Coherus BioSciences Inc
CHRS0.870USD
-0.008-0.87%
Market hours （ET）Quotes delayed by 15 min
USD0.000Pre-market (ET)
100.86MMarket Cap
LossP/E TTM
Coherus BioSciences Inc
0.870
-0.008-0.87%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
Total equity
Cash, cash equivalents and short-term investments
-68.28%82.41M
7.00%125.99M
-25.47%97.69M
10.04%159.24M
102.81%259.77M
-38.57%117.75M
-54.30%131.08M
-47.47%144.71M
-60.67%128.09M
-54.05%191.68M
-38.81%286.81M
-39.38%275.48M
-18.48%325.68M
-22.91%417.19M
-6.90%468.71M
-0.46%454.42M
106.73%399.50M
204.59%541.16M
195.28%503.43M
307.89%456.50M
100.40%193.25M
145.55%177.67M
45.51%170.49M
-29.97%111.92M
1.33%96.43M
-42.99%72.36M
-21.91%117.17M
35.06%159.82M
-45.57%95.16M
1.57%126.91M
-6.03%150.05M
-46.44%118.33M
-2.64%174.82M
-21.03%124.95M
3.89%159.68M
7.19%220.92M
55.95%179.56M
5.21%158.23M
52.36%153.69M
89.30%206.09M
104.44%115.14M
280.22%150.39M
--100.88M
--108.87M
--56.32M
--39.55M
- Cash and cash equivalents
-68.28%82.41M
22.45%125.99M
21.72%97.69M
118.38%159.24M
1509.01%259.77M
61.91%102.89M
-72.02%80.26M
-73.53%72.92M
-95.04%16.14M
-84.77%63.55M
-20.45%286.81M
-16.45%275.48M
25.51%325.68M
-22.91%417.19M
23.28%360.54M
46.80%329.74M
34.27%259.49M
204.59%541.16M
77.13%292.46M
112.05%224.62M
137.08%193.25M
145.55%177.67M
63.15%165.12M
-18.52%105.93M
-0.62%81.52M
-42.99%72.36M
-25.34%101.20M
77.23%130.00M
-34.34%82.02M
1.57%126.91M
-15.11%135.56M
-66.80%73.35M
-30.43%124.92M
-21.03%124.95M
3.89%159.68M
7.19%220.92M
55.95%179.56M
5.21%158.23M
52.36%153.69M
89.30%206.09M
104.44%115.14M
280.22%150.39M
--100.88M
--108.87M
--56.32M
--39.55M
-Short-term investments
----
-100.00%0.00
-100.00%0.00
----
-100.00%0.00
-88.41%14.86M
--50.82M
--71.79M
--111.94M
--128.13M
----
----
----
----
-48.73%108.17M
-46.23%124.68M
--140.01M
----
3823.49%210.97M
3770.51%231.88M
----
----
-66.33%5.38M
-79.90%5.99M
13.51%14.92M
----
10.18%15.97M
-33.72%29.81M
-73.66%13.14M
----
--14.49M
--44.98M
--49.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
Receivables
-78.03%62.44M
-53.04%122.33M
-8.18%198.80M
121.90%313.57M
180.06%284.14M
136.92%260.52M
137.44%216.51M
22.12%141.31M
-13.31%101.46M
-10.61%109.96M
-33.12%91.19M
-18.41%115.71M
-16.64%117.04M
-21.66%123.02M
-15.16%136.35M
-17.78%141.82M
-16.15%140.41M
10.60%157.05M
79.27%160.71M
122.89%172.49M
260.29%167.45M
--141.99M
--89.65M
--77.39M
--46.48M
----
----
----
----
-100.00%0.00
----
----
-97.82%26.00K
19.17%1.86M
-22.41%419.00K
-71.18%419.00K
-68.98%1.20M
-63.14%1.56M
--540.00K
