Corsair Gaming Inc
CRSR9.470USD
+0.010+0.11%
Close 07/17, 16:00（ET）Quotes delayed by 15 min
0.000USD0.000Pre-market 07/18, 09:30 (ET)
1.00BMarket Cap
LossP/E TTM
Corsair Gaming Inc
9.470
+0.010+0.11%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
Operating cash flows (indirect method)
Cash flow from continuing operating activities
171.25%18.75M
-2.69%55.55M
310.72%25.10M
-960.30%-18.46M
-162.92%-26.32M
168.71%57.09M
-133.95%-11.91M
-86.72%2.15M
785.00%41.83M
536.37%21.25M
202.20%35.09M
-48.92%16.16M
-121.99%-6.11M
-107.09%-4.87M
-238.92%-34.34M
--31.63M
--27.77M
--68.63M
--24.72M
Net income from continuing operations
6.46%-10.32M
-63.99%2.73M
-1687.46%-51.59M
-476.29%-23.51M
-569.24%-11.03M
6.43%7.58M
51.46%-2.89M
92.13%-4.08M
49.76%-1.65M
-71.20%7.12M
-434.55%-5.95M
-286.84%-51.84M
-107.02%-3.28M
-42.58%24.71M
-95.11%1.78M
--27.75M
--46.72M
--43.04M
--36.36M
Operating gains losses
4.39%13.15M
9.02%13.82M
2.30%12.88M
-1.56%12.59M
-0.28%12.60M
6.49%12.68M
-2.39%12.59M
-19.94%12.79M
-0.82%12.64M
4.47%11.90M
13.67%12.90M
42.49%15.98M
14.40%12.74M
1.89%11.39M
4.61%11.35M
--11.21M
--11.14M
--11.18M
--10.85M
Deferred tax
83.23%-1.02M
-196.98%-1.35M
1484.25%28.03M
-163.78%-9.21M
-174.29%-6.06M
163.74%1.39M
76.81%-2.02M
48.23%-3.49M
45.83%-2.21M
59.60%-2.18M
-538.30%-8.73M
-208.84%-6.74M
-35.71%-4.08M
-825.68%-5.41M
74.48%-1.37M
---2.18M
---3.00M
---584.00K
---5.36M
Other non-cash items
640.37%5.61M
-83.56%291.00K
567.30%1.41M
-71.08%623.00K
492.19%758.00K
-38.37%1.77M
119.32%211.00K
-11.50%2.15M
-80.40%128.00K
66.20%2.87M
-121.95%-1.09M
290.69%2.43M
-71.51%653.00K
-41.26%1.73M
27.41%4.97M
--623.00K
--2.29M
--2.94M
--3.90M
Change in working capital
106.59%1.99M
25.14%32.60M
197.53%26.94M
47.96%-6.98M
-217.95%-30.28M
795.78%26.05M
-185.48%-27.63M
-126.68%-13.41M
248.47%25.67M
90.84%-3.74M
156.82%32.32M
576.73%50.24M
46.73%-17.29M
-488.08%-40.88M
-150.98%-56.88M
---10.54M
---32.46M
--10.53M
---22.66M
-Change in receivables
-99.57%201.00K
-11030.47%-41.97M
95.12%-1.56M
4245.05%28.89M
220.92%46.93M
100.50%384.00K
-340.28%-32.00M
-101.06%-697.00K
-73.14%14.62M
-103.39%-77.52M
120.17%13.32M
42.87%65.61M
505.74%54.43M
-14.02%-38.11M
115.21%6.05M
--45.92M
---13.42M
---33.42M
---39.78M
-Change in inventory
-83.76%-22.24M
793.98%27.88M
201.19%16.30M
42.66%-13.77M
-359.01%-12.10M
-107.06%-4.02M
-136.77%-16.11M
-314.01%-24.01M
805.74%4.67M
80.23%56.92M
199.57%43.81M
124.72%11.22M
95.10%-662.00K
264.48%31.58M
28.98%-44.00M
---45.39M
---13.51M
---19.20M
---61.96M
-Change in prepaid expenses
-49.36%2.25M
-11.96%5.68M
-787.07%-7.12M
164.24%2.90M
511.98%4.44M
-23.18%6.45M
-55.90%1.04M
-238.08%-4.51M
86.78%-1.08M
255.93%8.40M
26.63%2.35M
74.47%-1.33M
-84.36%-8.15M
-143.17%-5.39M
107.25%1.85M
---5.23M
---4.42M
--12.48M
---25.59M
-Change in other current liabilities
42.22%-12.47M
