









Markets
/
Stocks
/
nasdaq-cmcm
/

Cheetah Mobile Inc

CMCM

4.900USD

-0.200-3.92%

Close 08/04, 16:00（ET）Quotes delayed by 15 min

48.32MMarket Cap

LossP/E TTM



Cheetah Mobile Inc

4.900

-0.200-3.92%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023H2

FY2023H1

FY2022H2

FY2022H1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

Total equity

Cash, cash equivalents and short-term investments

--1.83B

--1.53B

--1.97B

--1.79B

20.89%2.02B

9.56%2.07B

--1.67B

--1.89B

11.22%1.85B

16.22%1.85B

-47.80%1.67B

-22.92%1.81B

-29.41%1.66B

-33.68%1.59B

-4.40%3.20B

-31.51%2.34B

-36.68%2.35B

-33.58%2.40B

-4.57%3.35B

2.20%3.42B

0.03%3.71B

58.50%3.62B

53.30%3.51B

81.12%3.35B

109.49%3.71B

78.50%2.28B

81.05%2.29B

9.73%1.85B

-5.34%1.77B

2.67%1.28B

7.41%1.26B

33.01%1.68B

16.53%1.87B

-28.43%1.25B

-38.93%1.18B

155.16%1.27B

174.07%1.61B

238.64%1.74B

--1.93B

--496.12M

--586.32M

--514.05M

- Cash and cash equivalents

--1.83B

--1.53B

--1.97B

--1.79B

33.28%2.02B

18.94%1.96B

--1.52B

--1.64B

21.87%1.58B

45.10%1.58B

-39.18%1.47B

43.65%1.26B

32.21%1.30B

8.79%1.09B

25.25%2.41B

-57.20%876.85M

-64.69%983.00M

-64.35%1.00B

5.94%1.93B

29.62%2.05B

20.12%2.78B

69.93%2.81B

-1.55%1.82B

19.09%1.58B

64.24%2.32B

73.90%1.65B

109.19%1.85B

-4.41%1.33B

-23.45%1.41B

16.56%950.47M

25.04%883.72M

87.21%1.39B

68.60%1.84B

24.58%815.46M

-24.00%706.77M

69.02%741.62M

106.07%1.09B

56.20%654.57M

--929.93M

--438.79M

--530.54M

--419.05M

-Short-term investments

--335.00K

--345.00K

--331.00K

--328.00K

-99.34%1.02M

-53.42%114.15M

--156.18M

--245.09M

-27.16%262.81M

-46.10%272.01M

-74.27%202.35M

-62.75%545.92M

-73.65%360.80M

-64.01%504.63M

-44.65%786.29M

6.89%1.47B

47.12%1.37B

73.12%1.40B

-15.90%1.42B

-22.35%1.37B

-33.32%930.61M

28.52%809.90M

283.50%1.69B

239.31%1.77B

286.09%1.40B

91.79%630.18M

15.73%440.47M

76.23%520.40M

1136.57%361.50M

-23.65%328.59M

-19.08%380.60M

-43.67%295.30M

-94.31%29.23M

-60.38%430.38M

-52.86%470.32M

814.50%524.25M

820.80%513.62M

1043.38%1.09B

--997.65M

--57.33M

--55.78M

--95.00M

Receivables

--580.55M

--525.97M

--555.33M

--516.00M

-2.13%472.57M

70.50%536.02M

--482.87M

--314.39M

-39.62%271.64M

-31.81%340.58M

-19.43%441.55M

-36.31%394.40M

-35.96%449.91M

-45.26%499.49M

-30.44%548.06M

-19.36%619.23M

-10.19%702.53M

30.13%912.43M

10.16%787.94M

21.33%767.86M

15.83%782.25M

20.74%701.16M

6.88%715.25M

6.02%632.86M

4.67%675.32M

-15.43%580.73M

0.98%669.19M

-21.82%596.91M

