Borgwarner Inc
BWA34.980USD
-0.490-1.38%
Close 07/18, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
7.69BMarket Cap
26.59P/E TTM
Borgwarner Inc
34.980
-0.490-1.38%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total revenue
-2.23%3.52B
-2.36%3.44B
-4.78%3.45B
-1.85%3.60B
6.27%3.60B
6.18%3.52B
12.28%3.62B
-2.34%3.67B
-12.67%3.38B
435.00%3.32B
-5.56%3.23B
0.03%3.76B
-3.37%3.87B
-84.21%620.00M
34.81%3.42B
163.53%3.76B
75.91%4.01B
53.42%3.93B
1.69%2.53B
-44.10%1.43B
-11.18%2.28B
-0.56%2.56B
0.51%2.49B
-5.33%2.55B
-7.84%2.57B
-0.50%2.57B
2.67%2.48B
12.81%2.69B
15.73%2.78B
14.44%2.59B
9.10%2.41B
2.57%2.39B
6.05%2.41B
6.46%2.26B
17.41%2.21B
14.62%2.33B
14.32%2.27B
6.53%2.12B
-7.19%1.89B
-7.47%2.03B
-4.77%1.98B
5.70%1.99B
12.51%2.03B
15.93%2.20B
12.57%2.08B
9.67%1.89B
6.51%1.81B
2.04%1.89B
-3.21%1.85B
--1.72B
--1.70B
--1.86B
--1.91B
Revenue
-2.23%3.52B
-2.36%3.44B
-4.78%3.45B
-1.85%3.60B
6.27%3.60B
6.18%3.52B
12.28%3.62B
-2.34%3.67B
-12.67%3.38B
435.00%3.32B
-5.56%3.23B
0.03%3.76B
-3.37%3.87B
-84.21%620.00M
34.81%3.42B
163.53%3.76B
75.91%4.01B
53.42%3.93B
1.69%2.53B
-44.10%1.43B
-11.18%2.28B
-0.56%2.56B
0.51%2.49B
-5.33%2.55B
-7.84%2.57B
-0.50%2.57B
2.67%2.48B
12.81%2.69B
15.73%2.78B
14.44%2.59B
9.10%2.41B
2.57%2.39B
6.05%2.41B
6.46%2.26B
17.41%2.21B
14.62%2.33B
14.32%2.27B
6.53%2.12B
-7.19%1.89B
-7.47%2.03B
-4.77%1.98B
5.70%1.99B
12.51%2.03B
15.93%2.20B
12.57%2.08B
9.67%1.89B
6.51%1.81B
2.04%1.89B
-3.21%1.85B
--1.72B
--1.70B
--1.86B
--1.91B
Cost of revenue
-2.74%2.87B
-3.74%2.76B
-5.29%2.81B
-2.44%2.92B
5.17%2.95B
6.91%2.86B
13.40%2.97B
-1.84%2.99B
-10.18%2.81B
295.57%2.68B
-5.31%2.62B
1.70%3.05B
-2.10%3.12B
-78.79%677.00M
37.13%2.77B
139.30%3.00B
74.18%3.19B
58.49%3.19B
2.49%2.02B
-38.57%1.25B
-10.50%1.83B
-0.72%2.01B
0.26%1.97B
-3.70%2.04B
-6.68%2.05B
0.31%2.03B
3.59%1.96B
12.88%2.12B
16.14%2.19B
15.18%2.02B
8.66%1.89B
2.27%1.87B
4.64%1.89B
4.85%1.76B
17.51%1.74B
14.53%1.83B
16.17%1.80B
6.26%1.67B
-7.68%1.48B
-7.11%1.60B
-5.12%1.55B
6.85%1.58B
13.00%1.61B
15.44%1.72B
10.91%1.64B
7.28%1.48B
5.25%1.42B
1.32%1.49B
-2.66%1.48B
--1.37B
--1.35B
--1.47B
--1.52B
Operating expenses
-3.14%3.18B
-3.79%3.10B
-4.34%3.15B
-2.05%3.25B
5.84%3.28B
6.59%3.22B
12.07%3.30B
-3.71%3.32B
-11.69%3.10B
343.82%3.02B
-5.25%2.94B
2.80%3.45B
-1.60%3.51B
-80.81%680.00M
40.05%3.10B
133.94%3.36B
74.33%3.56B
59.67%3.54B
0.86%2.22B
-36.17%1.44B
-10.58%2.04B
-1.70%2.22B
0.22%2.20B
-4.37%2.25B
