Boston Scientific Corp
BSX103.640USD
-1.010-0.97%
Close 07/18, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
153.30BMarket Cap
75.44P/E TTM
Boston Scientific Corp
103.640
-1.010-0.97%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-68.87%725.00M
-52.14%414.00M
162.82%2.50B
583.80%2.91B
308.60%2.33B
-6.79%865.00M
181.66%952.00M
54.35%426.00M
75.38%570.00M
-51.79%928.00M
-82.64%338.00M
-89.68%276.00M
-83.88%325.00M
11.01%1.93B
-3.71%1.95B
55.16%2.67B
444.86%2.02B
699.08%1.73B
629.96%2.02B
1301.63%1.72B
166.19%370.00M
48.63%217.00M
64.88%277.00M
-40.87%123.00M
-51.57%139.00M
-22.34%146.00M
-20.00%168.00M
6.67%208.00M
83.97%287.00M
-4.08%188.00M
-11.39%210.00M
-55.48%195.00M
-53.85%156.00M
-38.56%196.00M
-32.29%237.00M
-51.50%438.00M
39.67%338.00M
-45.66%319.00M
42.28%350.00M
152.94%903.00M
26.70%242.00M
170.51%587.00M
-56.92%246.00M
-32.64%357.00M
-28.73%191.00M
4.83%217.00M
62.22%571.00M
42.86%530.00M
-5.63%268.00M
--207.00M
--352.00M
--371.00M
--284.00M
- Cash and cash equivalents
-68.87%725.00M
-52.14%414.00M
162.82%2.50B
583.80%2.91B
308.60%2.33B
-6.79%865.00M
181.66%952.00M
54.35%426.00M
75.38%570.00M
-51.79%928.00M
-82.64%338.00M
-89.68%276.00M
-83.88%325.00M
11.01%1.93B
-3.71%1.95B
55.16%2.67B
444.86%2.02B
699.08%1.73B
629.96%2.02B
1301.63%1.72B
166.19%370.00M
48.63%217.00M
64.88%277.00M
-40.87%123.00M
-51.57%139.00M
-22.34%146.00M
-20.00%168.00M
6.67%208.00M
83.97%287.00M
-4.08%188.00M
-11.39%210.00M
-55.48%195.00M
-53.85%156.00M
-38.56%196.00M
-32.29%237.00M
-51.50%438.00M
39.67%338.00M
-45.66%319.00M
42.28%350.00M
152.94%903.00M
26.70%242.00M
170.51%587.00M
-56.92%246.00M
-32.64%357.00M
-28.73%191.00M
4.83%217.00M
62.22%571.00M
42.86%530.00M
-5.63%268.00M
--207.00M
--352.00M
--371.00M
--284.00M
-Short-term investments
--655.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Receivables
16.88%2.69B
14.81%2.56B
19.04%2.50B
12.46%2.40B
10.98%2.30B
13.10%2.23B
12.29%2.10B
11.32%2.13B
11.25%2.08B
10.80%1.97B
12.10%1.87B
14.45%1.92B
14.48%1.87B
16.13%1.78B
4.44%1.67B
14.96%1.68B
3.36%1.63B
-16.25%1.53B
-11.02%1.60B
-14.89%1.46B
-2.71%1.58B
13.68%1.83B
13.67%1.80B
7.88%1.71B
2.59%1.62B
3.88%1.61B
7.48%1.58B
9.90%1.59B
10.57%1.58B
5.16%1.55B
6.14%1.47B
4.11%1.44B
10.69%1.43B
15.45%1.47B
8.71%1.39B
16.07%1.39B
11.20%1.29B
7.78%1.27B
3.33%1.27B
-7.15%1.20B
-4.60%1.16B
-9.49%1.18B
-0.40%1.23B
0.70%1.29B
-1.22%1.22B
7.40%1.31B
3.43%1.24B
2.82%1.28B
-6.38%1.23B
--1.22B
--1.20B
--1.24B
--1.32B
-Accounts and notes receivable
16.88%2.69B
14.81%2.56B
19.04%2.50B
12.46%2.40B
10.98%2.30B
13.10%2.23B
12.29%2.10B
11.32%2.13B
11.25%2.08B
10.80%1.97B
12.10%1.87B
14.45%1.92B
14.48%1.87B
16.13%1.78B
4.44%1.67B
14.96%1.68B
3.36%1.63B
-16.25%1.53B
-11.02%1.60B
-14.89%1.46B
-2.71%1.58B
13.68%1.83B
13.67%1.80B
7.88%1.71B
2.59%1.62B
3.88%1.61B
7.48%1.58B
9.90%1.59B
10.57%1.58B
5.16%1.55B
6.14%1.47B
4.11%1.44B
10.69%1.43B
15.45%1.47B
8.71%1.39B
16.07%1.39B
11.20%1.29B
7.78%1.27B
3.33%1.27B
-7.15%1.20B
-4.60%1.16B
-9.49%1.18B
-0.40%1.23B
0.70%1.29B
-1.22%1.22B
7.40%1.31B
3.43%1.24B
2.82%1.28B
-6.38%1.23B
--1.22B
--1.20B
--1.24B
--1.32B
Inventory
11.95%2.87B
13.12%2.81B
14.52%2.75B
15.91%2.61B
24.93%2.56B
33.05%2.48B
34.45%2.40B
28.42%2.25B
18.09%2.05B
15.96%1.87B
11.54%1.79B
22.52%1.75B
23.38%1.74B
19.17%1.61B
8.90%1.60B
-5.67%1.43B
-13.57%1.41B
-14.44%1.35B
-6.00%1.47B
16.62%1.52B
32.57%1.63B
35.42%1.58B
38.10%1.57B
19.60%1.30B
10.33%1.23B
8.16%1.17B
5.29%1.13B
6.26%1.09B
14.62%1.11B
12.88%1.08B
7.92%1.08B
4.28%1.02B
-4.99%971.00M
-6.00%955.00M
-8.10%998.00M
1.34%981.00M
6.68%1.02B
7.40%1.02B
9.81%1.09B
2.00%968.00M
3.46%958.00M
5.46%946.00M
10.50%989.00M
12.71%949.00M
8.81%926.00M
1.47%897.00M
-1.76%895.00M
-6.24%842.00M
-4.27%851.00M
--884.00M
--911.00M
--898.00M
--889.00M
Prepaid expenses
-7.84%294.00M
-2.54%307.00M
8.14%332.00M
3.96%315.00M
7.77%319.00M
19.32%315.00M
17.18%307.00M
14.77%303.00M
18.88%296.00M
28.78%264.00M
20.74%262.00M
30.69%264.00M
29.69%249.00M
5.67%205.00M
24.71%217.00M
11.60%202.00M
-6.34%192.00M
-80.00%194.00M
-83.63%174.00M
-94.17%181.00M
-93.33%205.00M
1.04%970.00M
8.58%1.06B
223.67%3.10B
184.72%3.08B
-2.34%960.00M
40.46%979.00M
85.85%959.00M
171.36%1.08B
103.94%983.00M
48.61%697.00M
31.30%516.00M
3.92%398.00M
-30.14%482.00M
-14.88%469.00M
-20.12%393.00M
-25.92%383.00M
13.30%690.00M
13.14%551.00M
-3.34%492.00M
9.77%517.00M
36.85%609.00M
-31.98%487.00M
-29.11%509.00M
-27.31%471.00M
2.77%445.00M
48.24%716.00M
76.85%718.00M
60.40%648.00M
--433.00M
--483.00M
--406.00M
--404.00M
Other current assets
8.08%535.00M
13.61%526.00M
1.20%505.00M
-9.46%488.00M
-5.71%495.00M
-7.21%463.00M
-3.67%499.00M
-8.33%539.00M
-15.73%525.00M
-12.91%499.00M
-13.81%518.00M
-3.45%588.00M
-6.46%623.00M
-7.28%573.00M
-19.65%601.00M
-20.29%609.00M
-19.27%666.00M
--618.00M
74900.00%748.00M
--764.00M
--825.00M
----
-200.00%-1.00M
----
----
--1.00M
--1.00M
----
--2.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--281.00M
--230.00M
--193.00M
--198.00M
Total current assets
-10.38%7.33B
6.23%6.92B
34.70%8.76B
52.75%8.99B
43.50%8.19B
13.09%6.51B
26.44%6.50B
15.80%5.89B
12.62%5.70B
-8.82%5.76B
-17.42%5.14B
-24.79%5.08B
-16.98%5.07B
-5.63%6.32B
1.12%6.23B
16.46%6.76B
26.50%6.10B
42.46%6.69B
27.09%6.16B
-8.38%5.80B
-22.63%4.82B
17.39%4.70B
22.06%4.85B
61.21%6.33B
52.79%6.23B
4.74%4.00B
14.17%3.97B
21.94%3.93B
34.83%4.08B
18.00%3.82B
9.34%3.48B
-3.24%3.22B
-4.36%3.03B
-6.68%3.24B
-8.12%3.18B
-11.74%3.33B
-0.78%3.16B
-3.74%3.47B
9.04%3.46B
17.39%3.77B
8.62%3.19B
19.76%3.61B
-9.93%3.17B
-8.12%3.21B
-5.35%2.94B
-0.36%3.01B
11.09%3.52B
12.44%3.50B
0.36%3.10B
--3.02B
--3.17B
--3.11B
--3.09B
Non-current assets
Net Fixed Assets
15.33%3.84B
13.49%3.74B
13.53%3.50B
13.02%3.37B
15.64%3.33B
16.45%3.30B
15.78%3.08B
12.59%2.98B
6.99%2.88B
5.40%2.83B
5.43%2.66B
6.14%2.65B
9.31%2.69B
5.70%2.69B
6.27%2.52B
4.14%2.49B
1.44%2.46B
5.26%2.54B
5.65%2.38B
15.54%2.39B
18.93%2.42B
35.52%2.42B
29.94%2.25B
20.82%2.07B
19.94%2.04B
5.01%1.78B
3.10%1.73B
3.88%1.72B
2.91%1.70B
4.11%1.70B
11.87%1.68B
11.03%1.65B
12.84%1.65B
9.40%1.63B
1.42%1.50B
2.48%1.49B
0.41%1.46B
-1.13%1.49B
-2.83%1.48B
-5.41%1.45B
-5.26%1.46B
-2.52%1.51B
-0.52%1.52B
0.66%1.53B
0.13%1.54B
-1.15%1.55B
-5.79%1.53B
-6.62%1.52B
-7.91%1.54B
--1.56B
--1.62B
--1.63B
--1.67B
-Fixed Assets
9.07%7.48B
7.28%7.28B
9.09%7.12B
8.13%6.93B
9.96%6.86B
10.93%6.78B
11.55%6.53B
8.34%6.41B
4.12%6.24B
2.58%6.11B
0.22%5.85B
1.86%5.91B
5.27%5.99B
3.36%5.96B
6.40%5.84B
5.26%5.81B
2.89%5.69B
4.76%5.77B
3.47%5.49B
7.90%5.52B
9.85%5.53B
16.12%5.50B
12.21%5.30B
8.54%5.11B
7.18%5.03B
2.49%4.74B
3.08%4.73B
4.18%4.71B
5.62%4.70B
5.96%4.63B
9.01%4.58B
9.31%4.52B
8.94%4.45B
7.46%4.37B
4.26%4.21B
5.05%4.14B
6.00%4.08B
5.62%4.06B
6.49%4.03B
4.24%3.94B
3.33%3.85B
4.80%3.85B
4.76%3.79B
6.36%3.78B
5.94%3.73B
4.26%3.67B
13.25%3.62B
10.21%3.55B
9.12%3.52B
--3.52B
--3.19B
--3.22B
--3.22B
-Accumulated depreciation
3.17%3.64B
1.41%3.53B
5.11%3.62B
3.88%3.56B
5.09%3.53B
6.15%3.48B
8.03%3.45B
4.90%3.43B
1.79%3.36B
0.27%3.28B
-3.74%3.19B
-1.36%3.27B
2.20%3.30B
1.52%3.27B
6.49%3.31B
6.12%3.31B
4.03%3.23B
4.37%3.22B
1.87%3.11B
2.70%3.12B
3.67%3.10B
4.43%3.09B
1.97%3.06B
1.50%3.04B
-0.07%2.99B
1.02%2.96B
3.06%3.00B
4.36%3.00B
7.23%3.00B
7.06%2.93B
7.43%2.91B
8.34%2.87B
6.76%2.79B
6.34%2.73B
5.91%2.71B
6.56%2.65B
9.41%2.62B
9.96%2.57B
12.75%2.56B
10.83%2.49B
9.37%2.39B
10.12%2.34B
8.63%2.27B
10.66%2.24B
10.45%2.19B
8.59%2.12B
32.95%2.09B
27.48%2.03B
27.41%1.98B
--1.96B
--1.57B
--1.59B
--1.55B
Goodwill and other intangible assets
18.35%23.91B
16.59%23.77B
6.84%20.79B
0.47%19.81B
4.51%20.20B
8.33%20.39B
2.89%19.46B
2.55%19.72B
-1.03%19.33B
3.94%18.82B
4.78%18.91B
15.42%19.23B
15.84%19.53B
14.12%18.11B
6.57%18.05B
-3.47%16.66B
-3.61%16.86B
-12.15%15.87B
-6.39%16.93B
15.56%17.26B
19.58%17.49B
26.46%18.06B
30.28%18.09B
13.37%14.94B
15.20%14.63B
11.28%14.28B
9.63%13.88B
3.00%13.18B
2.21%12.70B
2.18%12.84B
2.67%12.66B
3.12%12.79B
-0.93%12.42B
-0.84%12.56B
-2.84%12.34B
9.08%12.40B
10.04%12.54B
10.11%12.67B
9.14%12.70B
-0.19%11.37B
-0.90%11.39B
-1.19%11.50B
1.25%11.63B
-1.60%11.39B
-1.96%11.50B
94.93%11.64B
-3.27%11.49B
-8.99%11.58B
-27.35%11.73B
--5.97B
--11.88B
--12.72B
--16.14B
Other non-current assets
-0.16%4.40B
-2.02%4.33B
1.38%4.48B
4.96%4.44B
-1.37%4.40B
-1.89%4.41B
-3.05%4.42B
-7.88%4.23B
-0.62%4.46B
-0.79%4.50B
2.04%4.56B
2.43%4.59B
-2.94%4.49B
-2.39%4.54B
-3.52%4.47B
-3.74%4.48B
-8.93%4.63B
-10.19%4.65B
49.69%4.63B
141.30%4.66B
183.12%5.08B
591.58%5.17B
378.79%3.09B
183.82%1.93B
152.82%1.79B
18.54%748.00M
-14.55%646.00M
2.26%680.00M
-11.91%710.00M
4.99%631.00M
11.50%756.00M
10.28%665.00M
55.90%806.00M
36.90%601.00M
38.65%678.00M
46.00%603.00M
91.48%517.00M
65.04%439.00M
83.83%489.00M
54.68%413.00M
-0.37%270.00M
5.98%266.00M
-4.32%266.00M
3.49%267.00M
-3.56%271.00M
-17.97%251.00M
-37.67%278.00M
-63.35%258.00M
0.00%281.00M
--306.00M
--446.00M
--704.00M
--281.00M
Total non-current assets
15.17%32.80B
13.46%32.48B
6.46%29.32B
1.45%28.12B
4.77%28.48B
7.16%28.62B
2.75%27.54B
2.25%27.71B
-0.31%27.19B
3.08%26.71B
4.50%26.80B
11.04%27.11B
9.97%27.27B
7.59%25.91B
3.90%25.65B
-2.44%24.41B
-1.94%24.80B
-6.89%24.08B
3.77%24.68B
30.37%25.02B
35.05%25.29B
52.19%25.87B
44.98%23.79B
22.35%19.19B
23.83%18.73B
11.67%17.00B
8.25%16.41B
3.47%15.69B
1.37%15.12B
2.44%15.22B
4.42%15.16B
4.49%15.16B
2.49%14.92B
1.33%14.86B
-1.61%14.52B
8.67%14.51B
9.57%14.55B
9.27%14.66B
8.93%14.75B
0.66%13.35B
-0.87%13.28B
-1.05%13.42B
1.13%13.54B
-1.74%13.26B
-1.92%13.40B
72.89%13.56B
-3.99%13.39B
-10.37%13.50B
-24.50%13.66B
--7.84B
--13.95B
--15.06B
--18.09B
Total assets
9.47%40.14B
12.12%39.40B
11.85%38.08B
10.44%37.11B
11.48%36.67B
8.21%35.14B
6.56%34.04B
4.39%33.60B
1.72%32.89B
0.74%32.47B
0.22%31.95B
3.28%32.19B
4.65%32.34B
4.72%32.23B
3.35%31.88B
1.12%31.17B
2.61%30.90B
0.69%30.78B
15.28%30.84B
26.80%30.82B
26.51%30.11B
45.55%30.57B
31.29%26.76B
23.93%24.31B
23.96%23.80B
10.28%21.00B
9.35%20.38B
6.71%19.61B
7.02%19.20B
5.23%19.04B
5.31%18.64B
3.05%18.38B
1.27%17.94B
-0.20%18.10B
-2.84%17.70B
4.18%17.84B
7.56%17.72B
6.51%18.13B
8.95%18.21B
3.92%17.12B
0.84%16.47B
2.73%17.02B
-1.18%16.72B
-3.05%16.48B
-2.55%16.34B
-3.40%16.57B
0.11%16.92B
-4.61%17.00B
-20.87%16.76B
--17.15B
--16.90B
--17.82B
--21.18B
Liabilities
Current liabilities
-Other payables
4.14%302.00M
24.60%314.00M
10.92%315.00M
-12.08%262.00M
5.45%290.00M
-18.45%252.00M
-5.96%284.00M
-2.30%298.00M
-24.45%275.00M
4.75%309.00M
-23.74%302.00M
-27.03%305.00M
-12.29%364.00M
-24.74%295.00M
-13.91%396.00M
7.18%418.00M
-48.32%415.00M
-46.23%392.00M
2.68%460.00M
1.04%390.00M
149.38%803.00M
77.80%729.00M
33.73%448.00M
-1.03%386.00M
-71.28%322.00M
-50.60%410.00M
-44.35%335.00M
-39.35%390.00M
40.48%1.12B
9.07%830.00M
80.24%602.00M
66.15%643.00M
145.54%798.00M
210.61%761.00M
-6.96%334.00M
28.57%387.00M
8.70%325.00M
7.46%245.00M
22.53%359.00M
26.47%301.00M
60.75%299.00M
7.55%228.00M
-4.56%293.00M
-5.93%238.00M
-17.70%186.00M
-15.87%212.00M
18.53%307.00M
25.25%253.00M
14.72%226.00M
--252.00M
--259.00M
--202.00M
--197.00M
Accrued expenses
13.46%2.22B
6.39%2.60B
16.18%2.33B
12.63%2.20B
14.20%1.95B
26.49%2.44B
11.61%2.01B
6.37%1.96B
-15.59%1.71B
-11.19%1.93B
-12.66%1.80B
-9.23%1.84B
23.22%2.03B
28.37%2.17B
25.44%2.06B
44.23%2.02B
21.76%1.65B
3.23%1.69B
2.43%1.64B
-3.97%1.40B
-5.92%1.35B
6.84%1.64B
13.04%1.60B
19.54%1.46B
20.47%1.44B
19.84%1.53B
18.65%1.42B
12.62%1.22B
12.24%1.19B
2.40%1.28B
2.57%1.20B
-6.46%1.09B
5.78%1.06B
4.43%1.25B
-4.58%1.17B
3.85%1.16B
0.70%1.00B
-4.70%1.20B
0.74%1.22B
-6.52%1.12B
-15.29%997.00M
-0.63%1.26B
35.38%1.21B
-5.15%1.20B
11.14%1.18B
-1.56%1.26B
-32.38%896.00M
-4.83%1.26B
-10.25%1.06B
--1.28B
--1.32B
--1.32B
--1.18B
Current provisions
6.20%137.00M
-14.08%177.00M
-48.78%126.00M
-43.54%118.00M
-37.68%129.00M
-10.82%206.00M
41.38%246.00M
-41.78%209.00M
-25.81%207.00M
-12.50%231.00M
-51.26%174.00M
-13.91%359.00M
-32.77%279.00M
-47.72%264.00M
-35.33%357.00M
32.80%417.00M
96.68%415.00M
7.45%505.00M
68.29%552.00M
-33.19%314.00M
-59.96%211.00M
-33.99%470.00M
-68.76%328.00M
-54.94%470.00M
-58.01%527.00M
-39.46%712.00M
-22.51%1.05B
-9.46%1.04B
1.54%1.25B
10.73%1.18B
45.23%1.35B
7.16%1.15B
56.85%1.24B
37.39%1.06B
143.60%933.00M
279.86%1.07B
53.01%788.00M
11.38%773.00M
410.67%383.00M
249.38%283.00M
425.51%515.00M
726.19%694.00M
-83.33%75.00M
-22.12%81.00M
-22.83%98.00M
--84.00M
--450.00M
--104.00M
--127.00M
----
----
----
----
Short-term debt and lease liabilities
-28.39%777.00M
234.84%1.78B
222.03%1.65B
182.65%1.58B
112.75%1.08B
2555.00%531.00M
2465.00%513.00M
228.82%559.00M
114.29%510.00M
-92.34%20.00M
-92.34%20.00M
-35.11%170.00M
1730.77%238.00M
1907.69%261.00M
2272.73%261.00M
3.15%262.00M
-98.71%13.00M
-99.08%13.00M
-99.15%11.00M
-86.97%254.00M
-38.71%1.00B
-37.15%1.42B
-28.74%1.30B
15.67%1.95B
70.27%1.64B
25.10%2.25B
43.76%1.82B
65.52%1.69B
19140.00%962.00M
2714.06%1.80B
398.43%1.27B
300.79%1.02B
-98.02%5.00M
2033.33%64.00M
303.17%254.00M
490.70%254.00M
-40.19%253.00M
-99.26%3.00M
2000.00%63.00M
1333.33%43.00M
10475.00%423.00M
13333.33%403.00M
0.00%3.00M
-99.50%3.00M
0.00%4.00M
-25.00%3.00M
0.00%3.00M
15025.00%605.00M
0.00%4.00M
--4.00M
--3.00M
--4.00M
--4.00M
Deferred liabilities
9.29%306.00M
15.04%306.00M
17.89%290.00M
17.36%284.00M
21.21%280.00M
20.91%266.00M
13.89%246.00M
9.01%242.00M
8.96%231.00M
5.77%220.00M
35.00%216.00M
57.45%222.00M
52.52%212.00M
50.72%208.00M
8.84%160.00M
-1.40%141.00M
--139.00M
--138.00M
--147.00M
--143.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current liabilities
6.58%745.00M
10.08%797.00M
-5.80%731.00M
-11.35%664.00M
-1.96%699.00M
-4.74%724.00M
12.14%776.00M
-15.46%749.00M
-16.61%713.00M
-0.91%760.00M
-24.21%692.00M
-9.22%886.00M
-11.76%855.00M
-25.89%767.00M
-21.23%913.00M
15.23%976.00M
-4.44%969.00M
-13.68%1.03B
49.36%1.16B
-1.05%847.00M
19.43%1.01B
6.86%1.20B
-43.97%776.00M
-40.27%856.00M
-64.27%849.00M
-44.07%1.12B
-29.23%1.39B
-20.17%1.43B
16.81%2.38B
10.04%2.01B
54.46%1.96B
22.78%1.79B
82.75%2.03B
78.73%1.82B
70.75%1.27B
150.34%1.46B
36.73%1.11B
10.39%1.02B
101.63%742.00M
83.07%584.00M
186.62%814.00M
210.07%924.00M
-51.39%368.00M
-10.64%319.00M
-19.55%284.00M
18.25%298.00M
192.28%757.00M
76.73%357.00M
79.19%353.00M
--252.00M
--259.00M
--202.00M
--197.00M
Total current liabilities
2.89%5.06B
29.72%6.40B
29.07%5.91B
22.23%5.58B
20.40%4.92B
29.71%4.93B
29.02%4.58B
17.49%4.56B
-4.49%4.08B
-11.02%3.80B
-11.76%3.55B
-4.66%3.88B
25.99%4.28B
16.11%4.27B
21.80%4.02B
31.05%4.07B
-14.66%3.39B
-24.35%3.68B
-22.38%3.30B
-35.92%3.11B
-11.23%3.98B
-7.49%4.87B
-16.29%4.25B
2.04%4.85B
-10.20%4.48B
-6.97%5.26B
5.26%5.08B
10.53%4.75B
42.92%4.99B
57.62%5.65B
60.08%4.83B
35.14%4.30B
33.82%3.49B
47.61%3.59B
34.76%3.02B
64.27%3.18B
5.89%2.61B
-14.62%2.43B
22.97%2.24B
9.25%1.94B
43.28%2.46B
56.03%2.85B
-4.31%1.82B
-28.42%1.77B
5.07%1.72B
2.93%1.82B
4.79%1.90B
38.07%2.48B
-1.98%1.64B
--1.77B
--1.81B
--1.79B
--1.67B
Non-current liabilities
Long-term provisions
16.88%180.00M
-13.37%149.00M
-22.98%124.00M
-36.67%133.00M
-26.32%154.00M
-18.87%172.00M
23.85%161.00M
35.48%210.00M
-9.13%209.00M
-25.35%212.00M
-31.94%130.00M
-22.50%155.00M
460.98%230.00M
343.75%284.00M
297.92%191.00M
270.37%200.00M
-79.60%41.00M
-71.81%64.00M
-80.00%48.00M
-59.70%54.00M
16.86%201.00M
4.61%227.00M
114.29%240.00M
-39.37%134.00M
-32.81%172.00M
-50.23%217.00M
-66.57%112.00M
-64.75%221.00M
-50.29%256.00M
-54.63%436.00M
-67.12%335.00M
-51.77%627.00M
-53.48%515.00M
-17.37%961.00M
-13.35%1.02B
55.88%1.30B
18.02%1.11B
31.71%1.16B
35.17%1.18B
11.95%834.00M
88.35%938.00M
68.83%883.00M
66.03%870.00M
42.99%745.00M
-4.41%498.00M
33.76%523.00M
65.30%524.00M
88.09%521.00M
--521.00M
--391.00M
--317.00M
--277.00M
----
Long-term debt and lease liabilities
10.24%10.93B
4.55%9.37B
9.33%9.61B
5.18%9.36B
11.98%9.92B
-3.25%8.96B
-1.44%8.79B
-2.88%8.89B
-6.25%8.86B
0.75%9.26B
-3.12%8.91B
-0.51%9.16B
0.11%9.45B
-3.55%9.19B
-3.97%9.20B
-3.51%9.21B
-1.72%9.44B
7.48%9.53B
-2.64%9.58B
22.38%9.54B
23.06%9.60B
84.63%8.87B
104.76%9.84B
62.15%7.80B
62.42%7.80B
25.90%4.80B
8.83%4.81B
-0.19%4.81B
-12.82%4.80B
-29.61%3.81B
-14.60%4.42B
-6.88%4.82B
1.57%5.51B
-4.48%5.42B
-10.78%5.17B
2.05%5.17B
41.07%5.42B
47.72%5.67B
36.41%5.80B
19.21%5.07B
-9.42%3.85B
-9.35%3.84B
0.07%4.25B
16.59%4.25B
-0.12%4.25B
-0.35%4.24B
-0.14%4.25B
-14.25%3.65B
-0.12%4.25B
--4.25B
--4.25B
--4.25B
--4.25B
-Long-term debt
10.47%10.53B
4.63%8.97B
10.10%9.23B
5.85%8.99B
12.23%9.53B
-3.86%8.57B
-2.08%8.39B
-3.50%8.49B
-6.31%8.49B
1.26%8.91B
-2.95%8.56B
-0.51%8.80B
-0.17%9.07B
-3.57%8.80B
-5.37%8.82B
-4.65%8.85B
-2.67%9.08B
6.26%9.13B
-2.76%9.32B
22.22%9.28B
22.94%9.33B
78.89%8.59B
99.54%9.59B
57.88%7.59B
58.03%7.59B
25.90%4.80B
8.83%4.81B
-0.19%4.81B
-12.82%4.80B
-29.61%3.81B
-14.60%4.42B
-6.88%4.82B
1.57%5.51B
-4.48%5.42B
-10.78%5.17B
2.05%5.17B
41.07%5.42B
47.72%5.67B
36.41%5.80B
19.21%5.07B
-9.42%3.85B
-9.35%3.84B
0.07%4.25B
16.59%4.25B
-0.12%4.25B
-0.35%4.24B
-0.14%4.25B
-14.25%3.65B
-0.12%4.25B
--4.25B
--4.25B
--4.25B
--4.25B
-Long-term lease liabilities
4.45%399.00M
2.82%401.00M
-6.75%373.00M
-8.98%365.00M
6.11%382.00M
12.39%390.00M
14.29%400.00M
12.32%401.00M
-4.76%360.00M
-10.80%347.00M
-7.16%350.00M
-0.56%357.00M
7.08%378.00M
-2.99%389.00M
47.27%377.00M
36.50%359.00M
31.23%353.00M
45.29%401.00M
1.99%256.00M
28.29%263.00M
27.49%269.00M
--276.00M
--251.00M
--205.00M
--211.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
6.69%335.00M
5.79%329.00M
8.97%328.00M
7.12%316.00M
8.28%314.00M
7.61%311.00M
8.27%301.00M
5.73%295.00M
3.94%290.00M
4.71%289.00M
-6.08%278.00M
-1.41%279.00M
5.68%279.00M
7.39%276.00M
14.73%296.00M
12.75%283.00M
--264.00M
--257.00M
--258.00M
--251.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Long-term accrued expenses
-17.09%461.00M
-18.42%465.00M
-4.83%473.00M
-5.01%474.00M
-10.03%556.00M
-15.18%570.00M
-22.83%497.00M
-21.54%499.00M
20.23%618.00M
5.16%672.00M
-12.50%644.00M
7.98%636.00M
-44.85%514.00M
-11.00%639.00M
-0.27%736.00M
-27.82%589.00M
8.50%932.00M
-25.67%718.00M
-21.41%738.00M
-16.48%816.00M
-12.61%859.00M
1.90%966.00M
-1.16%939.00M
-3.08%977.00M
-18.83%983.00M
-32.67%948.00M
6.15%950.00M
17.21%1.01B
36.68%1.21B
52.71%1.41B
-37.67%895.00M
-38.40%860.00M
-35.09%886.00M
-33.19%922.00M
3.38%1.44B
2.65%1.40B
2.71%1.36B
2.45%1.38B
-3.88%1.39B
-5.23%1.36B
-9.90%1.33B
-17.67%1.35B
-11.89%1.45B
-12.87%1.44B
-15.86%1.48B
--1.64B
--1.64B
--1.65B
--1.75B
----
----
----
----
Derivatives liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-33.33%6.00M
33.33%4.00M
166.67%8.00M
-50.00%5.00M
-10.00%9.00M
-95.65%3.00M
-90.91%3.00M
-60.00%10.00M
-9.09%10.00M
666.67%69.00M
725.00%33.00M
-76.42%25.00M
-90.83%11.00M
-59.09%9.00M
--4.00M
--106.00M
--120.00M
--22.00M
----
----
----
----
----
-77.78%2.00M
--18.00M
375.00%19.00M
--27.00M
--9.00M
--0.00
--4.00M
----
----
----
----
Other non-current liabilities
10.70%1.09B
-0.40%1.00B
3.54%995.00M
-6.24%961.00M
-3.54%981.00M
-0.69%1.01B
4.23%961.00M
3.02%1.02B
-8.13%1.02B
-14.78%1.01B
-22.00%922.00M
-19.95%995.00M
2.03%1.11B
0.00%1.19B
3.87%1.18B
7.99%1.24B
-15.30%1.08B
-14.01%1.19B
-6.03%1.14B
37.68%1.15B
48.61%1.28B
48.76%1.39B
48.77%1.21B
-9.91%836.00M
-11.41%862.00M
0.22%931.00M
-0.49%814.00M
-15.71%928.00M
-0.41%973.00M
-34.21%929.00M
-43.97%818.00M
-36.10%1.10B
-36.85%977.00M
-11.42%1.41B
-9.43%1.46B
34.82%1.72B
12.84%1.55B
20.85%1.59B
26.23%1.61B
10.84%1.28B
51.66%1.37B
45.58%1.32B
36.72%1.28B
26.56%1.15B
-0.33%904.00M
-64.43%906.00M
-59.36%934.00M
-59.33%911.00M
-54.38%907.00M
--2.55B
--2.30B
--2.24B
--1.99B
Total non-current liabilities
9.07%12.64B
3.00%10.99B
8.49%11.21B
3.50%10.92B
8.27%11.59B
-3.79%10.67B
-3.93%10.34B
-4.53%10.55B
-5.54%10.70B
-2.12%11.09B
-5.57%10.76B
-0.88%11.05B
-3.91%11.33B
-3.71%11.33B
-4.89%11.39B
-7.82%11.15B
-4.42%11.79B
-0.44%11.77B
-6.44%11.98B
20.58%12.10B
22.23%12.33B
68.57%11.82B
82.69%12.80B
40.97%10.03B
40.45%10.09B
9.99%7.01B
12.67%7.01B
3.96%7.12B
-2.92%7.18B
-18.00%6.38B
-24.14%6.22B
-18.84%6.85B
-14.48%7.40B
-17.13%7.78B
-14.30%8.20B
-1.98%8.44B
15.25%8.65B
21.53%9.38B
16.71%9.57B
5.47%8.61B
-7.10%7.51B
-5.93%7.72B
-3.02%8.20B
3.08%8.16B
-6.28%8.08B
-3.57%8.21B
2.39%8.45B
-4.58%7.92B
6.21%8.62B
--8.51B
--8.26B
--8.30B
--8.12B
Total liabilities
7.23%17.69B
11.44%17.39B
14.80%17.12B
9.15%16.50B
11.62%16.50B
4.77%15.61B
4.24%14.91B
1.19%15.12B
-5.25%14.78B
-4.56%14.90B
-7.19%14.31B
-1.89%14.94B
2.77%15.60B
1.01%15.61B
0.88%15.41B
0.12%15.23B
-6.92%15.18B
-7.41%15.45B
-10.41%15.28B
2.17%15.21B
11.94%16.31B
35.97%16.69B
41.08%17.06B
25.38%14.88B
19.69%14.57B
2.02%12.27B
9.43%12.09B
6.50%11.87B
11.77%12.17B
5.87%12.03B
-1.49%11.05B
-4.05%11.15B
-3.29%10.89B
-3.81%11.36B
-5.00%11.21B
10.20%11.62B
12.94%11.26B
11.79%11.81B
17.85%11.80B
6.14%10.54B
1.73%9.97B
5.33%10.57B
-3.25%10.02B
-4.43%9.93B
-4.47%9.80B
-2.45%10.03B
2.82%10.35B
3.00%10.39B
4.81%10.26B
--10.28B
--10.07B
--10.09B
--9.79B
Shareholders' equity
Common equity
2.00%21.14B
1.98%21.07B
1.89%20.98B
1.77%20.82B
1.75%20.73B
1.76%20.66B
1.75%20.59B
1.68%20.46B
1.56%20.37B
1.51%20.31B
1.45%20.24B
1.44%20.12B
1.48%20.06B
1.29%20.00B
1.23%19.95B
1.16%19.83B
12.28%19.77B
12.36%19.75B
12.43%19.70B
12.44%19.61B
1.24%17.61B
1.24%17.58B
1.19%17.53B
1.11%17.44B
1.10%17.39B
1.08%17.36B
1.04%17.32B
1.02%17.25B
0.99%17.20B
0.86%17.18B
0.81%17.14B
0.78%17.07B
0.99%17.03B
0.91%17.03B
1.03%17.00B
0.96%16.94B
0.58%16.86B
0.94%16.88B
0.80%16.83B
0.77%16.78B
0.91%16.77B
0.75%16.72B
0.88%16.70B
1.00%16.65B
0.98%16.61B
0.92%16.59B
0.67%16.55B
0.51%16.49B
0.49%16.45B
--16.44B
--16.44B
--16.40B
--16.37B
Preferred equity
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Retained earnings
154.72%3.35B
226.37%2.67B
568.89%2.11B
967.20%1.64B
392.00%1.31B
209.20%819.00M
135.96%315.00M
82.00%-189.00M
65.28%-450.00M
46.12%-750.00M
40.53%-876.00M
44.09%-1.05B
36.78%-1.30B
41.46%-1.39B
42.77%-1.47B
21.91%-1.88B
8.97%-2.05B
-5.55%-2.38B
58.81%-2.57B
62.27%-2.40B
65.50%-2.25B
67.60%-2.25B
14.85%-6.25B
17.95%-6.38B
21.60%-6.53B
17.13%-6.95B
5.73%-7.34B
3.69%-7.77B
-1.35%-8.33B
2.23%-8.39B
10.58%-7.79B
9.69%-8.07B
5.85%-8.21B
3.88%-8.58B
0.90%-8.71B
-4.04%-8.93B
-0.40%-8.72B
-2.74%-8.93B
-4.72%-8.79B
-1.84%-8.59B
-3.01%-8.69B
-1.39%-8.69B
3.33%-8.39B
2.78%-8.43B
4.17%-8.44B
-1.43%-8.57B
-1.97%-8.68B
-10.54%-8.67B
-106.26%-8.80B
---8.45B
---8.51B
---7.85B
---4.27B
Capital reserves
2.00%21.13B
1.98%21.06B
1.90%20.96B
1.77%20.80B
1.75%20.71B
1.76%20.65B
1.75%20.57B
1.68%20.44B
1.56%20.36B
1.52%20.29B
1.45%20.22B
1.44%20.10B
1.48%20.04B
1.29%19.99B
1.23%19.93B
1.16%19.82B
12.29%19.75B
12.36%19.73B
12.43%19.69B
12.44%19.59B
1.24%17.59B
1.24%17.56B
1.19%17.51B
1.11%17.42B
1.11%17.37B
1.08%17.35B
1.05%17.30B
1.02%17.23B
0.99%17.18B
0.86%17.16B
0.82%17.13B
0.79%17.06B
0.99%17.02B
0.91%17.01B
1.01%16.98B
0.95%16.92B
0.59%16.85B
0.94%16.86B
0.80%16.82B
0.78%16.76B
0.91%16.75B
0.75%16.70B
0.88%16.68B
1.00%16.64B
0.99%16.60B
0.91%16.58B
0.66%16.54B
0.50%16.47B
0.48%16.44B
--16.43B
--16.43B
--16.39B
--16.36B
Less: Treasury stock
0.00%2.25B
0.00%2.25B
0.00%2.25B
0.00%2.25B
0.00%2.25B
0.00%2.25B
0.00%2.25B
0.00%2.25B
0.00%2.25B
0.00%2.25B
0.00%2.25B
0.00%2.25B
0.00%2.25B
0.00%2.25B
31.10%2.25B
31.10%2.25B
31.10%2.25B
31.10%2.25B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
0.00%1.72B
7.85%1.72B
25.60%1.72B
32.89%1.72B
44.04%1.72B
45.79%1.59B
37.80%1.37B
74.12%1.29B
89.21%1.19B
--1.09B
--992.00M
--742.00M
--630.00M
Gains losses not affecting retained earnings
-121.21%-28.00M
461.22%275.00M
-155.41%-128.00M
-21.15%164.00M
-25.84%132.00M
-81.78%49.00M
-56.58%231.00M
-51.96%208.00M
-19.82%178.00M
2.28%269.00M
123.53%532.00M
82.70%433.00M
-12.60%222.00M
27.05%263.00M
57.62%238.00M
80.92%237.00M
51.19%254.00M
-23.33%207.00M
9.42%151.00M
67.95%131.00M
93.10%168.00M
718.18%270.00M
452.00%138.00M
587.50%78.00M
167.97%87.00M
155.93%33.00M
149.02%25.00M
69.81%-16.00M
-178.26%-128.00M
-6000.00%-59.00M
48.48%-51.00M
24.29%-53.00M
-231.43%-46.00M
-98.86%1.00M
-222.22%-99.00M
-167.31%-70.00M
-75.35%35.00M
-38.89%88.00M
-26.36%81.00M
147.62%104.00M
97.22%142.00M
35.85%144.00M
96.43%110.00M
-48.78%42.00M
60.00%72.00M
421.21%106.00M
150.00%56.00M
194.25%82.00M
156.96%45.00M
---33.00M
---112.00M
---87.00M
---79.00M
Non-controlling interests
-3.72%233.00M
-6.05%233.00M
2.06%248.00M
-8.11%238.00M
-6.56%242.00M
--248.00M
--243.00M
--259.00M
--259.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total equity
11.30%22.45B
12.66%22.00B
9.55%20.96B
11.49%20.61B
11.37%20.17B
11.14%19.53B
8.44%19.13B
7.15%18.48B
8.21%18.11B
5.72%17.57B
7.16%17.64B
8.21%17.25B
6.46%16.73B
8.46%16.62B
5.77%16.46B
2.09%15.94B
13.87%15.72B
10.44%15.33B
60.47%15.56B
65.69%15.62B
49.51%13.80B
59.03%13.88B
17.01%9.70B
21.71%9.43B
31.34%9.23B
24.44%8.73B
9.24%8.29B
7.04%7.74B
-0.33%7.03B
4.14%7.01B
17.06%7.59B
16.32%7.24B
9.23%7.05B
6.53%6.73B
1.12%6.48B
-5.47%6.22B
-0.68%6.46B
-2.12%6.32B
-4.34%6.41B
0.55%6.58B
-0.51%6.50B
-1.25%6.46B
2.10%6.70B
-0.89%6.54B
0.48%6.53B
-4.82%6.54B
-3.88%6.56B
-14.56%6.60B
-42.94%6.50B
--6.87B
--6.83B
--7.73B
--11.40B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