--1.45M
943.90%3.85M
999.22%4.23M
--0.00
--0.00
--369.00K
--385.00K
-Accounts and notes receivable
-75.99%60.49M
-57.27%111.32M
-22.61%167.56M
24.02%175.25M
148.33%251.95M
136.92%260.52M
137.44%216.51M
22.12%141.31M
-13.31%101.46M
-10.61%109.96M
-33.12%91.19M
-18.41%115.71M
-16.64%117.04M
-21.66%123.02M
-15.16%136.35M
-17.78%141.82M
-16.15%140.41M
10.60%157.05M
79.27%160.71M
122.89%172.49M
260.29%167.45M
--141.99M
--89.65M
--77.39M
--46.48M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Loans receivable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
----
1600.93%1.84M
1596.26%1.81M
--0.00
--0.00
--108.00K
--107.00K
-Other receivables
-93.95%1.95M
--11.01M
--31.24M
--138.32M
--32.19M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
----
-97.82%26.00K
19.17%1.86M
-22.41%419.00K
-71.18%419.00K
-40.69%1.20M
-35.46%1.56M
--540.00K
--1.45M
672.03%2.02M
769.42%2.42M
--0.00
--0.00
--261.00K
--278.00K
Inventory
-94.32%3.52M
11.96%70.09M
-28.66%47.64M
-2.86%62.16M
25.45%61.98M
61.39%62.60M
140.93%66.78M
101.58%63.99M
33.73%49.41M
3.05%38.79M
-26.25%27.72M
-19.98%31.74M
-28.42%36.95M
-14.90%37.64M
6.63%37.58M
45.88%39.67M
214.02%51.61M
351.03%44.23M
359.66%35.25M
527.56%27.19M
610.90%16.44M
491.14%9.81M
--7.67M
--4.33M
--2.31M
--1.66M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Prepaid expenses
5.83%22.84M
-33.34%23.17M
-17.00%24.89M
-35.28%22.96M
-41.64%21.58M
-14.81%34.76M
-29.53%29.99M
48.77%35.48M
12.79%36.97M
66.77%40.80M
40.00%42.56M
-1.05%23.84M
27.37%32.78M
-2.31%24.46M
10.42%30.40M
22.44%24.10M
42.62%25.73M
84.92%25.04M
223.26%27.54M
64.79%19.68M
29.94%18.05M
31.67%13.54M
-34.05%8.52M
-6.45%11.94M
-18.29%13.89M
-43.99%10.29M
-38.80%12.91M
-62.68%12.77M
-44.25%17.00M
-41.95%18.36M
26.78%21.10M
127.98%34.22M
17.31%30.48M
-8.95%31.63M
-47.46%16.64M
-44.32%15.01M
29.19%25.98M
69.60%34.74M
76.48%31.68M
365.62%26.95M
177.70%20.11M
260.14%20.48M
--17.95M
--5.79M
--7.24M
--5.69M
Other current assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-78.17%50.00K
-74.36%50.00K
-39.02%50.00K
-34.16%133.00K
-49.34%229.00K
-75.47%195.00K
-97.20%82.00K
-93.37%202.00K
-21.80%452.00K
61.91%795.00K
-39.61%2.93M
6.62%3.05M
-82.96%578.00K
-90.36%491.00K
1.04%4.84M
-29.05%2.86M
6686.00%3.39M
10090.00%5.09M
9490.00%4.79M
7954.00%4.03M
--50.00K
--50.00K
--50.00K
--50.00K
Total current assets
-50.57%310.18M
-28.18%341.58M
-16.95%369.02M
44.74%557.93M
98.62%627.48M
24.76%475.63M
-0.87%444.37M
-13.72%385.48M
-38.35%315.93M
-36.71%381.23M
-33.40%448.27M
-32.31%446.78M
