Bt Brands Inc
BTBD3.011USD
+1.371+83.59%
Market hours （ET）Quotes delayed by 15 min
USD0.000Pre-market (ET)
19.45MMarket Cap
LossP/E TTM
Bt Brands Inc
3.011
+1.371+83.59%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q2
FY2019Q1
FY2018Q2
FY2018Q1
Operating cash flows (indirect method)
Cash flow from continuing operating activities
24.98%-306.74K
-186.00%-526.40K
249.23%129.27K
-77.24%82.51K
13.79%-408.88K
32.51%-184.06K
372.89%37.02K
125.62%362.51K
-240.57%-474.26K
-132.33%-272.71K
-103.12%-13.56K
-36.73%160.67K
39.25%337.39K
-1483.35%-117.38K
-15.08%435.08K
-68.06%253.96K
197.52%242.29K
--8.48K
--512.36K
618.79%795.16K
417.62%81.44K
-63.91%110.63K
69.38%-25.64K
--306.50K
---83.75K
Net income from continuing operations
25.99%-329.85K
-210.03%-1.58M
-6196.01%-219.48K
70.07%-69.95K
-214.35%-445.70K
-50.51%-508.36K
98.01%-3.49K
-153.30%-233.73K
-432.44%-141.79K
-1473.88%-337.75K
-174.17%-174.91K
-143.42%-92.28K
-68.39%42.65K
205.19%24.58K
-7.22%235.83K
-68.63%212.52K
216.07%134.92K
---23.37K
--254.18K
1897.45%677.42K
31.82%-116.24K
-129.68%-37.69K
-10.75%-170.49K
--126.98K
---153.94K
Operating gains losses
-2.58%156.40K
254.41%641.31K
23.31%141.53K
-11.00%171.35K
-1.81%160.54K
27.02%180.95K
-33.42%114.78K
76.16%192.52K
135.55%163.51K
136.52%142.45K
185.38%172.38K
86.63%109.29K
26.59%69.42K
-56.76%60.23K
21.62%60.41K
-59.92%58.56K
22.35%54.84K
--139.29K
--49.67K
-4.40%146.10K
-24.34%44.82K
151.57%152.82K
-2.49%59.24K
--60.75K
--60.75K
Deferred tax
100.00%0.00
655.56%350.00K
---14.00K
75.96%-12.50K
-291.67%-117.50K
44.00%-63.00K
--0.00
-22.38%-52.00K
-20.00%-30.00K
-97.39%-112.51K
-100.00%0.00
-336.06%-42.49K
-350.00%-25.00K
-290.00%-57.00K
1577.85%30.00K
252.70%18.00K
--10.00K
--30.00K
--1.79K
---11.79K
----
----
----
----
----
Other non-cash items
1085.40%1.35K
-54722.39%-141.99K
106.41%1.35K
101.58%2.84K
99.51%-137.00
99.71%-259.00
-69.97%-21.08K
-13432.52%-179.99K
-2161.26%-27.83K
-6830.22%-90.86K
-1018.52%-12.40K
-97.44%1.35K
-7.85%1.35K
101.83%1.35K
-97.94%1.35K
324.05%52.74K
13.13%1.47K
---73.78K
--65.49K
-1895.50%-23.54K
1.41%1.29K
201.39%1.31K
-1.24%1.28K
---1.29K
--1.29K
Change in working capital
-443.14%-250.47K
-168.54%-88.37K
62.49%-57.51K
-100.82%-3.31K
69.18%-46.12K
22.16%128.93K
31.60%-153.33K
607.86%405.17K
-171.69%-149.64K
161.08%105.55K
-308.53%-224.16K
165.15%57.24K
19462.61%208.73K
-171.42%-172.79K
-23.88%107.50K
-1361.02%-87.86K
-99.30%1.07K
---63.66K
--141.23K
191.44%6.97K
79.72%151.57K
-106.48%-7.62K
934.28%84.33K
--117.51K
--8.15K
-Change in receivables
119.90%34.03K
-175.84%-20.07K
-6.53%-21.08K
27.71%-15.05K
-75.18%15.47K
236.80%26.46K
8.11%-19.79K
-2.86%-20.82K
10.51%62.35K
52.23%-19.34K
---21.54K
25.61%-20.24K
289.57%56.42K
-1601.11%-40.50K
100.00%0.00
-107.47%-27.20K
51.16%14.48K
--2.70K
---2.83K
-46.08%-13.11K
33.09%9.58K
-45.93%-8.98K
55.65%7.20K
---6.15K
--4.63K
-Change in inventory
238.06%34.36K
298.95%16.60K
713.33%10.95K
50.94%-8.93K
-69.79%-24.89K
-17.56%-8.34K
-109.87%-1.78K
28.75%-18.20K
-76.77%-14.66K
29.51%-7.10K
1628.30%18.08K
-782.28%-25.54K
-18.14%-8.29K
-240.33%-10.07K
262.93%1.05K
27.68%-2.90K
-302.89%-7.02K
---2.96K
---642.00
-2.40%-4.00K
-20.79%3.46K
-118.01%-3.91K
-59.98%4.37K
---1.79K
--10.91K
-Change in prepaid expenses
165.85%20.14K
-376.27%-46.68K
-41.65%12.07K
-341.77%-15.19K
-13.14%-30.58K
-175.52%-9.80K
570.83%20.70K