-6.35%2.29B
-0.11%2.26B
3.34%2.19B
12.49%2.35B
15.86%2.44B
14.52%2.26B
8.79%2.12B
2.73%2.09B
5.79%2.11B
5.02%1.97B
19.55%1.95B
15.10%2.03B
15.74%1.99B
7.78%1.88B
-8.37%1.63B
-6.99%1.77B
-4.89%1.72B
6.20%1.74B
13.02%1.78B
15.48%1.90B
9.54%1.81B
8.80%1.64B
4.84%1.58B
1.26%1.65B
-2.03%1.65B
--1.51B
--1.50B
--1.63B
--1.69B
R&D expenses
-2.67%182.00M
-3.41%170.00M
-1.04%190.00M
3.28%189.00M
--187.00M
5.39%176.00M
7.87%192.00M
-11.59%183.00M
----
215.09%167.00M
-3.26%178.00M
24.70%207.00M
4.37%191.00M
-70.39%53.00M
84.00%184.00M
88.64%166.00M
67.89%183.00M
90.43%179.00M
-1.96%100.00M
-22.12%88.00M
4.81%109.00M
-8.74%94.00M
-5.56%102.00M
0.53%113.00M
-10.88%104.00M
-1.62%103.00M
6.40%108.00M
7.15%112.40M
21.06%116.70M
24.20%104.70M
14.56%101.50M
23.41%104.90M
13.01%96.40M
9.91%84.30M
17.82%88.60M
6.12%85.00M
13.13%85.30M
-2.66%76.70M
-11.84%75.20M
-11.10%80.10M
-8.05%75.40M
-9.43%78.80M
18.80%85.30M
24.10%90.10M
14.21%82.00M
29.46%87.00M
11.49%71.80M
9.01%72.60M
6.06%71.80M
--67.20M
--64.40M
--66.60M
--67.70M
Depreciation, depletion, and amortization
3.33%155.00M
14.84%178.00M
156.94%185.00M
48.15%160.00M
-18.03%150.00M
10.71%155.00M
18.03%72.00M
-41.62%108.00M
1.67%183.00M
--140.00M
-68.72%61.00M
-5.13%185.00M
-7.69%180.00M
----
69.57%195.00M
74.11%195.00M
74.11%195.00M
99.13%229.00M
4.55%115.00M
4.67%112.00M
4.67%112.00M
9.00%115.00M
2.33%110.00M
-1.92%107.00M
-2.01%107.00M
-0.28%105.50M
2.48%107.50M
9.32%109.10M
12.23%109.20M
5.59%105.80M
7.26%104.90M
0.81%99.80M
3.07%97.30M
19.43%100.20M
24.90%97.80M
22.37%99.00M
22.44%94.40M
0.60%83.90M
-4.28%78.30M
-4.94%80.90M
-3.75%77.10M
8.45%83.40M
14.25%81.80M
11.97%85.10M
6.94%80.10M
-0.52%76.90M
2.58%71.60M
8.11%76.00M
5.20%74.90M
--77.30M
--69.80M
--70.30M
--71.20M
Other operating expenses
-800.00%-9.00M
-200.00%-1.00M
133.33%1.00M
-100.00%-4.00M
85.71%-1.00M
0.00%1.00M
-50.00%-3.00M
-120.00%-2.00M
-75.00%-7.00M
-50.00%1.00M
50.00%-2.00M
433.33%10.00M
-33.33%-4.00M
100.00%2.00M
0.00%-4.00M
-200.00%-3.00M
---3.00M
--1.00M
---4.00M
50.00%-1.00M
----
-100.00%0.00
100.00%0.00
-11.11%-2.00M
391.67%14.00M
196.43%2.70M
-108.70%-200.00K
-500.00%-1.80M
-1060.00%-4.80M
-1033.33%-2.80M
188.46%2.30M
78.57%-300.00K
200.00%500.00K
--300.00K
-2500.00%-2.60M
-75.00%-1.40M
-400.00%-500.00K
100.00%0.00
97.14%-100.00K
80.00%-800.00K
85.71%-100.00K
-340.00%-2.20M
5.41%-3.50M
-66.67%-4.00M
-104.14%-700.00K
97.77%-500.00K
-840.00%-3.70M
-84.62%-2.40M
