









Markets
/
Stocks
/
nasdaq-cnl
/

Collective Mining Ltd

CNL

11.790USD

+0.430+3.79%

Close 11/03, 16:00（ET）Quotes delayed by 15 min

1.00BMarket Cap

LossP/E TTM



Collective Mining Ltd

11.790

+0.430+3.79%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

Operating cash flows (indirect method)

Cash flow from continuing operating activities

-14.43%-7.59M

-36.82%-5.43M

-0.80%-6.06M

-32.60%-5.92M

-89.63%-6.63M

-33.59%-3.97M

-81.61%-6.01M

-33.47%-4.46M

3.45%-3.50M

24.78%-2.97M

-0.51%-3.31M

-58.98%-3.34M

-138.18%-3.62M

-314.55%-3.95M

-67021.50%-3.29M

-95945.01%-2.10M

-21280.72%-1.52M

-176847.87%-952.41K

-1378.77%-4.90K

120.23%2.19K

-102.23%-7.11K

104.35%538.85

107.22%383.48

---10.85K

---3.52K

---12.38K

---5.31K

Net income from continuing operations

-34.54%-8.52M

-258.25%-16.93M

-80.51%-9.59M

-68.05%-6.30M

-3.85%-6.33M

-18.91%-4.73M

-16.11%-5.31M

11.93%-3.75M

-38.19%-6.10M

1.24%-3.97M

-26.13%-4.58M

-3281.85%-4.26M

62.35%-4.41M

-92.29%-4.02M

-65983.25%-3.63M

5304.04%133.79K

-273527.65%-11.72M

-53510.55%-2.09M

-43.19%-5.49K

651.99%2.48K

-104.40%-4.28K

-88.38%-3.90K

95.46%-3.83K

---448.50

---2.10K

---2.07K

---84.39K

Operating gains losses

119.90%180.09K

154.58%195.95K

25.73%91.73K

43.76%89.27K

44.58%81.89K

41.40%76.97K

53.46%72.95K

12.75%62.09K

18.17%56.64K

-11.83%54.43K

38.91%47.54K

62.90%55.07K

77.47%47.93K

208.42%61.74K

--34.22K

--33.81K

--27.01K

--20.02K

----

Other non-cash items

-288.20%-531.00K

-156.86%-102.14K

705.97%1.55M

39.33%-99.34K

153.73%282.15K

139.18%179.63K

-370.39%-256.02K

-170.14%-163.76K

-253.41%-525.15K

-92.90%-458.48K

95.43%94.69K

108.62%233.47K

-96.53%342.31K

-3574.03%-237.67K

--48.45K

---2.71M

--9.85M

---6.47K

----

Change in working capital

154.63%498.26K

-1.79%428.00K

-109.27%-244.40K

-173.89%-552.79K

-326.76%-912.15K

191.00%435.82K

-150.32%-116.79K

267.11%748.16K

252.48%402.25K

10.45%-478.90K

117.48%232.08K

-15.35%203.80K

-95.22%-263.81K

-153.77%-534.77K

18103.26%106.71K

85654.43%240.76K

-4678.82%-135.13K

22287.75%994.46K

-86.10%586.22

97.29%-281.41

-99.02%-2.83K

143.11%4.44K

-81.20%4.22K

---10.40K

---1.42K

---10.30K

--22.44K

-Change in receivables

-308.54%-195.76K

-205.59%-551.26K

-11.51%-292.16K

0.81%-608.40K

85.26%-47.92K

---180.39K

---262.00K

---613.35K

---324.99K

----

---385.04K

--10.42K

---112.55K

--292.47K

--0.00

-100.00%0.00

100.00%0.00

--0.00

--1.77K

---1.56K

---222.42

-Change in inventory

----

-100.00%0.00

100.00%0.00

--1.62K

--1.96K

--1.04K

---4.62K

----

-Change in prepaid expenses

----

40.69%-128.63K

---196.34K

---75.02K

---80.57K

---216.87K

----

-Change in payables and accrued expense

180.31%694.03K

58.92%979.25K

-67.11%47.76K

-95.92%55.61K

-218.84%-864.23K

275.92%616.21K

-66.10%145.22K

388.31%1.36M

496.89%727.25K

-10.18%-350.27K

-12.59%428.42K

22.08%278.82K

-675.70%-183.24K

