CNX Resources Corp
CNX29.030USD
+0.120+0.42%
Market hours （ET）Quotes delayed by 15 min
USD0.000Pre-market (ET)
4.12BMarket Cap
LossP/E TTM
CNX Resources Corp
29.030
+0.120+0.42%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-13.56%3.39M
31.54%2.62M
3782.17%17.20M
-84.86%1.31M
-82.77%3.92M
-28.97%1.99M
-97.92%443.00K
442.85%8.65M
9465.13%22.77M
-67.34%2.80M
498.06%21.32M
336.71%1.59M
-99.40%238.00K
-71.06%8.57M
-77.17%3.56M
-99.76%365.00K
100.77%39.37M
-6.98%29.61M
-4.09%15.62M
2637.64%150.13M
-39.88%19.61M
32.79%31.83M
-5.32%16.28M
-87.15%5.48M
-40.54%32.61M
-70.94%23.97M
-96.62%17.20M
-85.06%42.67M
-81.67%54.85M
34.64%82.49M
999.74%509.17M
256.04%285.71M
206.41%299.13M
-85.64%61.27M
-36.20%46.30M
-3.34%80.25M
873.24%97.63M
7922.75%426.65M
-59.00%72.57M
-63.19%83.02M
-93.19%10.03M
-98.31%5.32M
-45.94%176.99M
969.73%225.56M
104.89%147.39M
1153.44%314.09M
1397.67%327.42M
-90.87%21.09M
-64.07%71.94M
-91.28%25.06M
--21.86M
--230.96M
--200.21M
--287.31M
- Cash and cash equivalents
-13.56%3.39M
31.54%2.62M
3782.17%17.20M
-84.86%1.31M
-82.77%3.92M
-28.97%1.99M
-97.92%443.00K
442.85%8.65M
9465.13%22.77M
-67.34%2.80M
498.06%21.32M
336.71%1.59M
-99.40%238.00K
-71.06%8.57M
-77.17%3.56M
-99.76%365.00K
100.77%39.37M
-6.98%29.61M
-4.09%15.62M
2637.64%150.13M
-39.88%19.61M
32.79%31.83M
-5.32%16.28M
-87.15%5.48M
-40.54%32.61M
-70.94%23.97M
-96.62%17.20M
-85.06%42.67M
-81.67%54.85M
34.64%82.49M
999.74%509.17M
256.04%285.71M
206.41%299.13M
-85.64%61.27M
-36.20%46.30M
-3.34%80.25M
873.24%97.63M
7922.75%426.65M
-59.00%72.57M
-63.19%83.02M
-93.19%10.03M
-98.31%5.32M
-45.94%176.99M
969.73%225.56M
104.89%147.39M
1153.44%314.09M
1397.67%327.42M
-90.87%21.09M
-64.07%71.94M
-91.28%25.06M
--21.86M
--230.96M
--200.21M
--287.31M
Receivables
48.34%217.32M
121.48%298.32M
47.33%197.41M
66.81%152.38M
34.31%146.50M
-6.61%134.70M
-62.22%133.99M
-81.15%91.36M
-75.95%109.07M
-46.24%144.22M
4.58%354.64M
85.90%484.52M
169.29%453.47M
70.40%268.26M
125.69%339.12M
220.88%260.64M
-11.97%168.39M
-27.64%157.43M
-28.31%150.25M
-32.11%81.23M
-23.58%191.28M
-22.78%217.58M
-49.25%209.58M
-39.53%119.64M
41.25%250.31M
27.43%281.78M
74.07%412.98M
-47.52%197.84M
-56.65%177.22M
-49.84%221.13M
-18.23%237.25M
54.21%376.96M
64.78%408.82M
38.93%440.83M
1.09%290.14M
-44.75%244.44M
-45.20%248.10M
-41.64%317.30M
-54.25%287.00M
-38.94%442.43M
-36.61%452.77M
-13.12%543.72M
2.32%627.36M
8.55%724.56M
-19.94%714.30M
-32.07%625.80M
-33.04%613.11M
-23.27%667.50M
7.36%892.26M
1.82%921.17M
--915.69M
--869.89M
--831.08M
--904.70M
-Accounts and notes receivable
66.67%180.15M
170.89%246.76M
54.62%179.55M
34.19%101.79M
10.63%108.09M
-33.12%91.09M
-66.68%116.12M
-84.17%75.85M
-78.17%97.70M
-48.23%136.21M
5.55%348.46M
91.32%479.09M
183.80%447.46M
78.13%263.13M
126.22%330.12M
229.79%250.41M
127.93%157.67M
61.48%147.71M
9.33%145.93M
-21.72%75.93M
-44.70%69.17M
-42.07%91.48M
-47.12%133.48M
-34.34%97.00M
-5.25%125.08M
0.19%157.91M
60.97%252.42M
-23.77%147.72M
-38.78%132.02M
-26.81%157.60M
25.94%156.82M
18.19%193.78M
40.05%215.65M
29.76%215.33M
-17.75%124.51M
-31.08%163.96M
-27.34%153.98M
-36.09%165.94M
-41.99%151.38M
-20.69%237.90M
-23.06%211.91M
-26.98%259.66M
-21.54%260.94M
-37.61%299.94M
-29.03%275.43M
-18.90%355.61M
-28.66%332.57M
5.18%480.75M
-6.90%388.09M
-5.35%438.47M
--466.17M
--457.06M
--416.84M
--463.26M
