tradingkey.logo

Climb Global Solutions Inc

CLMB

107.320USD

-3.930-3.53%
Close 08/04, 16:00ETQuotes delayed by 15 min
495.52MMarket Cap
25.94P/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-40.89%28.59M
-25.50%32.46M
-17.96%29.78M
-55.52%22.14M
10.24%48.36M
-29.43%43.57M
79.28%36.30M
106.96%49.78M
49.65%43.87M
66.66%61.74M
-30.84%20.25M
-19.65%24.05M
23.27%29.32M
9.78%37.05M
-0.26%29.27M
-25.71%29.93M
-47.19%23.78M
191.25%33.75M
95.86%29.35M
296.73%40.30M
380.38%45.03M
-17.60%11.59M
0.68%14.98M
57.13%10.16M
-9.94%9.37M
101.06%14.06M
169.13%14.88M
59.02%6.46M
6.99%10.41M
-36.93%6.99M
-59.11%5.53M
-80.60%4.07M
-60.41%9.73M
-54.34%11.09M
-43.23%13.52M
6.89%20.96M
30.18%24.58M
13.69%24.29M
3.02%23.82M
25.64%19.61M
28.28%18.88M
82.33%21.36M
17.93%23.12M
5.85%15.61M
22.42%14.72M
-13.78%11.72M
37.65%19.61M
-3.83%14.74M
-6.15%12.02M
-8.25%13.59M
--14.25M
--15.33M
--12.81M
--14.81M
- Cash and cash equivalents
-40.89%28.59M
-25.50%32.46M
-17.96%29.78M
-55.52%22.14M
10.24%48.36M
-29.43%43.57M
79.28%36.30M
106.96%49.78M
49.65%43.87M
66.66%61.74M
-30.84%20.25M
-19.65%24.05M
23.27%29.32M
9.78%37.05M
-0.26%29.27M
-25.71%29.93M
-47.19%23.78M
191.25%33.75M
95.86%29.35M
296.73%40.30M
380.38%45.03M
-17.60%11.59M
0.68%14.98M
57.13%10.16M
-9.94%9.37M
101.06%14.06M
169.13%14.88M
59.02%6.46M
6.99%10.41M
-36.93%6.99M
-59.11%5.53M
-80.60%4.07M
-60.41%9.73M
-54.34%11.09M
-43.23%13.52M
6.89%20.96M
30.18%24.58M
13.69%24.29M
3.02%23.82M
25.64%19.61M
28.28%18.88M
82.33%21.36M
17.93%23.12M
5.85%15.61M
22.42%14.72M
-13.78%11.72M
99.38%19.61M
37.21%14.74M
66.10%12.02M
36.20%13.59M
--9.84M
--10.74M
--7.24M
--9.98M
-Short-term investments
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--4.41M
--4.58M
--5.57M
--4.83M
Receivables
59.71%289.08M
33.03%240.23M
53.69%341.60M
96.24%247.91M
39.21%181.01M
42.89%180.59M
43.77%222.27M
1.05%126.33M
13.10%130.03M
10.54%126.39M
26.20%154.60M
27.04%125.02M
12.84%114.96M
19.83%114.33M
30.57%122.50M
31.41%98.41M
36.27%101.88M
-12.30%95.41M
-7.10%93.82M
-13.36%74.89M
-13.11%74.76M
29.20%108.79M
24.14%100.99M
3.19%86.44M
19.87%86.04M
2.67%84.21M
4.06%81.35M
31.53%83.76M
13.92%71.78M
19.10%82.02M
-6.67%78.18M
2.45%63.68M
2.02%63.01M
23.90%68.86M
42.06%83.77M
9.21%62.16M
10.28%61.76M
-3.58%55.58M
-3.38%58.97M
-6.27%56.92M
-2.74%56.01M
0.93%57.65M
0.38%61.03M
21.80%60.72M
7.73%57.59M
19.07%57.12M
-0.96%60.80M
1.64%49.85M
6.12%53.45M
2.83%47.97M
--61.39M
--49.05M
--50.37M
--46.65M
-Accounts and notes receivable