1436.36%16.90M
---22.40M
--500.00K
---1.30M
--1.10M
Operating profit
7.28%339.00M
12.79%344.00M
-9.23%295.00M
0.00%348.00M
10.88%316.00M
2.01%305.00M
14.44%325.00M
12.99%348.00M
-22.13%285.00M
598.33%299.00M
-8.68%284.00M
-23.19%308.00M
-17.57%366.00M
-115.67%-60.00M
-1.89%311.00M
4555.56%401.00M
89.74%444.00M
12.65%383.00M
7.82%317.00M
-102.97%-9.00M
-16.13%234.00M
7.56%340.00M
2.69%294.00M
-11.89%303.00M
-18.47%279.00M
-3.21%316.10M
-2.15%286.30M
14.98%343.90M
14.83%342.20M
13.88%326.60M
11.42%292.60M
1.46%299.10M
7.97%298.00M
17.54%286.80M
3.63%262.60M
11.41%294.80M
4.98%276.00M
-2.17%244.00M
1.16%253.40M
-10.55%264.60M
-3.91%262.90M
2.30%249.40M
9.06%250.50M
18.94%295.80M
37.83%273.60M
15.87%243.80M
19.51%229.70M
7.48%248.70M
-12.05%198.50M
--210.40M
--192.20M
--231.40M
--225.70M
Net non-operating interest income (expenses)
Non-operating interest income
60.00%16.00M
100.00%18.00M
41.67%17.00M
28.57%9.00M
42.86%10.00M
12.50%9.00M
200.00%12.00M
16.67%7.00M
75.00%7.00M
100.00%8.00M
33.33%4.00M
100.00%6.00M
33.33%4.00M
0.00%4.00M
0.00%3.00M
0.00%3.00M
50.00%3.00M
33.33%4.00M
-25.00%3.00M
50.00%3.00M
-33.33%2.00M
50.00%3.00M
166.67%4.00M
42.86%2.00M
100.00%3.00M
25.00%2.00M
15.38%1.50M
0.00%1.40M
0.00%1.50M
0.00%1.60M
-18.75%1.30M
-6.67%1.40M
-6.25%1.50M
-27.27%1.60M
-20.00%1.60M
-6.25%1.50M
-5.88%1.60M
83.33%2.20M
42.86%2.00M
14.29%1.60M
13.33%1.70M
-20.00%1.20M
7.69%1.40M
40.00%1.40M
50.00%1.50M
50.00%1.50M
30.00%1.30M
-23.08%1.00M
-28.57%1.00M
--1.00M
--1.00M
--1.30M
--1.40M
Non-operating interest expense
86.67%28.00M
75.00%28.00M
14.29%24.00M
-10.53%17.00M
-11.76%15.00M
-11.11%16.00M
31.25%21.00M
-9.52%19.00M
-10.53%17.00M
--18.00M
-23.81%16.00M
-50.00%21.00M
-9.52%19.00M
----
5.00%21.00M
133.33%42.00M
75.00%21.00M
91.67%23.00M
33.33%20.00M
28.57%18.00M
-14.29%12.00M
-9.77%12.00M
4.17%15.00M
-6.04%14.00M
-13.04%14.00M
-21.30%13.30M
-18.18%14.40M
-17.22%14.90M
-10.56%16.10M
-13.33%16.90M
-21.43%17.60M
-15.89%18.00M
-15.49%18.00M
9.55%19.50M
49.33%22.40M
21.59%21.40M
113.00%21.30M
69.52%17.80M
74.42%15.00M
95.56%17.60M
33.33%10.00M
19.32%10.50M
1.18%8.60M
-2.17%9.00M
-16.67%7.50M
31.34%8.80M
70.00%8.50M
-26.98%9.20M
-40.40%9.00M
--6.70M
--5.00M
--12.60M
--15.10M
Return on equity
100.00%10.00M
-42.86%4.00M
-40.00%6.00M
0.00%12.00M
400.00%5.00M
0.00%7.00M
100.00%10.00M
9.09%12.00M
-87.50%1.00M
250.00%7.00M
-58.33%5.00M
-31.25%11.00M
-33.33%8.00M
-75.00%2.00M
