









Markets
/
Stocks
/
nasdaq-cmpo
/

CompoSecure Inc

CMPO

19.770USD

-0.370-1.84%

Close 09/19, 16:00（ET）Quotes delayed by 15 min

2.02BMarket Cap

LossP/E TTM



CompoSecure Inc

19.770

-0.370-1.84%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total revenue

-100.00%0.00

-42.48%59.82M

0.96%100.86M

10.58%107.14M

10.19%108.57M

9.12%104.01M

6.52%99.90M

-6.21%96.89M

1.37%98.53M

13.22%95.32M

24.55%93.79M

56.09%103.31M

54.92%97.20M

32.11%84.18M

--75.30M

--66.18M

--62.74M

--63.72M

Revenue

-100.00%0.00

-42.48%59.82M

0.96%100.86M

10.58%107.14M

10.19%108.57M

9.12%104.01M

6.52%99.90M

-6.21%96.89M

1.37%98.53M

13.22%95.32M

24.55%93.79M

56.09%103.31M

54.92%97.20M

32.11%84.18M

--75.30M

--66.18M

--62.74M

--63.72M

Cost of revenue

-100.00%0.00

-36.32%31.07M

2.81%48.33M

7.79%51.73M

17.73%52.49M

16.29%48.80M

8.02%47.01M

15.51%47.99M

16.28%44.59M

18.46%41.96M

20.79%43.51M

38.33%41.55M

38.77%38.35M

20.47%35.42M

--36.02M

--30.04M

--27.63M

--29.41M

Operating expenses

-97.08%2.22M

-33.09%48.76M

22.90%85.26M

10.29%75.09M

11.75%76.19M

10.57%72.87M

0.63%69.37M

-12.33%68.08M

8.60%68.18M

21.60%65.91M

4.29%68.94M

74.18%77.66M

63.61%62.78M

44.68%54.20M

--66.10M

--44.59M

--38.37M

--37.46M

Depreciation, depletion, and amortization

-1.64%2.34M

2.34%2.27M

4.86%2.24M

12.18%2.33M

11.68%2.38M

8.87%2.22M

7.01%2.14M

3.38%2.08M

-3.92%2.13M

-13.15%2.04M

-23.59%2.00M

-23.86%2.01M

-14.30%2.22M

-9.13%2.35M

--2.62M

--2.64M

--2.59M

--2.58M

Other operating expenses

26.11%-433.00K

---5.02M

--0.00

---2.95M

---586.00K

----

Operating profit

-106.87%-2.22M

-64.47%11.06M

-48.89%15.60M

11.26%32.04M

6.69%32.38M

5.87%31.14M

22.84%30.53M

12.32%28.80M

-11.82%30.35M

-1.91%29.41M

170.15%24.85M

18.73%25.64M

41.23%34.42M

14.18%29.98M

--9.20M

--21.60M

--24.37M

--26.26M

Net non-operating interest income (expenses)

Non-operating interest income

--17.00K

--219.00K

----

Non-operating interest expense

--0.00

--1.69M

----

Gains from sale of securities

100.00%0.00

77.37%-74.00K

38.75%-196.00K

20.70%-249.00K

18.43%-332.00K

42.33%-327.00K

45.76%-320.00K

43.01%-314.00K

36.51%-407.00K

10.28%-567.00K

-18.47%-590.00K

-36.72%-551.00K

-61.06%-641.00K

-60.41%-632.00K

---498.00K

---403.00K

---398.00K

---394.00K

Special income (expenses)

-1006.65%-64.59M

363.65%24.13M

-707.68%-61.97M

-787.99%-111.50M

-22.40%7.12M

31.90%-9.15M

136.67%10.20M

1246.10%16.21M

-73.46%9.18M

-651.95%-13.44M

-67.01%4.31M

--1.20M

--34.59M

--2.44M

--13.06M

--0.00

Other non-operating income (expenses)