-7.07%645.16M

0.31%686.72M

16.99%662.71M

58.33%763.54M

73.78%694.23M

202.77%684.60M

245.80%566.46M

208.20%482.25M

172.24%399.49M

145.83%226.11M

--163.81M

--156.48M

--146.74M

--91.98M

-Accounts and notes receivable

--473.62M

--418.56M

--445.09M

--438.60M

41.33%401.06M

53.65%321.99M

--283.77M

--209.56M

-24.51%170.31M

-26.71%196.48M

-23.23%247.30M

-48.98%197.48M

-51.93%225.59M

-45.98%268.10M

-40.05%322.12M

-32.04%387.03M

-28.38%469.28M

-12.48%496.27M

-14.14%537.33M

-2.79%569.50M

5.47%655.26M

5.13%567.04M

8.58%625.84M

6.68%585.81M

3.39%621.27M

-10.45%539.39M

-0.96%576.36M

-23.26%549.11M

-5.14%600.88M

9.14%602.33M

32.28%581.95M

71.21%715.52M

143.31%633.44M

207.75%551.90M

221.95%439.94M

191.09%417.92M

159.24%260.35M

283.34%179.33M

--136.65M

--143.57M

--100.43M

--46.78M

-Loans receivable

----

-100.00%0.00

----

--1.00M

--0.00

-Other receivables

--106.93M

--107.42M

--110.23M

--77.41M

-64.09%71.50M

104.18%214.03M

--199.10M

--104.82M

-54.83%101.33M

-37.72%144.11M

-14.03%194.25M

-15.19%196.92M

-3.83%224.32M

-44.40%231.39M

-9.84%225.94M

17.06%232.21M

83.68%233.25M

210.30%416.16M

180.26%250.61M

321.61%198.36M

134.94%126.99M

224.38%134.12M

-3.68%89.42M

-1.57%47.05M

22.07%54.05M

-51.01%41.34M

14.96%92.84M

-0.47%47.80M

-27.17%44.28M

-36.41%84.39M

-36.17%80.76M

-25.36%48.02M

-56.31%60.79M

183.68%132.71M

365.80%126.52M

398.40%64.34M

207.08%139.14M

3.50%46.78M

--27.16M

--12.91M

--45.31M

--45.20M

Inventory

----

--3.49M

----

--0.00

----

Prepaid expenses

--1.37B

--1.35B

--1.33B

--1.23B

0.51%973.13M

65.61%1.13B

--968.14M

--680.93M

-42.64%479.33M

-51.66%527.83M

-19.66%880.35M

-8.69%829.31M

-10.73%835.69M

7.55%1.09B

-8.56%1.10B

-20.36%908.21M

-12.08%936.11M

19.21%1.02B

41.65%1.20B

29.37%1.14B

15.95%1.06B

47.65%851.66M

68.58%845.97M

54.74%881.57M

60.73%918.24M

16.75%576.79M

14.04%501.81M

34.05%569.70M

58.69%571.31M

20.04%494.05M

94.99%440.04M

69.87%424.98M

413.65%360.00M

138.06%411.56M

162.13%225.68M

376.22%250.19M

226.23%70.09M

1256.04%172.88M

--86.09M

--52.54M

--21.48M

--12.75M

Other current assets

----

-100.00%0.00

-11.29%723.00K

--696.00K

--815.00K

-2.01%781.00K

-30.16%792.00K

-33.42%789.00K

-70.03%801.00K

-69.79%797.00K

-58.31%1.13M

-55.40%1.19M

2.30%2.67M

-56.99%2.64M

-55.55%2.72M

-54.96%2.66M

-72.48%2.61M

-93.20%6.13M

-91.83%6.12M

-93.73%5.90M

-91.58%9.49M

-50.81%90.15M

-56.77%74.86M

-43.18%94.15M

-30.05%112.73M

13.65%183.28M