300.00%12.00M
700.00%16.00M
140.00%12.00M
14.29%8.00M
-57.14%3.00M
-77.78%2.00M
-44.44%5.00M
-33.33%7.00M
-53.95%7.00M
-30.77%9.00M
-11.76%9.00M
-17.32%10.50M
5.56%15.20M
-9.72%13.00M
5.15%10.20M
12.39%12.70M
16.13%14.40M
42.57%14.40M
6.59%9.70M
-3.42%11.30M
42.53%12.40M
-9.01%10.10M
-52.85%9.10M
1.74%11.70M
-41.22%8.70M
-9.02%11.10M
119.32%19.30M
-6.50%11.50M
42.31%14.80M
9.91%12.20M
-9.28%8.80M
23.00%12.30M
-6.31%10.40M
-11.20%11.10M
5.43%9.70M
--10.00M
--11.10M
--12.50M
--9.20M
Special income (expenses)
-343.48%-102.00M
-844.93%-652.00M
78.26%-20.00M
32.00%-51.00M
11.54%-23.00M
13.75%-69.00M
-411.11%-92.00M
-200.00%-75.00M
50.94%-26.00M
-81.82%-80.00M
84.87%-18.00M
71.59%-25.00M
83.07%-53.00M
-119.82%-44.00M
-260.61%-119.00M
-27.54%-88.00M
-595.56%-313.00M
60.87%222.00M
-83.33%-33.00M
-283.33%-69.00M
-200.00%-45.00M
299.13%138.00M
-143.24%-18.00M
40.79%-18.00M
-74.42%-15.00M
41.72%-69.30M
61.66%-7.40M
-5980.00%-30.40M
-34.38%-8.60M
-1515.48%-118.90M
82.92%-19.30M
98.05%-500.00K
45.76%-6.40M
119.22%8.40M
-653.33%-113.00M
-15.84%-25.60M
14.49%-11.80M
-21.05%-43.70M
-7.91%-15.00M
-36.42%-22.10M
66.67%-13.80M
34.36%-36.10M
-215.91%-13.90M
-252.17%-16.20M
-5814.29%-41.40M
-38.54%-55.00M
84.93%-4.40M
87.86%-4.60M
---700.00K
---39.70M
---29.20M
---37.90M
----
- Gains from disposal of fixed assets
----
---2.00M
----
-100.00%0.00
----
--0.00
--7.00M
--6.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--19.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-operating income (expenses)
0.00%-3.00M
57.14%-3.00M
-33.33%-4.00M
0.00%-3.00M
-50.00%-3.00M
-250.00%-7.00M
-400.00%-3.00M
-133.33%-3.00M
-122.22%-2.00M
92.31%-2.00M
-90.00%1.00M
-25.00%9.00M
-18.18%9.00M
-1400.00%-26.00M
400.00%10.00M
1100.00%12.00M
450.00%11.00M
300.00%2.00M
100.00%2.00M
103.70%1.00M
--2.00M
-171.43%-1.00M
-33.33%1.00M
-1688.24%-27.00M
-100.00%0.00
7.69%1.40M
-42.31%1.50M
88.89%1.70M
127.27%2.50M
230.00%1.30M
271.43%2.60M
350.00%900.00K
--1.10M
-600.00%-1.00M
153.85%700.00K
--200.00K
100.00%0.00
125.00%200.00K
-285.71%-1.30M
-100.00%0.00
-200.00%-300.00K
-900.00%-800.00K
0.00%700.00K
433.33%1.00M
--300.00K
--100.00K
--700.00K
---300.00K
----
----
----
----
----
Income before tax
-20.00%232.00M
-239.30%-319.00M
13.45%270.00M
7.97%298.00M
16.94%290.00M
7.01%229.00M
-8.46%238.00M
-4.17%276.00M
-21.27%248.00M
272.58%214.00M
32.65%260.00M
-4.64%288.00M
131.62%315.00M
-120.81%-124.00M
-27.94%196.00M
