Markets
News
Analysis
Tools
Learn
Features
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
Log in
Sign Up
Markets
/
Stocks
/
nasdaq-carm
/
Carisma Therapeutics Inc
CARM
0.308
USD
-0.004
-1.12%
Close 08/04, 16:00(ET)
Quotes delayed by 15 min
0.308
USD
+0.308
After-hours (ET)
12.87M
Market Cap
Loss
P/E TTM
Carisma Therapeutics Inc
0.308
-0.004
-1.12%
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q1
FY2012Q4
FY2012Q3
Operating cash flows (indirect method)
Cash flow from continuing operating activities
55.11%
-10.07M
48.11%
-8.35M
38.00%
-13.02M
13.09%
-16.12M
12.18%
-22.43M
-700.41%
-16.10M
-188.77%
-21.00M
-115.79%
-18.55M
-456.92%
-25.53M
121.28%
2.68M
261.34%
23.66M
62.86%
-8.60M
138.72%
7.15M
-48.08%
-12.60M
-266.37%
-14.66M
-143.90%
-23.14M
-109.04%
-18.48M
38.36%
-8.51M
42.61%
-4.00M
-8.42%
-9.49M
-10.59%
-8.84M
-80.53%
-13.80M
-34.02%
-6.97M
-56.38%
-8.75M
-82.34%
-7.99M
-110.95%
-7.65M
-17.32%
-5.20M
-24.08%
-5.60M
15.63%
-4.38M
34.28%
-3.63M
-120.44%
-4.43M
9.96%
-4.51M
39.24%
-5.20M
41.20%
-5.52M
383.95%
21.70M
44.52%
-5.01M
-0.85%
-8.55M
-31.42%
-9.38M
12.03%
-7.64M
-6.86%
-9.03M
-68.41%
-8.48M
-133.50%
-7.14M
-173.14%
-8.69M
--
-8.45M
7.12%
-5.03M
37.06%
-3.06M
26.86%
-3.18M
--
-5.42M
--
-4.86M
--
-4.35M
Net income from continuing operations
51.18%
-9.27M
15.86%
-17.64M
40.65%
-12.70M
43.84%
-11.16M
22.99%
-18.98M
-176.71%
-20.96M
-204.62%
-21.40M
37.81%
-19.88M
-2953.53%
-24.64M
-184.68%
-7.57M
-71.46%
20.46M
-25.62%
-31.96M
98.55%
-807.00K
159.59%
8.94M
417.03%
71.67M
3.42%
-25.44M
-233.56%
-55.51M
55.27%
-15.01M
-72.16%
-22.61M
51.52%
-26.34M
741.42%
41.56M
-396.57%
-33.55M
6.30%
-13.13M
-506.55%
-54.34M
-63.51%
-6.48M
-3.21%
-6.76M
-53.93%
-14.02M
-22.44%
-8.96M
34.61%
-3.96M
-85.41%
-6.55M
-146.72%
-9.11M
-12.71%
-7.32M
19.98%
-6.06M
65.81%
-3.53M
301.04%
19.49M
6.01%
-6.49M
-16.09%
-7.57M
-26.91%
-10.33M
9.19%
-9.69M
14.96%
-6.91M
9.66%
-6.52M
-60.66%
-8.14M
-179.94%
-10.67M
--
-8.12M
-31.02%
-7.22M
0.55%
-5.07M
20.94%
-3.81M
--
-5.51M
--
-5.09M
--
-4.82M
Operating gains losses
-62.44%
661.00K
32.55%
957.00K
7.05%
744.00K
-64.34%
255.00K
149.65%
1.76M
--
722.00K
--
695.00K
-97.43%
715.00K
6950.00%
705.00K
-100.00%
0.00
-100.00%
0.00
81567.65%
27.77M
-66.67%
10.00K
-63.33%
11.00K
102190.32%
31.71M
13.33%
34.00K
-3.23%
30.00K
-45.45%
30.00K
-45.61%
31.00K
-48.28%
30.00K
-36.73%
31.00K
5.77%
55.00K
3.64%
57.00K
11.54%
58.00K
0.00%
49.00K
-18.75%
52.00K
17.02%
55.00K
-43.48%
52.00K
-40.24%
49.00K
-4.48%
64.00K
161.11%
47.00K
135.90%
92.00K
51.85%
82.00K
-9.46%
67.00K
-82.00%
18.00K
-59.38%
39.00K
-43.75%
54.00K
-25.25%
74.00K
-1.96%
100.00K
-11.11%
96.00K
-4.95%
96.00K
-3.88%
99.00K
-4.67%
102.00K
--
108.00K
-12.17%
101.00K
-10.43%
103.00K
-4.46%
107.00K
--
115.00K
--
115.00K
--
112.00K
Other non-cash items
-30.83%
1.10M
-186.22%
-582.00K