31.96%173.16M

27.89%165.70M

1722.39%161.15M

1088.20%161.26M

10727.06%131.22M

11195.99%129.56M

886.94%8.84M

35.41%13.57M

-94.84%1.21M

--1.15M

--896.00K

--10.02M

--23.48M

Total current assets

--3.78B

--3.41B

--3.86B

--3.54B

10.99%3.47B

29.42%3.73B

--3.12B

--2.89B

-11.82%2.60B

-14.59%2.72B

-38.22%2.99B

-21.76%3.03B

-26.21%2.95B

-26.47%3.19B

-9.21%4.85B

-27.36%3.87B

-28.27%3.99B

-16.30%4.33B

5.15%5.34B

9.46%5.33B

3.16%5.57B

47.28%5.18B

42.82%5.08B

55.75%4.87B

70.13%5.40B

33.52%3.52B

40.33%3.55B

3.08%3.13B

2.73%3.17B

6.46%2.63B

20.68%2.53B

51.13%3.03B

47.50%3.09B

15.52%2.47B

-3.66%2.10B

184.29%2.01B

173.82%2.09B

233.35%2.14B

--2.18B

--706.02M

--764.56M

--642.26M

Non-current assets

Net Fixed Assets

--77.89M

--84.36M

--86.30M

--77.17M

-14.21%84.33M

-33.03%78.10M

--98.31M

--116.62M

22.77%146.97M

-38.08%145.64M

-43.62%143.38M

-60.79%103.73M

-58.28%119.71M

-15.28%235.21M

-8.13%254.32M

-4.26%264.56M

348.94%286.96M

305.04%277.64M

275.62%276.84M

239.20%276.34M

-28.29%63.92M

-27.86%68.55M

-26.33%73.70M

-25.19%81.47M

-24.10%89.14M

-23.81%95.02M

-24.20%100.04M

-14.38%108.90M

-3.14%117.44M

62.92%124.72M

221.96%131.99M

211.89%127.19M

164.11%121.24M

110.64%76.55M

12.50%41.00M

24.20%40.78M

46.54%45.91M

20.37%36.34M

--36.44M

--32.83M

--31.33M

--30.19M

-Fixed Assets

----

68.91%88.58M

----

--52.45M

--47.59M

-Accumulated depreciation

----

102.08%42.68M

----

--21.12M

--17.39M

Goodwill and other intangible assets

--614.76M

--774.14M

--781.47M

--788.37M

9337.11%795.55M

-5.87%7.40M

--8.43M

--7.86M

-20.06%10.05M

-41.08%11.55M

-75.15%10.90M

-75.06%11.75M

-71.73%12.57M

-96.76%19.60M

-93.68%43.88M

-92.81%47.11M

-93.32%44.48M

-15.71%604.64M

-1.21%694.27M

-4.20%654.82M

-5.41%666.26M

-33.60%717.31M

-36.08%702.79M

-40.13%683.50M

-39.86%704.38M

-9.74%1.08B

-9.90%1.10B

41.38%1.14B

37.63%1.17B

38.24%1.20B

43.46%1.22B

70.10%807.52M

84.47%850.96M

77.78%865.87M

344.70%850.63M

455.12%474.72M

438.47%461.30M

447.34%487.03M

--191.28M

--85.52M

--85.67M

--88.98M

Other non-current assets

--214.64M

--279.81M

--275.05M

--279.73M

874.83%188.50M

28.24%20.23M

--19.34M

--15.78M

-7.84%14.38M

189.92%112.52M

104.88%111.69M

164.69%108.91M

-51.15%15.61M

-53.10%38.81M

-57.77%54.51M

-56.95%41.15M

-64.06%31.95M

31.36%82.75M

105.26%129.09M

46.45%95.59M

54.22%88.90M

-45.48%63.00M

-35.45%62.89M

-26.41%65.27M

-22.95%57.64M

186.53%115.55M

393.73%97.42M

327.68%88.69M

482.49%74.81M