59.71%289.08M
33.03%240.23M
53.69%341.60M
96.24%247.91M
39.21%181.01M
42.89%180.59M
43.77%222.27M
1.05%126.33M
13.10%130.03M
10.54%126.39M
26.20%154.60M
27.04%125.02M
12.84%114.96M
19.83%114.33M
30.57%122.50M
31.41%98.41M
36.27%101.88M
-12.30%95.41M
-7.10%93.82M
-13.36%74.89M
-13.11%74.76M
29.20%108.79M
24.14%100.99M
3.19%86.44M
19.87%86.04M
2.67%84.21M
4.06%81.35M
31.53%83.76M
13.92%71.78M
19.10%82.02M
-6.67%78.18M
2.45%63.68M
2.02%63.01M
23.90%68.86M
42.06%83.77M
9.21%62.16M
10.28%61.76M
-3.58%55.58M
-2.99%58.97M
-6.27%56.92M
-2.74%56.01M
0.93%57.65M
-0.02%60.78M
21.80%60.72M
7.73%57.59M
19.07%57.12M
-0.96%60.80M
1.64%49.85M
6.12%53.45M
2.83%47.97M
--61.39M
--49.05M
--50.37M
--46.65M
-Other receivables
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--245.00K
----
----
----
----
----
----
----
----
----
----
----
Inventory
108.27%3.35M
24.83%2.33M
-34.59%2.45M
76.53%4.45M
-50.19%1.61M
-54.11%1.86M
-21.51%3.74M
19.00%2.52M
89.55%3.23M
133.30%4.06M
135.71%4.77M
-42.58%2.12M
-58.54%1.70M
-58.42%1.74M
-59.04%2.02M
17.43%3.69M
96.74%4.11M
86.39%4.19M
78.84%4.94M
33.19%3.14M
44.30%2.09M
37.24%2.25M
87.37%2.76M
33.86%2.36M
-38.03%1.45M
-30.65%1.64M
-47.28%1.47M
-26.76%1.76M
-0.60%2.33M
-4.02%2.36M
20.22%2.79M
26.27%2.40M
10.13%2.35M
3.10%2.46M
18.94%2.32M
-5.42%1.90M
-9.62%2.13M
8.60%2.39M
31.05%1.95M
42.29%2.01M
93.28%2.36M
78.26%2.20M
13.38%1.49M
16.86%1.41M
-30.11%1.22M
-24.31%1.23M
-23.41%1.31M
-19.81%1.21M
33.66%1.75M
32.01%1.63M
--1.72M
--1.51M
--1.31M
--1.23M
Prepaid expenses
57.57%9.16M
-7.18%6.14M
1.76%6.87M
22.78%6.63M
-23.98%5.82M
-15.54%6.62M
34.27%6.75M
1.93%5.40M
94.68%7.65M
52.71%7.84M
-9.06%5.03M
-34.85%5.30M
-46.70%3.93M
-54.62%5.13M
9.07%5.53M
18.25%8.13M
155.95%7.37M
257.85%11.31M
79.99%5.07M
185.19%6.88M
13.69%2.88M
-26.39%3.16M
-45.39%2.82M
-46.36%2.41M
-53.20%2.53M
-26.28%4.29M
-39.68%5.16M
-45.57%4.50M
346.78%5.42M
563.97%5.82M
802.43%8.55M
589.97%8.26M
-4.57%1.21M
-23.00%877.00K
-4.15%948.00K
9.41%1.20M
1.84%1.27M
-15.06%1.14M
6.00%989.00K
29.47%1.09M
28.03%1.25M
11.19%1.34M
-55.93%933.00K
-46.89%845.00K
-35.84%974.00K
-4.66%1.21M
65.26%2.12M
42.69%1.59M
20.86%1.52M
-3.07%1.27M
--1.28M
--1.11M
--1.26M
--1.30M
Other current assets
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
41.34%253.00K
19.70%243.00K
6.97%261.00K
----
-33.70%179.00K
-13.98%203.00K
6.09%244.00K
----
-3.57%270.00K
-17.48%236.00K
-13.53%230.00K
-22.14%218.00K
-20.45%280.00K
-17.58%286.00K
-12.79%266.00K
--280.00K
--352.00K
