01%674.16M
-6.00%604.67M
1.01%674.16M
13.60%1.12B
-0.98%1.10B
-27.94%667.42M
13.60%1.12B
-50.21%643.26M
-27.94%667.42M
-38.57%988.82M
-57.56%1.11B
-67.14%926.26M
-38.57%988.82M
-26.56%1.29B
-67.14%926.26M
-67.13%1.61B
118.99%2.62B
322.30%2.82B
-67.13%1.61B
584.98%1.76B
322.30%2.82B
1478.72%4.90B
140.55%1.20B
4.26%667.43M
1478.72%4.90B
-80.59%256.84M
4.26%667.43M
-27.94%310.21M
21.57%496.84M
71.69%640.17M
-27.94%310.21M
283.08%1.32B
71.69%640.17M
25.11%430.46M
--408.67M
--372.87M
25.11%430.46M
--345.49M
22.28%372.87M
-9.23%344.07M
----
----
-9.23%344.07M
----
-46.82%304.93M
--379.07M
----
----
-33.60%379.07M
----
-73.67%573.43M
----
----
----
-77.21%570.86M
----
-4.28%2.18B
----
----
----
--2.51B
----
50.10%2.27B
----
----
----
----
----
--1.52B
----
----
----
--1.39B
----
----
----
----
----
----
-Other receivables
-3.43%14.57B
-6.85%15.57B
-1.32%18.34B
-4.61%4.30B
-4.20%17.50B
-2.99%15.08B
3.23%16.72B
20.89%4.49B
-1.86%18.59B
-1.55%4.51B
-18.10%18.27B
-26.63%15.55B
-19.12%16.20B
-18.95%3.72B
-28.66%18.94B
34.50%4.58B
4.08%22.30B
24.90%21.19B
24.38%20.02B
21.26%4.58B
69.05%26.55B
-30.47%3.41B
60.59%21.43B
34.54%16.97B
33.97%16.10B
-19.36%3.78B
12.17%15.70B
--4.90B
-7.53%13.34B
-13.05%12.61B
-24.80%12.02B
-3.94%4.69B
-26.74%14.00B
----
-10.77%14.43B
-20.07%14.50B
-12.71%15.98B
--4.88B
-7.65%19.11B
-4.95%5.28B
-12.58%16.17B
1.62%18.15B
1.20%18.31B
----
0.03%20.70B
-13.07%5.55B
0.02%18.50B
-15.75%17.86B
-18.62%18.09B
----
-13.28%20.69B
-20.05%6.39B
-21.30%18.50B
-25.76%21.19B
-29.03%22.23B
-15.49%6.16B
-29.02%23.86B
-7.98%7.99B
-32.08%23.50B
-19.56%28.55B
-19.00%31.32B
-78.92%7.29B
-21.91%33.61B
-14.71%8.68B
-12.87%34.60B
-4.88%35.49B
3.66%38.67B
277.67%34.60B
2.98%43.04B
--10.18B
5.17%39.71B
14.46%37.31B
--37.31B
--9.16B
11.97%41.80B
----
--37.76B
--32.60B
----
--37.33B
Inventory
0.18%7.34B
-4.49%6.83B
-10.15%6.09B
-4.49%6.83B
-5.08%6.48B
0.77%7.33B
7.97%7.16B
-5.08%6.48B
-3.03%6.78B
7.97%7.16B
-17.25%6.83B
-26.92%7.28B
-28.32%6.63B
-17.25%6.83B
-9.09%6.99B
-28.32%6.63B
19.52%8.25B
52.19%9.95B
69.79%9.25B
19.52%8.25B
48.60%7.69B
69.79%9.25B
45.18%6.90B
38.48%6.54B
16.60%5.44B
45.18%6.90B
23.42%5.18B
16.60%5.44B
-10.41%4.75B
-7.37%4.72B
-10.09%4.67B
-10.41%4.75B
-19.24%4.19B
-10.09%4.67B
-0.51%5.31B
-13.36%5.10B
-5.79%5.19B
-0.51%5.31B
-2.56%5.19B
-5.79%5.19B
-3.77%5.33B
7.43%5.89B
-0.65%5.51B
-3.77%5.33B
5.86%5.33B
-0.65%5.51B
13.71%5.54B
6.95%5.48B
13.25%5.55B
13.71%5.54B
30.46%5.03B
13.25%5.55B
-1.97%4.87B
-40.03%5.12B
-40.42%4.90B
-1.97%4.87B
-52.61%3.86B
-40.42%4.90B
-45.59%4.97B
-23.10%8.54B
-27.25%8.22B
-45.59%4.97B
-20.59%8.14B
-27.25%8.22B
-16.25%9.14B
-5.50%11.11B
8.16%11.30B
-16.25%9.14B
-3.31%10.26B
8.16%11.30B
-3.58%10.91B
-3.13%11.75B
4.52%10.45B
--10.91B
2.75%10.61B
--10.45B
--11.32B
--12.13B
--10.00B
--10.32B
Other current assets
1.45%4.36B
5.07%5.25B
-46.80%2.76B
20.65%3.46B
-39.06%3.79B
-11.98%4.29B
-25.89%5.00B
29.96%2.01B
-38.37%5.19B
101.96%2.87B
-51.62%6.22B
-84.37%4.88B
-74.29%6.75B
53.80%1.54B
-66.46%8.42B
55.00%1.42B
--12.86B
37.58%31.21B
212.65%26.24B
20.64%1.00B
619.83%25.12B
-15.35%917.17M
-100.00%0.00
682.82%22.68B
104.19%8.39B
-0.97%832.14M
-26.55%3.49B
22.74%1.08B
-26.33%3.28B
36.29%2.90B
19.38%4.11B
18.41%840.25M
67.38%4.75B
1.77%882.76M
71.94%4.45B
-58.10%2.13B
-4.93%3.44B
-6.82%709.59M
24.23%2.84B
6.06%867.38M
37.24%2.59B
240.18%5.08B
121.41%3.62B
85.62%761.54M
52.89%2.28B
91.94%817.81M
-30.73%1.89B
-37.32%1.49B
-45.30%1.64B
13.77%410.26M
-64.25%1.49B
-3.35%426.08M
-31.13%2.72B
-40.64%2.38B
-19.50%2.99B
-21.32%360.60M
8.43%4.18B
-88.13%440.83M
-25.44%3.96B
-12.54%4.01B
-19.03%3.71B
-91.36%458.29M
3.13%3.85B
-19.03%3.71B
191.27%5.30B
150.02%4.59B
153.55%4.59B
191.27%5.30B
88.46%3.74B
153.55%4.59B
-14.64%1.82B
-20.76%1.83B
-26.47%1.81B
--1.82B
-23.08%1.98B
--1.81B
--2.13B
--2.31B
--2.46B
--2.58B
Total current assets
0.01%46.33B
-1.34%48.13B
-5.99%46.15B
-1.34%48.13B
-12.46%45.12B
-3.43%46.32B
-7.42%48.78B
-12.46%45.12B
-12.01%49.09B
-7.42%48.78B
-21.81%51.54B
-42.20%47.96B
-31.73%52.69B
-21.81%51.54B
-32.93%55.79B
-31.73%52.69B
0.65%65.92B
30.51%82.98B
53.24%77.19B
0.65%65.92B
98.06%83.17B
53.24%77.19B
63.21%65.50B
78.59%63.58B