-16.98%512.44M
-21.52%602.32M
-7.41%673.04M
-2.34%660.01M
56.20%617.26M
123.75%767.48M
163.02%726.92M
228.68%675.86M
148.30%395.18M
306.25%343.01M
112.08%276.38M
19.01%205.63M
41.80%159.16M
-41.96%84.43M
-24.06%130.31M
12.68%172.78M
-46.11%112.24M
-9.91%145.48M
-3.22%171.60M
-35.25%153.34M
-1.57%208.26M
-18.19%161.49M
-6.33%177.32M
-1.15%236.83M
47.04%211.58M
10.19%197.39M
59.24%189.30M
108.87%239.59M
124.91%143.90M
292.18%179.14M
--118.88M
--114.71M
--63.98M
--45.68M
Non-current assets
Net Fixed Assets
-46.13%2.26M
-33.32%7.36M
-52.03%2.91M
-51.88%3.33M
-45.78%4.19M
-23.63%11.03M
-36.59%6.07M
-27.47%6.93M
-3.43%7.72M
-9.76%14.44M
12.53%9.57M
-47.02%9.55M
-58.13%8.00M
-20.23%16.01M
-59.72%8.51M
-15.43%18.03M
4.04%19.10M
21.68%20.06M
24.29%21.12M
77.67%21.32M
42.37%18.36M
147.58%16.49M
150.37%16.99M
7.42%12.00M
8.74%12.89M
-47.86%6.66M
-50.79%6.79M
-23.21%11.17M
-20.26%11.86M
18.58%12.77M
29.19%13.79M
46.88%14.55M
44.45%14.87M
2.55%10.77M
23.38%10.68M
56.19%9.90M
101.72%10.30M
134.88%10.50M
135.11%8.65M
108.79%6.34M
144.09%5.10M
156.57%4.47M
--3.68M
--3.04M
--2.09M
--1.74M
-Fixed Assets
----
-10.54%28.34M
-12.63%23.53M
-13.74%23.65M
-12.24%24.79M
-8.44%31.68M
-6.77%26.93M
-1.83%27.42M
10.27%28.24M
5.31%34.60M
4.88%28.89M
-22.80%27.93M
-29.59%25.61M
-9.02%32.85M
-25.52%27.55M
-6.69%36.18M
3.58%36.38M
10.15%36.11M
14.76%36.99M
46.87%38.77M
31.92%35.12M
66.45%32.78M
67.77%32.23M
15.81%26.40M
17.89%26.62M
-12.75%19.70M
-15.06%19.21M
0.86%22.80M
3.77%22.58M
34.39%22.57M
42.02%22.62M
56.96%22.60M
53.68%21.76M
19.78%16.80M
40.71%15.93M
74.64%14.40M
114.24%14.16M
143.30%14.02M
138.58%11.32M
110.92%8.24M
133.40%6.61M
143.41%5.76M
--4.74M
--3.91M
--2.83M
--2.37M
-Accumulated depreciation
----
1.63%20.99M
-1.17%20.62M
-0.84%20.32M
0.38%20.60M
2.45%20.65M
8.01%20.87M
11.49%20.49M
16.49%20.52M
19.63%20.16M
1.45%19.32M
1.26%18.38M
1.95%17.62M
4.98%16.85M
19.99%19.04M
3.98%18.15M
3.09%17.28M
-1.51%16.05M
4.13%15.87M
21.21%17.46M
22.09%16.76M
25.00%16.30M
22.66%15.24M
23.88%14.40M
28.01%13.73M
33.00%13.04M
40.79%12.43M
44.35%11.63M
55.65%10.72M
62.66%9.80M
68.10%8.82M
79.18%8.05M
78.27%6.89M
71.19%6.03M
96.92%5.25M
136.08%4.50M
156.64%3.87M
172.45%3.52M
150.56%2.67M
118.35%1.90M
103.24%1.51M
106.72%1.29M
--1.06M
--872.00K
--741.00K
--625.00K
Goodwill and other intangible assets
-7.22%52.98M
-25.15%53.65M
16.74%54.31M
854.64%55.45M
872.81%57.10M
1108.45%71.67M
675.92%46.52M
63.04%5.81M
64.75%5.87M
66.46%5.93M
68.29%6.00M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
