Cogent Biosciences Inc
COGT12.120USD
+0.350+2.97%
Close 08/22, 16:00（ET）Quotes delayed by 15 min
12.120USD+12.120After-hours 08/22, 20:00 (ET)
1.38BMarket Cap
LossP/E TTM
Cogent Biosciences Inc
12.120
+0.350+2.97%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
Operating cash flows (indirect method)
Cash flow from continuing operating activities
-26.62%-66.51M
-37.46%-60.58M
-36.90%-51.98M
-33.17%-42.70M
-32.93%-52.53M
-49.86%-44.07M
-10.25%-37.97M
-21.21%-32.07M
-39.47%-39.52M
-41.54%-29.41M
-144.10%-34.44M
-111.46%-26.46M
-149.29%-28.33M
-121.83%-20.78M
-37.42%-14.11M
-50.30%-12.51M
-44.00%-11.37M
-10.91%-9.37M
-0.59%-10.27M
26.62%-8.32M
31.47%-7.89M
6.37%-8.45M
-34.75%-10.21M
-43.36%-11.34M
-44.32%-11.52M
-38.43%-9.02M
-20.43%-7.58M
-37.35%-7.91M
-9.81%-7.98M
-39.89%-6.52M
-24.93%-6.29M
---5.76M
---7.27M
---4.66M
---5.04M
Net income from continuing operations
-23.37%-71.99M
-24.95%-67.93M
-27.54%-70.63M
-33.75%-58.95M
-51.21%-58.35M
-37.22%-54.37M
-57.95%-55.38M
-26.19%-44.08M
-25.96%-38.59M
-59.03%-39.62M
-83.72%-35.06M
-111.05%-34.93M
-161.20%-30.63M
-119.72%-24.91M
61.82%-19.08M
-123.85%-16.55M
-92.45%-11.73M
-593.60%-11.34M
-319.21%-49.98M
29.70%-7.39M
47.87%-6.09M
126.69%2.30M
-17.26%-11.92M
-16.55%-10.52M
-73.59%-11.69M
-28.64%-8.61M
-45.26%-10.17M
-53.90%-9.02M
-13.40%-6.74M
-17.43%-6.69M
-45.92%-7.00M
---5.86M
---5.94M
---5.70M
---4.80M
Operating gains losses
6.84%640.00K
4.52%625.00K
6.71%620.00K
7.83%606.00K
13.23%599.00K
42.38%598.00K
515.00%581.00K
479.38%562.00K
666.67%529.00K
517.65%420.00K
-391.67%-140.00K
592.86%97.00K
305.88%69.00K
300.00%68.00K
-60.66%48.00K
-95.10%14.00K
-94.24%17.00K
-94.59%17.00K
-61.64%122.00K
-13.60%286.00K
-10.61%295.00K
-10.80%314.00K
-3.64%318.00K
1.85%331.00K
5.10%330.00K
14.66%352.00K
10.00%330.00K
13.64%325.00K
12.95%314.00K
21.83%307.00K
32.74%300.00K
--286.00K
--278.00K
--252.00K
--226.00K
Other non-cash items
50.81%-457.00K
48.34%-2.12M
-583.77%-5.72M
3780.72%3.06M
-9.42%-929.00K
-517.44%-4.11M
-60.55%1.18M
-114.49%-83.00K
-272.91%-849.00K
---665.00K
--3.00M
--573.00K
--491.00K
-100.00%0.00
-100.00%0.00
--0.00
100.00%0.00
-50.00%1.00K
--44.81M
100.00%0.00
-1548.98%-808.00K
102.30%2.00K
100.00%0.00
86.05%-6.00K
-1325.00%-49.00K
-1342.86%-87.00K
-2500.00%-120.00K
-1533.33%-43.00K
100.00%4.00K
133.33%7.00K
-37.50%5.00K
--3.00K
--2.00K
--3.00K
--8.00K
Change in working capital
-45.38%-4.72M
-122.88%-1.13M
94.41%13.39M
-41.03%2.58M
31.85%-3.24M
-27.06%4.94M
200.45%6.89M
33.70%4.37M
-95.48%-4.76M
3052.56%6.78M
-568.51%-6.86M
127.82%3.27M
-122.78%-2.44M
-63.87%215.00K
182.76%1.46M
168.71%1.43M
46.81%-1.09M
105.00%595.00K
-355.64%-1.77M
-2.35%-2.09M
-146.11%-2.06M
-644.81%-11.90M
-54.41%692.00K
-8056.00%-2.04M
59.23%-835.00K
-163.70%-1.60M
1402.97%1.52M
94.74%-25.00K
-7.85%-2.05M
-209.19%-606.00K
113.91%101.00K
---475.00K
---1.90M
--555.00K
---726.00K
-Change in receivables
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
-100.00%0.00
100.00%0.00
-100.00%0.00
-100.00%0.00
637.63%2.00M
-349.80%-1.12M
382.03%612.00K
37.34%548.00K
51.75%-372.00K
-136.56%-249.00K
14.23%-217.00K