435.56%302.00M
-26.88%136.00M
25.47%596.00M
-0.37%272.00M
-135.29%-90.00M
-29.01%186.00M
78.04%475.00M
-3.43%273.00M
-18.97%255.00M
-21.01%262.00M
29.26%266.80M
3.18%282.70M
5.85%314.70M
16.02%331.70M
-28.23%206.40M
93.09%274.00M
14.52%297.30M
12.74%285.90M
46.29%287.60M
-39.05%141.90M
9.26%259.60M
-2.39%253.60M
-8.43%196.60M
-4.94%232.80M
-16.69%237.60M
10.41%259.80M
10.73%214.70M
6.85%244.90M
15.61%285.20M
17.94%235.30M
10.80%193.90M
34.74%229.20M
26.71%246.70M
-9.81%199.50M
--175.00M
--170.10M
--194.70M
--221.20M
Income tax
-1.61%61.00M
13.56%67.00M
-90.23%13.00M
-203.33%-31.00M
-7.46%62.00M
227.78%59.00M
95.59%133.00M
-47.37%30.00M
-26.37%67.00M
121.43%18.00M
-13.92%68.00M
103.57%57.00M
116.67%91.00M
-139.81%-84.00M
-44.76%79.00M
566.67%28.00M
-14.29%42.00M
-11.34%211.00M
116.67%143.00M
-108.22%-6.00M
-28.99%49.00M
1916.95%238.00M
-10.08%66.00M
66.67%73.00M
-27.29%69.00M
-81.82%11.80M
-7.56%73.40M
-42.52%43.80M
9.97%94.90M
-29.91%64.90M
62.70%79.40M
-9.50%76.20M
7.34%86.30M
51.31%92.60M
-27.06%48.80M
4.99%84.20M
11.51%80.40M
-9.06%61.20M
-6.95%66.90M
-5.98%80.20M
5.87%72.10M
51.24%67.30M
27.71%71.90M
28.08%85.30M
33.79%68.10M
-8.06%44.50M
-12.31%56.30M
-2.77%66.60M
-11.48%50.90M
--48.40M
--64.20M
--68.50M
--57.50M
Income after tax
-25.00%171.00M
-327.06%-386.00M
144.76%257.00M
33.74%329.00M
25.97%228.00M
-13.27%170.00M
-45.31%105.00M
6.49%246.00M
-19.20%181.00M
590.00%196.00M
64.10%192.00M
-15.69%231.00M
138.30%224.00M
-110.39%-40.00M
-9.30%117.00M
426.19%274.00M
-31.39%94.00M
62.45%385.00M
-37.68%129.00M
-146.15%-84.00M
-29.02%137.00M
-7.06%237.00M
-1.10%207.00M
-32.82%182.00M
-18.50%193.00M
80.21%255.00M
7.55%209.30M
22.52%270.90M
18.64%236.80M
-27.44%141.50M
109.02%194.60M
26.05%221.10M
15.24%199.60M
44.02%195.00M
-43.88%93.10M
11.44%175.40M
-7.73%173.20M
-8.14%135.40M
-4.10%165.90M
-21.26%157.40M
12.26%187.70M
-1.34%147.40M
0.06%173.00M
10.99%199.90M
12.52%167.20M
18.01%149.40M
63.27%172.90M
42.71%180.10M
-9.22%148.60M
--126.60M
--105.90M
--126.20M
--163.70M
Net income from continuous operations
-25.00%171.00M
-327.06%-386.00M
144.76%257.00M
33.74%329.00M
25.97%228.00M
-13.27%170.00M
-45.31%105.00M
6.49%246.00M
-19.20%181.00M
590.00%196.00M
64.10%192.00M
-15.69%231.00M
138.30%224.00M
-110.39%-40.00M
-9.30%117.00M
426.19%274.00M
-31.39%94.00M
62.45%385.00M
-37.68%129.00M
-146.15%-84.00M
-29.02%137.00M
-7.06%237.00M
-1.10%207.00M
-32.82%182.00M
-18.50%193.00M