0.00%3.56M
--3.56M
--3.56M
--3.56M
--3.56M
----
Long-term debt
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
Other non-current assets
-92.44%5.66M
-35.53%45.95M
-9.30%78.75M
-18.54%58.13M
2.56%74.78M
-10.06%71.27M
-0.28%86.83M
-17.11%71.37M
5.08%72.91M
37.94%79.24M
53.77%87.06M
48.62%86.10M
29.98%69.38M
13.65%57.44M
8.60%56.62M
3.70%57.94M
7.98%53.38M
10.20%50.54M
71.18%52.13M
190.02%55.87M
370.84%49.43M
853.36%45.87M
3711.64%30.45M
2311.01%19.26M
1214.02%10.50M
502.88%4.81M
0.00%799.00K
0.00%799.00K
0.00%799.00K
-70.05%798.00K
-0.13%799.00K
-0.13%799.00K
0.63%799.00K
186.14%2.66M
0.63%800.00K
1500.00%800.00K
34.80%794.00K
1762.00%931.00K
-74.05%795.00K
-94.29%50.00K
2081.48%589.00K
85.19%50.00K
--3.06M
--875.00K
--27.00K
--27.00K
Total non-current assets
-55.25%60.89M
-30.54%106.95M
-2.47%135.98M
39.02%116.92M
57.30%136.07M
54.57%153.97M
35.84%139.42M
-15.23%84.11M
6.86%86.50M
29.35%99.61M
49.42%102.63M
24.76%99.22M
6.45%80.94M
3.83%77.01M
-10.58%68.69M
-1.51%79.53M
6.57%76.04M
12.52%74.17M
50.59%76.81M
131.87%80.75M
164.70%71.36M
338.46%65.92M
357.55%51.01M
124.22%34.83M
66.19%26.96M
-12.26%15.03M
-38.59%11.15M
-17.86%15.53M
-15.67%16.22M
0.79%17.13M
20.71%18.15M
32.54%18.91M
31.27%19.23M
13.34%17.00M
15.59%15.04M
43.33%14.27M
58.31%14.65M
85.50%15.00M
26.22%13.01M
33.16%9.95M
62.93%9.26M
356.78%8.09M
--10.31M
--7.47M
--5.68M
--1.77M
Total assets
-51.40%371.07M
-28.76%448.53M
-13.50%505.00M
43.71%674.86M
89.74%763.54M
30.94%629.60M
5.97%583.78M
-13.99%469.59M
-32.18%402.43M
-29.22%480.85M
-25.73%550.91M
-26.17%546.00M
-14.41%593.39M
-19.29%679.33M
-7.71%741.73M
-2.26%739.54M
48.61%693.30M
105.82%841.65M
145.50%803.73M
214.66%756.61M
150.67%466.54M
311.12%408.93M
131.43%327.38M
27.69%240.46M
44.88%186.12M
-38.83%99.47M
-25.45%141.46M
9.32%188.31M
-43.53%128.46M
-8.89%162.61M
-1.35%189.76M
-31.40%172.25M
0.56%227.50M
-15.96%178.49M
-4.92%192.36M
0.62%251.10M
47.72%226.24M
13.44%212.38M
56.61%202.31M
104.24%249.55M
119.86%153.15M
294.59%187.22M
--129.18M
--122.18M
--69.66M
--47.45M
Liabilities
Current liabilities
-Other payables
-99.58%128.00K
234.12%11.03M
--33.64M
--133.54M
--30.77M
--3.30M
----
----
----
----
----
----
----
----
----
----
----
--728.00K
--1.57M
1318.00%709.00K
----
----
----
-87.01%50.00K
----
-90.42%419.00K
-91.23%402.00K
-87.46%385.00K
-65.29%3.90M
-61.29%4.37M
-50.43%4.59M
-70.51%3.07M
84.01%11.23M
78.88%11.30M
179.06%9.25M
86.84%10.41M
22.79%6.10M
-29.62%6.32M
-60.77%3.31M
0.98%5.57M
39.71%4.97M
2121.29%8.97M
--8.45M
--5.52M
--3.56M