40.63%50.37B
63.21%65.50B
17.40%41.99B
40.63%50.37B
2.55%40.13B
1.18%35.60B
-21.01%35.82B
2.55%40.13B
-24.28%35.77B
-21.01%35.82B
-13.51%39.13B
-28.75%35.19B
2.07%45.34B
-13.51%39.13B
6.89%47.24B
2.07%45.34B
3.52%45.24B
21.45%49.39B
14.02%44.42B
3.52%45.24B
8.30%44.19B
14.02%44.42B
9.48%43.71B
-3.44%40.67B
-11.22%38.96B
9.48%43.71B
-11.14%40.81B
-11.22%38.96B
-11.15%39.92B
-23.38%42.11B
-23.25%43.89B
-11.15%39.92B
-25.08%45.92B
-23.25%43.89B
-31.74%44.93B
-17.45%54.96B
-21.59%57.18B
-31.74%44.93B
-19.17%61.29B
-21.59%57.18B
-5.11%65.82B
-1.80%66.58B
16.86%72.92B
-5.11%65.82B
8.17%75.83B
16.86%72.92B
7.29%69.36B
18.29%67.80B
21.14%62.40B
--69.36B
26.90%70.10B
--62.40B
--64.65B
--57.32B
--51.51B
--55.24B
Non-current assets
Net Fixed Assets
0.37%68.97B
1.70%68.58B
-5.92%65.89B
1.70%68.58B
0.80%68.00B
3.83%68.72B
0.46%67.43B
0.80%68.00B
5.99%70.03B
0.46%67.43B
3.72%67.47B
5.75%66.18B
8.03%67.12B
3.72%67.47B
-4.14%66.08B
8.03%67.12B
-6.39%65.04B
-9.84%62.59B
-10.58%62.13B
-6.39%65.04B
-3.13%68.93B
-10.58%62.13B
-2.89%69.48B
-2.37%69.42B
-3.20%69.48B
-2.89%69.48B
-4.59%71.16B
-3.20%69.48B
-5.50%71.55B
-5.81%71.10B
-5.64%71.78B
-5.50%71.55B
-1.35%74.58B
-5.64%71.78B
9.48%75.71B
8.80%75.49B
9.12%76.07B
9.48%75.71B
-1.65%75.60B
9.12%76.07B
-8.72%69.16B
-10.10%69.38B
-9.70%69.71B
-8.72%69.16B
2.10%76.87B
-9.70%69.71B
1.80%75.76B
1.17%77.17B
2.51%77.20B
1.80%75.76B
0.12%75.29B
2.51%77.20B
0.77%74.42B
-10.06%76.29B
-11.98%75.31B
0.77%74.42B
-10.73%75.20B
-11.98%75.31B
-15.16%73.85B
-4.20%84.82B
-5.18%85.57B
-19.66%73.85B
-4.70%84.24B
-5.18%85.57B
-0.67%87.05B
2.64%88.54B
7.65%90.24B
4.89%91.93B
5.38%88.40B
7.65%90.24B
2.51%87.64B
5.05%86.26B
3.17%83.82B
--87.64B
-13.94%83.88B
--83.82B
--85.49B
--82.12B
--81.25B
--97.47B
-Fixed Assets
----
----
----
2.79%226.77B
----
----
----
-4.08%215.62B
----
0.06%220.62B
----
----
----
3.64%224.79B
----
5.02%220.49B
----
----
----
-7.45%216.90B
----
-9.90%209.95B
----
----
----
0.45%234.35B
----
3.04%233.02B
----
----
----
-6.95%233.30B
----
2.53%226.14B
----
----
----
5.35%250.71B
----
5.86%220.56B
----
----
----
-4.33%237.99B
----
-4.41%208.35B
----
----
----
-26.92%248.75B
----
4.91%217.96B
----
----
----
3.61%340.36B
----
-1.37%207.75B
----
----
----
--328.51B
----
-2.07%210.64B
1.59%210.52B
----
----
----
----
12.03%215.09B
7.82%207.23B
----
----
--207.23B
----
--191.98B
--192.20B
----
--179.67B
----
-Accumulated depreciation
----
----
----
3.27%158.19B
----
----
----
-6.17%147.61B
----
-0.12%153.19B
----
----
----
3.60%157.32B
----
3.75%153.37B
----
----
----
-7.89%151.86B
----
-9.61%147.83B
----
----
----
1.93%164.87B
----
5.95%163.54B
----
----
----
-7.57%161.74B
----
6.83%154.36B
----
----
----
3.65%174.99B
----
4.22%144.49B
----
----
----
-2.40%168.83B
----
-1.50%138.64B
----
----
----
-34.95%172.99B
----
6.28%140.75B
----
----
----
4.43%265.94B
----
5.89%132.43B
----
----
----
--254.65B
----
0.18%125.07B
3.24%123.47B
----
----
----
----
15.43%124.84B
12.08%119.59B
----
----
--119.59B
----
--108.16B
--106.70B
----
--98.42B
----
Goodwill and other intangible assets
-1.62%7.06B
9.10%7.57B
0.86%6.97B
-28.23%-2.61B
-5.38%6.66B
25.06%7.18B
15.62%6.94B
-131.16%-2.19B
16.16%6.92B
-14.92%-2.04B
19.06%7.04B
15.66%5.74B
17.99%6.00B
-34.72%7.04B
10.63%5.95B
50.87%-1.77B
8.38%5.91B
15.08%4.96B
26.23%5.08B
-14.70%10.78B
47.20%5.38B
-189.64%-3.61B
52.15%5.46B
21.67%4.31B
16.23%4.03B
15.89%12.64B
3.35%3.66B
16.23%4.03B
4.57%3.59B
1.99%3.54B
-3.34%3.47B
8.33%10.91B
-0.84%3.54B
-3.34%3.47B
-5.68%3.43B
-1.74%3.48B
2.57%3.59B
1.01%10.07B
-2.13%3.57B
2.57%3.59B
3.61%3.64B
1.30%3.54B
0.56%3.50B
4.50%9.97B
4.92%3.64B
0.56%3.50B
2.10%3.51B
9.59%3.49B
8.62%3.48B
-11.64%9.54B
5.09%3.47B
8.62%3.48B
4.30%3.44B
-17.73%3.19B
-19.07%3.20B
-2.49%10.80B
-15.67%3.31B
-19.07%3.20B
-25.27%3.29B
-16.14%3.87B
-22.09%3.95B
107.07%11.07B
-25.60%3.92B
-22.09%3.95B
-17.23%4.41B
-22.83%4.62B
-13.93%5.08B
0.36%5.35B
-9.94%5.27B
-13.93%5.08B
-10.01%5.33B
-23.73%5.98B
-22.63%5.90B
--5.33B
-60.12%5.85B
--5.90B
--5.92B
--7.85B
--7.62B
--14.67B
Long-term debt
----
----
----
--2.72B
----
----
----
--2.18B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current assets