-27.51%
1.04M
126.50%
3.13M
-39.84%
1.60M
173.93%
675.00K
--
1.43M
--
1.38M
--
2.65M
--
-913.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
0.00
--
0.00
--
0.00
100.00%
0.00
100.00%
0.00
100.00%
0.00
-100.00%
0.00
-115.38%
-2.00K
-102.27%
-3.00K
-158.54%
-72.00K
390.91%
64.00K
100.72%
13.00K
110.14%
132.00K
-86.57%
123.00K
-320.00%
-22.00K
-18050.00%
-1.79M
-3000.00%
-1.30M
6.26%
916.00K
-94.54%
10.00K
--
10.00K
-566.67%
-42.00K
2512.12%
862.00K
553.57%
183.00K
--
9.00K
--
33.00K
--
28.00K
Change in working capital
62.33%
-2.96M
283.11%
8.01M
-30.60%
-3.13M
-1197.54%
-8.97M
-77.19%
-7.86M
-79.35%
2.09M
-184.77%
-2.40M
-102.22%
-691.00K
-123.40%
-4.44M
154.10%
10.12M
154.27%
2.83M
346.95%
31.10M
256.53%
18.96M
-4513.21%
-18.71M
-1775.90%
-5.21M
-487.04%
-12.59M
-523.46%
-12.11M
107.50%
424.00K
-112.23%
-278.00K
-283.33%
-2.15M
422.44%
2.86M
-2875.26%
-5.65M
73.78%
2.27M
233.71%
1.17M
-364.78%
-887.00K
-123.46%
-190.00K
169.69%
1.31M
-544.16%
-875.00K
138.02%
335.00K
152.87%
810.00K
24350.00%
485.00K
-75.65%
197.00K
49.60%
-881.00K
-1409.40%
-1.53M
-100.15%
-2.00K
178.85%
809.00K
-23.80%
-1.75M
123.35%
117.00K
25.94%
1.34M
-8.34%
-1.03M
-194.57%
-1.41M
-192.95%
-501.00K
6182.35%
1.07M
--
-947.00K
2202.82%
1.49M
813.56%
539.00K
-94.46%
17.00K
--
-71.00K
--
59.00K
--
307.00K
-Change in receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
157.61%
13.47M
-114.88%
-178.00K
-2169.81%
-12.07M
877.58%
22.44M
--
-23.39M
--
1.20M
--
583.00K
--
-2.89M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
--
--
0.00
--
0.00
-Change in prepaid expenses
291.79%
3.02M
138.43%
1.34M
79.04%
3.03M
-1533.66%
-5.92M
3.14%
-1.57M
342.52%
562.00K
636.52%
1.69M
-98.37%
413.00K
-280.09%
-1.62M
-97.77%
127.00K
106.81%
230.00K
279.35%
25.34M
93.07%
-427.00K
1507.65%
5.70M
6.63%
-3.38M
-993.50%
-14.13M
-253.55%
-6.16M
91.50%
-405.00K
-439.40%
-3.62M
-404.00%
-1.29M
309.78%
4.01M
-1962.11%
-4.77M
243.47%
1.07M
323.68%
425.00K
-710.17%
-1.91M
-42.98%
256.00K
-774.12%
-743.00K
-160.27%
-190.00K
-85.83%
-236.00K
-39.16%
449.00K
-145.21%
-85.00K
-302.78%
-73.00K
21.60%
-127.00K
75.30%
738.00K
-34.04%
188.00K
108.16%
36.00K
-4.52%
-162.00K
42200.00%
421.00K
-56.49%
285.00K
48.06%
-441.00K
-142.19%
-155.00K
-101.64%
-1.00K
72.37%
655.00K
--
-849.00K
-255.56%
-64.00K
154.46%
61.00K
-21.16%
380.00K
--
-18.00K
--
-112.00K
--
482.00K
-Change in other current assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
235.00K
--
88.00K
--
-238.00K
--
38.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
100.00%
0.00
--
94.00K
--
15.00K
--
55.00K
--
-80.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
40.00K
--
0.00
--
--
--
0.00
--
0.00
-Change in other current liabilities
-2024.14%
-3.70M
599.77%
3.09M
130.74%
71.00K
-486.81%
-4.22M
46.13%
-174.00K
--
441.00K
--
-231.00K
52.00%