--404.00K
Accrued expenses
-36.41%185.96M
-22.01%227.04M
14.60%227.03M
76.35%239.33M
205.44%292.43M
136.96%291.11M
25.93%198.10M
13.78%135.72M
-25.95%95.74M
-15.67%122.85M
7.94%157.31M
-20.51%119.28M
-1.94%129.29M
15.08%145.68M
24.76%145.74M
42.97%150.06M
37.23%131.84M
45.86%126.59M
74.49%116.82M
164.01%104.96M
241.98%96.08M
394.57%86.79M
305.79%66.95M
367.16%39.76M
199.06%28.09M
105.48%17.55M
-1.24%16.50M
-50.31%8.51M
-58.86%9.39M
-65.11%8.54M
-32.84%16.70M
-10.73%17.13M
18.44%22.84M
1.44%24.48M
-1.17%24.88M
-0.50%19.18M
45.27%19.28M
114.88%24.13M
225.03%25.17M
178.21%19.28M
151.11%13.27M
54.74%11.23M
--7.74M
--6.93M
--5.29M
--7.26M
Short-term debt and lease liabilities
-99.96%72.00K
59.22%1.15M
--2.18M
--2.68M
--175.00M
-39.46%721.00K
----
----
----
-96.44%1.19M
----
----
----
112.01%33.48M
1963.89%125.28M
1364.57%119.01M
833.18%107.62M
2.27%15.79M
56.85%6.07M
4.97%8.13M
-1.00%11.53M
--15.44M
--3.87M
--7.74M
--11.65M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--6.71M
--4.20M
-Short-term lease liabilities
----
-100.00%0.00
----
----
----
-39.46%721.00K
----
----
----
60.73%1.19M
----
----
----
32.32%741.00K
----
----
658.33%637.00K
--560.00K
--541.00K
--480.00K
--84.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-98.65%669.00K
-98.20%892.00K
-95.23%1.38M
97.57%61.26M
117.69%49.63M
117.64%49.62M
14.59%28.85M
23.37%31.00M
18.71%22.80M
59.63%22.80M
--25.18M
--25.13M
--19.21M
--14.28M
Other current liabilities
-99.58%128.00K
234.12%11.03M
--33.64M
--133.54M
--30.77M
--3.30M
----
----
----
----
----
----
----
----
----
----
----
--728.00K
--1.57M
1318.00%709.00K
----
----
----
-87.01%50.00K
----
-90.42%419.00K
-91.23%402.00K
-87.46%385.00K
-67.24%3.90M
-64.12%4.37M
-56.85%4.59M
-95.72%3.07M
-78.65%11.90M
-78.21%12.19M
-66.96%10.63M
95.94%71.67M
100.70%55.74M
76.05%55.94M
-4.35%32.16M
19.34%36.58M
21.99%27.77M
116.34%31.77M
--33.63M
--30.65M
--22.77M
--14.69M
Total current liabilities
-52.62%255.04M
-14.71%282.98M
23.33%295.57M
173.26%463.00M
336.20%538.30M
139.21%331.77M
39.89%239.66M
20.38%169.44M
-19.73%123.41M
-29.98%138.69M
-46.52%171.32M
-50.97%140.75M
-40.32%153.75M
23.11%198.07M
130.53%320.35M
108.90%287.05M
97.46%257.60M
23.37%160.89M
60.52%138.96M
99.24%137.41M
145.89%130.46M
292.09%130.41M
252.82%86.57M
210.69%68.97M
92.07%53.06M
17.14%33.26M
-21.93%24.54M
-38.25%22.20M
-41.59%27.62M
-49.63%28.39M
-46.17%31.43M
-66.80%35.95M
-49.10%47.30M
-46.82%56.38M
-29.25%58.39M
54.81%108.28M
78.99%92.92M
104.74%106.02M
71.64%82.52M
56.96%69.95M