80.21%255.00M
7.55%209.30M
22.52%270.90M
18.64%236.80M
-27.44%141.50M
109.02%194.60M
26.05%221.10M
15.24%199.60M
44.02%195.00M
-43.88%93.10M
11.44%175.40M
-7.73%173.20M
-8.14%135.40M
-4.10%165.90M
-21.26%157.40M
12.26%187.70M
-1.34%147.40M
0.06%173.00M
10.99%199.90M
12.52%167.20M
18.01%149.40M
63.27%172.90M
42.71%180.10M
-9.22%148.60M
--126.60M
--105.90M
--126.20M
--163.70M
Net income from discontinued operations
100.00%0.00
-140.00%-2.00M
78.38%-8.00M
50.00%-12.00M
-114.29%-7.00M
-93.98%5.00M
-137.00%-37.00M
---24.00M
--49.00M
-57.22%83.00M
--100.00M
----
----
--194.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Non-recurring net income
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
100.00%0.00
-100.00%0.00
-100.00%0.00
---22.00M
97.29%-7.40M
--6.60M
--13.40M
----
---273.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Net Income attributable to non-controlling interests
-6.67%14.00M
-19.05%17.00M
-16.67%15.00M
-22.22%14.00M
15.38%15.00M
-12.50%21.00M
-5.26%18.00M
20.00%18.00M
-45.83%13.00M
-4.00%24.00M
-9.52%19.00M
-44.44%15.00M
-17.24%24.00M
-7.41%25.00M
16.67%21.00M
92.86%27.00M
262.50%29.00M
58.82%27.00M
38.46%18.00M
40.00%14.00M
-27.27%8.00M
-3.41%17.00M
7.44%13.00M
-20.00%10.00M
-5.98%11.00M
23.94%17.60M
24.74%12.10M
37.36%12.50M
12.50%11.70M
20.34%14.20M
-1.02%9.70M
-17.27%9.10M
14.29%10.40M
16.83%11.80M
15.29%9.80M
18.28%11.00M
3.41%9.10M
34.67%10.10M
32.81%8.50M
-4.12%9.30M
8.64%8.80M
-6.25%7.50M
4.92%6.40M
61.67%9.70M
22.73%8.10M
48.15%8.00M
27.08%6.10M
7.14%6.00M
15.79%6.60M
--5.40M
--4.80M
--5.60M
--5.70M
Net income attributable to controlling interests
-23.79%157.00M
-362.99%-405.00M
368.00%234.00M
48.53%303.00M
-5.07%206.00M
-39.61%154.00M
-81.68%50.00M
-5.56%204.00M
8.50%217.00M
97.67%255.00M
184.38%273.00M
-12.55%216.00M
207.69%200.00M
-63.97%129.00M
-13.51%96.00M
352.04%247.00M
-49.61%65.00M
62.73%358.00M
-42.78%111.00M
-156.98%-98.00M
-19.38%129.00M
-4.35%220.00M
-4.81%194.00M
-36.72%172.00M
-28.92%160.00M
257.32%230.00M
10.22%203.80M
28.21%271.80M
18.97%225.10M
-179.80%-146.20M
121.97%184.90M
28.95%212.00M
15.30%189.20M
46.21%183.20M
-47.08%83.30M
11.01%164.40M
-8.27%164.10M
-10.44%125.30M
-5.52%157.40M
-22.13%148.10M
12.45%178.90M
-1.06%139.90M
-0.12%166.60M
9.25%190.20M
12.04%159.10M
16.67%141.40M
64.99%166.80M
44.36%174.10M
-10.13%142.00M
--121.20M
--101.10M
--120.60M
--158.00M
Net income attributable to common shareholders