-720.00K
--
-323.00K
--
0.00
--
0.00
--
-1.50M
100.00%
0.00
-100.00%
0.00
--
0.00
--
0.00
--
-1.50M
--
3.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
100.00%
0.00
100.00%
0.00
-100.00%
0.00
100.00%
0.00
-109.36%
-425.00K
-1169.23%
-825.00K
6150.00%
1.25M
-207.41%
-203.00K
16.80%
-203.00K
59.38%
-65.00K
122.47%
20.00K
131.40%
189.00K
-115.93%
-244.00K
14.89%
-160.00K
69.52%
-89.00K
--
-602.00K
--
-113.00K
--
-188.00K
--
-292.00K
--
0.00
--
0.00
--
0.00
Cash from non-recurring investing activities
Cash from operating activities
55.11%
-10.07M
48.11%
-8.35M
38.00%
-13.02M
13.09%
-16.12M
12.18%
-22.43M
-700.41%
-16.10M
-188.77%
-21.00M
-115.79%
-18.55M
-456.92%
-25.53M
121.28%
2.68M
261.34%
23.66M
62.86%
-8.60M
138.72%
7.15M
-48.08%
-12.60M
-266.37%
-14.66M
-143.90%
-23.14M
-109.04%
-18.48M
38.36%
-8.51M
42.61%
-4.00M
-8.42%
-9.49M
-10.59%
-8.84M
-80.53%
-13.80M
-34.02%
-6.97M
-56.38%
-8.75M
-82.34%
-7.99M
-110.95%
-7.65M
-17.32%
-5.20M
-24.08%
-5.60M
15.63%
-4.38M
34.28%
-3.63M
-120.44%
-4.43M
9.96%
-4.51M
39.24%
-5.20M
41.20%
-5.52M
383.95%
21.70M
44.52%
-5.01M
-0.85%
-8.55M
-31.42%
-9.38M
12.03%
-7.64M
-6.86%
-9.03M
-68.41%
-8.48M
-133.50%
-7.14M
-173.14%
-8.69M
--
-8.45M
7.12%
-5.03M
37.06%
-3.06M
26.86%
-3.18M
--
-5.42M
--
-4.86M
--
-4.35M
Investing cash flow
Net cash from continuing investing activities
-3182.35%
-524.00K
-100.00%
0.00
-100.00%
0.00
-57.09%
106.00K
-87.41%
17.00K
--
561.00K
730.00%
189.00K
--
247.00K
--
135.00K
--
0.00
33.33%
-30.00K
--
--
--
--
--
0.00
--
-45.00K
--
49.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
94.00K
--
43.00K
100.00%
0.00
150.00%
7.00K
100.00%
0.00
--
0.00
93.42%
-5.00K
95.69%
-14.00K
--
-15.00K
--
--
--
-76.00K
-32600.00%
-325.00K
--
--
-100.00%
0.00
-100.00%
0.00
--
1.00K
-100.00%
0.00
209.76%
254.00K
-36.00%
32.00K
--
0.00
--
5.00K
--
82.00K
--
50.00K
--
0.00
-100.00%
0.00
--
0.00
--
0.00
--
82.00K
Capital expenditures
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-57.09%
106.00K
-87.41%
17.00K
--
561.00K
--
189.00K
--
247.00K
--
135.00K
--
--
--
--
--
--
--
--
--
0.00
--
--
--
49.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
94.00K
--
43.00K
--
--
--
7.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
--
1.00K
-100.00%
0.00
209.76%
254.00K
-36.00%
32.00K
--
0.00
--
5.00K
--
82.00K
--
50.00K
--
0.00
-100.00%
0.00
--
0.00
--
0.00
--
82.00K
Net cash flow from disposal of fixed assets
-3182.35%
-524.00K
-100.00%
0.00
-100.00%
0.00
-57.09%
106.00K
-87.41%
17.00K
--
561.00K
730.00%
189.00K
--
247.00K
--
135.00K
--
0.00
33.33%
-30.00K
--
--
--
--
--
0.00
--
-45.00K
--
49.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
94.00K
--
43.00K
100.00%
0.00
150.00%
7.00K
100.00%
0.00
--
0.00
93.42%
-5.00K
95.69%
-14.00K
--
-15.00K
--
--
--
-76.00K
-32600.00%
-325.00K
--
--
-100.00%
0.00
-100.00%