-31.38%51.91M
-3.57%51.78M
--48.08M
--44.56M
--75.65M
--53.70M
Non-current liabilities
Long-term debt and lease liabilities
-2.18%297.71M
-38.16%295.81M
-37.65%295.67M
-38.03%294.22M
-35.98%304.35M
0.77%478.35M
-0.51%474.21M
11.00%474.81M
11.35%475.42M
24.17%474.69M
64.43%476.62M
44.75%427.78M
39.35%426.97M
-3.91%382.29M
-28.82%289.87M
-26.99%295.52M
71.63%306.41M
129.72%397.86M
120.46%407.25M
130.76%404.77M
4.09%178.53M
68.00%173.20M
79.86%184.73M
71.41%175.41M
68.20%171.51M
1.46%103.09M
1.43%102.71M
1.40%102.33M
1.37%101.97M
1.35%101.61M
1.32%101.26M
1.29%100.92M
1.27%100.58M
--100.26M
--99.94M
--99.63M
--99.32M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-Long-term debt
-1.61%294.85M
-38.20%292.52M
-38.25%291.94M
-38.57%290.06M
-36.46%299.67M
0.49%473.37M
0.48%472.77M
12.17%472.19M
12.17%471.62M
25.44%471.06M
66.90%470.50M
46.64%420.96M
41.08%420.46M
-3.41%375.54M
-29.08%281.89M
-27.22%287.07M
77.86%298.04M
138.61%388.79M
128.58%397.50M
132.79%394.42M
1.58%167.56M
58.05%162.94M
69.32%173.90M
65.57%169.43M
61.78%164.96M
1.46%103.09M
1.43%102.71M
1.40%102.33M
1.37%101.97M
1.35%101.61M
1.32%101.26M
1.29%100.92M
1.27%100.58M
--100.26M
--99.94M
--99.63M
--99.32M
----
----
----
----
----
----
----
----
----
-Long-term lease liabilities
-39.02%2.85M
-33.98%3.29M
160.24%3.74M
58.85%4.17M
22.96%4.68M
37.18%4.98M
-76.55%1.44M
-61.50%2.62M
-41.61%3.81M
-46.28%3.63M
-23.20%6.12M
-19.34%6.81M
-22.17%6.52M
-25.57%6.75M
-18.17%7.97M
-18.43%8.44M
-23.61%8.38M
-11.53%9.07M
-10.01%9.74M
73.20%10.35M
67.41%10.96M
--10.26M
--10.83M
--5.98M
--6.55M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-97.80%725.00K
-98.52%669.00K
-98.22%595.00K
-30.39%26.79M
-4.16%32.97M
13.63%45.34M
-23.16%33.45M
3.57%38.49M
4.16%34.40M
39.67%39.90M
--43.53M
--37.16M
--33.03M
--28.57M
Other non-current liabilities
-58.03%685.00K
-94.48%632.00K
-82.01%632.00K
519.61%632.00K
1500.00%1.63M
230.52%11.46M
3344.12%3.51M
0.00%102.00K
0.00%102.00K
362.27%3.47M
-86.40%102.00K
-86.42%102.00K
-86.40%102.00K
-28.64%750.00K
-7.06%750.00K
636.27%751.00K
635.29%750.00K
930.39%1.05M
1267.80%807.00K
59.38%102.00K
59.38%102.00K
-94.02%102.00K
-96.76%59.00K
-96.72%64.00K
-96.73%64.00K
-17.75%1.71M
-15.72%1.82M
-56.94%1.95M
-26.23%1.96M
-17.05%2.07M
-6.40%2.16M
-95.69%4.53M
-97.37%2.66M
-97.79%2.50M
-97.10%2.31M
26.31%105.14M
59.49%100.87M
64.96%113.30M
10.88%79.75M
32.03%83.23M
15.96%63.25M
90.10%68.68M
--71.93M
--63.04M
--54.54M
--36.13M
Total non-current liabilities
-2.47%299.49M
-39.43%297.54M
-37.74%297.41M