-23.79%157.00M
-362.99%-405.00M
368.00%234.00M
48.53%303.00M
-5.07%206.00M
-39.61%154.00M
-81.68%50.00M
-5.56%204.00M
8.50%217.00M
97.67%255.00M
184.38%273.00M
-12.55%216.00M
207.69%200.00M
-63.97%129.00M
-13.51%96.00M
352.04%247.00M
-49.61%65.00M
62.73%358.00M
-42.78%111.00M
-156.98%-98.00M
-19.38%129.00M
-4.35%220.00M
-4.81%194.00M
-36.72%172.00M
-28.92%160.00M
257.32%230.00M
10.22%203.80M
28.21%271.80M
18.97%225.10M
-179.80%-146.20M
121.97%184.90M
28.95%212.00M
15.30%189.20M
46.21%183.20M
-47.08%83.30M
11.01%164.40M
-8.27%164.10M
-10.44%125.30M
-5.52%157.40M
-22.13%148.10M
12.45%178.90M
-1.06%139.90M
-0.12%166.60M
9.25%190.20M
12.04%159.10M
16.67%141.40M
64.99%166.80M
44.36%174.10M
-10.13%142.00M
--121.20M
--101.10M
--120.60M
--158.00M
Basic earnings per share
-20.10%0.72
-380.81%-1.87
389.62%1.05
53.32%1.34
-2.94%0.90
-39.37%0.66
-81.61%0.21
-4.14%0.87
11.02%0.93
102.69%1.10
189.11%1.17
-12.07%0.91
207.05%0.84
-64.59%0.54
-25.20%0.40
317.97%1.04
-56.40%0.27
42.45%1.53
-42.98%0.54
-156.89%-0.48
-19.06%0.63
-3.33%1.07
-3.80%0.94
-35.84%0.84
-27.90%0.77
259.19%1.11
11.46%0.98
29.44%1.30
20.18%1.07
-180.47%-0.70
125.22%0.88
32.11%1.01
18.45%0.89
53.24%0.87
-44.10%0.39
15.96%0.76
-4.73%0.75
-8.52%0.57
-4.58%0.70
-21.33%0.66
13.26%0.79
-0.85%0.62
0.13%0.73
10.12%0.84
13.49%0.70
19.03%0.62
65.68%0.73
41.08%0.76
-15.41%0.62
--0.52
--0.44
--0.54
--0.73
Diluted earnings per share
-20.22%0.72
-383.48%-1.87
390.53%1.04
53.24%1.33
-2.53%0.90
-39.38%0.66
-81.66%0.21
-4.10%0.87
10.63%0.93
100.79%1.09
189.45%1.16
-11.96%0.91
206.92%0.84
-64.34%0.54
-25.24%0.40
316.69%1.03
-56.42%0.27
42.65%1.52
-43.06%0.54
-157.20%-0.48
-19.02%0.63
-3.50%1.06
-3.68%0.94
-35.78%0.83
-27.66%0.77
258.16%1.10
11.42%0.98
29.20%1.30
19.80%1.07
-180.95%-0.70
124.86%0.88
32.12%1.00
18.50%0.89
53.19%0.86
-44.05%0.39
16.10%0.76
-4.51%0.75
-8.37%0.56
-4.40%0.70
-21.08%0.65
13.55%0.79
-0.40%0.61
0.67%0.73
10.45%0.83
13.90%0.69
14.27%0.62
69.65%0.72
50.05%0.75
-4.53%0.61
--0.54
--0.43
--0.50
--0.64
Dividend per share
0.00%0.11
0.00%0.11
0.00%0.11
-35.29%0.11
-35.29%0.11
-35.29%0.11
-35.29%0.11
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
0.00%0.17
21.43%0.17
21.43%0.17
21.43%0.17
21.43%0.17
7.69%0.14
7.69%0.14
7.69%0.14
7.69%0.14
0.00%0.13
0.00%0.13
0.00%0.13
0.00%0.13
0.00%0.13
4.00%0.13
4.00%0.13
4.00%0.13
4.00%0.13
--0.13
--0.13
--0.13
--0.13
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
