Scan to Download
One power score. Smarter investment decisions
Maplebear Inc
CART41.500USD
-3.900-8.59%
Close 09/19, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
10.93BMarket Cap
22.27P/E TTM
Maplebear Inc
41.500
-3.900-8.59%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q2
FY2022Q1
Operating cash flows (indirect method)
Cash flow from continuing operating activities
-16.39%204.00M
183.81%298.00M
-34.33%153.00M
66.67%185.00M
39.43%244.00M
50.00%105.00M
--233.00M
--111.00M
153.62%175.00M
133.33%70.00M
--69.00M
--30.00M
Net income from continuing operations
90.16%116.00M
-18.46%106.00M
9.63%148.00M
105.90%118.00M
-46.49%61.00M
1.56%130.00M
--135.00M
---2.00B
1325.00%114.00M
256.10%128.00M
--8.00M
---82.00M
Operating gains losses
91.67%23.00M
83.33%22.00M
90.00%19.00M
36.36%15.00M
9.09%12.00M
9.09%12.00M
--10.00M
--11.00M
37.50%11.00M
57.14%11.00M
--8.00M
--7.00M
Deferred tax
107.14%1.00M
-104.88%-2.00M
106.15%4.00M
106.80%28.00M
-216.67%-14.00M
583.33%41.00M
---65.00M
---412.00M
--12.00M
--6.00M
----
--0.00
Other non-cash items
-12.50%7.00M
-16.67%10.00M
-28.57%5.00M
-58.82%7.00M
166.67%8.00M
33.33%12.00M
--7.00M
--17.00M
-40.00%3.00M
80.00%9.00M
--5.00M
--5.00M
Change in working capital
-219.51%-49.00M
196.97%96.00M
-2825.00%-109.00M
53.15%-52.00M
32.26%41.00M
-11.24%-99.00M
--4.00M
---111.00M
-26.19%31.00M
-195.70%-89.00M
--42.00M
--93.00M
-Change in receivables
-379.17%-67.00M
149.32%36.00M
-356.25%-73.00M
26.74%-63.00M
-70.00%24.00M
-563.64%-73.00M
---16.00M
---86.00M
1242.86%80.00M
-108.53%-11.00M
---7.00M
--129.00M
-Change in prepaid expenses
190.00%18.00M
1500.00%28.00M
-41.67%-51.00M
400.00%15.00M
---20.00M
-118.18%-2.00M
---36.00M
--3.00M
-100.00%0.00
136.67%11.00M
--10.00M
---30.00M
-Change in other current liabilities
0.00%2.00M
14.29%16.00M
-1500.00%-16.00M
56.52%-10.00M
116.67%2.00M
-26.32%14.00M
---1.00M
---23.00M
-300.00%-12.00M
-40.63%19.00M
--6.00M
--32.00M
Cash from non-recurring investing activities
Cash from operating activities
-16.39%204.00M
183.81%298.00M
-34.33%153.00M
66.67%185.00M
39.43%244.00M
50.00%105.00M
--233.00M
--111.00M
153.62%175.00M
133.33%70.00M
--69.00M
--30.00M
Investing cash flow
Net cash from continuing investing activities
-29.17%17.00M
20.00%18.00M
-33.33%12.00M
-18.75%13.00M
84.62%24.00M
66.67%15.00M
--18.00M
--16.00M
44.44%13.00M
50.00%9.00M
--9.00M
--6.00M
Capital expenditures
-29.17%17.00M
20.00%18.00M
-33.33%12.00M
-12.50%14.00M
84.62%24.00M
66.67%15.00M
--18.00M
--16.00M
44.44%13.00M
50.00%9.00M
--9.00M
--6.00M
Net cash flow from disposal of fixed assets
-33.33%16.00M
28.57%18.00M
-25.00%12.00M
-12.50%14.00M
84.62%24.00M
55.56%14.00M
--16.00M
--16.00M
85.71%13.00M
50.00%9.00M
--7.00M
--6.00M
Net cash flow from intangible asset transactions
--1.00M
-100.00%0.00
----
---1.00M
--0.00
--1.00M
--2.00M