2.00%40.33M

-8.10%19.73M

158.18%20.74M

101.17%12.84M

342.66%39.53M

164.36%21.47M

15.62%8.03M

-11.06%6.38M

-34.88%8.93M

--8.12M

--6.95M

--7.18M

--13.71M

Total non-current assets

--1.72B

--2.02B

--2.03B

--2.08B

7.47%2.17B

-27.68%1.76B

--2.02B

--2.43B

-10.75%2.38B

1.39%2.73B

6.30%2.72B

-14.03%2.62B

-11.65%2.67B

-23.37%2.69B

-18.05%2.56B

3.57%3.04B

10.76%3.02B

39.75%3.52B

39.84%3.12B

46.18%2.94B

32.80%2.73B

2.71%2.52B

-1.37%2.23B

-13.41%2.01B

-13.38%2.05B

2.96%2.45B

-6.47%2.26B

25.04%2.32B

28.84%2.37B

27.64%2.38B

39.82%2.42B

55.54%1.86B

102.57%1.84B

185.58%1.86B

393.60%1.73B

395.79%1.19B

525.82%907.63M

325.93%652.58M

--350.76M

--240.87M

--145.03M

--153.21M

Total assets

--5.50B

--5.43B

--5.90B

--5.62B

9.61%5.63B

3.30%5.49B

--5.14B

--5.32B

-11.31%4.98B

-7.27%5.45B

-22.84%5.71B

-18.36%5.65B

-19.94%5.61B

-25.08%5.88B

-12.47%7.41B

-16.36%6.92B

-15.45%7.01B

2.03%7.85B

15.75%8.46B

20.19%8.27B

11.33%8.29B

28.98%7.69B

25.62%7.31B

26.27%6.88B

34.43%7.45B

19.01%5.96B

17.46%5.82B

11.42%5.45B

12.47%5.54B

15.56%5.01B

29.33%4.95B

52.77%4.89B

64.15%4.93B

55.25%4.34B

51.43%3.83B

238.09%3.20B

229.95%3.00B

251.18%2.79B

--2.53B

--946.89M

--909.59M

--795.47M

Liabilities

Current liabilities

-Dividends payable

----

--0.00

-Other payables

--69.61M

--87.17M

--83.31M

--84.51M

256.12%84.15M

-6.58%31.25M

--23.63M

--33.45M

-22.84%37.76M

-31.47%33.18M

-96.64%34.54M

-20.82%51.41M

-46.93%48.94M

-33.57%48.41M

2639.12%1.03B

73.85%64.92M

147.23%92.21M

106.60%72.88M

-15.46%37.52M

-17.99%37.34M

-54.41%37.30M

-61.42%35.27M

-40.55%44.38M

-42.34%45.53M

14.95%81.81M

40.78%91.44M

6.56%74.64M

28.18%78.97M

25.00%71.17M

21.19%64.95M

1.84%70.05M

13.92%61.61M

-73.27%56.93M

51.94%53.59M

156.82%68.78M

617.08%54.08M

431.90%212.97M

-33.17%35.27M

--26.78M

--7.54M

--40.04M

--52.78M

Accrued expenses

--2.76B

--2.41B

--2.81B

--2.40B

53.60%2.44B

49.41%2.13B

--1.59B

--1.42B

-18.18%1.14B

-17.95%1.18B

-31.85%1.43B

-9.79%1.32B

-7.62%1.39B

9.88%1.44B

55.13%2.10B

10.49%1.46B

-0.65%1.50B

-11.96%1.31B

-2.03%1.36B

-2.69%1.32B

-1.16%1.51B

25.50%1.48B

15.00%1.38B

16.41%1.36B

12.70%1.53B

15.55%1.18B

8.62%1.20B

-3.68%1.17B

3.86%1.36B

1.52%1.02B

49.81%1.11B

130.16%1.21B

424.48%1.31B

209.40%1.01B

209.59%739.45M

194.39%525.72M

47.10%249.62M

166.36%326.00M

--238.85M

--178.58M

--169.69M

--122.39M

Short-term debt and lease liabilities

--0.00

--5.00M

----

--68.10M

--70.80M