--347.00K
--305.00K
Total current assets
39.44%330.18M
20.86%281.16M
41.49%380.70M
52.76%281.12M
28.15%236.80M
16.31%232.64M
45.72%269.06M
17.60%184.03M
23.26%184.78M
26.40%200.03M
15.89%184.64M
11.65%156.49M
9.31%149.91M
9.40%158.25M
19.64%159.33M
11.95%140.16M
9.92%137.14M
15.00%144.66M
9.57%133.18M
23.52%125.20M
25.52%124.76M
20.72%125.79M
18.16%121.55M
5.06%101.36M
10.52%99.40M
7.20%104.20M
8.22%102.87M
23.05%96.48M
17.88%89.94M
16.69%97.20M
-5.48%95.06M
-9.32%78.41M
-15.21%76.30M
-0.44%83.29M
17.30%100.56M
8.35%86.47M
14.35%89.98M
1.04%83.66M
-0.97%85.73M
1.21%79.81M
5.30%78.69M
15.79%82.80M
3.00%86.58M
16.51%78.86M
8.27%74.73M
10.48%71.50M
6.52%84.06M
0.48%67.68M
4.45%69.03M
0.65%64.72M
--78.91M
--67.36M
--66.09M
--64.31M
Non-current assets
Net Fixed Assets
29.31%15.13M
40.67%15.11M
52.32%14.82M
58.83%13.09M
60.28%11.70M
87.99%10.74M
104.80%9.73M
107.19%8.24M
105.92%7.30M
62.78%5.71M
33.43%4.75M
10.20%3.98M
-9.10%3.55M
-15.06%3.51M
-16.06%3.56M
35.12%3.61M
36.45%3.90M
45.97%4.13M
41.04%4.24M
-16.24%2.67M
-15.79%2.86M
-21.56%2.83M
89.36%3.01M
89.60%3.19M
92.90%3.40M
105.23%3.61M
-13.13%1.59M
-12.58%1.68M
-11.69%1.76M
-12.06%1.76M
-5.63%1.83M
7.31%1.92M
327.68%1.99M
498.50%2.00M
435.08%1.94M
359.74%1.79M
17.68%466.00K
-14.80%334.00K
-12.14%362.00K
9.86%390.00K
20.73%396.00K
17.37%392.00K
27.16%412.00K
17.16%355.00K
-11.83%328.00K
-10.70%334.00K
-13.60%324.00K
-9.01%303.00K
0.54%372.00K
-14.02%374.00K
--375.00K
--333.00K
--370.00K
--435.00K
-Fixed Assets
27.77%20.81M
35.76%20.61M
41.08%19.83M
53.04%17.87M
52.78%16.29M
69.04%15.18M
59.74%14.06M
50.98%11.68M
49.28%10.66M
29.95%8.98M
28.79%8.80M
14.53%7.73M
3.49%7.14M
-0.76%6.91M
-1.71%6.83M
20.51%6.75M
21.10%6.90M
33.25%6.96M
30.90%6.95M
2.75%5.60M
2.81%5.70M
-7.17%5.23M
--5.31M
--5.45M
--5.54M
--5.63M
----
----
----
----
----
-35.44%3.30M
-12.39%3.25M
-11.08%3.13M
-15.47%2.96M
47.70%5.12M
8.71%3.71M
5.36%3.52M
5.65%3.50M
-1.51%3.46M
-0.90%3.41M
-1.42%3.34M
-0.51%3.31M
-0.65%3.52M
-2.88%3.44M
-4.32%3.39M
-4.26%3.33M
5.11%3.54M
6.40%3.54M
6.85%3.54M
--3.47M
--3.37M
--3.33M
--3.32M
-Accumulated depreciation
23.81%5.67M
23.91%5.51M
15.80%5.01M
39.16%4.78M
36.45%4.58M
35.93%4.45M
6.89%4.33M
-8.55%3.44M
-6.59%3.36M
-3.91%3.27M
23.74%4.05M
19.50%3.76M
19.87%3.59M
20.08%3.40M
20.73%3.27M
7.20%3.14M
5.64%3.00M
18.23%2.83M
17.66%2.71M
29.51%2.93M
32.23%2.84M
18.49%2.40M
--2.30M
--2.26M
--2.15M
--2.02M
----
----
----
----
----
-58.52%1.38M
-61.30%1.25M
-64.48%1.13M
-67.52%1.02M