207.55%399.00K
-1980.49%-771.00K
736.45%681.00K
-150.70%-253.00K
---371.00K
--41.00K
---107.00K
--499.00K
-Change in prepaid expenses
297.10%2.17M
-282.93%-3.39M
141.63%746.00K
-60.43%-592.00K
-248.73%-1.10M
13.35%1.85M
18.91%-1.79M
-114.53%-369.00K
57.12%-316.00K
-2.04%1.63M
-61.20%-2.21M
91.02%-172.00K
-152.95%-737.00K
28.33%1.67M
-3.16%-1.37M
-86.65%-1.92M
436.23%1.39M
177.56%1.30M
-5022.22%-1.33M
-111.11%-1.03M
-2335.29%-414.00K
119.72%468.00K
-93.96%27.00K
-100.83%-486.00K
97.46%-17.00K
-35.65%213.00K
270.61%447.00K
-100.00%-242.00K
-261.08%-668.00K
-32.86%331.00K
3.68%-262.00K
---121.00K
---185.00K
--493.00K
---272.00K
-Change in other current assets
----
300.00%4.00K
100.00%0.00
--0.00
93.33%-2.00K
-108.70%-2.00K
-168.50%-87.00K
-100.00%0.00
98.40%-30.00K
101.90%23.00K
-68.25%127.00K
146.90%711.00K
-521.30%-1.88M
-381.44%-1.21M
183.51%400.00K
-518.78%-1.52M
-43.04%446.00K
23.14%431.00K
-240.06%-479.00K
6.78%362.00K
941.94%783.00K
--350.00K
--342.00K
--339.00K
77.80%-93.00K
--0.00
--0.00
--0.00
---419.00K
--0.00
----
--0.00
--0.00
----
----
-Change in other current liabilities
--5.00K
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
100.00%0.00
100.00%0.00
100.00%0.00
100.00%0.00
31.88%-312.00K
69.94%-529.00K
53.25%-474.00K
-522.19%-13.40M
28.44%-458.00K
-267.43%-1.76M
-62.76%-1.01M
-65.95%-2.15M
22.33%-640.00K
41.73%-479.00K
33.23%-623.00K
-60.25%-1.30M
-3.26%-824.00K
---822.00K
---933.00K
---810.00K
---798.00K
Cash from non-recurring investing activities
Cash from operating activities
-26.62%-66.51M
-37.46%-60.58M
-36.90%-51.98M
-33.17%-42.70M
-32.93%-52.53M
-49.86%-44.07M
-10.25%-37.97M
-21.21%-32.07M
-39.47%-39.52M
-41.54%-29.41M
-144.10%-34.44M
-111.46%-26.46M
-149.29%-28.33M
-121.83%-20.78M
-37.42%-14.11M
-50.30%-12.51M
-44.00%-11.37M
-10.91%-9.37M
-0.59%-10.27M
26.62%-8.32M
31.47%-7.89M
6.37%-8.45M
-34.75%-10.21M
-43.36%-11.34M
-44.32%-11.52M
-38.43%-9.02M
-20.43%-7.58M
-37.35%-7.91M
-9.81%-7.98M
-39.89%-6.52M
-24.93%-6.29M
---5.76M
---7.27M
---4.66M
---5.04M
Investing cash flow
Net cash from continuing investing activities
681.43%547.00K
-76.19%75.00K
131.40%280.00K
-88.23%148.00K
-93.65%70.00K
-83.99%315.00K
-96.35%121.00K
9.88%1.26M
150.11%1.10M
354.27%1.97M
184.69%3.31M
830.08%1.14M
--441.00K
--433.00K
463.44%1.16M
--123.00K
----
-100.00%0.00
-42.86%-320.00K
--0.00
-100.00%0.00
--13.00K
-360.47%-224.00K
-100.00%0.00
-44.00%42.00K
-100.00%0.00
-68.73%86.00K
78.80%388.00K
-76.56%75.00K
-78.31%100.00K
-65.67%275.00K
--217.00K
--320.00K
--461.00K
--801.00K
Capital expenditures
681.43%547.00K
-76.19%75.00K
131.40%280.00K
-88.23%148.00K
-93.65%70.00K
-83.99%315.00K
-96.35%121.00K
9.88%1.26M
150.11%1.10M
354.27%1.97M
184.69%3.31M
830.08%1.14M
--441.00K
--433.00K
--1.16M
--123.00K
----
----
----
--0.00
-100.00%0.00
--13.00K
----
-100.00%0.00
-44.00%42.00K
-100.00%0.00
-68.73%86.00K
78.80%388.00K
-76.56%75.00K
-78.31%100.00K
-65.67%275.00K
--217.00K
--320.00K
--461.00K
--801.00K
Net cash flow from disposal of fixed assets
681.43%547.00K
-76.19%75.00K
131.40%280.00K
-88.23%148.00K
-93.65%70.00K
-83.99%315.00K
-96.35%121.00K