3137.66%19.20M
28.35%8.62M
-111.16%-939.00K
-101.64%-21.58M
-315.70%-632.00K
95.40%6.72M
149.26%8.41M
61.23%-10.70M
101.72%293.00K
152.08%3.44M
-453.84%-17.07M
-206.69%-27.61M
-163.43%-17.08M
-124.34%-6.60M
--4.83M
--25.88M
--26.93M
--27.12M
Cash from non-recurring investing activities
Cash from operating activities
171.25%18.75M
-2.69%55.55M
310.72%25.10M
-960.30%-18.46M
-162.92%-26.32M
168.71%57.09M
-133.95%-11.91M
-86.72%2.15M
785.00%41.83M
536.37%21.25M
202.20%35.09M
-48.92%16.16M
-121.99%-6.11M
-107.09%-4.87M
-238.92%-34.34M
--31.63M
--27.77M
--68.63M
--24.72M
Investing cash flow
Net cash from continuing investing activities
21.90%3.07M
-24.23%1.50M
-0.15%3.32M
-6.15%2.61M
-46.12%2.52M
-69.42%1.98M
-58.04%3.33M
-63.21%2.78M
7.15%4.68M
96.09%6.46M
184.91%7.93M
164.38%7.56M
114.39%4.37M
-15.83%3.30M
34.70%2.78M
--2.86M
--2.04M
--3.92M
--2.07M
Capital expenditures
21.90%3.07M
-24.23%1.50M
-0.15%3.32M
-6.15%2.61M
-46.12%2.52M
-69.42%1.98M
-58.04%3.33M
-63.21%2.78M
7.15%4.68M
96.09%6.46M
184.91%7.93M
164.38%7.56M
114.39%4.37M
-15.83%3.30M
34.70%2.78M
--2.86M
--2.04M
--3.92M
--2.07M
Net cash flow from disposal of fixed assets
21.90%3.07M
-24.23%1.50M
-0.15%3.32M
-9.75%2.51M
-46.12%2.52M
-69.42%1.98M
-58.04%3.33M
-63.21%2.78M
7.15%4.68M
96.09%6.46M
184.91%7.93M
164.38%7.56M
114.39%4.37M
-15.83%3.30M
34.70%2.78M
--2.86M
--2.04M
--3.92M
--2.07M
Net cash flow from intangible asset transactions
----
--0.00
--0.00
--100.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
Net cash flow from business transactions
----
--0.00
-203.31%-43.13M
--0.00
--1.04M
--0.00
---14.22M
--0.00
100.00%0.00
100.00%0.00
--0.00
--0.00
-1059.98%-19.53M
-594.95%-3.16M
100.00%0.00
--0.00
---1.68M
---455.00K
---836.00K
Net cash flow from investment products
----
----
----
----
----
--0.00
--0.00
----
----
--0.00
--0.00
---1.00M
----
----
----
----
----
----
----
Net cash flow from other investing activities
----
---666.00K
--12.31M
---12.31M
----
100.00%0.00
--0.00
----
----
-109.30%-90.00K
100.00%0.00
---95.00K
100.00%0.00
---43.00K
---325.00K
--0.00
---4.35M
--0.00
----
Cash from non-current investing activities
Net cash flow from investing activities
-107.71%-3.07M
-9.46%-2.16M
-94.58%-34.14M
-436.65%-14.92M
68.38%-1.48M
69.84%-1.98M
-121.30%-17.55M
67.86%-2.78M
80.43%-4.68M
-0.82%-6.55M
-155.12%-7.93M
-202.69%-8.65M
-196.04%-23.90M
-48.72%-6.50M
-7.10%-3.11M
---2.86M
---8.07M
---4.37M
---2.90M
Financing cash flow
Cash flow from continuous financing activities
-11.55%-22.25M
83.19%-4.06M
-301.21%-24.47M
-178.86%-2.19M
-101.79%-19.95M
-131.60%-24.18M
-87.69%-6.10M
126.28%2.78M
-418.68%-9.89M
4202.19%76.54M
86.25%-3.25M
107.82%1.23M
93.15%-1.91M
103.37%1.78M
-78.47%-23.64M
---15.73M
---27.82M
---52.76M
---13.25M
Net cash flow from debt Issuance/repayment
-66.67%-25.00M
84.85%-3.75M