8.10%3.32M
7.53%3.24M
8.03%3.19M
8.18%3.13M
-2.78%3.07M
-3.18%3.01M
-3.47%2.95M
-3.50%2.90M
-2.32%3.16M
-1.83%3.11M
-3.57%3.06M
-3.13%3.00M
6.66%3.24M
7.13%3.17M
10.00%3.17M
--3.10M
--3.03M
--2.96M
--2.88M
Goodwill and other intangible assets
40.16%72.99M
35.50%71.58M
32.09%71.47M
102.76%75.67M
33.32%52.08M
36.48%52.83M
39.98%54.11M
2.16%37.32M
58.16%39.06M
46.29%38.70M
42.44%38.66M
33.97%36.53M
-12.32%24.70M
-6.21%26.46M
-1.10%27.14M
250.91%27.27M
264.51%28.17M
--28.21M
--27.44M
--7.77M
--7.73M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current assets
-18.45%1.18M
-24.94%1.02M
-27.41%1.02M
-18.47%1.31M
10.75%1.44M
141.67%1.36M
100.72%1.40M
143.27%1.61M
135.87%1.30M
14.40%564.00K
7.72%698.00K
10.54%661.00K
-2.65%552.00K
-14.56%493.00K
75.14%648.00K
239.77%598.00K
350.00%567.00K
168.37%577.00K
0.82%370.00K
-25.42%176.00K
-24.10%126.00K
-17.31%215.00K
1.94%367.00K
-42.72%236.00K
-61.57%166.00K
-86.74%260.00K
-2.44%360.00K
-6.15%412.00K
-34.35%432.00K
188.38%1.96M
-30.25%369.00K
21.61%439.00K
75.00%658.00K
73.47%680.00K
-12.27%529.00K
30.80%361.00K
31.47%376.00K
33.79%392.00K
80.54%603.00K
-27.18%276.00K
-24.34%286.00K
-22.07%293.00K
-10.93%334.00K
5.28%379.00K
2.72%378.00K
2.17%376.00K
22.15%375.00K
31.87%360.00K
13.58%368.00K
25.60%368.00K
--307.00K
--273.00K
--324.00K
--293.00K
Total non-current assets
37.19%90.51M
35.34%88.89M
33.99%88.48M
87.88%90.82M
34.85%65.97M
41.23%65.68M
39.86%66.04M
12.06%48.34M
68.17%48.92M
52.39%46.51M
50.26%47.22M
36.63%43.14M
-11.17%29.09M
-7.67%30.52M
-2.88%31.42M
186.87%31.57M
193.62%32.75M
714.11%33.05M
583.77%32.36M
101.39%11.01M
78.01%11.15M
-41.71%4.06M
-7.29%4.73M
-17.56%5.46M
-16.02%6.27M
-38.08%6.96M
-47.02%5.10M
-47.41%6.63M
-48.97%7.46M
-17.26%11.25M
-26.65%9.63M
40.83%12.61M
116.59%14.62M
80.46%13.60M
57.27%13.13M
31.54%8.95M
8.64%6.75M
26.30%7.53M
-0.65%8.35M
-41.17%6.80M
-44.11%6.21M
-41.89%5.96M
-21.48%8.41M
32.48%11.57M
16.10%11.12M
13.99%10.27M
-14.59%10.71M
-19.07%8.73M
-6.54%9.57M
-7.01%9.01M
--12.53M
--10.79M
--10.24M
--9.68M
Total assets
38.95%420.69M
24.04%370.05M
40.01%469.18M
60.07%371.94M
29.56%302.77M
21.01%298.32M
44.53%335.10M
16.40%232.37M
30.56%233.70M
30.60%246.53M
21.55%231.86M
16.24%199.62M
5.36%179.00M
6.22%188.77M
15.24%190.75M
26.08%171.74M
25.00%169.89M
36.86%177.71M
31.08%165.53M
27.51%136.21M
28.63%135.91M
16.81%129.85M
16.96%126.28M
3.60%106.83M
8.48%105.66M
2.51%111.16M
3.13%107.97M
13.29%103.11M
7.13%97.40M
11.93%108.45M
-7.92%104.69M
-4.62%91.02M