367.40%6.28K
-12.97%-27.03K
76.40%12.98K
113.24%3.08K
-287.25%-2.35K
-234.93%-23.92K
255.77%7.36K
-1097.73%-23.31K
-46.25%1.25K
-537.68%-7.14K
---4.72K
--2.34K
-19.92%2.33K
1237.70%1.63K
-3.35%2.92K
103.26%122.00
--3.02K
---3.74K
-Change in other current assets
----
----
----
----
----
----
----
-100.00%0.00
100.00%0.00
----
----
--10.00K
---10.00K
----
----
----
----
----
----
----
----
----
----
----
----
-Change in other current liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
100.00%0.00
100.00%0.00
100.00%0.00
--3.67K
---1.22K
24.97%-1.22K
-50.06%-1.22K
-33.28%-1.63K
33.31%-815.00
---1.22K
---1.22K
Cash from non-recurring investing activities
Cash from operating activities
24.98%-306.74K
-186.00%-526.40K
249.23%129.27K
-77.24%82.51K
13.79%-408.88K
32.51%-184.06K
372.89%37.02K
125.62%362.51K
-240.57%-474.26K
-132.33%-272.71K
-103.12%-13.56K
-36.73%160.67K
39.25%337.39K
-1483.35%-117.38K
-15.08%435.08K
-68.06%253.96K
197.52%242.29K
--8.48K
--512.36K
618.79%795.16K
417.62%81.44K
-63.91%110.63K
69.38%-25.64K
--306.50K
---83.75K
Investing cash flow
Net cash from continuing investing activities
-20.06%89.86K
-80.95%24.03K
-18.30%78.83K
512.23%971.79K
128.90%112.42K
-1.94%126.17K
-49.29%96.48K
-87.87%158.73K
-133.53%-388.98K
5.37%128.66K
910.99%190.25K
4878.04%1.31M
2749.90%1.16M
26.29%122.10K
-54.48%18.82K
60.40%26.29K
--40.71K
--96.68K
--41.34K
--16.39K
----
----
----
----
----
Capital expenditures
10.63%124.36K
117.20%274.03K
-18.30%78.83K
512.23%971.79K
5.04%112.42K
-1.94%126.17K
-49.29%96.48K
-87.87%158.73K
-90.78%107.02K
5.37%128.66K
910.99%190.25K
4878.04%1.31M
2749.90%1.16M
26.29%122.10K
-54.48%18.82K
60.40%26.29K
--40.71K
--96.68K
--41.34K
--16.39K
----
----
----
----
----
Net cash flow from disposal of fixed assets
-20.06%89.86K
-80.95%24.03K
-18.30%78.83K
512.23%971.79K
128.90%112.42K
-1.94%126.17K
-49.29%96.48K
-87.87%158.73K
-133.53%-388.98K
5.37%128.66K
910.99%190.25K
4878.04%1.31M
2749.90%1.16M
26.29%122.10K
-54.48%18.82K
60.40%26.29K
--40.71K
--96.68K
--41.34K
--16.39K
----
----
----
----
----
Net cash flow from business transactions
----
----
----
----
----
----
----
----
----
--0.00
---690.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Net cash flow from investment products
-299.83%-377.84K
-7267.71%-491.94K
-899.21%-544.60K
390.94%253.43K
-102.00%-94.50K
99.87%-6.68K
72.83%-54.50K
114.87%51.62K
1062.55%4.71M
---5.22M
---200.63K
---347.14K
---489.85K
----
----
----
----
--179.00K
----
--28.00K
---28.00K
----
----
----
----
Net cash flow from other investing activities
-141.49%-60.00K
--0.00
---88.89K
---175.70K
--144.60K
100.00%0.00
-100.00%0.00
-100.00%0.00
100.00%0.00
---30.94K
--5.90K
--19.50K
---32.00K
----
----
----
----
---104.00K
--104.00K
----
----
100.00%0.00
-100.00%0.00
---271.21K
--272.50K
Cash from non-current investing activities
Net cash flow from investing activities
-746.78%-527.71K
-288.41%-515.97K
-371.80%-712.32K
-734.72%-894.07K
-101.22%-62.32K
97.53%-132.84K
85.96%-150.98K
96.30%-107.11K
403.44%5.10M
-4309.53%-5.38M
-5612.51%-1.07M
-10916.08%-2.90M
-4031.79%-1.68M
-463.08%-122.10K
-130.03%-18.82K
-326.54%-26.29K
-45.39%-40.71K
---21.68K
--62.66K
--11.61K
---28.00K
100.00%0.00
-100.00%0.00
---271.21K
--272.50K
Financing cash flow
Cash flow from continuous financing activities
70.88%-46.87K
-229.92%-91.55K
-51.94%-66.91K