--70.85M

----

-100.00%0.00

-11.39%336.30M

5.51%377.87M

10.78%381.56M

195.60%384.71M

191.35%379.54M

--358.14M

--344.45M

--130.15M

--130.27M

----

-Short-term debt

--0.00

--5.00M

----

--68.10M

--70.80M

--70.85M

----

Deferred liabilities

----

-23.60%42.70M

-23.36%43.63M

-6.43%48.69M

-13.21%48.66M

13.59%55.89M

39.80%56.93M

-10.71%52.03M

26.91%56.07M

23.03%49.20M

58.78%40.73M

165.75%58.27M

463.52%44.18M

349.87%39.99M

--25.65M

--21.93M

--7.84M

--8.89M

Other current liabilities

--69.61M

--87.17M

--83.31M

--84.51M

256.12%84.15M

-6.58%31.25M

--23.63M

--33.45M

-22.84%37.76M

-31.47%33.18M

-96.64%34.54M

-20.82%51.41M

-46.93%48.94M

-33.57%48.41M

2639.12%1.03B

73.85%64.92M

147.23%92.21M

106.60%72.88M

-15.46%37.52M

-17.99%37.34M

-54.41%37.30M

-73.70%35.27M

-62.48%44.38M

-64.33%45.53M

-31.73%81.81M

11.01%134.13M

-6.85%118.28M

12.17%127.66M

5.65%119.83M

16.76%120.83M

15.00%126.98M

1.29%113.81M

-58.81%113.42M

33.37%103.49M

104.93%110.42M

281.25%112.36M

422.19%275.35M

10.79%77.59M

--53.88M

--29.47M

--52.73M

--70.04M

Total current liabilities

--3.08B

--2.70B

--3.09B

--2.70B

53.39%2.73B

43.94%2.32B

--1.78B

--1.61B

-13.89%1.35B

-18.16%1.37B

-51.36%1.61B

-11.85%1.52B

-9.90%1.57B

8.91%1.68B

99.42%3.31B

5.24%1.72B

-4.94%1.75B

-11.54%1.54B

-0.02%1.66B

0.36%1.64B

-15.24%1.84B

-8.22%1.74B

-11.80%1.66B

-12.46%1.63B

4.82%2.17B

9.76%1.90B

3.67%1.88B

12.66%1.87B

20.09%2.07B

34.15%1.73B

80.28%1.81B

123.27%1.66B

176.77%1.72B

167.06%1.29B

162.46%1.01B

174.73%741.44M

135.50%621.66M

117.39%483.13M

--383.20M

--269.88M

--263.97M

--222.24M

Non-current liabilities

Long-term debt and lease liabilities

--0.00

-100.00%0.00

-33.97%84.17M

39.38%96.47M

980.70%107.14M

1028.93%118.80M

1087.36%127.47M

574.75%69.21M

--9.91M

--10.52M

--10.74M

--10.26M

--0.00

-Long-term debt

----

-100.00%0.00

-33.97%84.17M

39.38%96.47M

980.70%107.14M

1028.93%118.80M

1087.36%127.47M

574.75%69.21M

--9.91M

--10.52M

--10.74M

--10.26M

----

Deferred liabilities

----

-32.93%5.44M

-32.42%5.45M

-27.17%6.14M

-26.51%6.00M

81.38%8.11M

341.51%8.06M

882.75%8.43M

620.11%8.17M

202.43%4.47M

8.43%1.83M

-61.93%858.00K

-60.43%1.13M

-39.21%1.48M

--1.68M

--2.25M

--2.87M

--2.43M

Other non-current liabilities

--172.35M

--172.37M

--182.18M

--180.30M

-5.19%189.94M

-3.28%200.67M

--200.34M

--207.46M

6.99%205.72M

-26.67%219.94M

-34.46%212.50M

1.28%184.91M

1.61%192.27M

11.40%299.92M

15.96%324.21M