9.88%1.26M
150.11%1.10M
354.27%1.97M
184.69%3.31M
830.08%1.14M
--441.00K
--433.00K
463.44%1.16M
--123.00K
----
-100.00%0.00
-42.86%-320.00K
--0.00
-100.00%0.00
--13.00K
-360.47%-224.00K
-100.00%0.00
-44.00%42.00K
-100.00%0.00
-68.73%86.00K
78.80%388.00K
-76.56%75.00K
-78.31%100.00K
-65.67%275.00K
--217.00K
--320.00K
--461.00K
--801.00K
Net cash flow from business transactions
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
--8.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Net cash flow from investment products
6177.02%69.93M
471.51%61.75M
166.88%60.47M
-10.57%-84.48M
-98.17%1.11M
-64.43%10.80M
39.00%-90.42M
---76.40M
--60.99M
--30.38M
---148.23M
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
119.51%8.00M
149.87%14.99M
200.00%15.00M
66.67%10.00M
-1124.55%-40.98M
1300.00%6.00M
-68.80%5.00M
-7.69%6.00M
--4.00M
---500.00K
--16.03M
--6.50M
Net cash flow from other investing activities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.00K
----
----
----
----
----
----
----
-100.00%0.00
----
----
--0.00
--50.00K
Cash from non-current investing activities
Net cash flow from investing activities
6545.50%69.38M
487.96%61.67M
166.48%60.19M
-8.97%-84.63M
-98.26%1.04M
-63.08%10.49M
40.26%-90.54M
-6688.55%-77.66M
13679.14%59.88M
6661.43%28.41M
-12930.44%-151.54M
-830.08%-1.14M
---441.00K
---433.00K
-113.81%-1.16M
---123.00K
----
100.00%0.00
3625.66%8.42M
-100.00%0.00
-100.00%0.00
-100.09%-13.00K
-97.72%226.00K
119.33%8.00M
152.32%14.95M
206.12%15.00M
73.17%9.91M
-1193.58%-41.37M
822.56%5.92M
-68.52%4.90M
-0.42%5.72M
--3.78M
---820.00K
--15.57M
--5.75M
Financing cash flow
Cash flow from continuous financing activities
-88.33%24.97M
--26.00K
-37.60%624.00K
-100.16%-256.00K
48002.70%214.06M
-100.00%0.00
1.01%1.00M
-0.01%162.09M
222.46%445.00K
-99.17%315.00K
1700.00%990.00K
--162.12M
262.35%138.00K
-68.88%38.01M
-99.95%55.00K
-100.00%0.00
-216.44%-85.00K
--122.14M
--109.92M
-36.08%62.00K
563.64%73.00K
-100.00%0.00
-100.00%0.00
-99.86%97.00K
102.06%11.00K
153.81%395.00K
3400.00%175.00K
--70.31M
---535.00K
-1735.00%-734.00K
--5.00K
--0.00
--0.00
---40.00K
--0.00
Net cash flow from common stock issuance/repurchase
64.04%584.00K
---1.00K
108.55%561.00K
-100.23%-365.00K
13.74%356.00K
--0.00
417.31%269.00K
-0.08%161.99M
142.64%313.00K
-100.00%0.00
67.74%52.00K
--162.12M
--129.00K
-68.86%38.01M
-99.71%31.00K
--0.00
-100.00%0.00
--122.06M
--10.68M
--0.00
--35.00K
--0.00
--0.00
-100.00%0.00
----
--0.00
--0.00
--71.79M
----
--0.00
----
--0.00
----
----
----
Net cash flow from preferred stock issuance/repurchase
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
--98.91M
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
--0.00
--0.00
Proceeds from stock option exercised by employees
--136.00K
--27.00K
-91.38%63.00K
6.86%109.00K
-100.00%0.00
-100.00%0.00
-20.02%731.00K
--102.00K
1366.67%132.00K
--315.00K
3708.33%914.00K
--0.00
--9.00K
-100.00%0.00
-92.84%24.00K
-100.00%0.00
-100.00%0.00
--77.00K
--335.00K
-36.08%62.00K
245.45%38.00K
-100.00%0.00
-100.00%0.00
781.82%97.00K
-60.71%11.00K
777.78%395.00K
1066.67%175.00K
--11.00K
--28.00K
--45.00K
--15.00K
--0.00
--0.00
----
----
Proceeds from issuance of warrants
----
--0.00
----
----
----
--0.00
----
----
----
--0.00
--24.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Net cash flow from other financing activities
----
----
----
----
----
--0.00
----
----
----
----
----
--0.00
100.00%0.00
--0.00
--0.00
--0.00
---85.00K
----
----
----
----
----
----
100.00%0.00
100.00%0.00
100.00%0.00
100.00%0.00
---1.49M
---563.00K
-1847.50%-779.00K
---10.00K
--0.00
--0.00
---40.00K
--0.00
Net cash from non-recurrent financing activities
Net cash from financing activities
-88.33%24.97M
--26.00K
-37.60%624.00K
-100.16%-256.00K
48002.70%214.06M
-100.00%0.00
1.01%1.00M
-0.01%162.09M
222.46%445.00K
-99.17%315.00K
1700.00%990.00K
--162.12M
262.35%138.00K
-68.88%38.01M
-99.95%55.00K
-100.00%0.00
-216.44%-85.00K
--122.14M
--109.92M
-36.08%62.00K
563.64%73.00K
-100.00%0.00
-100.00%0.00
-99.86%97.00K
102.06%11.00K
153.81%395.00K
3400.00%175.00K
--70.31M
---535.00K
-1735.00%-734.00K
--5.00K
--0.00
--0.00
---40.00K
--0.00
Net cash flow
Beginning cash balance
84.42%98.17M
11.79%97.05M
-58.84%88.22M
33.25%215.80M
-62.29%53.23M
-38.79%86.81M
-34.42%214.32M
-15.78%161.95M
-36.12%141.14M
-30.53%141.82M
48.99%326.82M
-17.11%192.30M
-9.24%220.94M
56.22%204.14M
870.75%219.36M
651.79%231.99M
529.40%243.44M
177.22%130.68M
-60.44%22.60M
-48.88%30.86M
-32.05%38.68M
-6.75%47.14M
18.90%57.12M
123.51%60.37M
92.32%56.93M
58.22%50.55M
53.82%48.04M
-21.69%27.01M
-30.48%29.60M
4.92%31.95M
5.02%31.23M
--34.49M
--42.58M
--30.45M
--29.74M
Current period cash flow changes
-82.88%27.84M
103.34%1.12M
106.92%8.83M
-343.64%-127.58M
681.15%162.57M
-4823.90%-33.58M
31.08%-127.51M
-61.07%52.36M
172.68%20.81M
-104.06%-682.00K
-1115.71%-184.99M
1164.71%134.51M
-150.08%-28.64M
-85.11%16.80M
-114.08%-15.22M
-52.92%-12.63M
-46.43%-11.45M
1433.29%112.77M
1182.84%108.08M
-154.14%-8.26M
-327.13%-7.82M
-232.67%-8.46M
-497.02%-9.98M
-115.46%-3.25M
232.88%3.44M
371.28%6.38M
548.93%2.51M
1163.09%21.03M
67.96%-2.59M
-121.62%-2.35M
-178.43%-560.00K
---1.98M
---8.09M
--10.87M
--714.00K
Ending cash balance
-41.61%126.00M
84.42%98.17M
11.79%97.05M
-58.84%88.22M
33.25%215.80M
-62.29%53.23M
-38.79%86.81M
-34.42%214.32M
-15.78%161.95M
-36.12%141.14M
-30.53%141.82M
48.99%326.82M
-17.11%192.30M
-9.24%220.94M
56.22%204.14M
870.75%219.36M
651.79%231.99M
529.40%243.44M
177.22%130.68M
-60.44%22.60M
-48.88%30.86M
-32.05%38.68M
-6.75%47.14M
18.90%57.12M
123.51%60.37M
92.32%56.93M
64.82%50.55M
47.76%48.04M
-21.69%27.01M
-28.37%29.60M
0.72%30.67M
--32.51M
--34.49M
--41.32M
--30.45M
Free cash flow
-27.49%-67.06M
-36.65%-60.65M
-37.20%-52.26M
-28.59%-42.85M
-29.49%-52.60M
-41.47%-44.38M
-0.90%-38.09M
-20.74%-33.32M
-41.16%-40.62M
-47.93%-31.38M
-147.19%-37.75M
-118.46%-27.60M
---28.77M
-126.46%-21.21M
-48.75%-15.27M
-51.78%-12.63M
----
-10.74%-9.37M
---10.27M
26.62%-8.32M
31.72%-7.89M
6.23%-8.46M
----
-36.66%-11.34M
-43.50%-11.56M
-36.34%-9.02M
-16.69%-7.66M
-38.86%-8.30M
-6.17%-8.06M
-29.24%-6.62M
-12.49%-6.56M
---5.98M
---7.59M
---5.12M
---5.84M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