-144.99%-317.90K

--490.13K

--228.39K

---23.62K

--706.61K

----

Cash from non-recurring investing activities

Cash from operating activities

-14.43%-7.59M

-36.82%-5.43M

-0.80%-6.06M

-32.60%-5.92M

-89.63%-6.63M

-33.59%-3.97M

-81.61%-6.01M

-33.47%-4.46M

3.45%-3.50M

24.78%-2.97M

-0.51%-3.31M

-58.98%-3.34M

-138.18%-3.62M

-314.55%-3.95M

-67021.50%-3.29M

-95945.01%-2.10M

-21280.72%-1.52M

-176847.87%-952.41K

-1378.77%-4.90K

120.23%2.19K

-102.23%-7.11K

104.35%538.85

107.22%383.48

---10.85K

---3.52K

---12.38K

---5.31K

Investing cash flow

Net cash from continuing investing activities

206.63%105.50K

-17.56%26.58K

13.04%146.77K

-52.81%25.50K

-77.76%34.41K

115.92%32.24K

71.83%129.85K

101.30%54.04K

-24.56%154.69K

29.36%14.93K

50.91%75.57K

12.93%26.85K

108.19%205.06K

-81.29%11.54K

--50.07K

--23.77K

--98.49K

--61.69K

----

Capital expenditures

206.63%105.50K

-17.56%26.58K

13.04%146.77K

-52.81%25.50K

-77.76%34.41K

115.92%32.24K

71.83%129.85K

101.30%54.04K

-24.56%154.69K

29.36%14.93K

50.91%75.57K

12.93%26.85K

108.19%205.06K

-81.29%11.54K

--50.07K

--23.77K

--98.49K

--61.69K

----

Net cash flow from disposal of fixed assets

206.63%105.50K

-17.56%26.58K

13.04%146.77K

-52.81%25.50K

-77.76%34.41K

115.92%32.24K

71.83%129.85K

101.30%54.04K

-24.56%154.69K

29.36%14.93K

56.98%75.57K

12.93%26.85K

108.19%205.06K

-81.29%11.54K

--48.14K

--23.77K

--98.49K

--61.69K

----

Net cash flow from intangible asset transactions

----

--0.00

--1.94K

----

Cash from non-current investing activities

Net cash flow from investing activities

-206.63%-105.50K

17.56%-26.58K

-13.04%-146.77K

52.81%-25.50K

77.76%-34.41K

-115.92%-32.24K

-71.83%-129.85K

-101.30%-54.04K

24.56%-154.69K

-29.36%-14.93K

-50.91%-75.57K

-12.93%-26.85K

-108.19%-205.06K

81.29%-11.54K

---50.07K

---23.77K

---98.49K

---61.69K

----

Financing cash flow

Cash flow from continuous financing activities

-103.32%-141.80K

222.35%44.41M

12723.06%31.10M

-82.43%158.70K

1327.88%4.27M

-33.83%13.78M

-96.66%242.50K

1553.46%903.02K

2117.50%298.75K

78759.64%20.82M

108245.92%7.25M

-99.45%54.61K

-100.11%-14.81K

-249.97%-26.47K

-37.70%6.69K

--10.00M

--13.04M

--17.65K

--10.74K

----

--115.61K

Net cash flow from debt Issuance/repayment

-428.56%-161.71K

-517.30%-161.60K

-59.67%-28.40K

-128.46%-29.61K

-155.85%-30.59K

-123.12%-26.18K

-36.80%-17.79K

45.99%-12.96K

53.14%-11.96K

55.67%-11.73K

63.52%-13.00K

-96.41%-24.00K

-106.68%-25.52K

-42.95%-26.47K

---35.65K

---12.22K

---12.35K

---18.52K

----

Net cash flow from common stock issuance/repurchase

--0.00

161.08%36.36M

--33.33M

----

--0.00

-36.36%13.93M

-100.00%0.00

--0.00

--21.88M

--7.89M

--0.00

-100.00%0.00

----

--0.00

--12.43M

--0.00

----

--115.61K

Proceeds from stock option exercised by employees

-95.44%19.92K

245.39%528.06K

-91.99%20.84K

112.70%188.31K

390.89%436.66K