-37.68%295.96M
-35.42%307.09M
2.44%491.26M
0.21%477.72M
10.99%474.92M
11.34%475.53M
25.04%479.57M
64.04%476.72M
44.42%427.88M
38.65%427.08M
-4.06%383.54M
-28.95%290.62M
-27.00%296.27M
72.27%308.03M
130.69%399.79M
121.36%409.04M
131.27%405.82M
4.21%178.80M
65.37%173.30M
76.78%184.79M
68.27%175.47M
65.09%171.57M
1.08%104.80M
1.07%104.53M
-1.10%104.28M
0.66%103.93M
0.90%103.68M
1.15%103.42M
-48.50%105.45M
-48.43%103.24M
-9.30%102.75M
28.21%102.25M
146.01%204.76M
216.53%200.19M
64.96%113.30M
10.88%79.75M
32.03%83.23M
15.96%63.25M
90.10%68.68M
--71.93M
--63.04M
--54.54M
--36.13M
Total liabilities
-34.40%554.54M
-29.47%580.52M
-17.34%592.97M
17.79%758.96M
41.15%845.39M
33.12%823.03M
10.70%717.38M
13.32%644.36M
3.12%598.93M
6.30%618.26M
6.07%648.04M
-2.52%568.63M
2.69%580.82M
3.73%581.61M
11.49%610.97M
7.38%583.32M
82.90%565.63M
84.61%560.67M
101.95%548.00M
122.24%543.23M
37.68%309.26M
119.99%303.71M
110.25%271.36M
93.26%244.44M
70.76%224.63M
4.53%138.06M
-4.29%129.07M
-10.55%126.48M
-12.61%131.55M
-17.00%132.08M
-16.05%134.85M
-54.83%141.39M
-48.64%150.54M
-27.44%159.13M
-1.01%160.63M
104.36%313.05M
154.53%293.11M
82.06%219.31M
35.22%162.27M
42.35%153.18M
-11.55%115.16M
34.10%120.46M
--120.00M
--107.61M
--130.20M
--89.83M
Shareholders' equity
Common equity
2.10%1.42B
2.38%1.42B
3.37%1.41B
9.33%1.41B
14.24%1.40B
15.10%1.39B
15.23%1.37B
9.54%1.29B
5.38%1.22B
4.93%1.20B
4.47%1.19B
4.60%1.17B
8.94%1.16B
9.95%1.15B
10.38%1.14B
10.66%1.12B
4.63%1.06B
4.32%1.04B
3.81%1.03B
3.71%1.01B
5.16%1.02B
5.73%1.00B
5.95%990.70M
5.46%977.79M
18.07%966.74M
17.13%946.52M
19.36%935.05M
32.40%927.14M
18.47%818.76M
44.69%808.07M
58.31%783.37M
44.39%700.25M
68.63%691.08M
38.18%558.48M
24.13%494.83M
26.45%484.97M
53.92%409.82M
59.09%404.18M
6669.23%398.64M
12067.70%383.53M
4434.99%266.25M
10001.43%254.05M
--5.89M
--3.15M
--5.87M
--2.52M
Preferred equity
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--161.22M
--58.42M
--54.70M
Retained earnings
-8.87%-1.61B
1.80%-1.55B
-0.03%-1.50B
-2.01%-1.49B
-4.18%-1.48B
-17.73%-1.58B
-16.93%-1.50B
-22.08%-1.46B
-23.68%-1.42B
-27.79%-1.34B
-27.75%-1.28B
-23.87%-1.20B
-22.47%-1.15B
-37.64%-1.05B
-29.99%-1.00B
-20.64%-965.60M
-8.88%-935.70M
14.78%-762.75M
17.32%-772.46M
18.43%-800.39M
14.47%-859.43M
9.12%-895.00M
-1.30%-934.23M
-13.65%-981.27M
-22.57%-1.00B
-26.99%-984.83M
-26.96%-922.24M
-29.36%-863.43M
-33.93%-819.79M
-44.33%-775.49M
-57.44%-726.42M
-22.39%-667.44M
-28.76%-612.10M
-31.06%-537.32M
-29.03%-461.40M
-90.51%-545.34M
-109.00%-475.37M