0.00
--
1.00K
-100.00%
0.00
209.76%
254.00K
-36.00%
32.00K
--
0.00
--
5.00K
--
82.00K
--
50.00K
--
0.00
-100.00%
0.00
--
0.00
--
0.00
--
82.00K
Net cash flow from investment products
--
--
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
100.00%
0.00
-81.59%
11.00M
221.62%
30.00M
140.41%
36.00M
--
-3.46M
--
59.76M
--
-24.67M
--
-89.09M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net cash flow from other investing activities
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
100.00%
0.00
-100.00%
0.00
--
-7.00K
--
--
--
-283.00K
--
419.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash from non-current investing activities
Net cash flow from investing activities
3182.35%
524.00K
-100.00%
0.00
-100.00%
0.00
-100.30%
-106.00K
99.53%
-17.00K
-82.53%
10.44M
221.00%
29.81M
140.13%
35.75M
--
-3.59M
--
59.76M
-54851.11%
-24.64M
-181726.53%
-89.09M
--
0.00
--
0.00
--
45.00K
-512.50%
-49.00K
--
0.00
-100.00%
0.00
100.00%
0.00
81.40%
-8.00K
--
0.00
114.29%
1.00K
--
-94.00K
--
-43.00K
-100.00%
0.00
-150.00%
-7.00K
-100.00%
0.00
100.00%
0.00
-93.42%
5.00K
-66.67%
14.00K
-96.42%
15.00K
--
-7.00K
--
76.00K
4300.00%
42.00K
--
419.00K
100.00%
0.00
100.00%
0.00
--
-1.00K
100.00%
0.00
-209.76%
-254.00K
36.00%
-32.00K
--
0.00
--
-5.00K
--
-82.00K
--
-50.00K
--
0.00
100.00%
0.00
--
0.00
--
0.00
--
-82.00K
Financing cash flow
Cash flow from continuous financing activities
-146.30%
-626.00K
-713.86%
-620.00K
77.32%
-461.00K
102.01%
73.00K
-98.00%
1.35M
10000.00%
101.00K
--
-2.03M
--
-3.63M
--
67.74M
--
1.00K
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
371.65%
38.82M
1246.06%
64.26M
2197.20%
73.05M
440.12%
21.93M
822900.00%
8.23M
-84.74%
4.77M
45328.57%
3.18M
1745.45%
4.06M
-98.98%
1.00K
-35.99%
31.29M
-99.93%
7.00K
-96.84%
220.00K
1300.00%
98.00K
--
48.88M
20757.78%
9.39M
6853.00%
6.95M
-93.97%
7.00K
-100.00%
0.00
100.32%
45.00K
111.10%
100.00K
-77.21%
116.00K
-99.57%
74.00K
--
-14.11M
-103.57%
-901.00K
228.21%
509.00K
4385.57%
17.23M
-100.00%
0.00
254.79%
25.25M
-2235.29%
-397.00K
--
-402.00K
1617.27%
51.11M
23826.67%
7.12M
-101.27%
-17.00K
--
2.98M
--
-30.00K
--
1.33M
Net cash flow from debt Issuance/repayment
32.59%
-631.00K
-1.02%
-597.00K
55.13%
-590.00K
131.98%
71.00K
-199.47%
-936.00K
--
-591.00K
--
-1.31M
--
-222.00K
--
941.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
100.00%
0.00
100.00%
0.00
--
0.00
-100.00%
0.00
--
-14.12M
-113.49%
-877.00K
100.00%
0.00
1299.04%
5.00M
100.00%
0.00
1618.46%
6.50M
-1880.95%
-416.00K
--
-417.00K
-114.01%
-416.00K
-1326.67%
-428.00K
-101.51%
-21.00K
--
2.97M
--
-30.00K
--
1.39M
Net cash flow from common stock issuance/repurchase
-100.00%
0.00
-103.85%
-23.00K
--
129.00K
--
0.00
-92.54%
2.29M
--
597.00K
--
0.00
--
0.00
--
30.64M
--
--
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
--
--
364.14%