-170.29%-121.43K
87.48%-160.96K
-89.02%70.47K
-5.61%-44.04K
-7.48%-44.92K
-4040.95%-1.29M
-93.92%641.57K
28.55%-41.70K
-226.07%-41.80K
152.02%32.63K
18008.47%10.55M
78.61%-58.37K
228.75%33.15K
-4364.70%-62.73K
---58.89K
---272.91K
59.38%-25.75K
97.78%-1.41K
-134.74%-63.39K
68.35%-63.29K
--182.50K
---199.95K
Net cash flow from debt Issuance/repayment
-4.02%-46.87K
-188.51%-62.64K
34.11%-29.02K
80.71%-161.34K
81.56%-45.06K
265.38%70.77K
-5.61%-44.04K
-1900.80%-836.29K
-478.40%-244.30K
76.50%-42.79K
-16.69%-41.70K
-145.41%-41.80K
32.67%-42.24K
-209.22%-182.10K
86.91%-35.74K
457.44%92.05K
-4364.70%-62.73K
---58.89K
---272.91K
59.38%-25.75K
97.78%-1.41K
-131.80%-63.39K
66.69%-63.29K
--199.35K
---190.03K
Net cash flow from common stock issuance/repurchase
----
-9536.67%-28.91K
---37.89K
---75.99K
100.00%0.00
99.72%-300.00
--0.00
--0.00
---250.22K
-101.00%-107.01K
----
----
----
--10.70M
----
----
----
----
----
----
----
----
----
----
----
Proceeds from issuance of warrants
----
----
----
----
----
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--74.87K
----
----
----
----
----
----
----
----
----
----
----
----
Net cash flow from other financing activities
----
----
----
-85.35%115.90K
85.35%-115.90K
----
----
--791.37K
---791.37K
2386.79%791.37K
100.00%0.00
----
----
--31.82K
---22.63K
---58.89K
----
----
----
----
----
100.00%0.00
100.00%0.00
---16.85K
---9.93K
Net cash from non-recurrent financing activities
Net cash from financing activities
70.88%-46.87K
-229.92%-91.55K
-51.94%-66.91K
-170.29%-121.43K
87.48%-160.96K
-89.02%70.47K
-5.61%-44.04K
-7.48%-44.92K
-4040.95%-1.29M
-93.92%641.57K
28.55%-41.70K
-226.07%-41.80K
152.02%32.63K
18008.47%10.55M
78.61%-58.37K
228.75%33.15K
-4364.70%-62.73K
---58.89K
---272.91K
59.38%-25.75K
97.78%-1.41K
-134.74%-63.39K
68.35%-63.29K
--182.50K
---199.95K
Net cash flow
Beginning cash balance
-63.18%1.95M
-44.38%3.09M
-34.52%3.74M
-15.04%4.67M
146.47%5.30M
-22.59%5.55M
-31.23%5.70M
-50.38%5.49M
-82.64%2.15M
244.70%7.17M
382.07%8.30M
658.42%11.07M
837.42%12.39M
49.20%2.08M
57.72%1.72M
370.80%1.46M
411.91%1.32M
--1.39M
--1.09M
-46.02%310.13K
-61.10%258.10K
149.98%574.58K
175.26%663.51K
--229.85K
--241.05K
Current period cash flow changes
-39.42%-881.31K
-360.15%-1.13M
-311.36%-649.97K
-543.27%-932.99K
-118.91%-632.15K
95.09%-246.43K
86.02%-158.00K
107.58%210.48K
354.87%3.34M
-148.66%-5.02M
-415.80%-1.13M
-1164.99%-2.78M
-1044.87%-1.31M
14397.35%10.31M
18.46%357.89K
-66.61%260.82K
166.86%138.85K
---72.09K
--302.11K
1553.58%781.02K
158.51%52.03K
-78.31%47.23K
-694.12%-88.93K
--217.78K
---11.20K
Ending cash balance
-77.08%1.07M
-63.18%1.95M
-44.38%3.09M
-34.52%3.74M
-15.04%4.67M
146.47%5.30M
-22.59%5.55M
-31.23%5.70M
-50.38%5.49M
-82.64%2.15M
244.70%7.17M
382.07%8.30M
658.42%11.07M
837.47%12.39M
49.20%2.08M
57.72%1.72M
370.80%1.46M
--1.32M
--1.39M
75.48%1.09M
-46.02%310.13K
38.91%621.81K
149.98%574.58K
--447.63K
--229.85K
Free cash flow
17.30%-431.10K
-158.02%-800.43K
184.83%50.44K
-536.39%-889.29K
10.32%-521.29K
22.71%-310.22K
70.83%-59.46K
117.75%203.78K
29.35%-581.28K
-67.60%-401.36K
-148.96%-203.81K
-604.36%-1.15M
-508.15%-822.77K
-171.52%-239.48K
-11.63%416.26K
-70.77%227.66K
147.53%201.58K
---88.20K
--471.02K
603.97%778.77K
417.62%81.44K
-63.91%110.63K
69.38%-25.64K
--306.50K
---83.75K
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