8.42%11.95B
13.02%12.00B
15.01%12.69B
38.24%8.78B
18.40%12.35B
32.29%11.02B
17.70%10.62B
22.60%8.20B
24.29%11.04B
-1.41%6.35B
13.44%10.43B
8.47%8.33B
36.63%9.02B
-1.70%6.69B
28.17%8.88B
26.69%6.44B
68.67%9.19B
-10.75%7.68B
-18.19%6.60B
58.86%6.80B
-9.87%6.93B
-25.09%5.09B
-29.79%5.45B
13.29%8.60B
11.59%8.07B
-31.32%4.28B
10.38%7.69B
-5.10%6.79B
4.90%7.76B
15.13%7.60B
2.16%7.24B
-2.97%6.23B
-2.19%6.96B
17.37%7.15B
8.64%7.40B
-10.54%6.60B
-3.18%7.08B
8.81%6.42B
-14.00%7.12B
-6.93%6.10B
-15.04%6.81B
-7.68%7.37B
-5.27%7.31B
-8.19%5.90B
20.25%8.28B
-6.74%6.55B
20.64%8.02B
12.19%7.99B
10.74%7.72B
12.49%6.43B
-2.03%6.88B
21.35%7.02B
-6.13%6.65B
-33.34%7.12B
-36.04%6.97B
-0.58%5.72B
-35.38%7.03B
-32.30%5.79B
-20.66%7.08B
-24.40%10.68B
-20.61%10.90B
-46.37%5.75B
-22.84%10.87B
-25.70%8.55B
-32.31%8.92B
0.09%14.13B
-9.65%13.73B
-28.48%10.72B
-3.42%14.09B
-24.30%11.51B
-5.19%13.18B
-4.26%14.12B
4.96%15.20B
--14.99B
1.26%14.59B
--15.20B
--13.91B
--14.75B
--14.48B
--14.41B
Total non-current assets
2.94%112.05B
3.14%112.41B
0.96%110.11B
2.21%102.23B
1.11%107.01B
7.70%108.85B
8.44%108.99B
-7.26%98.15B
11.31%109.07B
7.85%100.01B
9.23%105.84B
10.41%101.07B
6.85%100.51B
4.00%105.84B
5.13%97.98B
8.63%92.73B
6.69%96.89B
-1.19%91.53B
2.38%94.07B
3.52%101.76B
-0.44%93.21B
-7.08%85.37B
-3.16%90.82B
-0.83%92.64B
-1.67%91.88B
-2.77%98.30B
-3.07%93.62B
-1.67%91.88B
-5.50%93.78B
-4.82%93.41B
-3.30%93.44B
-4.51%101.11B
0.49%96.59B
-3.30%93.44B
9.64%99.24B
4.85%98.15B
2.97%96.63B
9.33%105.88B
-0.57%96.12B
2.97%96.63B
-3.87%90.52B
-2.71%93.61B
-1.87%93.84B
-3.34%96.85B
4.48%96.67B
-1.87%93.84B
3.46%94.16B
3.76%96.21B
3.98%95.63B
1.85%100.19B
-1.57%92.52B
3.98%95.63B
-14.16%91.02B
-13.03%92.73B
-14.87%91.96B
-13.56%98.37B
-11.95%94.00B
-14.87%91.96B
-4.52%106.03B
-8.49%106.63B
-9.11%108.03B
-1.96%113.80B
-9.21%106.76B
-9.11%108.03B
-8.06%111.05B
-1.74%116.52B
1.96%118.86B
-3.90%116.08B
-1.07%117.59B
1.96%118.86B
0.39%120.79B
-16.93%118.58B
-16.14%116.57B
--120.79B
-14.20%118.86B
--116.57B
--120.32B
--142.75B
--139.01B
--138.53B
Total assets
2.07%158.38B
1.75%160.54B
-1.20%156.26B
1.75%160.54B
-3.34%152.13B
4.12%155.17B
2.99%157.77B
-3.34%152.13B
2.85%158.15B
2.99%157.77B
-3.34%157.38B
-14.60%149.03B
-10.54%153.20B
-3.34%157.38B
-12.82%153.77B
-10.54%153.20B
3.96%162.81B
11.71%174.52B
20.39%171.25B
3.96%162.81B
30.06%176.38B
20.39%171.25B
16.95%156.61B
21.09%156.22B
10.05%142.25B
16.95%156.61B
2.46%135.62B
10.05%142.25B
-3.23%133.91B
-3.24%129.02B
-8.96%129.25B
-3.23%133.91B
-7.67%132.35B
-8.96%129.25B
1.93%138.38B
-6.76%133.33B
2.68%141.97B
1.93%138.38B
1.77%143.36B
2.68%141.97B
-1.53%135.76B
4.47%143.00B
2.73%138.26B
-1.53%135.76B
5.65%140.86B
2.73%138.26B
5.30%137.87B
1.51%136.88B
-0.93%134.59B
5.30%137.87B
-4.71%133.33B
-0.93%134.59B
-13.26%130.93B
-16.55%134.84B
-17.77%135.85B
-13.26%130.93B
-16.74%139.92B
-17.77%135.85B
-14.65%150.96B
-11.75%161.59B
-13.85%165.21B
-17.01%150.96B
-13.11%168.05B
-13.85%165.21B
-6.99%176.87B
-1.76%183.10B
7.16%191.78B
-4.34%181.90B
2.36%193.42B
7.16%191.78B
2.80%190.15B
-6.84%186.38B
-6.06%178.97B
--190.15B
-2.48%188.96B
--178.97B
--184.97B
--200.07B
--190.52B
--193.77B
Liabilities
Current liabilities
-Other payables
1.86%5.84B
5.59%6.21B
-17.26%5.23B
-0.80%7.45B
25.71%5.23B
-9.77%5.73B
-20.81%5.88B
-1.10%7.23B
-32.81%6.32B
5.61%7.51B
-64.71%4.16B
-82.73%6.35B
-75.13%7.43B
6.73%7.31B
-69.86%9.40B
23.55%7.11B
-27.62%11.78B
40.48%36.79B
227.79%29.86B
13.64%6.85B
343.67%31.19B
0.60%5.75B
173.61%16.28B
265.44%26.19B
12.37%9.11B
5.41%6.03B
-25.15%7.03B
502.73%5.72B
-25.72%5.95B
53.59%7.17B
35.32%8.11B
-15.37%5.72B
73.47%9.39B
-85.71%949.02M
75.49%8.01B
-20.05%4.67B
38.83%5.99B
312.75%6.76B
72.67%5.41B
-5.09%6.64B
151.16%4.56B
273.41%5.84B
144.16%4.31B
-75.48%1.64B
69.62%3.14B
8.82%6.99B
-33.49%1.82B
-43.93%1.56B
-49.49%1.77B
12.79%6.68B
-65.87%1.85B
2.04%6.43B
-46.61%2.73B
-33.75%2.79B
4.85%3.50B
5.81%5.92B
34.74%5.42B
-16.79%6.30B
-48.45%5.12B
-1.29%4.21B
-11.69%3.34B
3.01%5.59B
27.22%4.02B
1003.73%7.57B
43.10%9.93B
132.22%4.26B
137.91%3.78B
-44.29%5.43B
61.88%3.16B
-92.98%685.92M
-7.40%6.94B
-5.48%1.84B
-83.49%1.59B
--9.75B
-22.83%1.95B
--9.77B
--7.49B
--1.94B