-6.01%90.92M
6.24%96.89M
20.85%113.70M
10.17%95.42M
13.93%96.73M
2.74%91.19M
-0.95%94.08M
-4.21%86.61M
-1.10%84.91M
8.55%88.76M
0.23%94.98M
18.34%90.42M
9.22%85.85M
10.91%81.77M
3.63%94.76M
-2.22%76.41M
2.97%78.60M
-0.36%73.73M
--91.44M
--78.15M
--76.33M
--73.99M
Liabilities
Current liabilities
-Other payables
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
Accrued expenses
-19.64%12.40M
-45.55%9.71M
-24.99%17.18M
171.56%21.61M
40.85%15.43M
59.12%17.82M
141.85%22.90M
-8.66%7.96M
77.09%10.96M
54.11%11.20M
13.24%9.47M
14.62%8.71M
-26.65%6.19M
-7.94%7.27M
-13.31%8.36M
22.56%7.60M
41.39%8.43M
47.43%7.89M
90.88%9.65M
80.55%6.20M
75.91%5.96M
36.19%5.36M
--5.05M
--3.43M
--3.39M
--3.93M
----
----
----
----
----
-24.79%3.05M
36.57%3.72M
67.54%4.29M
52.73%3.99M
35.50%4.05M
-8.40%2.73M
-22.19%2.56M
-15.26%2.62M
-17.91%2.99M
25.46%2.98M
9.27%3.29M
0.65%3.09M
99.29%3.64M
-2.71%2.37M
11.03%3.01M
-13.17%3.07M
-35.83%1.83M
13.18%2.44M
33.60%2.71M
--3.53M
--2.85M
--2.15M
--2.03M
Short-term debt and lease liabilities
-13.82%474.00K
3.85%566.00K
3.70%560.00K
3.74%555.00K
3.77%550.00K
3.81%545.00K
3.85%540.00K
3.88%535.00K
3.72%530.00K
--525.00K
--520.00K
--515.00K
--511.00K
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
----
--2.00M
----
----
----
----
----
----
----
----
----
----
----
--0.00
-100.00%0.00
----
----
-100.00%0.00
-83.13%14.00K
-63.16%28.00K
--55.00K
--76.00K
--83.00K
--76.00K
-Short-term debt
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Short-term lease liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
-100.00%0.00
----
----
-100.00%0.00
-83.13%14.00K
-63.16%28.00K
--55.00K
--76.00K
--83.00K
--76.00K
Other current liabilities
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
Total current liabilities
43.28%308.92M
24.94%267.71M
48.27%371.61M
76.41%274.98M
36.05%215.60M
23.08%214.26M
55.01%250.64M
13.26%155.87M
32.17%158.47M
32.58%174.08M
20.00%161.69M
15.93%137.63M
1.69%119.90M
3.11%131.30M
14.99%134.75M
29.20%118.71M
29.40%117.91M
53.95%127.34M
48.81%117.18M
51.23%91.88M
50.63%91.12M
23.16%82.71M
18.14%78.75M
-3.06%60.76M
4.72%60.49M
-1.14%67.16M
2.23%66.65M
18.43%62.67M
7.89%57.77M
13.25%67.93M
-14.31%65.20M
-8.19%52.92M
-7.87%53.54M
13.89%59.98M
37.28%76.09M
18.76%57.64M
25.49%58.11M
2.85%52.67M
0.02%55.42M
-5.97%48.54M
-2.49%46.31M
11.79%51.21M
-7.70%55.41M
19.19%51.62M
2.53%47.49M
9.81%45.81M
1.21%60.04M
-7.57%43.31M
1.07%46.32M
-6.43%41.72M
--59.32M
--46.86M
--45.83M
--44.58M
Non-current liabilities