-Loans receivable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-99.62%1.33M
-91.96%25.91M
-91.88%25.86M
-91.79%25.81M
11.55%350.98M
2.51%322.41M
--318.39M
--314.42M
--314.65M
--314.51M
-Other receivables
-3.22%37.17M
18.25%51.56M
-0.07%17.86M
226.41%50.60M
237.77%38.40M
444.03%43.60M
189.00%17.87M
185.15%15.50M
89.18%11.37M
56.12%8.02M
-30.70%6.18M
-46.88%5.44M
-43.97%6.01M
-47.18%5.13M
110.57%8.92M
119.94%10.23M
39.87%10.73M
-10.33%9.72M
-69.02%4.24M
-59.40%4.65M
-34.09%7.67M
5.48%10.84M
23.49%13.68M
13.52%11.46M
-33.21%11.64M
-76.29%10.28M
-77.35%11.08M
-87.01%10.10M
-77.55%17.42M
-57.06%43.34M
-4.37%48.91M
-3.41%77.75M
-17.55%77.61M
-32.47%100.95M
-57.99%51.15M
-42.44%80.49M
-57.15%94.13M
-43.27%149.49M
-64.82%121.73M
-63.46%139.84M
-43.75%219.66M
9.86%263.49M
41.83%346.02M
137.77%382.65M
158.14%390.48M
56.05%239.85M
86.05%243.97M
86.52%160.93M
51.88%151.27M
21.09%153.70M
--131.13M
--86.28M
--99.60M
--126.93M
Inventory
171.07%39.32M
92.03%27.59M
-26.57%14.57M
-35.20%12.96M
-45.20%14.51M
-51.03%14.37M
-26.92%19.85M
1.82%20.01M
82.68%26.47M
353.53%29.34M
341.78%27.16M
258.18%19.65M
154.30%14.49M
-10.76%6.47M
-36.35%6.15M
-45.63%5.49M
-44.77%5.70M
-29.39%7.25M
38.27%9.66M
34.05%10.09M
-8.23%10.32M
-38.31%10.27M
-28.11%6.98M
-22.61%7.53M
7.08%11.24M
55.88%16.64M
-9.56%9.71M
-84.61%9.73M
-85.99%10.50M
-84.66%10.68M
-29.80%10.74M
0.89%63.18M
23.26%74.97M
-9.86%69.62M
-77.09%15.30M
-44.56%62.62M
-45.55%60.82M
-26.62%77.23M
-34.44%66.79M
-22.30%112.95M
-24.53%111.69M
-32.62%105.24M
-35.49%101.87M
-39.01%145.37M
-35.08%148.00M
-28.04%156.19M
-7.55%157.91M
-10.58%238.35M
-25.26%227.99M
-23.85%217.03M
--170.81M
--266.54M
--305.06M
--285.00M
Prepaid expenses
-2.73%16.73M
-7.55%17.77M
4.50%15.66M
36.68%19.26M
18.55%17.20M
24.44%19.22M
-7.57%14.98M
-18.89%14.09M
16.00%14.50M
12.40%15.44M
1.48%16.21M
32.85%17.37M
3.11%12.50M
12.89%13.74M
28.72%15.97M
5.04%13.08M
10.51%12.13M
-4.74%12.17M
-28.90%12.41M
-15.97%12.45M
-32.37%10.97M
-40.56%12.78M
-47.39%17.46M
-50.79%14.82M
-44.45%16.22M
-53.26%21.49M
-65.20%33.18M
-62.10%30.11M
-54.49%29.20M
3.34%45.98M
26.16%95.35M
-36.70%79.44M
-38.01%64.18M
-84.23%44.50M
-74.58%75.58M
-50.51%125.49M
-39.97%103.53M
38.54%282.21M
58.35%297.29M
148.91%253.56M
119.87%172.46M
108.85%203.71M
38.21%187.74M
-37.28%101.87M
-43.01%78.44M
-15.30%97.54M
-8.48%135.84M
89.83%162.42M
107.85%137.64M
44.40%115.16M
--148.43M
--85.56M
--66.22M
--79.75M
Other current assets
--10.07M
--10.27M
--37.88M
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
29966.30%220.39M
4.07%768.00K
-14.07%733.00K
--735.00K
--733.00K
--738.00K
--853.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-38.54%78.50M
-45.87%74.54M
-71.83%74.72M
----
35.76%127.73M
-3.70%137.72M
64.99%265.23M
58.79%211.30M
-45.37%94.09M
-4.01%143.00M
24.71%160.75M
--133.07M
--172.21M
--148.98M
--128.90M
Total current assets
6.97%394.23M
-7.60%425.43M
-12.13%370.63M
10.76%332.94M
-7.82%368.55M
30.96%460.44M
-26.49%421.79M
-58.47%300.59M
-35.32%399.82M
-15.66%351.60M
24.79%573.80M
23.97%723.74M
85.10%618.20M
50.25%416.88M
68.22%459.81M
75.72%583.82M
-22.46%333.98M
-52.66%277.45M
-45.13%273.33M
-3.90%332.24M
-6.38%430.72M
60.58%586.05M
-0.71%498.10M
9.64%345.73M
44.16%460.09M
-10.32%364.97M
-41.15%501.69M
-60.84%315.33M
-62.32%319.15M
-33.96%406.94M
36.15%852.50M
56.39%805.28M
60.97%847.09M
-46.25%616.22M
-22.20%626.14M
-46.94%514.91M