-32.16%152.89K

473.93%260.29K

12.62%88.53K

730.32%88.95K

--225.36K

86.96%45.35K

1215.29%78.61K

--10.71K

-100.00%0.00

125.82%24.26K

--5.98K

--0.00

--78.85K

--10.74K

----

Proceeds from issuance of warrants

-100.00%0.00

1497.29%7.86M

--0.00

-100.00%0.00

1017.44%3.86M

175.47%491.90K

--0.00

--827.45K

--345.41K

--178.56K

--0.00

-100.00%0.00

----

--0.00

--10.02M

--774.17K

----

Net cash flow from other financing activities

100.00%0.00

77.50%-172.89K

---2.23M

--0.00

100.00%-1.00

47.22%-768.23K

100.00%0.00

--0.00

---123.65K

---1.46M

-3819.68%-672.55K

100.00%0.00

--18.08K

---5.50K

---147.84K

---42.69K

----

Net cash from non-recurrent financing activities

Net cash from financing activities

-103.32%-141.80K

222.35%44.41M

12723.06%31.10M

-82.43%158.70K

1327.88%4.27M

-33.83%13.78M

-96.66%242.50K

1553.46%903.02K

2117.50%298.75K

78759.64%20.82M

108245.92%7.25M

-99.45%54.61K

-100.11%-14.81K

-249.97%-26.47K

-37.70%6.69K

--10.00M

--13.04M

--17.65K

--10.74K

----

--115.61K

Net cash flow

Beginning cash balance

228.73%78.03M

174.82%38.93M

-21.80%15.52M

-11.15%21.14M

-11.26%23.74M

66.60%14.17M

308.25%19.85M

185.09%23.79M

112.52%26.75M

-47.86%8.50M

-75.34%4.86M

-30.62%8.34M

1687.42%12.59M

849.63%16.31M

5029.60%19.72M

3193.48%12.03M

92.61%704.16K

387.29%1.72M

0.83%384.35K

-5.08%365.15K

-6.90%365.58K

-11.34%352.43K

35.13%381.16K

--384.70K

--392.67K

--397.53K

--282.07K

Current period cash flow changes

-186.30%-7.44M

308.53%39.10M

512.20%23.41M

-42.42%-5.62M

12.16%-2.60M

-47.55%9.57M

-255.94%-5.68M

-13.20%-3.94M

30.22%-2.96M

590.15%18.25M

206.91%3.64M

-145.30%-3.48M

-137.47%-4.24M

-267.39%-3.72M

-58447.89%-3.41M

350316.78%7.69M

159321.74%11.32M

-188133.90%-1.01M

1422.48%5.84K

120.23%2.19K

-102.23%-7.11K

104.35%538.85

-99.65%383.48

---10.85K

---3.52K

---12.38K

--110.31K

Effect of exchange rate changes

292.49%389.10K

168.90%142.30K

-785.02%-1.48M

151.06%168.23K

-151.58%-202.14K

-150.16%-206.54K

196.33%216.28K

-96.93%-329.47K

197.71%391.86K

56.10%411.72K

-213.21%-224.51K

10.97%-167.30K

-298.83%-401.05K

1672.44%263.75K

---71.68K

---187.92K

---100.56K

---16.77K

----

Ending cash balance

233.95%70.58M

228.73%78.03M

174.82%38.93M

-21.80%15.52M

-11.15%21.14M

-11.26%23.74M

66.60%14.17M

308.25%19.85M

185.09%23.79M

112.52%26.75M

-47.86%8.50M

-75.34%4.86M

-30.62%8.34M

1687.42%12.59M

4078.29%16.31M

5266.94%19.72M

3256.28%12.03M

99.51%704.16K

2.30%390.32K

-1.75%367.35K

-7.90%358.32K

-8.37%352.95K

-1.91%381.55K

--373.88K

--389.07K

--385.19K

--388.99K

Free cash flow

-15.43%-7.69M

-36.38%-5.45M

-1.06%-6.20M

-31.57%-5.94M

-82.54%-6.66M

-34.00%-4.00M

-81.39%-6.14M

-34.01%-4.52M

4.58%-3.65M

24.62%-2.98M

-1.27%-3.38M

-58.46%-3.37M

-136.35%-3.83M

-290.47%-3.96M

---3.34M

---2.13M

---1.62M

---1.01M

----

Currency unit

USD

Audit opinions

KeyAI