38.16M
1246.06%
64.26M
2181.94%
72.54M
1011.43%
21.78M
339.40%
8.22M
-84.72%
4.77M
--
3.18M
--
1.96M
-5823.33%
-3.43M
-36.04%
31.24M
-100.00%
0.00
-100.00%
0.00
--
60.00K
--
48.85M
--
9.38M
--
6.91M
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
100.00%
0.00
-100.13%
-25.00K
--
503.00K
611000.00%
12.22M
-100.09%
-46.00K
--
18.73M
--
0.00
--
-2.00K
--
51.51M
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
Net cash flow from preferred stock issuance/repurchase
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
8.84M
--
0.00
--
--
--
0.00
--
0.00
Proceeds from stock option exercised by employees
150.00%
5.00K
-100.00%
0.00
-100.00%
0.00
-96.15%
2.00K
--
2.00K
9400.00%
95.00K
--
40.00K
--
52.00K
--
--
--
1.00K
-100.00%
0.00
--
0.00
-100.00%
0.00
-100.00%
0.00
-66.67%
3.00K
--
0.00
3800.00%
39.00K
-73.58%
14.00K
800.00%
9.00K
-100.00%
0.00
-85.71%
1.00K
-75.91%
53.00K
-97.37%
1.00K
55.17%
45.00K
-30.00%
7.00K
388.89%
220.00K
442.86%
38.00K
--
29.00K
-77.78%
10.00K
-55.00%
45.00K
-93.97%
7.00K
-100.00%
0.00
221.43%
45.00K
9900.00%
100.00K
1833.33%
116.00K
640.00%
74.00K
-69.57%
14.00K
-95.65%
1.00K
-68.42%
6.00K
-41.18%
10.00K
206.67%
46.00K
91.67%
23.00K
375.00%
19.00K
--
17.00K
114.29%
15.00K
140.00%
12.00K
--
4.00K
--
7.00K
--
5.00K
--
0.00
Proceeds from issuance of warrants
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
-100.00%
0.00
--
0.00
-100.00%
0.00
-100.00%
0.00
--
657.00K
--
0.00
--
469.00K
-93.60%
131.00K
-100.00%
0.00
--
0.00
--
--
--
2.05M
--
3.43M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net cash flow from other financing activities
--
--
--
0.00
100.00%
0.00
100.00%
0.00
-100.00%
0.00
--
0.00
--
-758.00K
--
-3.46M
--
36.16M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-25960.00%
-1.30M
100.00%
0.00
--
--
--
-5.00K
--
-53.00K
Net cash from non-recurrent financing activities
Net cash from financing activities
-146.30%
-626.00K
-713.86%
-620.00K
77.32%
-461.00K
102.01%
73.00K
-98.00%
1.35M
10000.00%
101.00K
--
-2.03M
--
-3.63M
--
67.74M
--
1.00K
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
371.65%
38.82M
1246.06%
64.26M
2197.20%
73.05M
440.12%
21.93M
822900.00%
8.23M
-84.74%
4.77M
45328.57%
3.18M
1745.45%
4.06M
-98.98%
1.00K
-35.99%
31.29M
-99.93%
7.00K
-96.84%
220.00K
1300.00%
98.00K
--
48.88M
20757.78%
9.39M
6853.00%
6.95M
-93.97%
7.00K
-100.00%
0.00
100.32%
45.00K
111.10%
100.00K
-77.21%
116.00K
-99.57%
74.00K
--
-14.11M
-103.57%
-901.00K
228.21%
509.00K
4385.57%
17.23M
-100.00%
0.00
254.79%
25.25M
-2235.29%
-397.00K
--
-402.00K
1617.27%
51.11M
23826.67%
7.12M
-101.27%
-17.00K
--
2.98M
--
-30.00K
--
1.33M
Net cash flow
Beginning cash balance
-76.92%
17.91M
-67.68%
26.88M
-47.16%
40.36M
-10.02%
56.52M
220.76%
77.61M
16.90%
83.16M
5.91%
76.38M
-63.01%
62.81M
-85.13%
24.19M
-59.41%
71.14M
-52.26%
72.12M