Long-term debt and lease liabilities
-2.11%1.12M
11.91%1.55M
15.02%1.88M
-39.44%1.13M
-46.00%1.14M
-41.04%1.39M
-36.98%1.63M
-34.18%1.87M
-32.12%2.11M
37.85%2.35M
42.98%2.59M
55.94%2.83M
60.56%3.11M
-16.92%1.70M
-16.47%1.81M
-5.61%1.82M
-4.68%1.94M
-2.05%2.05M
-1.01%2.17M
-14.40%1.93M
-13.83%2.03M
-15.05%2.09M
--2.19M
--2.25M
--2.36M
--2.46M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-Long-term debt
-100.00%0.00
-92.18%48.00K
-74.60%191.00K
-62.43%334.00K
-53.71%474.00K
-47.02%614.00K
-41.80%752.00K
-37.57%889.00K
-34.11%1.02M
--1.16M
--1.29M
--1.42M
--1.55M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Long-term lease liabilities
67.57%1.12M
94.81%1.50M
91.70%1.69M
-18.53%796.00K
-38.73%666.00K
-35.21%771.00K
-32.18%879.00K
-30.76%977.00K
-30.14%1.09M
-30.16%1.19M
-28.40%1.30M
-22.39%1.41M
-19.67%1.56M
-16.92%1.70M
-16.47%1.81M
-5.61%1.82M
-4.68%1.94M
-2.05%2.05M
-1.01%2.17M
-14.40%1.93M
-13.83%2.03M
-15.05%2.09M
--2.19M
--2.25M
--2.36M
--2.46M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
-48.16%381.00K
-48.16%381.00K
-84.79%381.00K
-13.24%2.49M
-60.12%735.00K
-59.73%735.00K
-12.60%2.50M
56.92%2.87M
6482.14%1.84M
--1.82M
--2.87M
--1.83M
--28.00K
----
----
----
----
----
-100.00%0.00
--89.00K
--863.00K
--89.00K
-88.05%89.00K
-100.00%0.00
-100.00%0.00
-100.00%0.00
-4.61%745.00K
--729.00K
--746.00K
--764.00K
--781.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
-48.16%381.00K
-48.16%381.00K
-84.79%381.00K
-13.24%2.49M
-60.12%735.00K
-59.73%735.00K
-12.60%2.50M
56.92%2.87M
6482.14%1.84M
6417.86%1.82M
--2.87M
--1.83M
--28.00K
--28.00K
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--89.00K
--863.00K
--89.00K
-88.05%89.00K
-100.00%0.00
-100.00%0.00
-100.00%0.00
-4.61%745.00K
--729.00K
--746.00K
--764.00K
--781.00K
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
--0.00
--0.00
--0.00
----
----
----
----
Total non-current liabilities
-10.08%6.60M
-10.76%6.79M
-27.97%6.98M
4.73%9.29M
-10.99%7.34M
-8.91%7.61M
1.03%9.69M
3.32%8.87M
75.89%8.24M
134.88%8.36M
167.16%9.59M
141.45%8.59M
37.89%4.69M
-1.82%3.56M
-1.21%3.59M
69.58%3.56M
11.88%3.40M
66.01%3.62M
59.53%3.63M
-6.80%2.10M
28.84%3.04M
-11.44%2.18M
205.77%2.28M
208.64%2.25M
216.09%2.36M
222.64%2.46M
-4.61%745.00K
--729.00K
--746.00K
--764.00K
--781.00K
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
--0.00
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--14.00K
--35.00K
Total liabilities
41.52%315.51M
23.72%274.50M