--9.62B
--2.53B
Accrued expenses
----
----
----
-1.39%2.97B
----
----
----
-9.40%1.81B
----
16.05%3.01B
27.65%2.00B
----
----
27.65%2.00B
----
14.13%2.59B
-4.02%1.57B
----
-15.71%2.27B
-4.02%1.57B
----
-15.71%2.27B
--1.63B
----
--2.69B
18.84%1.63B
----
11.54%2.69B
----
----
----
-13.21%1.37B
----
-8.09%2.41B
----
-11.61%2.03B
0.57%2.63B
-3.69%1.58B
-9.68%2.80B
0.57%2.63B
-6.99%1.64B
-15.68%2.30B
17.40%2.61B
-6.99%1.64B
33.01%3.10B
17.40%2.61B
29.90%1.77B
64.83%2.73B
13.35%2.23B
29.90%1.77B
-2.57%2.33B
13.35%2.23B
-13.91%1.36B
-29.70%1.66B
-29.59%1.96B
-13.91%1.36B
-13.79%2.39B
-29.59%1.96B
-71.41%1.58B
-19.29%2.35B
-17.78%2.79B
-30.31%1.58B
-34.09%2.77B
-17.78%2.79B
-7.32%5.52B
-14.04%2.92B
-8.84%3.39B
-28.05%2.27B
-6.66%4.21B
-8.84%3.39B
5.34%5.96B
1.89%3.39B
4.78%3.72B
--3.15B
11.92%4.51B
--3.72B
--5.66B
--3.33B
--3.55B
--4.03B
Short-term debt and lease liabilities
18.91%12.38B
20.94%12.29B
13.19%11.61B
20.94%12.29B
16.37%10.46B
66.01%10.41B
23.42%10.16B
16.37%10.46B
29.68%10.26B
23.42%10.16B
-0.38%8.98B
-23.70%6.27B
20.18%8.23B
-0.38%8.98B
-8.07%7.91B
20.18%8.23B
57.78%9.02B
24.81%8.22B
-11.88%6.85B
57.78%9.02B
32.33%8.61B
-11.88%6.85B
-17.02%5.72B
10.93%6.58B
24.48%7.77B
-17.02%5.72B
6.74%6.50B
24.48%7.77B
-5.42%6.89B
-10.87%5.94B
-23.84%6.25B
-5.42%6.89B
-28.01%6.09B
-23.84%6.25B
9.81%7.28B
-6.89%6.66B
41.69%8.20B
9.81%7.28B
82.03%8.46B
41.69%8.20B
22.10%6.63B
-14.82%7.15B
-28.05%5.79B
22.10%6.63B
-38.15%4.65B
-28.05%5.79B
-22.60%5.43B
59.16%8.40B
55.66%8.04B
-22.60%5.43B
47.79%7.52B
55.66%8.04B
-23.04%7.02B
-52.74%5.28B
-47.64%5.17B
-23.04%7.02B
-54.38%5.09B
-49.08%5.17B
14.64%9.12B
38.94%11.16B
14.51%9.87B
14.64%9.12B
116.54%11.15B
17.75%10.15B
23.52%7.95B
2.50%8.03B
15.61%8.62B
23.52%7.95B
-44.02%5.15B
15.61%8.62B
-3.30%6.44B
-3.63%7.84B
-15.52%7.45B
--6.44B
13.27%9.20B
--7.45B
--6.66B
--8.13B
--8.82B
--8.12B
-Short-term debt
57.60%7.04B
5.65%5.36B
-12.09%5.17B
5.65%5.36B
-2.84%4.39B
118.63%4.47B
78.07%5.07B
-2.84%4.39B
106.10%5.89B
78.07%5.07B
-5.09%4.52B
-53.55%2.04B
-48.26%2.85B
-5.09%4.52B
-48.39%2.86B
-48.26%2.85B
82.06%4.76B
66.88%4.40B
46.85%5.50B
82.06%4.76B
51.32%5.53B
46.85%5.50B
-25.75%2.61B
-25.09%2.64B
6.81%3.75B
-25.75%2.61B
57.59%3.66B
6.81%3.75B
28.05%3.52B
29.00%3.52B
35.72%3.51B
28.05%3.52B
-13.37%2.32B
35.72%3.51B
9.84%2.75B
9.76%2.73B
-1.04%2.59B
9.84%2.75B
-5.97%2.68B
-1.04%2.59B
-6.95%2.50B
-22.42%2.49B
-19.79%2.61B
-6.95%2.50B
-3.71%2.85B
-19.79%2.61B
-24.67%2.69B
-27.25%3.20B
-20.86%3.26B
-24.67%2.69B
-29.14%2.96B
-20.86%3.26B
-42.53%3.57B
-34.52%4.40B
-23.77%4.12B
-42.53%3.57B
3.23%4.17B
-27.52%4.12B
89.07%6.21B
67.89%6.72B
21.77%5.40B
89.07%6.21B
-1.38%4.04B
28.08%5.68B
-6.37%3.29B
3.48%4.01B
17.36%4.43B
-6.37%3.29B
-55.42%4.10B
17.36%4.43B
30.89%3.51B
-52.41%3.87B
-57.19%3.78B
--3.51B
13.27%9.20B
--3.78B
--2.68B
--8.13B
--8.82B
--8.12B
-Short-term lease liabilities
2.73%1.23B
9.14%1.32B
7.46%1.37B
9.14%1.32B
6.37%1.32B
27.83%1.20B
30.31%1.21B
6.37%1.32B
33.94%1.27B
30.31%1.21B
31.58%1.24B
3.99%935.45M
6.33%930.62M
31.58%1.24B
-14.46%948.42M
6.33%930.62M
-12.21%946.06M
-17.63%899.55M
-23.97%875.24M
-12.21%946.06M
5.98%1.11B
-23.97%875.24M
3.94%1.08B
8.88%1.09B
11.53%1.15B
3.94%1.08B
-0.47%1.05B
11.53%1.15B
4.05%1.04B
8.28%1.00B
4.36%1.03B
4.05%1.04B
6.24%1.05B
4.36%1.03B
--996.57M
--926.33M
--989.02M
--996.57M
--989.34M
--989.02M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
----
----
----
40.27%1.73B
----
----
----
7.23%1.37B
----
5.25%1.23B
----
----
----
-32.04%1.27B
----
15.86%1.17B
----
----
----
59.42%1.87B
----
12.04%1.01B
----
----
----
-43.88%1.18B
----
-57.60%900.98M
----
----
----
-9.74%2.09B
----
20.52%2.12B
----
----
----
53.86%2.32B
----
79.24%1.76B
----
----
----
57.74%1.51B
----
87.62%983.71M
----
----
----
72.89%956.08M
----
44.40%524.31M
----
----
----
-20.06%552.99M
----
-86.34%363.10M
----
----
----
--691.78M
----
-11.03%2.66B
-18.57%2.76B
----
----
----
----
-19.62%2.99B
13.79%3.38B
----
----
--3.38B
----
--3.72B
--2.97B
----
--2.88B
----
Other current liabilities
1.86%5.84B
5.59%6.21B
-17.26%5.23B
4.99%9.18B
25.71%5.23B
-9.77%5.73B
-20.81%5.88B
0.13%8.59B
-32.81%6.32B
5.56%8.74B
-64.71%4.16B
-82.73%6.35B
-75.13%7.43B
-1.60%8.58B
-69.86%9.40B
22.41%8.28B
-27.62%11.78B
40.48%36.79B
227.79%29.86B
21.11%8.72B
343.67%31.19B
2.16%6.76B
173.61%16.28B
265.44%26.19B
12.37%9.11B
-7.81%7.20B
-25.15%7.03B
115.39%6.62B
-25.72%5.95B
53.59%7.17B
35.32%8.11B
-13.93%7.81B
73.47%9.39B
-63.41%3.07B
75.49%8.01B
-20.05%4.67B
38.83%5.99B
188.59%9.08B
72.67%5.41B
5.31%8.40B
151.16%4.56B
273.41%5.84B
144.16%4.31B
-58.79%3.14B
69.62%3.14B
14.76%7.98B
-33.49%1.82B
-43.93%1.56B
-49.49%1.77B
17.92%7.63B
-65.87%1.85B
4.35%6.95B
-46.61%2.73B
-33.75%2.79B
4.85%3.50B
2.96%6.47B
34.74%5.42B
-34.87%6.66B
-59.65%5.12B
-1.29%4.21B
-11.69%3.34B
15.75%6.29B
27.22%4.02B
178.46%10.23B
22.88%12.68B
132.22%4.26B
137.91%3.78B
-58.65%5.43B
61.88%3.16B
-72.75%3.67B
-1.38%10.32B
-5.48%1.84B
-87.29%1.59B
--13.13B
-22.83%1.95B
--13.48B
--10.47B
--1.94B
--12.50B
--2.53B
Total current liabilities
8.88%39.79B
6.74%40.66B
1.06%39.86B
6.74%40.66B
-1.59%39.16B
9.67%36.54B
3.93%38.09B
-1.59%39.16B
-2.66%39.44B
3.93%38.09B
-23.67%39.79B
-52.94%33.32B
-41.29%36.65B
-23.67%39.79B
-40.25%40.52B
-41.29%36.65B
6.28%52.14B
36.66%70.80B
68.47%62.43B
6.28%52.14B
124.76%67.80B
68.47%62.43B
69.54%49.06B
87.84%51.80B
28.86%37.05B
69.54%49.06B
-3.09%30.17B
28.86%37.05B
-12.93%28.93B
-6.90%27.58B
-17.26%28.76B
-12.93%28.93B
-13.22%31.13B
-17.26%28.76B
2.09%33.23B
-15.86%29.62B
10.00%34.76B
2.09%33.23B
17.57%35.87B
10.00%34.76B
9.70%32.55B
10.07%35.20B
6.72%31.60B
9.70%32.55B
0.28%30.51B
6.72%31.60B
1.91%29.67B
20.65%31.98B
5.61%29.61B
1.91%29.67B
0.17%30.43B
5.61%29.61B
-10.44%29.12B
-35.78%26.51B
-33.93%28.03B
-10.44%29.12B
-32.50%30.37B
-34.36%28.03B
-27.71%32.51B
-5.43%41.28B
-7.78%42.43B
-27.71%32.51B
0.84%44.99B
-7.18%42.71B
-0.46%44.97B
-1.16%43.65B
6.48%46.01B
-0.46%44.97B
-13.03%44.62B
6.48%46.01B
0.85%45.18B
-0.25%44.16B
1.86%43.21B
--45.18B
8.20%51.31B
--43.21B
--44.80B
--44.27B
--42.42B
--47.42B
Non-current liabilities
Long-term provisions
-0.66%17.76B
2.28%17.82B
-7.28%17.30B
2.28%17.82B
-5.19%17.04B
6.30%17.88B
-0.07%17.42B
-5.19%17.04B
7.69%18.66B
-0.07%17.42B
4.58%17.97B
18.92%16.82B
30.34%17.44B
4.58%17.97B
6.03%17.33B
30.34%17.44B
4.86%17.18B
-13.57%14.14B
-19.16%13.38B
4.86%17.18B
-6.58%16.34B
-19.16%13.38B
-8.36%16.38B
-2.60%16.36B
-1.04%16.55B
-8.36%16.38B
9.43%17.49B
-1.04%16.55B
4.64%17.88B
11.21%16.80B
8.83%16.72B
4.64%17.88B
8.79%15.99B
8.83%16.72B
14.57%17.09B
0.81%15.10B
2.75%15.37B
14.57%17.09B
-15.75%14.69B
2.75%15.37B
-14.08%14.91B
-11.24%14.98B
-12.28%14.95B
-14.08%14.91B
10.50%17.44B
-12.28%14.95B
11.83%17.36B
-0.83%16.88B
2.47%17.05B
11.83%17.36B
-6.90%15.78B
2.47%17.05B
-13.37%15.52B
-13.25%17.02B
-15.55%16.64B
-13.37%15.52B
-11.09%16.95B
-15.55%16.64B
-13.94%17.92B
-3.83%19.62B
-8.74%19.70B
-13.86%17.92B
-4.45%19.07B
-8.74%19.70B
5.20%20.82B
5.81%20.40B
13.82%21.59B
5.10%20.80B
6.14%19.96B
13.82%21.59B
0.18%19.79B
2.36%19.28B
5.00%18.97B
--19.79B
2.52%18.80B
--18.97B
--19.76B
--18.83B
--18.06B
--18.34B
Long-term debt and lease liabilities
-5.58%23.06B
-6.62%23.40B
-11.03%21.77B
-6.62%23.40B
-6.82%22.33B
4.58%24.42B
4.20%25.06B
-6.82%22.33B
10.18%24.47B
4.20%25.06B
15.59%23.97B
20.10%23.35B
4.21%24.05B
15.59%23.97B
-13.22%22.21B
4.21%24.05B
-23.09%20.73B
-21.42%19.45B
-7.70%23.08B
-23.09%20.73B
-2.45%25.59B
-7.70%23.08B
0.81%26.96B
-8.80%24.75B
-2.13%25.00B
0.81%26.96B
20.77%26.24B
-2.13%25.00B
26.14%26.74B
31.91%27.13B
18.55%25.55B
26.14%26.74B
1.27%21.72B
18.55%25.55B
-7.96%21.20B
-10.84%20.57B
-3.11%21.55B
-7.96%21.20B
-12.35%21.45B
-3.11%21.55B
-4.85%23.03B
-4.26%23.07B
-2.81%22.24B
-4.85%23.03B
13.64%24.47B
-2.81%22.24B
11.97%24.21B
-6.31%24.10B
-2.49%22.88B
11.97%24.21B
-2.63%21.54B
-2.49%22.88B
2.63%21.62B
19.27%25.72B
13.33%23.47B
2.63%21.62B
16.02%22.12B
14.88%23.47B
-9.85%21.07B
-14.81%21.56B
-24.25%20.71B
-9.85%21.07B
-36.98%19.06B
-25.27%20.43B
-18.56%23.37B
-7.12%25.31B
11.52%27.34B
-18.56%23.37B
23.21%30.25B
11.52%27.34B
13.59%28.69B
10.06%27.25B
-22.49%24.51B
--28.69B
-21.33%24.55B
--24.51B
--25.26B
--24.76B
--31.62B
--31.21B
-Long-term debt
-5.58%23.06B
-6.62%23.40B
-11.03%21.77B
-6.62%23.40B
-6.82%22.33B
4.58%24.42B
4.20%25.06B
-6.82%22.33B
10.18%24.47B
4.20%25.06B
15.59%23.97B
20.10%23.35B
4.21%24.05B
15.59%23.97B
-13.22%22.21B
4.21%24.05B
-23.09%20.73B
-21.42%19.45B
-7.70%23.08B
-23.09%20.73B
-2.45%25.59B
-7.70%23.08B
0.81%26.96B
-8.80%24.75B
-2.13%25.00B
0.81%26.96B
20.77%26.24B
-2.13%25.00B
26.14%26.74B
31.91%27.13B
18.55%25.55B
26.14%26.74B
1.27%21.72B
18.55%25.55B
-7.96%21.20B
-10.84%20.57B
-3.11%21.55B
-7.96%21.20B
-12.35%21.45B
-3.11%21.55B
-4.85%23.03B
-4.26%23.07B
-2.81%22.24B
-4.85%23.03B
13.64%24.47B
-2.81%22.24B
11.97%24.21B
-6.31%24.10B
-2.49%22.88B
11.97%24.21B
-2.63%21.54B
-2.49%22.88B
2.63%21.62B
19.27%25.72B
13.33%23.47B
2.63%21.62B
16.02%22.12B
14.88%23.47B
-9.85%21.07B
-14.81%21.56B
-24.25%20.71B
-9.85%21.07B
-36.98%19.06B
-25.27%20.43B
-18.56%23.37B
-7.12%25.31B
11.52%27.34B
-18.56%23.37B
23.21%30.25B
11.52%27.34B
13.59%28.69B
10.06%27.25B
-22.49%24.51B
--28.69B
-21.33%24.55B
--24.51B
--25.26B
--24.76B
--31.62B
--31.21B
Deferred liabilities
----
----
----
-7.31%668.27M
----
----
----
-11.08%678.12M
----
-5.05%720.98M
----
----
----
0.93%762.58M
----
0.47%759.34M
----
----
----
-8.45%755.57M
----
-16.01%755.75M
----
----
----
71.52%825.32M
----
88.51%899.79M
----
----
----
-5.87%481.19M
----
-13.61%477.32M
----
----
----
-13.96%511.18M
----
--552.49M
----
----
----
--594.09M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Employee benefits
-4.81%734.48M
0.24%809.70M
-9.90%760.44M
0.24%809.70M
-14.59%705.04M
2.24%771.59M
-5.44%807.76M
-14.59%705.04M
-3.63%844.01M
-5.44%807.76M
-1.87%825.49M
2.69%754.70M
1.49%854.25M
-1.87%825.49M
-4.98%875.80M
1.49%854.25M
-9.65%841.18M
-46.81%734.93M
-42.09%841.70M
-9.65%841.18M
-37.48%921.72M
-42.09%841.70M
-36.52%931.04M
6.32%1.38B
12.34%1.45B
-36.52%931.04M
15.63%1.47B
12.34%1.45B
15.18%1.47B
3.60%1.30B
-2.97%1.29B
15.18%1.47B
-3.51%1.27B
-2.97%1.29B
-0.60%1.27B
-5.13%1.25B
7.27%1.33B
-0.60%1.27B
1.27%1.32B
7.27%1.33B
4.49%1.28B
27.20%1.32B
23.66%1.24B
4.49%1.28B
42.14%1.30B
23.66%1.24B
34.35%1.23B
-9.14%1.04B
-12.11%1.01B
34.35%1.23B
-23.53%917.94M
-12.11%1.01B
-25.18%912.53M
-23.44%1.14B
-21.23%1.14B
-25.18%912.53M
-14.80%1.20B
-21.23%1.14B
-23.22%1.22B
-12.24%1.49B
-18.54%1.45B
-23.22%1.22B
-19.69%1.41B
-18.54%1.45B
-9.65%1.59B
-9.94%1.70B
-2.12%1.78B
-9.65%1.59B
-1.89%1.75B
-2.12%1.78B
-5.30%1.76B
48.83%1.89B
48.32%1.82B
--1.76B
30.24%1.79B
--1.82B
--1.86B
--1.27B
--1.23B
--1.37B
Derivatives liabilities
----
----
----
-45.34%91.93M
----
----
----
-6.19%158.40M
----
-35.23%168.19M
----
----
----
-44.83%168.85M
----
27.04%259.66M
----
----
----
134.13%306.08M
----
25.85%204.40M
----
----
----
-33.92%130.73M
----
-16.41%162.41M
----
----
----
252.99%197.85M
----
189.69%194.30M
----
----
----
22.18%56.05M
----
19.60%67.07M
----
----
----
-57.98%45.88M
----
-58.75%56.08M
----
----
----
-35.51%109.16M
----
-5.10%135.93M
----
----
----
59.04%169.26M
----
9.02%143.24M
----
----
----
--106.43M
----
-50.53%131.39M
--172.99M
----
----
----
----
--265.60M
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
-5.26%21.59B
-2.76%21.56B
-9.51%20.94B
-2.44%21.47B
-3.76%21.68B
9.50%22.79B
3.69%22.18B
-3.74%21.53B
11.06%23.14B
4.17%22.01B
7.74%22.53B
20.17%20.81B
30.08%21.39B
8.52%22.36B
7.73%20.83B
30.12%21.13B
8.00%20.91B
-11.55%17.32B
-16.94%16.44B
7.15%20.61B
-4.90%19.34B
-17.29%16.24B
-6.06%19.36B
1.56%19.58B
2.74%19.79B
-5.79%19.23B
10.93%20.33B
2.93%19.63B
6.23%20.61B
14.62%19.28B
12.58%19.27B
5.52%20.41B
11.97%18.33B
11.88%19.07B
16.62%19.40B
0.88%16.82B
2.64%17.11B
16.61%19.35B
-15.01%16.37B
2.58%17.05B
-13.04%16.64B
-10.73%16.67B
-11.65%16.67B
-12.79%16.59B
9.22%19.26B
-11.30%16.62B
10.08%19.13B
-1.42%18.68B
1.51%18.87B
10.52%19.02B
-6.99%17.64B
1.56%18.74B
-12.79%17.38B
-13.21%18.94B
-16.25%18.59B
-13.17%17.21B
-12.72%18.96B
-16.40%18.45B
-14.88%19.93B
-6.55%21.83B
-9.32%22.20B
-15.89%19.82B
-5.48%21.72B
-8.87%22.07B
2.25%23.41B
6.58%23.36B
13.91%24.48B
2.92%23.56B
7.80%22.98B
12.68%24.22B
-1.24%22.90B
1.00%21.92B
2.00%21.49B
--22.90B
-4.27%21.32B
--21.49B
--23.18B
--21.70B
--21.07B
--22.27B
Total non-current liabilities
-4.46%56.45B
-5.93%56.93B
-8.07%54.46B
-5.93%56.93B
-5.19%55.35B
7.11%59.08B
8.15%60.53B
-5.19%55.35B
11.68%59.23B
8.15%60.53B
13.22%58.38B
17.27%55.16B