----

--0.00

----

--0.00

-100.00%0.00

----

--0.00

--1.29M

----

Income before tax

-297.30%-66.80M

107.26%33.65M

-232.35%-46.22M

-317.56%-84.84M

0.52%33.85M

71.38%16.24M

51.99%34.92M

74.98%39.00M

-46.93%33.68M

-65.49%9.47M

19.92%22.98M

19.22%22.29M

195.44%63.46M

18.21%27.45M

--19.16M

--18.69M

--21.48M

--23.22M

Income tax

-782.95%-1.76M

3330.14%27.00M

-45.23%2.14M

-33.72%629.00K

-73.40%258.00K

33.81%-836.00K

527.01%3.90M

141.48%949.00K

-65.38%970.00K

-332.60%-1.26M

172.58%622.00K

--393.00K

--2.80M

--543.00K

---857.00K

--0.00

Equity earnings after tax

--38.91M

--14.84M

----

Income after tax

-293.57%-65.03M

-61.06%6.65M

-255.87%-48.36M

-324.64%-85.47M

2.71%33.60M

59.01%17.07M

38.77%31.02M

73.79%38.05M

-46.07%32.71M

-60.10%10.74M

11.68%22.36M

17.12%21.89M

182.39%60.66M

15.87%26.91M

--20.02M

--18.69M

--21.48M

--23.22M

Net income from continuous operations

-177.76%-26.13M

25.88%21.49M

-255.87%-48.36M

-324.64%-85.47M

2.71%33.60M

59.01%17.07M

38.77%31.02M

73.79%38.05M

-46.07%32.71M

-60.10%10.74M

11.68%22.36M

17.12%21.89M

182.39%60.66M

15.87%26.91M

--20.02M

--18.69M

--21.48M

--23.22M

Net Income attributable to non-controlling interests

-100.00%0.00

-139.92%-11.03M

-242.00%-43.41M

-16.59%22.50M

55.19%13.05M

44.01%27.63M

60.27%30.57M

-48.31%26.97M

-64.24%8.41M

-72.55%19.18M

--19.08M

--52.18M

--23.51M

--69.90M

--0.00

Net income attributable to controlling interests

-335.38%-26.13M

433.96%21.49M

-1199.20%-37.33M

-662.68%-42.06M

93.46%11.10M

72.82%4.03M

7.10%3.40M

165.35%7.47M

-32.30%5.74M

-31.38%2.33M

106.36%3.17M

-84.93%2.82M

-60.55%8.47M

-85.38%3.39M

---49.88M

--18.69M

--21.48M

--23.22M

Net income attributable to common shareholders

-335.38%-26.13M

433.96%21.49M

-1199.20%-37.33M

-662.68%-42.06M

93.46%11.10M

72.82%4.03M

7.10%3.40M

165.35%7.47M

-32.30%5.74M

-31.38%2.33M

106.36%3.17M

-84.93%2.82M

-60.55%8.47M

-85.38%3.39M

---49.88M

--18.69M

--21.48M

--23.22M

Basic earnings per share

-158.52%-0.26

7.62%0.21

-332.31%-0.41

-380.88%-1.10

40.98%0.44

48.16%0.20

-11.24%0.18

114.69%0.39

-45.03%0.31

-41.88%0.13

105.91%0.20

-85.42%0.18

-60.87%0.56

-85.39%0.23

---3.34

--1.25

--1.44

--1.56

Diluted earnings per share

-180.92%-0.26

-60.28%0.07

-332.31%-0.41

-420.45%-1.10

10.47%0.32

46.85%0.17

75.55%0.18

139.75%0.34

9.08%0.29

-50.12%0.11

102.99%0.10

-27.25%0.14

15.72%0.26

-7.10%0.23

---3.34

--0.20

--0.23

--0.24

Dividend per share

--0.00

Currency unit

USD

Audit opinions

KeyAI