37.50%-3.13M
-150.00%-3.13M
-50.00%-15.00M
-331.71%-24.75M
-400.00%-5.00M
16.67%-1.25M
-700.00%-10.00M
-372.24%-5.73M
96.07%-1.00M
94.00%-1.50M
95.54%-1.25M
97.57%-1.21M
79.88%-25.46M
---25.00M
---28.00M
---50.00M
---126.57M
Net cash flow from common stock issuance/repurchase
----
--0.00
----
----
----
----
----
----
----
--81.66M
----
----
----
----
----
----
----
--0.00
--118.58M
Proceeds from stock option exercised by employees
46.32%3.44M
-59.48%267.00K
340.39%1.81M
-77.73%949.00K
11.05%2.35M
-77.14%659.00K
-34.13%411.00K
42.78%4.26M
304.78%2.12M
-14.68%2.88M
-69.22%624.00K
-67.84%2.98M
182.70%523.00K
2890.27%3.38M
682.63%2.03M
--9.28M
--185.00K
--113.00K
--259.00K
Net cash flow from other financing activities
90.49%-694.00K
-538.46%-581.00K
-1432.69%-23.16M
92.64%-17.00K
-264.45%-7.30M
95.99%-91.00K
47.43%-1.51M
9.77%-231.00K
-69.89%-2.00M
-487.82%-2.27M
-1281.73%-2.87M
-3557.14%-256.00K
---1.18M
86.56%-386.00K
96.22%-208.00K
---7.00K
----
---2.87M
---5.51M
Net cash from non-recurrent financing activities
Net cash from financing activities
-11.55%-22.25M
83.19%-4.06M
-301.21%-24.47M
-178.86%-2.19M
-101.79%-19.95M
-131.60%-24.18M
-87.69%-6.10M
126.28%2.78M
-418.68%-9.89M
4202.19%76.54M
86.25%-3.25M
107.82%1.23M
93.15%-1.91M
103.37%1.78M
-78.47%-23.64M
---15.73M
---27.82M
---52.76M
---13.25M
Net cash flow
Beginning cash balance
-38.60%109.63M
-58.31%61.61M
-48.60%94.59M
-28.49%130.18M
15.91%178.56M
139.57%147.77M
375.46%184.01M
469.18%182.05M
135.64%154.06M
-19.19%61.68M
-72.07%38.70M
-74.53%31.98M
-51.05%65.38M
-36.47%76.33M
24.47%138.55M
--125.58M
--133.57M
--120.14M
--111.31M
Current period cash flow changes
85.32%-7.10M
55.96%48.02M
9.00%-32.98M
-1917.05%-35.60M
-272.83%-48.38M
-66.67%30.79M
-257.71%-36.24M
-70.84%1.96M
183.82%27.99M
943.71%92.38M
136.93%22.98M
-48.21%6.72M
-318.17%-33.40M
-181.54%-10.95M
-804.99%-62.22M
--12.97M
---7.99M
--13.43M
--8.83M
Effect of exchange rate changes
17.30%-526.00K
-830.00%-1.30M
178.33%535.00K
88.30%-22.00K
-187.12%-636.00K
-112.17%-140.00K
26.72%-683.00K
90.68%-188.00K
149.19%730.00K
184.75%1.15M
17.96%-932.00K
-2555.26%-2.02M
-1207.46%-1.48M
-170.31%-1.36M
-538.61%-1.14M
---76.00K
--134.00K
--1.93M
--259.00K
Ending cash balance
-21.24%102.53M
-38.60%109.63M
-58.31%61.61M
-48.60%94.59M
-28.49%130.18M
15.91%178.56M
139.57%147.77M
375.46%184.01M
469.18%182.05M
135.64%154.06M
-19.19%61.68M
-72.07%38.70M
-74.53%31.98M
-51.05%65.38M
-36.47%76.33M
--138.55M
--125.58M
--133.57M
--120.14M
Free cash flow
154.37%15.68M
-1.92%54.06M
242.92%21.78M
-3223.50%-21.07M
-177.63%-28.84M
272.86%55.12M
-156.10%-15.24M
-107.37%-634.00K
454.78%37.15M
281.02%14.78M
173.18%27.16M
-70.11%8.60M
-140.69%-10.47M
-112.62%-8.17M
-263.88%-37.12M
--28.77M
--25.73M
--64.71M
--22.65M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