--0.00
----
--0.00
--2.00M
--0.00
Net cash flow from business transactions
---105.00M
----
----
----
----
----
--0.00
--0.00
----
--0.00
----
--0.00
Net cash flow from investment products
-427.27%-36.00M
-32.14%19.00M
-1085.71%-69.00M
-113.70%-10.00M
-81.67%11.00M
-45.10%28.00M
--7.00M
--73.00M
25.00%60.00M
45.71%51.00M
--48.00M
--35.00M
Net cash flow from other investing activities
--1.00M
----
--0.00
---3.00M
----
----
----
----
----
----
----
----
Cash from non-current investing activities
Net cash flow from investing activities
-1107.69%-157.00M
-92.31%1.00M
-636.36%-81.00M
-145.61%-26.00M
-127.66%-13.00M
-69.05%13.00M
---11.00M
--57.00M
20.51%47.00M
44.83%42.00M
--39.00M
--29.00M
Financing cash flow
Cash flow from continuous financing activities
57.70%-129.00M
93.87%-46.00M
-58.33%-57.00M
-4400.00%-301.00M
---305.00M
-74900.00%-750.00M
---36.00M
--7.00M
-100.00%0.00
-101.11%-1.00M
--3.00M
--90.00M
Net cash flow from common stock issuance/repurchase
62.77%-121.00M
87.55%-89.00M
86.11%-5.00M
-189.03%-357.00M
---325.00M
---715.00M
---36.00M
--401.00M
----
----
----
----
Net cash flow from preferred stock issuance/repurchase
----
----
--0.00
-100.00%0.00
----
----
--0.00
--175.00M
----
----
----
----
Proceeds from stock option exercised by employees
-92.00%2.00M
-91.84%4.00M
33.33%4.00M
-33.33%2.00M
--25.00M
--49.00M
--3.00M
--3.00M
----
-100.00%0.00
--0.00
--1.00M
Proceeds from issuance of warrants
----
----
----
----
----
----
--0.00
--0.00
----
----
--0.00
--34.00M
Net cash flow from other financing activities
-100.00%-10.00M
146.43%39.00M
-1766.67%-56.00M
109.44%54.00M
---5.00M
-8300.00%-84.00M
---3.00M
---572.00M
-100.00%0.00
-101.82%-1.00M
--3.00M
--55.00M
Net cash from non-recurrent financing activities
Net cash from financing activities
57.70%-129.00M
93.87%-46.00M
-58.33%-57.00M
-4400.00%-301.00M
---305.00M
-74900.00%-750.00M
---36.00M
--7.00M
-100.00%0.00
-101.11%-1.00M
--3.00M
--90.00M
Net cash flow
Beginning cash balance
2.78%1.70B
-36.81%1.45B
-31.51%1.44B
-18.17%1.58B
-3.10%1.66B
43.40%2.29B
--2.10B
--1.93B
29.94%1.71B
37.25%1.60B
--1.32B
--1.17B
Current period cash flow changes
-2.63%-78.00M
139.94%254.00M
-95.77%8.00M
-181.40%-140.00M
-134.23%-76.00M
-672.97%-636.00M
--189.00M
--172.00M
103.67%222.00M
-26.49%111.00M
--109.00M
--151.00M
Effect of exchange rate changes
300.00%4.00M
125.00%1.00M
-333.33%-7.00M
166.67%2.00M
---2.00M
---4.00M
--3.00M
---3.00M
----
----
---2.00M
--2.00M
Ending cash balance
2.78%1.63B
2.78%1.70B
-36.81%1.45B
-31.51%1.44B
-18.17%1.58B
-3.10%1.66B
--2.29B
--2.10B
35.58%1.93B
29.94%1.71B
--1.43B
--1.32B
Free cash flow
-15.00%187.00M
211.11%280.00M
-34.42%141.00M
80.00%171.00M
35.80%220.00M
47.54%90.00M
--215.00M
--95.00M
170.00%162.00M
154.17%61.00M
--60.00M
--24.00M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