3.06%55.97B
13.22%58.38B
-5.38%53.04B
3.06%55.97B
-9.22%51.57B
-18.58%47.04B
-4.87%54.30B
-9.45%51.57B
-4.32%56.05B
-4.87%54.30B
-4.03%56.81B
-1.46%57.77B
0.37%57.08B
-3.79%56.95B
14.49%58.59B
0.37%57.08B
15.04%59.19B
23.13%58.63B
15.54%56.88B
15.04%59.19B
5.97%51.17B
15.54%56.88B
15.27%51.45B
-2.31%47.62B
3.20%49.23B
15.27%51.45B
-5.17%48.29B
3.20%49.23B
-11.65%44.63B
-2.27%48.75B
-2.83%47.70B
-11.65%44.63B
9.93%50.92B
-2.83%47.70B
9.81%50.52B
-4.04%49.88B
-1.30%49.09B
9.81%50.52B
-6.83%46.32B
-1.30%49.09B
-17.99%46.01B
0.07%51.98B
-3.72%49.74B
-17.99%46.01B
-0.32%49.72B
-3.19%49.74B
-0.96%56.10B
-11.33%51.94B
-16.54%51.66B
-2.47%56.10B
-20.67%49.88B
-16.99%51.38B
-7.23%56.64B
1.80%58.58B
11.90%61.89B
-5.79%57.52B
16.42%62.87B
11.90%61.89B
5.60%61.06B
-21.38%57.55B
-18.22%55.31B
--61.06B
-12.69%54.00B
--55.31B
--57.82B
--73.20B
--67.63B
--61.86B
Total liabilities
0.64%96.23B
-1.04%97.59B
-4.42%94.31B
-1.04%97.59B
-3.73%94.51B
8.07%95.62B
6.48%98.62B
-3.73%94.51B
5.47%98.67B
6.48%98.62B
-5.33%98.18B
-24.91%88.48B
-20.66%92.62B
-5.33%98.18B
-24.47%93.56B
-20.66%92.62B
-2.17%103.70B
7.54%117.84B
24.00%116.73B
-2.17%103.70B
39.55%123.86B
24.00%116.73B
20.29%106.00B
27.11%109.58B
9.93%94.14B
20.29%106.00B
7.84%88.75B
9.93%94.14B
4.07%88.12B
11.61%86.21B
1.96%85.63B
4.07%88.12B
-2.21%82.30B
1.96%85.63B
9.71%84.68B
-7.99%77.24B
5.91%83.98B
9.71%84.68B
3.35%84.16B
5.91%83.98B
-3.75%77.19B
2.55%83.95B
0.77%79.30B
-3.75%77.19B
6.10%81.43B
0.77%79.30B
6.74%80.19B
4.30%81.86B
1.19%78.69B
6.74%80.19B
-4.17%76.75B
1.19%78.69B
-15.22%75.13B
-15.80%78.49B
-17.34%77.77B
-15.22%75.13B
-15.58%80.09B
-17.34%77.77B
-12.80%88.61B
-8.81%93.22B
-12.81%94.09B
-13.55%88.61B
-11.74%94.87B
-12.81%94.09B
-4.35%101.61B
0.51%102.23B
9.52%107.91B
-3.53%102.49B
2.07%107.49B
9.52%107.91B
3.53%106.24B
-13.42%101.71B
-10.48%98.52B
--106.24B
-3.62%105.31B
--98.52B
--102.62B
--117.47B
--110.05B
--109.27B
Shareholders' equity
Common equity
5.38%4.70B
10.02%4.72B
0.22%4.33B
10.02%4.72B
-6.19%4.15B
5.34%4.46B
-1.81%4.29B
-6.19%4.15B
-0.43%4.32B
-1.81%4.29B
3.12%4.42B
7.87%4.23B
4.08%4.37B
3.12%4.42B
-2.04%4.34B
4.08%4.37B
-5.86%4.29B
-15.39%3.92B
-11.58%4.20B
-5.86%4.29B
-5.65%4.43B
-11.58%4.20B
-6.92%4.55B
-1.17%4.64B
5.56%4.75B
-6.92%4.55B
6.34%4.70B
5.56%4.75B
8.95%4.89B
7.52%4.69B
-1.21%4.50B
8.95%4.89B
-1.68%4.42B
-1.21%4.50B
-2.26%4.49B
-6.12%4.36B
-2.70%4.55B
-2.26%4.49B
-8.96%4.49B
-2.70%4.55B
-4.39%4.59B
-1.73%4.65B
2.28%4.68B
-4.39%4.59B
15.70%4.93B
2.28%4.68B
14.11%4.80B
5.11%4.73B
2.87%4.57B
14.11%4.80B
-6.41%4.26B
2.87%4.57B
-3.19%4.21B
0.55%4.50B
-0.28%4.45B
-3.19%4.21B
6.04%4.56B
-0.28%4.45B
-10.23%4.35B
-11.52%4.48B
-18.67%4.46B
-10.23%4.35B
-22.08%4.30B
-18.67%4.46B
-11.99%4.84B
-6.60%5.06B
5.25%5.48B
-11.99%4.84B
7.43%5.51B
5.25%5.48B
4.18%5.50B
5.18%5.42B
2.76%5.21B
--5.50B
-3.93%5.13B
--5.21B
--5.28B
--5.15B
--5.07B
--5.34B
Retained earnings
5.65%42.96B
9.46%43.78B
-1.64%40.34B
9.47%44.91B
-12.61%36.42B
-0.50%40.66B
-3.81%40.00B
-12.45%37.41B
-1.05%41.01B
-3.76%41.02B
4.27%41.67B
9.05%40.86B
15.93%41.58B
4.24%42.73B
16.57%41.44B
15.61%42.63B
23.04%39.96B
28.43%37.47B
18.02%35.87B
22.10%40.99B
15.48%35.55B
16.96%36.87B
4.67%32.48B
-5.00%29.18B
-0.32%30.39B
4.25%33.57B
-15.64%30.79B
-0.12%31.52B
-23.20%31.03B
-26.03%30.71B
-31.77%30.49B
-22.36%32.20B
-18.89%36.49B
-29.36%31.56B
-10.39%40.40B
1515.69%41.52B
1639.91%44.68B
-10.20%41.48B
3760.24%44.99B
-4.06%44.68B
-0.82%45.09B
2008.58%2.57B
128.69%2.57B
-0.91%46.19B
13.42%1.17B
7.36%46.57B
1588.64%45.46B
96.31%-134.66M
181.42%1.12B
15.40%46.61B
214.04%1.03B
-2.46%43.38B
72.48%-3.05B
-81.12%-3.65B
-309.57%-1.38B
-12.95%40.39B
-219.29%-901.14M
-11.07%44.47B
-119.81%-11.10B
-196.29%-2.01B
-75.49%658.08M
-22.21%46.40B
-57.90%755.39M
-25.08%50.00B
-16.42%56.01B
-59.47%2.09B
13.53%2.68B
1270.32%59.65B
-9.28%1.79B
2722.31%66.74B
6.29%67.01B
-8.22%5.16B
-51.40%2.36B
--4.35B
-59.02%1.98B
--2.36B
--63.04B
--5.62B
--4.87B
--4.83B
Less: Treasury stock
11.32%2.57B
19.52%1.93B
1.28%1.44B
--0.00
15.93%2.98B
38.78%2.31B
51.73%1.61B
--0.00
-55.21%1.43B
--0.00
-18.09%2.57B
-5.03%1.66B
31.66%1.06B
--0.00
200.32%3.18B
--0.00
188.62%3.14B
118.43%1.75B