45.43%378.59M
72.55%284.27M
33.72%222.94M
21.61%221.87M
51.99%260.33M
12.67%164.74M
33.81%166.72M
35.28%182.44M
23.82%171.28M
19.58%146.21M
2.71%124.59M
2.98%134.86M
14.50%138.34M
30.10%122.27M
28.83%121.31M
54.26%130.96M
49.11%120.82M
49.16%93.98M
49.82%94.16M
21.94%84.90M
20.22%81.03M
-0.62%63.01M
7.41%62.85M
1.35%69.62M
2.15%67.40M
19.81%63.40M
9.28%58.51M
14.52%68.69M
-13.29%65.98M
-8.19%52.92M
-7.87%53.54M
13.89%59.98M
37.28%76.09M
18.76%57.64M
25.49%58.11M
2.85%52.67M
0.02%55.42M
-5.97%48.54M
-2.49%46.31M
11.79%51.21M
-7.70%55.41M
19.19%51.62M
2.53%47.49M
9.81%45.81M
1.21%60.04M
-7.57%43.31M
1.04%46.32M
-6.51%41.72M
--59.32M
--46.86M
--45.85M
--44.62M
Shareholders' equity
Common equity
12.03%40.10M
12.38%39.59M
9.60%38.03M
8.19%36.73M
6.75%35.79M
8.22%35.22M
5.90%34.70M
4.66%33.95M
4.63%33.53M
1.69%32.55M
1.95%32.77M
1.96%32.44M
-0.14%32.04M
1.90%32.01M
0.39%32.14M
0.13%31.81M
2.08%32.09M
-1.88%31.41M
-2.77%32.02M
-3.10%31.77M
-3.34%31.43M
-0.86%32.01M
1.49%32.93M
1.53%32.79M
0.35%32.52M
4.33%32.29M
3.63%32.45M
5.03%32.29M
8.03%32.41M
3.93%30.95M
1.87%31.31M
-6.03%30.75M
-7.34%30.00M
-6.70%29.78M
-5.70%30.74M
1.93%32.72M
1.81%32.37M
1.92%31.92M
4.92%32.59M
4.33%32.10M
4.11%31.80M
5.95%31.32M
7.70%31.07M
7.93%30.77M
8.71%30.54M
6.04%29.56M
3.89%28.84M
3.73%28.51M
2.13%28.09M
3.36%27.88M
--27.77M
--27.48M
--27.51M
--26.97M
Retained earnings
32.91%76.90M
29.92%71.70M
29.26%68.79M
28.40%62.56M
22.83%57.86M
18.74%55.19M
21.21%53.22M
22.14%48.72M
22.65%47.11M
27.82%46.48M
27.64%43.90M
25.86%39.89M
26.52%38.41M
25.56%36.36M
22.01%34.40M
20.04%31.70M
14.05%30.36M
8.16%28.96M
5.52%28.19M
3.72%26.41M
7.41%26.62M
13.03%26.78M
16.18%26.71M
15.61%25.46M
15.43%24.78M
1.43%23.69M
2.10%22.99M
-0.60%22.02M
-0.47%21.47M
10.91%23.36M
9.78%22.52M
14.65%22.15M
15.05%21.57M
16.81%21.06M
15.17%20.52M
13.68%19.32M
15.35%18.75M
14.81%18.03M
17.00%17.81M
19.71%17.00M
19.11%16.25M
21.08%15.70M
19.93%15.22M
29.40%14.20M
31.42%13.64M
35.27%12.97M
36.27%12.70M
32.76%10.97M
35.46%10.38M
34.94%9.59M
--9.32M
--8.27M
--7.67M
--7.10M
Capital reserves
12.05%40.04M
12.40%39.53M
9.61%37.98M
8.20%36.68M
6.76%35.74M
8.23%35.17M
5.91%34.65M
4.66%33.90M
4.64%33.48M
1.69%32.49M
1.96%32.72M
1.96%32.38M
-0.14%31.99M
1.90%31.95M
0.39%32.09M
0.13%31.76M
2.09%32.04M
-1.89%31.36M
-2.77%31.96M
-3.10%31.72M
-3.34%31.38M
-0.86%31.96M
1.49%32.87M
1.53%32.73M
0.35%32.47M
4.33%32.24M
3.63%32.39M
5.04%32.24M
8.05%32.35M
3.94%30.90M
1.87%31.26M
-6.04%30.69M
-7.35%29.94M