54.39%
169.81M
193.56%
162.66M
317.39%
175.26M
300.03%
151.06M
158.89%
109.98M
15.10%
55.41M
-27.46%
41.99M
-41.86%
37.76M
0.06%
42.48M
-4.56%
48.14M
0.02%
57.88M
3.13%
64.95M
115.54%
42.46M
243.38%
50.44M
410.46%
57.88M
299.85%
62.98M
-2.81%
19.70M
-42.03%
14.69M
-63.09%
11.34M
85.66%
15.75M
51.04%
20.27M
-29.76%
25.34M
-33.75%
30.72M
-84.14%
8.48M
-70.54%
13.42M
-33.26%
36.08M
28.99%
46.36M
18.79%
53.49M
-15.59%
45.55M
580.67%
54.06M
826.13%
35.94M
536.21%
45.03M
--
53.96M
0.76%
7.94M
-69.61%
3.88M
-55.38%
7.08M
--
7.88M
--
12.77M
--
15.86M
Current period cash flow changes
51.78%
-10.17M
-61.45%
-8.97M
-298.86%
-13.48M
-218.98%
-16.15M
-154.62%
-21.09M
-108.90%
-5.56M
789.62%
6.78M
113.90%
13.58M
439.74%
38.61M
595.60%
62.45M
-104.06%
-983.00K
-337.86%
-97.69M
-86.89%
7.15M
-193.89%
-12.60M
472.37%
24.20M
969.78%
41.07M
1064.58%
54.58M
237.73%
13.42M
159.84%
4.23M
-120.99%
-4.72M
29.14%
-5.66M
-31.07%
-9.74M
-38.41%
-7.07M
-48.03%
22.49M
-259.44%
-7.99M
-322.44%
-7.43M
-15.68%
-5.11M
1058.22%
43.28M
198.70%
5.01M
162.19%
3.34M
-119.85%
-4.41M
8.47%
-4.52M
77.61%
-5.07M
47.74%
-5.37M
411.72%
22.23M
-162.11%
-4.94M
-166.27%
-22.66M
-156.76%
-10.28M
21.52%
-7.13M
188.94%
7.95M
-118.49%
-8.51M
346.10%
18.12M
-184.27%
-9.09M
--
-8.93M
1983.06%
46.02M
183.10%
4.06M
-3.30%
-3.20M
--
-2.44M
--
-4.89M
--
-3.10M
Ending cash balance
-86.30%
7.74M
-76.92%
17.91M
-67.68%
26.88M
-47.16%
40.36M
-10.02%
56.52M
-41.91%
77.61M
16.90%
83.16M
5.91%
76.38M
-63.01%
62.81M
-17.87%
133.58M
-59.41%
71.14M
-52.26%
72.12M
54.39%
169.81M
193.56%
162.66M
317.39%
175.26M
300.03%
151.06M
158.89%
109.98M
15.10%
55.41M
-27.46%
41.99M
-41.86%
37.76M
0.06%
42.48M
-4.56%
48.14M
0.02%
57.88M
3.13%
64.95M
115.54%
42.46M
243.61%
50.44M
410.46%
57.88M
299.85%
62.98M
-2.81%
19.70M
-42.07%
14.68M
-63.09%
11.34M
85.66%
15.75M
51.04%
20.27M
-29.76%
25.34M
-33.75%
30.72M
-84.14%
8.48M
-70.54%
13.42M
-33.26%
36.08M
28.99%
46.36M
18.79%
53.49M
-15.59%
45.55M
580.67%
54.06M
826.13%
35.94M
--
45.03M
892.35%
53.96M
0.76%
7.94M
-69.61%
3.88M
--
5.44M
--
7.88M
--
12.77M
Free cash flow
55.14%
-10.07M
49.86%
-8.35M
38.55%
-13.02M
13.66%
-16.23M
12.57%
-22.44M
-721.34%
-16.66M
-189.57%
-21.19M
-118.66%
-18.79M
--
-25.67M
121.28%
2.68M
261.34%
23.66M
62.94%
-8.60M
--
--
--
-12.60M
--
-14.66M
--
-23.19M
--
--
--
--
--
--
--
--
--
--
--
--
-35.83%
-7.07M
-57.15%
-8.79M
-82.34%
-7.99M
-111.14%
-7.65M
-17.32%
-5.20M
-24.08%
-5.60M
15.63%
-4.38M
34.28%
-3.63M
-120.44%
-4.43M
9.96%
-4.51M
39.24%
-5.20M
41.21%
-5.52M
383.95%
21.70M
46.04%
-5.01M
-0.47%
-8.55M
-31.44%
-9.38M
12.08%
-7.64M
-8.81%
-9.28M
-67.39%
-8.51M
-133.50%
-7.14M
-173.30%
-8.69M
--
-8.53M
6.20%
-5.08M
37.06%
-3.06M
28.22%
-3.18M
--
-5.42M
--
-4.86M
--
-4.43M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
Please log in to use KeyAI
Log in
Sign Up