-35.95%182.59M

194.82%189.23M

275.06%269.22M

421.04%279.58M

439.86%285.08M

17.61%64.19M

94.18%71.78M

47.69%53.66M

12.29%52.81M

28.41%54.57M

-11.61%36.97M

-11.79%36.33M

68.77%47.02M

-48.17%42.50M

-51.05%41.82M

-48.09%41.19M

-15.46%27.86M

167.43%81.99M

304.51%85.43M

857.48%79.34M

172.92%32.96M

148.23%30.66M

94.71%21.12M

--8.29M

--12.08M

--12.35M

--10.85M

Total non-current liabilities

--405.12M

--410.30M

--419.72M

--417.27M

36.84%350.46M

-4.00%258.49M

--256.11M

--269.25M

4.55%264.28M

-23.50%280.00M

-30.34%272.36M

-11.06%245.73M

-7.10%252.77M

-12.31%366.03M

-64.62%390.98M

-74.78%276.29M

-68.45%272.08M

-49.33%417.41M

39.03%1.11B

39.49%1.10B

10.95%862.32M

51.64%823.83M

44.26%794.84M

202.69%785.48M

183.93%777.21M

97.21%543.28M

158.84%551.00M

93.34%259.50M

42.93%273.74M

38.93%275.48M

8.48%212.87M

31.83%134.22M

98.16%191.52M

128.69%198.28M

255.17%196.23M

128.44%101.81M

87.46%96.65M

169.86%86.70M

--55.25M

--44.57M

--51.56M

--32.13M

Total liabilities

--3.49B

--3.11B

--3.51B

--3.11B

51.31%3.08B

37.09%2.58B

--2.03B

--1.88B

-11.34%1.62B

-19.12%1.65B

-49.14%1.88B

-11.74%1.77B

-9.52%1.83B

4.39%2.05B

33.81%3.70B

-26.83%2.00B

-25.24%2.02B

-23.67%1.96B

12.63%2.76B

13.07%2.73B

-8.32%2.70B

5.09%2.57B

0.90%2.45B

13.82%2.42B

25.77%2.94B

21.77%2.44B

19.97%2.43B

18.71%2.12B

22.38%2.34B

34.79%2.01B

68.56%2.03B

112.23%1.79B

166.20%1.91B

161.22%1.49B

174.14%1.20B

168.17%843.25M

127.65%718.31M

124.02%569.83M

--438.45M

--314.44M

--315.52M

--254.37M

Shareholders' equity

Common equity

--2.72B

0.87%2.71B

0.70%2.70B

--2.69B

-1.51%2.69B

0.28%2.74B

0.37%2.73B

2.70%2.73B

2.92%2.73B

4.25%2.73B

-2.89%2.72B

-4.14%2.66B

-3.41%2.65B

-3.32%2.62B

4.73%2.80B

4.29%2.77B

3.74%2.74B

-3.85%2.71B

-3.97%2.67B

-3.80%2.66B

-2.99%2.64B

5.46%2.81B

7.55%2.79B

10.69%2.76B

12.77%2.73B

12.62%2.67B

14.69%2.59B

18.40%2.50B

17.32%2.42B

16.15%2.37B

13.90%2.26B

2558.62%2.11B

3115.60%2.06B

3611.33%2.04B

--1.98B

--79.27M

--64.07M

--54.97M

Retained earnings

---1.23B

---865.40M

---816.98M

---693.14M

-6405.75%-613.10M

-166.42%-287.19M

---9.42M

--432.37M

-41.08%505.08M

12.75%882.88M

70.86%934.55M

-48.45%933.63M

-55.93%857.19M

-71.69%783.07M

-80.04%546.96M

-33.00%1.81B

-28.12%1.94B

39.54%2.77B

50.16%2.74B

65.05%2.70B

72.92%2.71B

268.56%1.98B

353.35%1.83B

398.55%1.64B

559.47%1.56B

201.33%537.92M

126.10%402.62M

-0.00%328.52M

-25.34%237.29M

-31.92%178.52M

-23.72%178.07M

89.41%328.52M