-119.57%-409.99M
-126.91%-357.59M
-91.20%-286.26M
-82.31%-227.45M
-87.49%-186.72M
---157.59M
---149.72M
---124.76M
---99.59M
Capital reserves
2.10%1.42B
2.38%1.42B
3.37%1.41B
9.33%1.41B
14.24%1.40B
15.10%1.39B
15.23%1.37B
9.54%1.29B
5.38%1.22B
4.93%1.20B
4.47%1.19B
4.60%1.17B
8.94%1.16B
9.95%1.15B
10.38%1.14B
10.66%1.12B
4.63%1.06B
4.32%1.04B
3.81%1.03B
3.71%1.01B
5.16%1.02B
5.73%1.00B
5.95%990.69M
5.46%977.79M
18.07%966.73M
17.13%946.51M
19.36%935.04M
32.40%927.13M
18.47%818.75M
44.69%808.06M
58.31%783.36M
44.39%700.24M
68.63%691.08M
38.18%558.47M
24.13%494.83M
26.45%484.97M
53.92%409.81M
59.09%404.18M
6670.31%398.64M
12071.44%383.52M
4435.71%266.25M
10005.33%254.05M
--5.89M
--3.15M
--5.87M
--2.51M
Gains losses not affecting retained earnings
-1.10%-275.00K
-10.89%-275.00K
-3.77%-275.00K
8.42%-272.00K
2.16%-272.00K
0.40%-248.00K
1.85%-265.00K
-10.00%-297.00K
-2.21%-278.00K
7.78%-249.00K
1.10%-270.00K
-1.12%-270.00K
11.40%-272.00K
0.00%-270.00K
-7.06%-273.00K
-3.89%-267.00K
-714.00%-307.00K
51.61%-270.00K
43.58%-255.00K
49.71%-257.00K
111.96%50.00K
-97.87%-558.00K
-7.62%-452.00K
4.84%-511.00K
45.29%-418.00K
62.40%-282.00K
43.62%-420.00K
20.21%-537.00K
5.33%-764.00K
-19.05%-750.00K
-32.56%-745.00K
-28.44%-673.00K
-79.73%-807.00K
-57.11%-630.00K
-18.82%-562.00K
-0.77%-524.00K
30.71%-449.00K
23.62%-401.00K
-269.53%-473.00K
-1725.00%-520.00K
-912.50%-648.00K
---525.00K
---128.00K
--32.00K
---64.00K
----
Non-controlling interests
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
100.00%0.00
100.00%0.00
-4.52%-1.34M
-6.33%-1.29M
-9.89%-1.29M
-12.00%-1.29M
-21.61%-1.28M
-39.56%-1.22M
-62.47%-1.17M
-115.76%-1.15M
-176.18%-1.05M
-451.90%-872.00K
-1540.91%-722.00K
-243.87%-533.00K
-238.05%-382.00K
---158.00K
---44.00K
---155.00K
---113.00K
----
----
Total equity
-124.17%-183.47M
31.76%-131.99M
34.15%-87.97M
51.87%-84.11M
58.35%-81.84M
-40.76%-193.43M
-37.54%-133.60M
-672.30%-174.76M
-1664.17%-196.51M
-240.62%-137.42M
-174.28%-97.13M
-114.49%-22.63M
-90.16%12.56M
-65.22%97.73M
-48.87%130.76M
-26.79%156.22M
-18.82%127.67M
167.05%280.97M
356.48%255.73M
5454.50%213.38M
508.35%157.28M
372.64%105.21M
352.02%56.02M
-106.44%-3.98M
-1147.25%-38.52M
-226.38%-38.59M
-77.43%12.39M
100.38%61.83M
-104.01%-3.09M
57.77%30.54M
73.09%54.91M
149.81%30.86M
215.07%76.96M
379.32%19.35M
-20.77%31.72M
-164.29%-61.95M
-276.03%-66.88M
-110.38%-6.93M
336.21%40.04M
561.11%96.36M
162.76%37.99M
257.51%66.76M
--9.18M
--14.58M
---60.54M
---42.38M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