17.18%807.11M
--0.00
55.57%1.06B
--0.00
53.48%1.09B
17.88%802.57M
5.56%688.77M
--0.00
-37.02%681.40M
--0.00
-35.48%709.57M
-22.87%680.81M
-9.32%652.52M
--0.00
66.02%1.08B
-100.00%0.00
65.03%1.10B
30.89%882.74M
6.01%719.60M
--0.00
-8.96%651.71M
--719.60M
-4.39%666.35M
-1.73%674.43M
2.28%678.79M
--0.00
15.70%715.85M
--0.00
14.11%696.97M
5.11%686.27M
2.87%663.67M
--0.00
-6.41%618.70M
--0.00
-3.19%610.81M
0.55%652.93M
-0.28%645.14M
--0.00
6.04%661.06M
100.00%0.00
109.28%630.97M
4.27%649.33M
17.25%646.94M
100.00%0.00
28.62%623.41M
21.17%-6.26B
17.56%-6.80B
129.08%622.71M
111.02%551.74M
-2560.80%-6.80B
88.13%484.70M
-3136.03%-7.94B
-4.18%-8.25B
5.18%271.83M
-96.94%261.46M
--276.27M
-97.14%257.64M
--261.46M
---7.92B
--258.44M
--8.55B
--9.01B
Gains losses not affecting retained earnings
-50.09%2.56B
-64.07%2.67B
-4.01%6.57B
-63.74%2.71B
44.73%8.37B
-38.71%5.13B
3.71%7.43B
31.88%7.83B
-3.92%6.85B
0.19%7.48B
-28.59%5.78B
-32.54%8.37B
-31.96%7.17B
-23.59%5.94B
-12.97%7.13B
-5.64%7.46B
9.05%8.10B
82.17%12.40B
80.19%10.54B
19.70%7.77B
28.69%8.19B
41.71%7.91B
56.05%7.42B
7.52%6.81B
-26.12%5.85B
42.73%6.49B
-25.90%6.36B
-27.67%5.58B
-41.14%4.76B
-30.89%6.33B
0.54%7.91B
-42.32%4.55B
1.98%8.59B
-1.96%7.72B
6.68%8.08B
1462.73%9.16B
1610.22%7.87B
6.21%7.89B
4817.46%8.42B
7.09%7.87B
31.07%7.58B
687.75%586.21M
771.62%460.31M
31.60%7.43B
492.26%171.26M
-3.10%7.35B
2808.80%5.78B
160.20%74.42M
59.39%-68.54M
-48.39%5.64B
92.48%-43.66M
-14.70%7.59B
138.60%198.70M
62.76%-123.62M
8.69%-168.78M
17.31%10.93B
-177.33%-580.28M
11.56%8.89B
-111.74%-514.76M
-2089.90%-331.93M
-810.58%-184.84M
90.51%9.32B
-899.74%-209.23M
1777.95%7.97B
478.46%4.39B
90.25%-15.16M
233.32%26.01M
2411.14%4.89B
155.16%26.16M
-2334.79%-475.08M
-189.43%-1.16B
-195.02%-155.53M
-146.71%-19.51M
---211.67M
-277.72%-47.43M
---19.51M
--1.30B
---52.72M
--41.77M
--26.69M
Non-controlling interests
60.72%4.37B
368.56%4.32B
330.78%4.02B
368.56%4.32B
483.88%2.96B
488.38%2.72B
100.82%922.38M
483.88%2.96B
82.87%933.59M
100.82%922.38M
0.71%507.65M
-2.61%461.91M
361.25%459.31M
0.71%507.65M
361.38%510.52M
361.25%459.31M
440.74%504.07M
365.37%474.27M
-0.00%99.58M
440.74%504.07M
15.06%110.65M
-0.00%99.58M
-2.15%93.22M
19.14%101.91M
23.15%99.58M
-2.15%93.22M
-19.26%96.17M
23.15%99.58M
39.31%95.26M
35.33%85.54M
24.79%80.86M
39.31%95.26M
76.98%119.11M
24.79%80.86M
4.60%68.38M
0.84%63.21M
4.65%64.80M
4.60%68.38M
7.11%67.30M
4.65%64.80M
11.22%65.37M
10.56%62.68M
12.93%61.92M
11.22%65.37M
13.48%62.84M
12.93%61.92M
14.11%58.78M
5.11%56.70M
7.35%54.83M
14.11%58.78M
3.55%55.37M
7.35%54.83M
-97.52%51.51M
-97.61%53.94M
-97.68%51.08M
-97.52%51.51M
-97.95%53.48M
-97.68%51.08M
-29.94%2.08B
-33.17%2.26B
-41.60%2.21B
-29.94%2.08B
-33.11%2.61B
-41.60%2.21B
-23.89%2.97B
-14.68%3.38B
1.25%3.78B
-23.89%2.97B
-12.68%3.90B
1.25%3.78B
-11.90%3.90B
-43.15%3.96B
-41.39%3.73B
--3.90B
-35.81%4.46B
--3.73B
--4.43B
--6.96B
--6.37B
--6.96B
Total equity
4.37%62.14B
6.40%62.94B
4.15%61.95B
6.40%62.94B
-2.68%57.61B
-1.66%59.54B
-2.35%59.16B
-2.68%57.61B
-1.22%59.48B
-2.35%59.16B
0.16%59.20B
6.82%60.55B
11.12%60.58B
0.16%59.20B
14.65%60.21B
11.12%60.58B
16.79%59.11B
21.51%56.68B
13.33%54.52B
16.79%59.11B
12.08%52.52B
13.33%54.52B
10.52%50.61B
8.97%46.65B
10.29%48.11B
10.52%50.61B
-6.38%46.86B
10.29%48.11B
-14.72%45.79B
-23.68%42.81B
-24.77%43.62B
-14.72%45.79B
-15.45%50.06B
-24.77%43.62B
-8.33%53.70B
-5.00%56.09B
-1.67%57.98B
-8.33%53.70B
-0.38%59.20B
-1.67%57.98B
1.56%58.58B
7.33%59.05B
5.50%58.97B
1.56%58.58B
5.03%59.43B
5.50%58.97B
3.34%57.68B
-2.37%55.02B
-3.76%55.89B
3.34%57.68B
-5.44%56.58B
-3.76%55.89B
-10.48%55.81B
-17.58%56.35B
-18.34%58.08B
-10.48%55.81B
-18.24%59.84B
-18.34%58.08B
-17.15%62.35B
-15.46%68.37B
-15.20%71.12B
-21.48%62.35B
-14.83%73.18B
-15.20%71.12B
-10.32%75.25B
-4.49%80.87B
4.26%83.87B
-5.37%79.41B
2.72%85.92B
4.26%83.87B
1.89%83.91B
2.51%84.67B
-0.03%80.45B
--83.91B
-1.01%83.65B
--80.45B
--82.35B
--82.60B
--80.47B
--84.50B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
FAQs
What is the balance sheet?
It is a financial report that summarises the assets, liabilities, and shareholders’ equity of a company at a specific point in time.