122.62%317.82M

137.12%262.22M

118.33%233.45M

85.47%173.45M

90.81%142.76M

126.49%110.58M

--106.93M

--93.52M

--74.82M

--48.83M

Capital reserves

--2.72B

0.87%2.71B

0.70%2.70B

--2.69B

-1.51%2.69B

0.28%2.73B

0.37%2.73B

2.70%2.73B

2.92%2.73B

4.25%2.73B

-2.89%2.72B

-4.14%2.66B

-3.41%2.65B

-3.32%2.62B

4.73%2.80B

4.29%2.77B

3.74%2.74B

-3.85%2.71B

-3.97%2.67B

-3.80%2.66B

-2.99%2.64B

5.46%2.81B

7.55%2.79B

10.69%2.76B

12.78%2.73B

12.62%2.67B

14.69%2.59B

18.41%2.50B

17.33%2.42B

16.15%2.37B

13.90%2.26B

2563.38%2.11B

3122.80%2.06B

3621.09%2.04B

--1.98B

--79.12M

--63.92M

--54.82M

Less: Treasury stock

----

-100.00%0.00

--221.93M

-89.28%19.19M

----

-100.00%0.00

0.00%178.99M

--178.99M

----

Gains losses not affecting retained earnings

--410.42M

--349.76M

--381.29M

--380.94M

0.82%356.85M

72.38%419.33M

--353.95M

--243.26M

-45.96%88.26M

-50.98%138.13M

-67.22%126.88M

-54.30%177.97M

-51.64%163.34M

-28.19%281.81M

45.09%387.12M

128.94%389.44M

35.49%337.77M

42.88%392.43M

97.07%266.82M

447.27%170.10M

196.06%249.30M

103.13%274.65M

-25.47%135.40M

-122.38%-48.98M

-63.09%84.21M

-12.88%135.21M

9.88%181.66M

90.87%218.83M

91.53%228.15M

96.30%155.21M

14226.86%165.33M

5212.84%114.65M

3431.46%119.12M

1632.29%79.07M

-25.26%1.15M

-87.82%2.16M

-74.52%3.37M

-11.35%-5.16M

--1.54M

--17.72M

--13.24M

---4.63M

Non-controlling interests

--116.80M

--114.73M

--109.43M

--101.13M

38.14%98.71M

2.18%74.90M

--71.45M

--73.31M

97.55%81.02M

0.14%42.22M

-22.28%42.27M

-29.62%42.01M

-34.14%41.01M

-63.08%42.16M

-50.95%54.39M

-47.60%59.70M

-47.27%62.27M

-37.06%114.19M

-49.89%110.89M

-47.57%113.92M

-44.46%118.08M

-14.76%181.44M

12.31%221.29M

11.64%217.27M

12.59%212.60M

17.03%212.85M

13.66%197.04M

19.56%194.61M

17.74%188.83M

32.38%181.88M

27.98%173.36M

116.74%162.78M

109.56%160.38M

75.86%137.39M

--135.46M

--75.10M

--76.53M

--78.13M

----

--0.00

----

Total equity

--2.02B

--2.32B

--2.39B

--2.51B

-17.72%2.55B

-15.23%2.91B

--3.10B

--3.43B

-11.30%3.36B

-0.94%3.80B

3.38%3.83B

-21.05%3.88B

-24.15%3.79B

-34.89%3.83B

-34.91%3.71B

-11.20%4.92B

-10.72%4.99B

14.90%5.89B

17.32%5.70B

24.05%5.54B

24.16%5.59B

45.55%5.13B

43.36%4.86B

34.23%4.46B

40.76%4.51B

17.17%3.52B

15.72%3.39B

7.22%3.32B

6.19%3.20B

5.51%3.01B

11.39%2.93B

31.51%3.10B

32.05%3.01B

28.09%2.85B

25.69%2.63B

272.86%2.36B

284.28%2.28B

310.96%2.22B

--2.09B

--632.45M

--594.07M

--541.10M

Currency unit

USD

Audit opinions

KeyAI