-35.94%526.24M
22.91%1.15B
-26.44%804.76M
-26.76%970.46M
-32.99%821.50M
-36.06%932.71M
-24.32%1.09B
11.97%1.33B
-16.77%1.23B
1.37%1.46B
-6.08%1.45B
-30.81%1.18B
-12.36%1.47B
-22.90%1.44B
--1.54B
--1.71B
--1.68B
--1.87B
Non-current assets
Net Fixed Assets
6.06%7.95B
6.61%7.98B
0.01%7.48B
0.21%7.48B
1.24%7.50B
1.78%7.49B
2.90%7.48B
3.33%7.46B
2.99%7.40B
4.52%7.36B
3.21%7.27B
2.71%7.22B
1.37%7.19B
-1.05%7.04B
-1.24%7.05B
-2.19%7.03B
-1.84%7.09B
-1.60%7.11B
-2.59%7.13B
-7.09%7.19B
-4.49%7.23B
-1.48%7.23B
5.49%7.32B
14.30%7.74B
15.64%7.56B
10.81%7.34B
19.91%6.94B
-13.21%6.77B
-16.07%6.54B
-15.35%6.62B
-3.00%5.79B
-7.32%7.80B
-8.37%7.79B
-13.94%7.82B
-31.65%5.97B
-13.78%8.41B
-12.49%8.51B
-12.31%9.09B
-14.07%8.73B
-2.06%9.76B
-0.58%9.72B
7.93%10.37B
7.63%10.16B
-6.27%9.96B
-6.21%9.78B
-6.14%9.60B
-7.35%9.44B
7.08%10.63B
7.78%10.42B
8.39%10.23B
--10.19B
--9.93B
--9.67B
--9.44B
-Fixed Assets
7.36%13.86B
7.54%13.75B
3.63%13.14B
3.65%13.01B
4.02%12.91B
4.23%12.79B
4.92%12.68B
5.26%12.55B
5.34%12.41B
6.45%12.27B
5.82%12.08B
5.76%11.93B
5.09%11.78B
3.12%11.53B
3.12%11.42B
2.24%11.28B
2.34%11.21B
3.01%11.18B
2.91%11.07B
2.90%11.03B
5.05%10.96B
7.66%10.85B
12.46%10.76B
15.53%10.72B
16.63%10.43B
10.72%10.08B
2.69%9.57B
-32.48%9.28B
-34.35%8.94B
-32.66%9.10B
1.44%9.32B
-1.31%13.74B
-1.78%13.62B
-7.66%13.52B
-33.43%9.18B
-10.38%13.92B
-9.63%13.87B
-2.49%14.64B
-6.00%13.79B
7.40%15.53B
8.36%15.34B
8.40%15.01B
8.07%14.67B
-12.72%14.46B
-12.56%14.16B
-12.06%13.85B
-1.64%13.58B
9.43%16.57B
9.89%16.19B
9.70%15.75B
--13.80B
--15.14B
--14.74B
--14.36B
-Accumulated depreciation
9.17%5.91B
8.87%5.77B
8.84%5.65B
8.70%5.53B
8.15%5.42B
7.90%5.30B
7.97%5.19B
8.22%5.09B
9.03%5.01B
9.47%4.91B
10.03%4.81B
10.79%4.70B
11.49%4.59B
10.42%4.49B
11.02%4.37B
10.54%4.25B
10.45%4.12B
12.21%4.06B
14.64%3.94B
28.84%3.84B
30.26%3.73B
32.12%3.62B
30.87%3.44B
18.88%2.98B
19.34%2.86B
10.48%2.74B
-25.57%2.62B
-57.77%2.51B
-58.81%2.40B
-56.43%2.48B
9.70%3.53B
7.87%5.94B
8.69%5.83B
2.63%5.70B
-36.49%3.21B
-4.65%5.51B
-4.70%5.36B
19.40%5.55B
12.19%5.06B
28.35%5.77B
28.29%5.62B
9.47%4.65B
9.09%4.51B
-24.26%4.50B
-24.02%4.38B
-23.04%4.25B
14.47%4.14B
13.89%5.94B
13.92%5.77B
12.22%5.52B
--3.61B
--5.22B
--5.07B
--4.92B
Goodwill and other intangible assets
-1.68%383.92M
-1.67%385.56M
-1.66%387.20M
-1.66%388.84M
-1.65%390.48M
-1.64%392.11M
-1.64%393.75M
-1.63%395.39M
-1.62%397.03M
-1.62%398.67M
-1.61%400.30M
-1.60%401.94M
-1.60%403.58M
-1.59%405.22M
-1.58%406.86M
-1.58%408.50M
-1.57%410.13M
-1.57%411.77M
-53.71%413.41M
-53.61%415.05M
-53.51%416.69M
-53.41%418.32M
-0.73%893.01M
-0.73%894.64M
-0.73%896.28M
-2.74%897.92M
--899.56M
--901.20M
--902.84M
--923.22M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Long-term debt
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-99.63%95.00K
-99.52%125.00K
-89.38%155.00K
-99.50%1.51M
-91.35%26.00M
--25.98M
--1.46M
--300.31M
--300.38M
Other non-current assets
-13.68%92.01M
-5.33%87.82M
129.05%111.06M
129.55%110.33M
330.12%106.59M
276.66%92.76M
91.08%48.49M
72.35%48.06M
-61.57%24.78M
-69.94%24.63M
-55.16%25.38M
5.35%27.89M
106.13%64.48M
161.47%81.93M
242.21%56.59M
42.02%26.47M
60.76%31.28M
47.18%31.34M
8.64%16.54M
11.85%18.64M
9.00%19.46M
-27.40%21.29M
-76.76%15.22M
-67.41%16.66M
-69.42%17.85M
-57.45%29.33M
-28.59%65.51M
-72.39%51.13M
-70.10%58.37M
-73.86%68.92M
-3.96%91.73M
-51.08%185.17M
-49.94%195.23M
15.93%263.63M
-55.45%95.52M
53.98%378.54M
59.83%390.01M
-21.54%227.40M
-12.58%214.39M
0.61%245.83M
15.18%244.01M
37.08%289.83M
14.59%245.25M
-63.06%244.35M
-64.62%211.85M
-67.31%211.43M
-9.55%214.01M
3.32%661.41M
-6.88%598.73M
-3.51%646.70M
--236.61M
--640.16M
--642.95M
--670.20M
Total non-current assets
4.36%8.59B
5.19%8.62B
-0.78%8.14B
0.16%8.21B
1.26%8.23B
2.60%8.20B
3.31%8.20B
3.57%8.19B
0.67%8.13B
2.33%7.99B
3.94%7.94B
3.47%7.91B
4.39%8.08B
0.19%7.81B
-1.64%7.64B
-1.96%7.64B
-1.91%7.74B
-1.90%7.79B
-9.28%7.77B
-12.79%7.80B
-9.18%7.89B
-5.58%7.94B
5.84%8.56B
13.26%8.94B
10.12%8.69B
9.04%8.41B
33.08%8.09B
-3.43%7.89B
-3.54%7.89B
-8.67%7.72B
-28.93%6.08B
-9.68%8.17B
-11.67%8.18B
-11.72%8.45B
-15.52%8.55B
-11.40%9.05B
-9.06%9.26B
-11.79%9.57B
-4.12%10.13B
-1.72%10.21B
-1.55%10.18B
7.14%10.85B
6.16%10.56B
-10.04%10.39B
-8.33%10.34B
-9.22%10.13B
-13.18%9.95B
6.52%11.55B
3.32%11.28B
3.96%11.15B
--11.46B
--10.85B
--10.92B
--10.73B
Total assets
4.47%8.99B
4.51%9.05B
-1.33%8.51B
0.53%8.54B
0.83%8.60B
3.79%8.66B
1.30%8.63B
-1.63%8.49B
-1.89%8.53B
1.42%8.34B
5.12%8.52B
4.92%8.63B
7.73%8.70B
1.91%8.22B
0.73%8.10B
1.22%8.23B
-2.98%8.07B
-5.39%8.07B
-11.25%8.04B
-12.46%8.13B
-9.04%8.32B
-2.83%8.53B
5.45%9.06B
13.12%9.29B
11.44%9.15B
8.07%8.78B
23.95%8.59B
-8.58%8.21B
-9.06%8.21B
-10.39%8.12B
-24.49%6.93B
-6.13%8.98B
-7.76%9.03B
-15.42%9.06B
-16.01%9.18B
-14.48%9.57B
-11.06%9.78B
-9.04%10.72B
-6.22%10.93B
-4.55%11.19B
-4.88%11.00B
1.70%11.78B
2.29%11.65B
-7.99%11.72B
-9.30%11.57B
-8.01%11.58B
-12.34%11.39B
1.44%12.74B
1.23%12.75B
-0.02%12.59B
--13.00B
--12.56B
--12.60B
--12.60B
Liabilities
Current liabilities
-Other payables
7.73%192.28M
9.59%180.16M
-3.91%173.61M
4.46%157.22M
0.44%178.49M
-0.48%164.40M
-16.91%180.68M
-37.54%150.51M
-27.83%177.72M
-16.71%165.19M
-1.40%217.44M
49.90%240.99M
59.66%246.25M
51.40%198.32M
55.73%220.53M
28.34%160.77M
19.33%154.23M
-18.18%130.99M
-11.25%141.62M
-18.51%125.27M
--129.24M
--160.10M
2380.42%159.56M
2309.31%153.72M
100.00%0.00
100.00%0.00
-2.18%-7.00M
30.29%-6.96M
31.27%-6.92M
32.38%-6.89M
---6.85M
-42.20%-9.98M
-43.18%-10.06M
-43.19%-10.19M
----
14.32%-7.02M
15.35%-7.03M
12.85%-7.12M
-34.45%224.03M
5.48%-8.19M
3.39%-8.30M
4.45%-8.17M
20.47%341.76M
-1.06%-8.67M
2.77%-8.59M
2.76%-8.55M
-4.47%283.69M
5.73%-8.58M
2.92%-8.84M
3.63%-8.79M
--296.98M
---9.10M
---9.10M
---9.12M
Accrued expenses
133.82%76.21M
105.51%67.28M
82.33%66.92M
-14.51%34.78M
-3.69%32.59M
8.81%32.74M
-27.96%36.71M
-8.94%40.68M
-16.69%33.84M
-12.21%30.09M
5.68%50.95M
-2.05%44.68M
4.35%40.63M
-9.88%34.28M
4.43%48.22M
50.67%45.61M
29.13%38.93M
52.73%38.03M
7.23%46.17M
-2.95%30.27M
-84.69%30.15M
-89.77%24.90M
-82.88%43.06M
-86.86%31.19M
-1.97%196.98M
12.72%243.44M
12.59%251.53M
-56.09%237.38M
-63.03%200.93M
-69.34%215.97M
-42.66%223.41M
6.40%540.67M
13.41%543.51M
44.66%704.37M
109.21%389.64M
-12.14%508.14M
-11.87%479.25M
-14.46%486.91M
-28.70%186.25M
-5.30%578.33M
-1.92%543.81M
-10.69%569.18M
173.15%261.21M
-29.72%610.70M
-30.50%554.48M
-23.07%637.30M
-61.23%95.63M
6.74%868.90M
7.20%797.78M
-3.32%828.42M
--246.67M
--814.03M
--744.19M
--856.86M
Short-term debt and lease liabilities
1.19%333.18M
1.39%332.63M
1.37%332.00M
0.88%329.81M
23775.56%329.24M
22955.80%328.08M
37077.07%327.53M
0.97%326.94M
-99.57%1.38M
-99.58%1.42M
58.74%881.00K
39.47%323.81M
1275.34%323.26M
1138.09%336.69M
-98.12%555.00K
676.31%232.17M
-20.93%23.50M
-1.65%27.19M
311.08%29.45M
315.20%29.91M
316.73%29.73M
285.00%27.65M
-48.81%7.16M
-48.24%7.20M
-48.42%7.13M
-47.89%7.18M
0.25%13.99M
-33.58%13.92M
-35.51%13.83M
-37.47%13.78M
76.16%13.96M
-94.27%20.95M
-95.51%21.45M
-97.45%22.04M
-99.18%7.92M
-62.15%365.49M
-57.31%477.39M
6.06%863.93M
13249.19%961.41M
4521.89%965.61M
5297.80%1.12B
3853.49%814.58M
-95.75%7.20M
-81.53%20.89M
-91.22%20.72M
-60.57%20.60M
124.53%169.30M
263.01%113.12M
687.51%235.98M
74.21%52.26M
--75.40M
--31.16M
--29.96M
--30.00M
-Short-term debt
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-62.54%354.00M
-57.51%466.00M
7.35%851.50M
--952.00M
--945.00M
--1.10B
--793.17M
--0.00
----
----
----
----
--91.36M
--213.72M
--30.12M
--62.92M
----
----
----
-Short-term lease liabilities
71.19%4.34M
128.52%4.33M
127.50%4.24M
43.75%2.58M
83.76%2.53M
33.31%1.90M
111.35%1.86M
161.22%1.79M
116.48%1.38M
135.99%1.42M
58.74%881.00K
38.59%686.00K
56.90%637.00K
-88.27%603.00K
-91.93%555.00K
-93.33%495.00K
-94.43%406.00K
-28.63%5.14M
-4.02%6.88M
3.00%7.42M
2.27%7.29M
0.25%7.20M
2.39%7.16M
3.52%7.20M
3.15%7.13M
4.22%7.18M
2.18%7.00M
-30.29%6.96M
-31.27%6.92M
-32.38%6.89M
--6.85M
42.20%9.98M
43.18%10.06M
43.19%10.19M
----
-14.32%7.02M
-15.35%7.03M
-12.85%7.12M
----
-5.48%8.19M
-3.39%8.30M
-4.45%8.17M
----
1.06%8.67M
-2.77%8.59M
-2.76%8.55M
----
-5.73%8.58M
-2.92%8.84M
-3.63%8.79M
----
--9.10M
--9.10M
--9.12M
Deferred liabilities
-49.68%9.54M
8.22%17.83M
30.73%20.70M
1.86%15.97M
-9.10%18.96M
-11.41%16.48M
-28.35%15.83M
-30.46%15.68M
32.64%20.86M
19.38%18.60M
16.39%22.09M
29.02%22.54M
43.21%15.72M
43.05%15.58M
72.80%18.98M
95.57%17.47M
220.77%10.98M
-10.18%10.89M
-21.33%10.99M
-23.08%8.93M
--3.42M
--12.12M
--13.96M
--11.61M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--11.56M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current liabilities
2.21%201.82M
9.47%198.00M
-1.12%194.31M
4.21%173.19M
-0.56%197.45M
-1.58%180.88M
-17.96%196.51M
-36.94%166.19M
-24.20%198.57M
-14.08%183.78M
0.01%239.54M
47.85%263.53M
58.57%261.97M
50.76%213.90M
56.96%239.52M
32.82%178.24M
24.53%165.21M
-17.62%141.88M
-12.06%152.60M
-18.83%134.20M
--132.67M
--172.23M
2579.99%173.53M
2476.23%165.34M
100.00%0.00
100.00%0.00
-2.18%-7.00M
30.29%-6.96M
31.27%-6.92M
32.38%-6.89M
---6.85M
-42.20%-9.98M
-43.18%-10.06M
-43.19%-10.19M
----
14.32%-7.02M
15.35%-7.03M
12.85%-7.12M
-31.07%235.58M
5.48%-8.19M
3.39%-8.30M
4.45%-8.17M
20.47%341.76M
-1.06%-8.67M
2.77%-8.59M
2.76%-8.55M
-4.47%283.69M
5.73%-8.58M
2.92%-8.84M
3.63%-8.79M
--296.98M
---9.10M
---9.10M
---9.12M
Total current liabilities
34.07%1.20B
81.09%1.58B
36.40%1.12B
-9.92%892.74M
29.09%893.35M
24.00%874.10M
-37.31%823.00M
-56.11%991.02M
-65.94%692.01M
-66.86%704.91M
37.53%1.31B
27.76%2.26B
151.11%2.03B
364.58%2.13B
116.30%954.58M
247.93%1.77B
69.81%809.20M
-8.48%457.91M
-16.57%441.31M
-18.28%507.96M
-23.54%476.52M
-14.98%500.35M
1.14%528.94M
16.46%621.62M
31.21%623.25M
34.46%588.50M
18.41%522.98M
-37.95%533.75M
-42.48%474.99M
-55.92%437.67M
-53.01%441.68M
-19.63%860.19M
-28.28%825.71M
-37.36%992.85M
-44.22%940.01M
-42.70%1.07B
-45.07%1.15B
-16.93%1.58B
47.56%1.69B
49.82%1.87B
93.42%2.10B
63.03%1.91B
1.98%1.14B
-20.78%1.25B
-27.13%1.08B
-13.09%1.17B
-19.26%1.12B
17.99%1.57B
16.83%1.49B
-3.81%1.35B
--1.39B
--1.33B
--1.27B
--1.40B
Non-current liabilities
Long-term provisions
19.16%125.50M
17.75%124.25M
13.17%119.19M
25.21%104.92M
19.70%105.32M
17.75%105.53M
18.23%105.31M
-3.95%83.79M
-0.54%87.99M
0.24%89.62M
0.25%89.08M
7.67%87.24M
8.01%88.46M
8.12%89.40M
4.90%88.86M
31.20%81.03M
30.95%81.90M
28.42%82.69M
33.66%84.71M
86.46%61.76M
89.81%62.54M
93.34%64.39M
69.10%63.38M
106.85%33.12M
333.22%32.95M
317.07%33.30M
-83.95%37.48M
-97.87%16.01M
-98.99%7.61M
-98.96%7.99M
2.31%233.52M
6.77%750.08M
7.06%756.67M
2.82%765.38M
-68.41%228.25M
-7.14%702.54M
-9.06%706.79M
-11.10%744.38M
-14.74%722.51M
2.97%756.60M
-26.25%777.19M
-19.66%837.36M
-19.30%847.42M
-74.99%734.78M
-64.64%1.05B
-65.74%1.04B
-8.57%1.05B
-7.93%2.94B
-7.91%2.98B
-6.54%3.04B
--1.15B
--3.19B
--3.24B
--3.26B
Long-term debt and lease liabilities
15.50%2.33B
18.39%2.39B
-4.57%1.89B
3.58%2.02B
-10.97%2.02B
-13.16%2.02B
-15.38%1.98B
-5.73%1.95B
10.88%2.27B
20.94%2.33B
4.01%2.34B
-7.81%2.06B
-11.12%2.05B
-19.41%1.92B
-8.43%2.25B
-15.34%2.24B
-12.13%2.30B
-12.68%2.39B
-14.32%2.45B
-4.29%2.64B
-4.91%2.62B
5.86%2.73B
20.47%2.86B
26.47%2.76B
18.24%2.76B
16.74%2.58B
8.74%2.38B
-12.65%2.18B
-10.22%2.33B
-15.63%2.21B
-9.67%2.19B
-8.53%2.50B
-4.66%2.60B
-3.84%2.62B
-10.46%2.42B
-0.19%2.73B
6.42%2.72B
6.39%2.73B
-15.61%2.70B
-15.35%2.74B
-20.41%2.56B
-17.77%2.56B
2.82%3.20B
3.60%3.24B
2.91%3.21B
-0.29%3.12B
-0.24%3.12B
-0.11%3.12B
0.06%3.12B
0.06%3.12B
--3.12B
--3.13B
--3.12B
--3.12B
-Long-term debt
16.95%2.29B
21.15%2.35B
-2.67%1.84B
6.18%1.96B
-9.22%1.96B
-11.83%1.94B
-14.37%1.89B
-3.99%1.84B
12.95%2.15B
16.52%2.20B
-0.38%2.21B
-12.86%1.92B
-15.84%1.91B
-19.41%1.89B
-7.80%2.21B
-14.52%2.20B
-10.82%2.27B
-11.13%2.35B
-12.82%2.40B
-2.36%2.58B
-2.96%2.54B
8.63%2.64B
15.82%2.75B
20.86%2.64B
12.34%2.62B
9.92%2.43B
8.74%2.38B
-12.65%2.18B
-10.22%2.33B
-15.63%2.21B
-9.67%2.19B
-8.53%2.50B
-4.66%2.60B
-3.84%2.62B
-10.46%2.42B
-0.19%2.73B
6.42%2.72B
6.39%2.73B
-15.61%2.70B
-15.35%2.74B
-20.41%2.56B
-17.77%2.56B
2.82%3.20B
3.60%3.24B
2.91%3.21B
-0.29%3.12B
-0.24%3.12B
-0.11%3.12B
0.06%3.12B
0.06%3.12B
--3.12B
--3.13B
--3.12B
--3.12B
-Long-term lease liabilities
-28.33%46.42M
-50.97%37.83M
-44.69%49.52M
-43.45%57.49M
-43.67%64.78M
-37.13%77.16M
-32.23%89.53M
-29.05%101.66M
-17.52%115.00M
279.49%122.73M
292.33%132.10M
311.93%143.29M
281.27%139.43M
-19.08%32.34M
-36.75%33.67M
-47.44%34.78M
-54.12%36.57M
-56.78%39.97M
-51.81%53.23M
-45.98%66.18M
-42.02%79.70M
-38.66%92.46M
--110.47M
--122.51M
--137.46M
--150.74M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Long-term accrued expenses
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-3.53%66.17M
-3.90%66.01M
-3.51%66.43M
----
-9.41%68.59M
-8.86%68.69M
-7.87%68.85M
-8.08%69.81M
3.16%75.71M
2.67%75.36M
4.72%74.72M
6.27%75.95M
-53.12%73.40M
-52.80%73.41M
-53.84%71.36M
18.33%71.47M
4.29%156.57M
3.67%155.52M
2.79%154.57M
--60.40M
--150.13M
--150.01M
--150.38M
Employee benefits
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
6.77%34.75M
12.55%100.51M
19.63%104.46M
25.61%108.48M
-64.47%32.55M
-1.28%89.31M
-18.57%87.32M
-19.76%86.37M
-16.70%91.60M
87.55%90.46M
81.87%107.23M
153.23%107.64M
127.88%109.96M
-34.92%48.23M
-46.25%58.96M
-75.33%42.51M
-77.87%48.25M
-57.61%74.11M
-47.39%109.69M
-29.01%172.31M
--218.00M
--174.84M
--208.51M
--242.73M
Derivatives liabilities
-24.16%342.61M
-7.53%439.77M
-18.43%429.53M
-54.16%369.57M
-44.42%451.74M
-57.72%475.59M
-65.29%526.55M
-59.93%806.29M
-57.22%812.74M
-20.86%1.12B
120.70%1.52B
134.33%2.01B
564.56%1.90B
1598.07%1.42B
439.99%687.35M
321.57%858.77M
60.43%285.87M
-48.93%83.70M
10.55%127.29M
75.49%203.71M
31.51%178.19M
181.28%163.90M
121.37%115.14M
896.55%116.08M
1205.23%135.50M
91.87%58.27M
--52.01M
--11.65M
--10.38M
--30.37M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
-2.88%240.86M
-4.29%237.26M
26.58%256.83M
35.87%247.88M
53.13%248.00M
51.58%247.90M
24.17%202.90M
4.81%182.44M
-9.68%161.96M
-9.58%163.54M
-9.69%163.40M
40.17%174.06M
43.05%179.31M
43.05%180.86M
40.53%180.94M
21.77%124.17M
21.80%125.35M
20.55%126.44M
21.81%128.75M
31.37%101.97M
9.94%102.91M
-40.12%104.88M
-27.23%105.70M
-30.02%77.62M
-6.79%93.61M
78.20%175.15M
-57.10%145.25M
-92.11%110.92M
-92.82%100.43M
-93.18%98.29M
-7.57%338.59M
2.35%1.40B
-3.38%1.40B
-4.65%1.44B
-73.70%366.31M
-8.94%1.37B
-6.37%1.45B
-5.32%1.51B
-13.22%1.39B
2.55%1.51B
-14.03%1.55B
-10.57%1.60B
-10.34%1.60B
-62.09%1.47B
-54.04%1.80B
-54.78%1.78B
-1.49%1.79B
-5.35%3.88B
-5.23%3.91B
-3.60%3.95B
--1.82B
--4.10B
--4.13B
--4.09B
Total non-current liabilities
6.90%3.70B
6.33%3.69B
-4.40%3.29B
-4.39%3.39B
-10.31%3.46B
-14.62%3.47B
-19.04%3.44B
-19.41%3.54B
-6.55%3.86B
15.35%4.07B
23.41%4.25B
34.32%4.40B
32.02%4.13B
13.73%3.53B
8.43%3.45B
-2.29%3.27B
-4.59%3.13B
-8.36%3.10B
-10.97%3.18B
-2.67%3.35B
-4.30%3.28B
5.28%3.38B
19.49%3.57B
31.08%3.44B
27.08%3.42B
22.83%3.21B
15.33%2.99B
-35.12%2.63B
-34.49%2.69B
-37.17%2.62B
-39.74%2.59B
-3.73%4.05B
-5.73%4.11B
-5.17%4.16B
-2.05%4.30B
-5.07%4.21B
3.26%4.36B
-4.02%4.39B
-15.32%4.39B
-15.10%4.43B
-22.11%4.22B
-14.02%4.58B
-1.60%5.18B
-27.60%5.22B
-25.10%5.42B
-26.84%5.32B
-31.21%5.27B
-2.96%7.21B
-2.87%7.24B
-1.98%7.27B
--7.66B
--7.43B
--7.45B
--7.42B
Total liabilities
12.47%4.90B
21.36%5.28B
3.48%4.41B
-5.60%4.28B
-4.32%4.35B
-8.92%4.35B
-23.35%4.27B
-31.86%4.54B
-26.14%4.55B
-15.58%4.77B
26.47%5.57B
32.02%6.66B
56.51%6.16B
58.87%5.65B
21.58%4.40B
30.65%5.04B
4.86%3.94B
-8.38%3.56B
-11.69%3.62B
-5.05%3.86B
-7.26%3.75B
2.15%3.88B
16.75%4.10B
28.61%4.06B
27.70%4.05B
24.50%3.80B
15.78%3.51B
-35.62%3.16B
-35.82%3.17B
-40.78%3.05B
-42.12%3.03B
-6.96%4.91B
-10.44%4.94B
-13.71%5.16B
-13.75%5.24B
-16.23%5.28B
-12.77%5.51B
-7.82%5.98B
-3.97%6.07B
-2.58%6.30B
-2.87%6.32B
-0.13%6.48B
-0.97%6.33B
-26.37%6.46B
-25.45%6.51B
-24.69%6.49B
-29.37%6.39B
0.23%8.78B
0.00%8.73B
-2.27%8.62B
--9.04B
--8.76B
--8.73B
--8.82B
Shareholders' equity
Common equity
-2.71%2.30B
-2.07%2.33B
-1.51%2.35B
-3.13%2.35B
-3.19%2.36B
-3.85%2.37B
-4.85%2.39B
-6.87%2.43B
-8.43%2.44B
-8.32%2.47B
-11.59%2.51B
-10.25%2.60B
-9.65%2.67B
-9.06%2.69B
-4.21%2.84B
-3.01%2.90B
30.42%2.95B
34.17%2.96B
34.53%2.96B
36.02%2.99B
2.62%2.26B
-1.94%2.21B
-2.85%2.20B
-4.91%2.20B
-7.11%2.21B
-6.64%2.25B
-7.60%2.27B
-7.04%2.31B
-4.20%2.37B
-2.37%2.41B
-0.43%2.45B
1.34%2.49B
1.25%2.48B
1.29%2.47B
1.04%2.46B
0.92%2.46B
0.82%2.45B
0.99%2.44B
0.47%2.44B
0.74%2.43B
0.83%2.43B
1.13%2.41B
2.51%2.43B
2.77%2.42B
2.96%2.41B
2.81%2.39B
2.94%2.37B
3.19%2.35B
3.28%2.34B
3.09%2.32B
--2.30B
--2.28B
--2.26B
--2.25B
Preferred equity
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
--0.00
----
----
----
----
----
----
----
Retained earnings
-5.03%1.80B
-25.29%1.45B
-11.53%1.75B
24.45%1.91B
22.38%1.89B
75.90%1.94B
341.40%1.98B
350.75%1.54B
1432.72%1.55B
1103.59%1.10B
-48.86%448.99M
-304.86%-613.43M
-109.68%-116.08M
-107.04%-110.00M
-40.52%877.89M
-76.80%299.44M
-19.77%1.20B
-4.73%1.56B
-25.14%1.48B
-42.47%1.29B
-29.72%1.50B
-16.78%1.64B
-4.83%1.97B
11.94%2.24B
9.64%2.13B
1.60%1.97B
42.31%2.07B
9.77%2.00B
4.78%1.94B
15.35%1.94B
-15.74%1.46B
-10.24%1.83B
-7.79%1.85B
-32.11%1.68B
-33.03%1.73B
-20.30%2.03B
-17.54%2.01B
-18.83%2.48B
-15.53%2.58B
-14.81%2.55B
-19.12%2.44B
-0.05%3.05B
3.02%3.05B
32.66%3.00B
28.07%3.01B
27.64%3.06B
23.39%2.96B
-2.66%2.26B
-0.35%2.35B
7.06%2.39B
--2.40B
--2.32B
--2.36B
--2.24B
Capital reserves
-2.71%2.30B
-2.06%2.32B
-1.51%2.35B
-3.13%2.35B
-3.19%2.36B
-3.85%2.37B
-4.84%2.38B
-6.87%2.42B
-8.42%2.44B
-8.32%2.47B
-11.59%2.51B
-10.24%2.60B
-9.65%2.67B
-9.05%2.69B
-4.21%2.83B
-3.01%2.90B
30.43%2.95B
34.18%2.96B
34.54%2.96B
36.03%2.99B
2.62%2.26B
-1.94%2.21B
-2.85%2.20B
-4.90%2.20B
-7.11%2.20B
-6.64%2.25B
-7.60%2.26B
-7.04%2.31B
-4.20%2.37B
-2.37%2.41B
-0.43%2.45B
1.34%2.49B
1.26%2.48B
1.30%2.47B
1.04%2.46B
0.92%2.45B
0.83%2.45B
0.99%2.44B
0.47%2.44B
0.74%2.43B
0.84%2.43B
1.13%2.41B
2.52%2.42B
2.77%2.41B
2.97%2.41B
2.82%2.39B
2.95%2.36B
3.19%2.35B
3.28%2.34B
3.10%2.32B
--2.30B
--2.28B
--2.26B
--2.25B
Less: Treasury stock
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
----
----
----
----
-100.00%0.00
0.00%609.00K
0.00%609.00K
--609.00K
--609.00K
--609.00K
--609.00K
Gains losses not affecting retained earnings
21.94%-5.57M
21.86%-5.64M
21.76%-5.71M
-12.09%-7.06M
-12.09%-7.14M
-12.09%-7.22M
-12.10%-7.30M
55.40%-6.30M
55.31%-6.37M
55.23%-6.44M
55.15%-6.51M
4.46%-14.12M
4.43%-14.25M
4.39%-14.39M
4.35%-14.52M
-20.43%-14.78M
-20.44%-14.91M
-20.46%-15.05M
-20.46%-15.18M
-57.75%-12.27M
-58.36%-12.38M
-58.94%-12.49M
-59.48%-12.61M
-20.18%-7.78M
-20.40%-7.82M
5.37%-7.86M
6.75%-7.90M
98.31%-6.47M
98.32%-6.49M
97.87%-8.31M
97.84%-8.48M
-11.66%-382.09M
-16.47%-385.57M
-18.65%-389.04M
-24.38%-392.56M
-35.87%-342.21M
-82.00%-331.05M
-92.24%-327.90M
-108.87%-315.60M
-61.53%-251.86M
49.43%-181.90M
51.36%-170.56M
53.52%-151.10M
76.01%-155.92M
45.81%-359.71M
52.80%-350.65M
56.50%-325.12M
18.74%-649.90M
11.90%-663.77M
-4.07%-742.89M
---747.34M
---799.79M
---753.44M
---713.85M
Non-controlling interests
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
5.97%820.53M
6.46%808.38M
6.65%801.76M
6.58%786.84M
6.06%774.34M
4.92%759.30M
--751.78M
429.58%738.25M
413.41%730.12M
407.71%723.66M
-100.00%0.00
-2.48%139.40M
-2.48%142.21M
-4.82%142.54M
-7.32%142.49M
-7.69%142.95M
--145.83M
--149.76M
--153.75M
--154.86M
----
----
--0.00
----
----
----
----
-557.87%-989.00K
-284.11%-591.00K
---304.00K
---47.00K
--216.00K
--321.00K
----
Total equity
-3.72%4.09B
-12.50%3.77B
-6.03%4.10B
7.57%4.26B
6.71%4.25B
20.80%4.31B
47.81%4.36B
100.17%3.96B
57.00%3.98B
38.83%3.57B
-20.26%2.95B
-37.96%1.98B
-38.67%2.54B
-43.03%2.57B
-16.33%3.70B
-25.38%3.19B
-9.42%4.14B
-2.89%4.51B
-10.88%4.42B
-18.22%4.27B
-10.45%4.57B
-6.64%4.64B
-2.35%4.96B
3.43%5.22B
1.21%5.10B
-1.84%4.97B
30.30%5.08B
24.01%5.05B
23.27%5.04B
29.74%5.07B
-1.04%3.90B
-5.10%4.07B
-4.30%4.09B
-17.57%3.91B
-18.84%3.94B
-12.23%4.29B
-8.77%4.27B
-10.54%4.74B
-8.89%4.86B
-6.98%4.89B
-7.47%4.68B
4.03%5.30B
6.46%5.33B
32.79%5.25B
25.70%5.06B
28.20%5.09B
26.62%5.01B
4.22%3.96B
4.00%4.03B
5.25%3.97B
--3.95B
--3.80B
--3.87B
--3.77B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