-6.71%29.73M
-5.71%30.68M
1.93%32.67M
1.81%32.32M
1.92%31.87M
4.92%32.54M
4.34%32.05M
4.12%31.74M
5.96%31.27M
7.72%31.01M
7.94%30.72M
8.73%30.49M
6.06%29.51M
3.89%28.79M
3.74%28.46M
2.14%28.04M
3.36%27.82M
--27.71M
--27.43M
--27.45M
--26.92M
Less: Treasury stock
14.48%14.27M
13.15%14.40M
5.66%13.34M
3.40%12.78M
0.48%12.46M
0.35%12.72M
-4.59%12.62M
-6.27%12.36M
-7.81%12.40M
-6.66%12.68M
-4.61%13.23M
-3.68%13.18M
-6.53%13.45M
-2.42%13.58M
-5.95%13.87M
-6.69%13.69M
-3.31%14.39M
14.02%13.92M
11.25%14.75M
10.83%14.67M
12.49%14.88M
-7.15%12.21M
-1.42%13.26M
-1.42%13.23M
-3.73%13.23M
-2.33%13.15M
-5.35%13.45M
-3.10%13.43M
6.03%13.74M
8.09%13.46M
18.11%14.21M
8.66%13.86M
16.59%12.96M
23.41%12.46M
16.83%12.03M
33.18%12.75M
31.87%11.12M
21.58%10.09M
66.98%10.30M
59.38%9.57M
41.34%8.43M
28.02%8.30M
-12.13%6.17M
-10.92%6.01M
-5.38%5.96M
13.91%6.48M
30.60%7.02M
35.02%6.74M
25.78%6.30M
11.52%5.69M
--5.37M
--4.99M
--5.01M
--5.10M
Gains losses not affecting retained earnings
279.50%2.44M
-7.98%-1.34M
-454.02%-2.89M
142.93%1.16M
-8.79%-1.36M
45.01%-1.24M
81.80%-522.00K
53.06%-2.69M
51.61%-1.25M
-157.42%-2.25M
-1047.20%-2.87M
-1511.52%-5.74M
-584.99%-2.58M
-393.96%-876.00K
66.31%-250.00K
72.23%-356.00K
137.83%533.00K
118.27%298.00K
34.34%-742.00K
-7.37%-1.28M
-12.54%-1.41M
-26.24%-1.63M
20.37%-1.13M
-1.02%-1.19M
-0.97%-1.25M
-18.21%-1.29M
-55.42%-1.42M
-24.42%-1.18M
-1.22%-1.24M
26.10%-1.09M
43.33%-913.00K
37.13%-950.00K
11.30%-1.23M
-11.37%-1.48M
-11.03%-1.61M
-4.35%-1.51M
-35.39%-1.38M
-13.80%-1.33M
-160.04%-1.45M
-816.46%-1.45M
-855.56%-1.02M
-1306.02%-1.17M
-380.40%-558.00K
-143.77%-158.00K
27.36%135.00K
-134.30%-83.00K
-52.28%199.00K
-32.27%361.00K
-67.58%106.00K
-39.65%242.00K
--417.00K
--533.00K
--327.00K
--401.00K
Total equity
31.75%105.18M
24.99%95.55M
21.16%90.59M
29.64%87.67M
19.18%79.83M
19.28%76.45M
23.44%74.77M
26.61%67.62M
23.10%66.98M
18.89%64.09M
15.56%60.57M
7.97%53.41M
11.99%54.41M
15.32%53.91M
17.22%52.42M
17.14%49.47M
16.35%48.59M
4.00%46.75M
-1.19%44.72M
-3.63%42.23M
-2.47%41.76M
8.21%44.95M
11.54%45.26M
10.35%43.82M
10.10%42.82M
4.50%41.54M
4.81%40.57M
4.23%39.71M
4.05%38.89M
7.71%39.75M
2.93%38.71M
0.83%38.09M
-3.22%37.38M
-4.21%36.91M
-2.71%37.61M
-0.78%37.78M
0.06%38.62M
2.59%38.53M
-2.29%38.66M
-1.87%38.08M
0.63%38.60M
4.43%37.55M
13.96%39.57M
17.23%38.80M
18.83%38.36M
12.34%35.96M
8.08%34.72M
5.79%33.10M
5.88%32.28M
8.99%32.01M
--32.13M
--31.29M
--30.49M
--29.37M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI