Markets
News
Analysis
Tools
Learn
Stock
Score
Scan to Download
One power score. Smarter investment decisions
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
Log in
Sign Up
Sign Up
Markets
/
Stocks
/
nasdaq-cae
/
CAE Inc
CAE
27.380
USD
+0.150
+0.55%
Market hours (ET)
Quotes delayed by 15 min
USD
0.000
Pre-market (ET)
8.78B
Market Cap
21.19
P/E TTM
CAE Inc
27.380
+0.150
+0.55%
Overview
Company
Financials
Analysis
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Overview
Company
Financials
Analysis
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total revenue
1.93%
797.71M
10.78%
915.25M
6.66%
862.10M
6.29%
815.12M
3.77%
782.62M
-6.35%
826.22M
11.12%
808.29M
2.83%
766.87M
3.22%
754.21M
16.81%
882.26M
9.16%
727.39M
15.10%
745.76M
21.40%
730.68M
2.45%
755.30M
1.62%
666.38M
19.79%
647.93M
44.80%
601.87M
5.56%
737.20M
-5.48%
655.74M
-20.09%
540.87M
-32.95%
415.66M
-8.06%
698.37M
12.83%
693.79M
20.43%
676.88M
12.09%
619.96M
36.66%
759.57M
-6.63%
614.87M
15.28%
562.04M
7.39%
553.09M
2.12%
555.82M
26.13%
658.56M
3.32%
487.54M
3.20%
515.03M
-1.38%
544.26M
18.04%
522.14M
1.43%
471.86M
16.26%
499.08M
8.63%
551.86M
-0.92%
442.33M
-0.58%
465.19M
-11.08%
429.29M
-4.21%
508.04M
-2.50%
446.46M
2.28%
467.92M
-4.34%
482.80M
-4.43%
530.35M
-8.43%
457.92M
-9.67%
457.48M
8.18%
504.71M
12.22%
554.95M
9.93%
500.10M
18.83%
506.45M
8.38%
466.54M
--
494.53M
--
454.92M
--
426.21M
--
430.48M
Revenue
1.93%
797.71M
10.78%
915.25M
6.66%
862.10M
6.29%
815.12M
3.77%
782.62M
-6.35%
826.22M
11.12%
808.29M
2.83%
766.87M
3.22%
754.21M
16.81%
882.26M
9.16%
727.39M
15.10%
745.76M
21.40%
730.68M
2.45%
755.30M
1.62%
666.38M
19.79%
647.93M
44.80%
601.87M
5.56%
737.20M
-5.48%
655.74M
-20.09%
540.87M
-32.95%
415.66M
-8.06%
698.37M
12.83%
693.79M
20.43%
676.88M
12.09%
619.96M
36.66%
759.57M
-6.63%
614.87M
15.28%
562.04M
7.39%
553.09M
2.12%
555.82M
26.13%
658.56M
3.32%
487.54M
3.20%
515.03M
-1.38%
544.26M
18.04%
522.14M
1.43%
471.86M
16.26%
499.08M
8.63%
551.86M
-0.92%
442.33M
-0.58%
465.19M
-11.08%
429.29M
-4.21%
508.04M
-2.50%
446.46M
2.28%
467.92M
-4.34%
482.80M
-4.43%
530.35M
-8.43%
457.92M
-9.67%
457.48M
8.18%
504.71M
12.22%
554.95M
9.93%
500.10M
18.83%
506.45M
8.38%
466.54M
--
494.53M
--
454.92M
--
426.21M
--
430.48M
Cost of revenue
-0.93%
573.85M
2.45%
634.88M
6.49%
622.79M
8.48%
606.35M
7.01%
579.25M
-2.27%
619.72M
12.52%
584.82M
3.45%
558.94M
-1.29%
541.29M
17.32%
634.10M
9.19%
519.72M
15.71%
540.32M
27.25%
548.34M
-0.23%
540.49M
0.12%
475.97M
18.44%
466.96M
28.97%
430.91M
13.90%
541.75M
0.13%
475.42M
-20.86%
394.27M
-23.54%
334.11M
-12.81%
475.63M
8.12%
474.80M
21.58%
498.23M
13.33%
436.96M
46.22%
545.52M
-3.54%
439.14M
18.98%
409.78M
8.56%
385.55M
0.79%
373.09M
23.13%
455.23M
3.40%
344.40M
0.45%
355.15M
-5.33%
370.18M
15.03%
369.71M
-3.49%
333.09M
14.86%
353.55M
8.12%
391.00M
-1.86%
321.40M
-0.69%
345.12M
-13.91%
307.82M
-5.56%
361.65M
-0.81%
327.48M
3.20%
347.53M
-3.49%
357.56M
-4.01%
382.96M
-8.35%
330.15M
-9.15%
336.75M
17.53%
370.50M
21.44%
398.94M
19.51%
360.22M
27.37%
370.66M
8.69%
315.23M
--
328.52M
--
301.41M
--
291.02M
--
290.04M
Operating expenses
1.59%
716.24M
1.78%
765.63M
3.40%
741.39M
6.91%
725.47M
6.44%
705.05M
-0.16%
752.20M
13.49%
717.01M
2.79%
678.57M
-4.54%
662.39M
13.66%
753.39M
6.52%
631.77M
12.19%
660.16M
27.02%
693.89M
-3.82%
662.84M
-3.06%
593.12M
17.88%
588.46M
17.99%
546.30M
19.38%
689.14M
3.90%
611.86M
-16.69%
499.19M
-15.20%
463.00M
-9.60%
577.25M
9.27%
588.91M
20.28%
599.22M
11.84%
545.99M
34.23%
638.57M
-3.30%
538.94M
16.59%
498.19M
7.32%
488.20M
0.26%
475.71M
20.99%
557.33M
2.98%
427.29M
4.71%
454.91M
2.25%
474.48M
16.72%
460.65M
0.50%
414.91M
14.52%
434.44M
7.05%
464.02M
-0.11%
394.67M
-0.74%
412.85M
-11.73%
379.34M
-6.92%
433.48M
-1.57%
395.11M
1.80%
415.94M
-5.17%
429.76M
-3.35%
465.68M
-8.77%
401.40M
-9.45%
408.59M
14.09%
453.18M
16.52%
481.85M
15.45%
440.00M
23.35%
451.25M
7.84%
397.19M
--
413.53M
--
381.12M
--
365.84M
--
368.31M
R&D expenses
1.72%
26.65M
-49.80%
15.36M
-28.12%
20.22M
9.69%
26.68M
-4.22%
26.20M
9.83%
30.59M
38.44%
28.14M
0.59%
24.32M
-14.16%
27.35M
0.90%
27.85M
-18.35%
20.32M
-0.95%
24.18M
69.57%
31.86M
48.82%
27.60M
-13.44%
24.89M
24.23%
24.41M
23.81%
18.79M
-28.30%
18.55M
13.91%
28.75M
-27.28%
19.65M
-36.64%
15.18M
251.57%
25.87M
7.75%
25.24M
22.88%
27.02M
-0.10%
23.95M
-58.14%
7.36M
-1.14%
23.43M
-7.06%
21.99M
-5.42%
23.98M
-24.19%
17.58M
7.58%
23.70M
23.03%
23.66M
32.39%
25.35M
14.55%
23.19M
53.45%
22.03M
25.61%
19.23M
19.45%
19.15M
29.05%
20.24M
32.18%
14.35M
4.35%
15.31M
21.33%
16.03M
-12.69%
15.69M
-25.31%
10.86M
2.93%
14.67M
-21.30%
13.21M
1.72%
17.96M
4.77%
14.54M
-0.31%
14.25M
19.65%
16.79M
19.05%
17.66M
-16.23%
13.88M
-8.53%
14.30M
-8.25%
14.03M
--
14.84M
--
16.57M
--
15.63M
--
15.29M
Depreciation, depletion, and amortization
15.68%
82.56M
12.37%
79.30M
6.55%
74.91M
11.19%
71.79M
6.64%
71.37M
7.13%
70.57M
6.17%
70.30M
4.99%
64.56M
3.49%
66.93M
2.95%
65.87M
5.56%
66.22M
-1.60%
61.50M
13.75%
64.67M
6.04%
63.98M
0.55%
62.74M
6.86%
62.50M
-12.04%
56.85M
14.89%
60.34M
6.88%
62.39M
2.77%
58.48M
16.63%
64.63M
11.29%
52.52M
46.49%
58.37M
44.84%
56.91M
48.24%
55.42M
28.33%
47.19M
1.44%
39.85M
1.89%
39.29M
-11.14%
37.38M
-3.41%
36.78M
-7.12%
39.28M
7.31%
38.56M
-3.30%
42.07M
-15.65%
38.08M
6.76%
42.29M
-10.77%
35.94M
12.67%
43.50M
13.15%
45.14M
2.30%
39.62M
-2.64%
40.27M
-4.79%
38.61M
-2.90%
39.90M
4.20%
38.73M
7.83%
41.36M
7.16%
40.55M
5.75%
41.09M
2.56%
37.17M
9.62%
38.36M
17.90%
37.85M
18.84%
38.85M
8.73%
36.24M
17.48%
35.00M
10.78%
32.10M
--
32.70M
--
33.33M
--
29.79M
--
28.97M
Other operating expenses
-100.00%
0.00
-503.53%
-2.37M
--
-422.80K
170.92%
932.30K
39.88%
2.19M
107.89%
586.85K
100.00%
0.00
-191.81%
-1.31M
1899.05%
1.57M
60.46%
-7.44M
--
-1.35M
--
-450.52K
-99.34%
78.29K
-150.97%
-18.82M
-100.00%
0.00
-100.00%
0.00
-72.17%
11.91M
2820.00%
36.93M
--
24.74M
--
17.58M
--
42.81M
76.88%
-1.36M
--
--
--
--
--
--
-280.76%
-5.87M
--
--
--
--
--
--
--
-1.54M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-15.28M
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
--
--
0.00
--
0.00
--
0.00
--
--
100.00%
0.00
--
0.00
100.00%
0.00
-0.33%
-100.94K
--
-292.80K
--
0.00
--
-294.96K
--
-100.60K
Operating profit
5.03%
81.47M
102.15%
149.62M
32.24%
120.71M
1.52%
89.64M
-15.52%
77.57M
-42.56%
74.02M
-4.54%
91.28M
3.16%
88.30M
149.53%
91.82M
39.38%
128.87M
30.53%
95.62M
43.93%
85.60M
-33.79%
36.80M
92.38%
92.45M
66.95%
73.26M
42.70%
59.47M
217.39%
55.57M
-60.32%
48.06M
-58.16%
43.88M
-46.34%
41.68M
-164.01%
-47.34M
0.11%
121.12M
38.13%
104.88M
21.64%
77.67M
14.00%
73.97M
51.04%
121.00M
-24.99%
75.93M
5.97%
63.85M
7.92%
64.88M
14.80%
80.11M
64.62%
101.22M
5.80%
60.25M
-7.00%
60.12M
-20.56%
69.78M
29.03%
61.49M
8.80%
56.95M
29.44%
64.64M
17.80%
87.84M
-7.18%
47.66M
0.71%
52.34M
-5.83%
49.94M
15.30%
74.57M
-9.16%
51.35M
6.31%
51.97M
2.92%
53.03M
-11.53%
64.67M
-5.95%
56.52M
-11.43%
48.89M
-25.69%
51.53M
-9.77%
73.10M
-18.55%
60.10M
-8.57%
55.19M
11.54%
69.34M
--
81.01M
--
73.80M
--
60.37M
--
62.17M
Net non-operating interest income (expenses)
Non-operating interest income
-3.42%
2.40M
7.29%
2.44M
23.69%
2.47M
37.47%
2.51M
23.30%
2.48M
23.45%
2.27M
-11.38%
1.99M
-2.73%
1.83M
11.75%
2.01M
5.87%
1.84M
36.45%
2.25M
-12.56%
1.88M
7.23%
1.80M
-31.91%
1.74M
-9.00%
1.65M
7.58%
2.15M
-14.46%
1.68M
37.54%
2.56M
14.85%
1.81M
39.15%
2.00M
53.78%
1.96M
38.88%
1.86M
4.72%
1.58M
-20.92%
1.43M
-27.55%
1.28M
-27.70%
1.34M
-24.22%
1.51M
-8.02%
1.81M
-6.46%
1.76M
-0.08%
1.85M
44.40%
1.99M
32.77%
1.97M
29.44%
1.88M
42.62%
1.85M
-12.81%
1.38M
-10.50%
1.49M
4.90%
1.46M
222.86%
1.30M
229.56%
1.58M
275.46%
1.66M
278.00%
1.39M
-12.69%
402.19K
31.81%
479.12K
15.49%
441.93K
26.07%
367.01K
134.73%
460.62K
-69.66%
363.50K
27.57%
382.67K
-3.86%
291.12K
-32.98%
196.23K
297.76%
1.20M
-66.10%
299.97K
201.00%
302.82K
--
292.80K
--
301.20K
--
884.87K
--
100.60K
Non-operating interest expense
8.98%
35.07M
13.69%
37.03M
3.83%
35.66M
3.18%
34.14M
-1.64%
32.18M
4.75%
32.57M
5.50%
34.34M
31.53%
33.09M
28.58%
32.72M
37.46%
31.09M
45.96%
32.55M
7.97%
25.15M
18.73%
25.44M
-0.22%
22.62M
-3.39%
22.30M
0.84%
23.30M
-10.75%
21.43M
-7.78%
22.67M
-2.77%
23.08M
3.76%
23.10M
9.13%
24.01M
72.27%
24.58M
105.99%
23.74M
85.32%
22.27M
87.72%
22.00M
24.21%
14.27M
-0.05%
11.52M
3.64%
12.01M
1.59%
11.72M
2.02%
11.49M
-2.11%
11.53M
4.79%
11.59M
-2.82%
11.54M
-4.89%
11.26M
6.56%
11.78M
-9.45%
11.06M
-0.62%
11.87M
-5.65%
11.84M
-10.12%
11.05M
-10.24%
12.22M
-11.43%
11.95M
-8.58%
12.55M
-7.31%
12.30M
-5.77%
13.61M
-3.48%
13.49M
2.87%
13.73M
-3.00%
13.27M
11.99%
14.45M
4714.61%
13.97M
25.43%
13.34M
5.61%
13.68M
3379.82%
12.90M
--
-302.82K
--
10.64M
--
12.95M
--
-393.27K
--
0.00
Gains from sale of securities
-19.41%
-6.97M
31.52%
-6.03M
-151.10%
-7.05M
-91.35%
-5.45M
43.24%
-5.84M
-3.89%
-8.80M
-70.09%
-2.81M
25.62%
-2.85M
-275.33%
-10.28M
-23.15%
-8.47M
69.98%
-1.65M
40.54%
-3.83M
-80.36%
-2.74M
-221.04%
-6.88M
-88.57%
-5.50M
-599.26%
-6.44M
28.14%
-1.52M
-121.12%
-2.14M
-875.97%
-2.91M
-121.79%
-921.02K
57.34%
-2.11M
950.24%
10.15M
108.04%
375.63K
5.54%
4.23M
-1024.24%
-4.96M
109.28%
966.18K
-491.54%
-4.67M
181.91%
4.00M
109.11%
536.23K
-1036.71%
-10.41M
1659.52%
1.19M
24.31%
-4.89M
-11.38%
-5.89M
120.21%
1.11M
-153.28%
-76.48K
-328.25%
-6.46M
-3328.60%
-5.28M
-45.47%
-5.50M
159.92%
143.54K
49.81%
-1.51M
91.60%
-154.14K
-341.40%
-3.78M
92.25%
-239.56K
-141.64%
-3.01M
21.21%
-1.84M
419.23%
1.57M
-254.74%
-3.09M
-124.88%
-1.24M
85.40%
-2.33M
89.07%
-490.58K
199.44%
2.00M
132.60%
5.00M
-26.82%
-15.95M
--
-4.49M
--
-2.01M
--
-15.34M
--
-12.58M
Special income (expenses)
100.00%
0.00
100.00%
0.00
394.79%
51.16M
27.20%
-20.15M
-129.48%
-16.42M
-4235.80%
-482.39M
-372.26%
-17.35M
-46.29%
-27.68M
57.50%
-7.15M
61.25%
-11.13M
88.88%
-3.67M
50.11%
-18.92M
-428.92%
-16.83M
-92.42%
-28.71M
-362.26%
-33.06M
-54.42%
-37.93M
115.76%
5.12M
52.97%
-14.92M
530.20%
12.60M
-3967.54%
-24.56M
-10709.25%
-32.47M
-247.07%
-31.73M
-249.61%
-2.93M
66.70%
-603.82K
-178.42%
-300.37K
-5828.32%
-9.14M
-69.96%
1.96M
-115.54%
-1.81M
22.00%
383.02K
98.91%
-154.20K
1117.91%
6.52M
278.63%
11.67M
112.06%
313.95K
13.44%
-14.15M
6.56%
535.37K
-276.67%
-6.53M
46.37%
-2.60M
-350.88%
-16.35M
-93.16%
502.40K
-222.66%
-1.73M
-203.76%
-4.86M
91.15%
6.52M
160.78%
7.35M
-69.83%
1.41M
92.88%
4.68M
128.71%
3.41M
121.22%
2.82M
217.20%
4.69M
107.51%
2.43M
-606.84%
-11.87M
-877.98%
-13.28M
-469.82%
-4.00M
-3667.40%
-32.30M
--
2.34M
--
1.71M
--
1.08M
--
905.43K
- Gains from disposal of fixed assets
--
--
--
4.59M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
5.22M
-399.21%
-225.38K
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-52.64%
75.32K
-97.77%
75.56K
8.45%
766.05K
-41.11%
3.32M
307.94%
159.03K
813.44%
3.39M
407.42%
706.38K
1942.71%
5.63M
--
-76.48K
64.08%
371.25K
-398.14%
-229.78K
-163.31%
-305.53K
-100.00%
0.00
28.00%
226.26K
-16.00%
77.07K
-77.22%
482.63K
231.81%
239.56K
192.39%
176.77K
-97.44%
91.75K
2059.52%
2.12M
-107.00%
-181.75K
--
-191.33K
--
3.59M
-94.71%
98.12K
269.35%
2.60M
-100.00%
0.00
-100.00%
0.00
--
1.85M
--
702.81K
--
786.55K
--
6.84M
Other non-operating income (expenses)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
9.94%
-963.03K
1.05%
-994.26K
1.55%
-965.25K
7.72%
-995.71K
-10.79%
-1.07M
-4.86%
-1.00M
14.67%
-980.47K
2.00%
-1.08M
19.40%
-965.25K
18.89%
-958.24K
7.61%
-1.15M
12.72%
-1.10M
6.11%
-1.20M
8.98%
-1.18M
4.32%
-1.24M
--
-1.26M
--
-1.28M
--
-1.30M
--
-1.30M
--
--
--
--
--
--
--
--
--
--
Income before tax
63.29%
41.82M
126.41%
118.19M
239.51%
131.63M
22.27%
32.42M
-41.35%
25.61M
-659.22%
-447.48M
-35.38%
38.77M
-33.00%
26.51M
780.28%
43.67M
122.36%
80.02M
326.88%
60.00M
754.84%
39.57M
-116.29%
-6.42M
230.71%
35.99M
-56.49%
14.05M
-23.02%
-6.04M
137.92%
39.42M
-86.74%
10.88M
-59.59%
32.30M
-108.12%
-4.91M
-316.68%
-103.97M
-17.87%
82.04M
26.33%
79.93M
8.12%
60.46M
-15.24%
47.98M
57.99%
99.89M
-36.44%
63.27M
-8.04%
55.92M
24.14%
56.61M
21.57%
63.22M
97.22%
99.55M
79.98%
60.80M
1.08%
45.60M
-3.84%
52.00M
33.46%
50.48M
-10.59%
33.78M
35.18%
45.11M
-16.38%
54.08M
-17.62%
37.82M
4.27%
37.79M
-20.06%
33.37M
12.86%
64.67M
9.36%
45.92M
-1.61%
36.24M
3.66%
41.75M
23.47%
57.30M
11.54%
41.98M
-12.92%
36.83M
85.57%
40.27M
-34.05%
46.41M
-38.84%
37.64M
-12.21%
42.30M
-62.22%
21.70M
--
70.37M
--
61.55M
--
48.18M
--
57.44M
Income tax
127.79%
13.80M
154.86%
32.44M
304.95%
24.52M
223.04%
7.46M
2.87%
6.06M
-360.54%
-59.13M
-51.06%
6.06M
-155.68%
-6.06M
1604.05%
5.89M
675.51%
22.69M
506.15%
12.37M
205.33%
10.89M
-104.75%
-391.45K
210.93%
2.93M
2691.43%
2.04M
-1246.72%
-10.34M
130.81%
8.24M
-113.72%
-2.64M
-100.57%
-78.78K
-106.56%
-767.52K
-373.81%
-26.73M
34.01%
19.22M
29.24%
13.82M
1.86%
11.70M
16.91%
9.76M
141.61%
14.34M
213.99%
10.70M
-36.95%
11.49M
-10.60%
8.35M
-45.85%
5.94M
-211.53%
-9.38M
158.27%
18.22M
12294.21%
9.34M
-25.63%
10.96M
37.90%
8.41M
154.38%
7.05M
-101.01%
-76.59K
-9.27%
14.74M
-41.68%
6.10M
-213.77%
-12.97M
-29.03%
7.55M
67.98%
16.25M
7.58%
10.46M
50.86%
11.40M
11067.80%
10.64M
152.79%
9.67M
28.15%
9.72M
-33.70%
7.56M
-101.81%
-97.04K
-78.69%
3.83M
-50.28%
7.59M
12.56%
11.40M
-60.90%
5.35M
--
17.96M
--
15.26M
--
10.13M
--
13.68M
Equity earnings after tax
-10.44%
15.68M
-25.64%
13.42M
9.70%
13.53M
37.33%
14.34M
41.56%
17.51M
26.90%
18.05M
14.20%
12.33M
71.72%
10.44M
38.61%
12.37M
17.52%
14.22M
4.99%
10.80M
-35.18%
6.08M
34.48%
8.93M
511.63%
12.10M
51.82%
10.29M
2137.35%
9.38M
214.15%
6.64M
140.71%
1.98M
-23.58%
6.77M
-105.87%
-460.51K
-163.99%
-5.81M
-163.48%
-4.86M
21.33%
8.86M
116.42%
7.85M
37.92%
9.09M
-12.14%
7.66M
4.42%
7.31M
-43.22%
3.63M
-44.04%
6.59M
-18.33%
8.71M
-35.11%
7.00M
-32.79%
6.39M
47.80%
11.77M
31.75%
10.67M
16.47%
10.78M
50.02%
9.50M
-10.13%
7.97M
50.23%
8.10M
52.56%
9.26M
-46.91%
6.34M
-0.41%
8.86M
-27.78%
5.39M
-41.93%
6.07M
66.30%
11.93M
216.25%
8.90M
230.66%
7.46M
47.43%
10.45M
43.51%
7.17M
-51.09%
2.81M
--
2.26M
--
7.09M
--
5.00M
--
5.75M
--
--
--
--
--
--
--
--
Income after tax
43.32%
28.03M
122.08%
85.76M
227.40%
107.11M
-23.38%
24.96M
-48.24%
19.56M
-777.47%
-388.35M
-31.30%
32.72M
13.56%
32.57M
726.79%
37.79M
73.40%
57.32M
296.42%
47.62M
568.05%
28.68M
-119.33%
-6.03M
144.54%
33.06M
-62.90%
12.01M
203.59%
4.29M
140.37%
31.19M
-78.48%
13.52M
-51.03%
32.38M
-108.50%
-4.14M
-302.09%
-77.24M
-26.57%
62.81M
25.74%
66.11M
9.74%
48.76M
-20.80%
38.22M
49.33%
85.54M
-51.74%
52.58M
4.33%
44.43M
33.09%
48.26M
39.59%
57.29M
158.97%
108.94M
59.32%
42.59M
-19.76%
36.26M
4.33%
41.04M
32.60%
42.07M
-47.34%
26.73M
75.03%
45.19M
-18.76%
39.34M
-10.52%
31.72M
104.37%
50.76M
-16.99%
25.82M
1.67%
48.42M
9.90%
35.45M
-15.16%
24.84M
-22.95%
31.10M
11.85%
47.63M
7.35%
32.26M
-5.25%
29.27M
146.87%
40.37M
-18.75%
42.58M
-35.07%
30.05M
-18.80%
30.90M
-62.63%
16.35M
--
52.41M
--
46.29M
--
38.05M
--
43.76M
Net income from continuous operations
17.92%
43.71M
126.78%
99.17M
167.80%
120.64M
-8.64%
39.30M
-26.09%
37.07M
-617.59%
-370.31M
-22.89%
45.05M
23.74%
43.02M
1631.48%
50.16M
58.43%
71.54M
161.99%
58.42M
154.21%
34.76M
-92.34%
2.90M
191.40%
45.16M
-43.05%
22.30M
396.97%
13.68M
145.54%
37.82M
-73.26%
15.50M
-47.78%
39.15M
-108.14%
-4.61M
-275.57%
-83.06M
-37.82%
57.95M
25.20%
74.98M
17.79%
56.61M
-13.75%
47.31M
41.21%
93.20M
-48.35%
59.88M
-1.87%
48.06M
14.19%
54.85M
27.64%
66.00M
119.37%
115.94M
35.16%
48.97M
-9.64%
48.03M
9.01%
51.71M
28.96%
52.85M
-36.54%
36.23M
53.27%
53.16M
-11.85%
47.43M
-1.30%
40.98M
55.28%
57.09M
-13.30%
34.68M
-2.32%
53.81M
-2.78%
41.52M
0.88%
36.77M
-7.36%
40.00M
22.86%
55.09M
15.00%
42.71M
1.54%
36.45M
95.35%
43.18M
-14.45%
44.84M
-19.76%
37.14M
-5.66%
35.90M
-49.49%
22.11M
--
52.41M
--
46.29M
--
38.05M
--
43.76M
Net income from discontinued operations
--
--
-100.00%
0.00
100.00%
0.00
--
--
-100.00%
0.00
325.20%
15.04M
-189.09%
-1.40M
--
1.61M
--
372.63K
--
3.54M
--
1.57M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
71.71%
-518.56K
206.56%
152.96K
101.51%
74.25K
80.12%
-76.59K
-384.88%
-1.83M
-119.97%
-143.54K
-716.28%
-4.90M
79.00%
-385.36K
598.52%
643.50K
31.81%
718.68K
731.51%
795.47K
-310.11%
-1.84M
--
92.12K
--
545.26K
--
95.67K
--
873.36K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income attributable to non-controlling interests
19.41%
2.18M
2349.99%
1.65M
-4.58%
1.83M
-16.35%
1.65M
-2.09%
1.82M
-102.84%
-73.36K
34.75%
1.92M
45.90%
1.97M
18.99%
1.86M
63.03%
2.58M
-17.51%
1.42M
-46.88%
1.35M
117.58%
1.57M
291.89%
1.58M
143.64%
1.73M
514.38%
2.54M
58.85%
719.65K
-142.72%
-824.33K
-55.06%
709.00K
-167.79%
-614.01K
-59.78%
453.04K
-16.26%
1.93M
10.24%
1.58M
-58.67%
905.73K
-33.16%
1.13M
-9.45%
2.30M
-10.01%
1.43M
54.37%
2.19M
34.20%
1.69M
43.11%
2.54M
38.62%
1.59M
282.37%
1.42M
134.22%
1.26M
158.63%
1.78M
299.80%
1.15M
23.06%
371.25K
595.66%
536.15K
-76.26%
687.44K
-619.04%
-574.18K
185.33%
301.68K
142.00%
77.07K
3243.34%
2.90M
-105.86%
-79.85K
-269.56%
-353.54K
5.45%
-183.50K
-103.61%
-92.12K
555.11%
1.36M
-131.89%
-95.67K
-148.07%
-194.08K
422.76%
2.55M
-159.66%
-299.52K
1.70%
299.97K
0.33%
403.75K
--
488.00K
--
502.01K
--
294.96K
--
402.41K
Net income attributable to controlling interests
17.84%
41.53M
127.46%
97.52M
184.74%
118.81M
-11.73%
37.65M
-27.58%
35.25M
-589.91%
-355.19M
-28.76%
41.73M
27.65%
42.65M
3556.53%
48.67M
66.37%
72.50M
184.72%
58.57M
200.17%
33.41M
-96.41%
1.33M
166.99%
43.58M
-46.49%
20.57M
378.91%
11.13M
144.43%
37.10M
-70.87%
16.32M
-47.62%
38.44M
-107.17%
-3.99M
-280.83%
-83.51M
-38.36%
56.02M
25.57%
73.40M
21.44%
55.70M
-13.13%
46.18M
43.25%
90.90M
-48.88%
58.45M
-3.55%
45.87M
13.65%
53.16M
28.42%
63.45M
120.51%
114.34M
32.33%
47.56M
-10.97%
46.78M
10.02%
49.41M
25.22%
51.85M
-30.74%
35.94M
53.55%
52.54M
-12.89%
44.91M
-2.15%
41.41M
36.85%
51.89M
-10.78%
34.22M
-6.72%
51.56M
1.02%
42.32M
3.49%
37.92M
-13.33%
38.35M
30.71%
55.27M
11.90%
41.89M
2.93%
36.64M
103.90%
44.25M
-18.56%
42.29M
-18.22%
37.44M
-5.72%
35.60M
-49.95%
21.70M
--
51.92M
--
45.78M
--
37.75M
--
43.36M
Net income attributable to common shareholders
17.84%
41.53M
127.46%
97.52M
184.74%
118.81M
-11.73%
37.65M
-27.58%
35.25M
-589.91%
-355.19M
-28.76%
41.73M
27.65%
42.65M
3556.53%
48.67M
66.37%
72.50M
184.72%
58.57M
200.17%
33.41M
-96.41%
1.33M
166.99%
43.58M
-46.49%
20.57M
378.91%
11.13M
144.43%
37.10M
-70.87%
16.32M
-47.62%
38.44M
-107.17%
-3.99M
-280.83%
-83.51M
-38.36%
56.02M
25.57%
73.40M
21.44%
55.70M
-13.13%
46.18M
43.25%
90.90M
-48.88%
58.45M
-3.55%
45.87M
13.65%
53.16M
28.42%
63.45M
120.51%
114.34M
32.33%
47.56M
-10.97%
46.78M
10.02%
49.41M
25.22%
51.85M
-30.74%
35.94M
53.55%
52.54M
-12.89%
44.91M
-2.15%
41.41M
36.85%
51.89M
-10.78%
34.22M
-6.72%
51.56M
1.02%
42.32M
3.49%
37.92M
-13.33%
38.35M
30.71%
55.27M
11.90%
41.89M
2.93%
36.64M
103.90%
44.25M
-18.56%
42.29M
-18.22%
37.44M
-5.72%
35.60M
-49.95%
21.70M
--
51.92M
--
45.78M
--
37.75M
--
43.36M
Basic earnings per share
17.20%
0.13
127.31%
0.30
184.07%
0.37
-11.87%
0.12
-27.72%
0.11
-586.63%
-1.12
-28.86%
0.13
27.50%
0.13
3546.99%
0.15
66.75%
0.23
183.85%
0.18
198.96%
0.11
-96.68%
0.00
147.19%
0.14
-54.12%
0.06
334.25%
0.04
140.20%
0.13
-73.58%
0.06
-48.76%
0.14
-107.17%
-0.02
-280.90%
-0.31
-38.57%
0.21
25.70%
0.28
22.01%
0.21
-12.52%
0.17
44.54%
0.34
-48.49%
0.22
-3.09%
0.17
14.05%
0.20
28.80%
0.24
120.80%
0.43
32.32%
0.18
-10.74%
0.17
10.63%
0.18
25.62%
0.19
-30.76%
0.13
52.49%
0.20
-14.01%
0.17
-3.54%
0.15
34.85%
0.19
-11.94%
0.13
-8.04%
0.19
-0.51%
0.16
2.04%
0.14
-14.57%
0.15
29.23%
0.21
10.91%
0.16
2.04%
0.14
102.54%
0.17
-19.10%
0.16
-18.72%
0.14
-6.22%
0.14
-50.22%
0.08
--
0.20
--
0.18
--
0.15
--
0.17
Diluted earnings per share
17.00%
0.13
127.21%
0.30
184.09%
0.37
-11.70%
0.12
-27.58%
0.11
-587.23%
-1.12
-28.94%
0.13
27.36%
0.13
3551.21%
0.15
67.33%
0.23
185.10%
0.18
200.42%
0.10
-96.67%
0.00
146.02%
0.14
-54.17%
0.06
332.66%
0.03
139.90%
0.13
-73.45%
0.06
-48.66%
0.14
-107.23%
-0.02
-282.16%
-0.31
-38.63%
0.21
25.54%
0.27
21.90%
0.21
-12.59%
0.17
44.57%
0.34
-48.50%
0.22
-3.31%
0.17
13.89%
0.20
28.85%
0.24
120.67%
0.42
32.19%
0.18
-11.06%
0.17
10.27%
0.18
25.24%
0.19
-30.91%
0.13
52.53%
0.19
-13.78%
0.17
-3.37%
0.15
35.15%
0.19
-11.70%
0.13
-8.09%
0.19
-0.52%
0.16
1.90%
0.14
-14.89%
0.14
29.10%
0.21
10.70%
0.16
1.95%
0.14
102.62%
0.17
-18.97%
0.16
-18.70%
0.14
-6.09%
0.14
-50.06%
0.08
--
0.20
--
0.18
--
0.15
--
0.17
Dividend per share
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
5.76%
0.08
9.71%
0.08
9.88%
0.08
8.92%
0.08
7.11%
0.07
5.25%
0.08
6.46%
0.08
9.80%
0.07
17.09%
0.07
16.96%
0.07
19.49%
0.07
9.30%
0.06
3.45%
0.06
13.67%
0.06
5.01%
0.06
6.48%
0.06
1.74%
0.06
-3.70%
0.05
-8.57%
0.06
-2.00%
0.05
1.87%
0.06
2.52%
0.06
29.35%
0.06
13.46%
0.06
--
0.06
--
0.05
--
0.05
--
0.05
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
Please log in to use KeyAI
Log in
Sign Up