Dutch Bros Inc
BROS64.370USD
+0.905+1.43%
Close 07/18, 16:00（ET）Quotes delayed by 15 min
0.000USD0.000Pre-market 07/21, 09:30 (ET)
8.06BMarket Cap
185.02P/E TTM
Dutch Bros Inc
64.370
+0.905+1.43%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
Total revenue
29.10%355.15M
34.89%342.79M
27.87%338.21M
30.03%324.92M
39.46%275.10M
25.91%254.12M
33.15%264.51M
34.07%249.88M
29.65%197.27M
44.08%201.83M
53.04%198.65M
81.01%186.38M
95.28%152.16M
55.83%140.08M
94.62%129.80M
60.77%102.97M
73.05%77.92M
126.22%89.89M
58.73%66.69M
62.22%64.05M
48.57%45.02M
--39.74M
--42.02M
--39.48M
--30.30M
Revenue
29.10%355.15M
34.89%342.79M
27.87%338.21M
30.03%324.92M
39.46%275.10M
25.91%254.12M
33.15%264.51M
34.07%249.88M
29.65%197.27M
44.08%201.83M
53.04%198.65M
81.01%186.38M
95.28%152.16M
55.83%140.08M
94.62%129.80M
60.77%102.97M
73.05%77.92M
126.22%89.89M
58.73%66.69M
62.22%64.05M
48.57%45.02M
--39.74M
--42.02M
--39.48M
--30.30M
Cost of revenue
29.94%254.40M
26.73%244.71M
30.17%238.77M
30.79%226.12M
33.17%195.78M
33.41%193.09M
28.01%183.43M
26.40%172.88M
25.84%147.01M
36.78%144.74M
57.85%143.30M
--136.77M
--116.83M
--105.82M
--90.78M
----
----
----
----
----
----
----
----
----
----
Operating expenses
30.80%322.85M
28.26%322.64M
26.07%302.06M
25.72%286.79M
25.07%246.82M
27.76%251.54M
23.98%239.59M
24.33%228.12M
20.17%197.35M
34.07%196.89M
-20.80%193.24M
--183.49M
--164.23M
1011.68%146.85M
--244.01M
----
----
---16.11M
----
----
----
----
----
----
----
Depreciation, depletion, and amortization
24.36%26.43M
29.39%25.52M
31.82%23.88M
35.32%22.35M
43.81%21.25M
49.46%19.72M
53.40%18.12M
56.71%16.52M
60.96%14.78M
76.19%13.20M
76.37%11.81M
85.48%10.54M
71.66%9.18M
70.77%7.49M
64.84%6.70M
47.93%5.68M
64.69%5.35M
84.21%4.39M
70.60%4.06M
61.73%3.84M
51.85%3.25M
--2.38M
--2.38M
--2.38M
--2.14M
Other operating expenses
----
--0.00
--550.00K
--752.00K
----
100.00%0.00
100.00%0.00
100.00%0.00
100.00%0.00
-265.11%-1.17M
52.01%-227.00K
---224.00K
---2.15M
98.01%-321.00K
---473.00K
----
----
---16.11M
----
----
----
----
----
----
----
Operating profit
14.22%32.30M
681.08%20.14M
45.09%36.16M
75.24%38.13M
34586.59%28.28M
-47.77%2.58M
361.04%24.92M
652.02%21.76M
99.32%-82.00K
172.91%4.94M
104.73%5.41M
--2.89M
---12.07M
-106.39%-6.77M
---114.20M
----
----
--106.00M
----
----
----
----
----
----
----
Net non-operating interest income (expenses)
Non-operating interest expense
11.29%7.12M
11.72%6.76M
-26.34%6.87M
-22.75%7.00M
-18.93%6.39M
-12.57%6.05M
86.09%9.32M
151.89%9.06M
216.83%7.89M
275.18%6.92M
109.40%5.01M
95.65%3.60M
144.74%2.49M
69.89%1.84M
151.89%2.39M
85.10%1.84M
43.85%1.02M
72.11%1.09M
64.36%950.00K
72.40%993.00K
26.02%707.00K
--631.00K
--578.00K
--576.00K
--561.00K
Special income (expenses)
-141.11%-1.23M
-1265.86%-5.81M
-554.84%-4.19M
-409.44%-6.69M
161.10%2.99M
142.49%498.00K
-181.94%-640.00K
-486.61%-1.31M
153.21%1.14M
-265.11%-1.17M
52.01%-227.00K
-21.08%-224.00K
9.32%-2.15M
98.01%-321.00K
-61.43%-473.00K
-103.39%-185.00K
-212.64%-2.37M
-7662.44%-16.11M
-230.22%-293.00K
2475.47%5.46M
157.97%2.10M
--213.00K
--225.00K
--212.00K
--816.00K
- Gains from disposal of fixed assets
----
--0.00
--550.00K
--752.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-operating income (expenses)
-115.79%-18.00K
-22.09%-105.00K
177.82%764.00K
365.73%829.00K
776.92%114.00K
-101.53%-86.00K
114.15%275.00K
191.80%178.00K
-94.12%13.00K
4098.58%5.64M
-86.74%-1.94M
--61.00K
--221.00K
---141.00K
---1.04M
----
----
----
----
----
----
----
----
----
----
Income before tax
-4.19%23.94M
344.10%7.47M
73.42%26.41M
125.01%26.02M
466.86%24.99M
-223.33%-3.06M
957.01%15.23M
1435.10%11.56M
58.70%-6.81M
127.33%2.48M
98.50%-1.78M
---866.00K
---16.49M
-110.22%-9.08M
---118.11M
----
----
--88.81M
----
----
----
----
----
----
----
Income tax
-83.37%1.46M
56.07%1.10M
157.00%4.70M
108.54%3.86M
240.00%8.77M
-86.64%708.00K
154.23%1.83M
109.15%1.85M
1305.61%2.58M
681.03%5.30M
-163.36%-3.37M
69.87%885.00K
-597.67%-214.00K
-280.59%-912.00K
---1.28M
54.14%521.00K
--43.00K
467.42%505.00K
--0.00
--338.00K
--0.00
--89.00K
--0.00
--0.00
--0.00
Income after tax
38.64%22.48M
268.93%6.37M
62.02%21.71M
128.15%22.16M
272.67%16.21M
-33.79%-3.77M
740.72%13.40M
654.60%9.71M
42.31%-9.39M
65.51%-2.82M
101.36%1.59M
---1.75M
---16.28M
-109.25%-8.17M
---116.83M
----
----
--88.30M
----
----
----
----
----
----
----
Net income from continuous operations
38.64%22.48M
268.93%6.37M
62.02%21.71M
128.15%22.16M
272.67%16.21M
-33.79%-3.77M
740.72%13.40M
654.60%9.71M
42.31%-9.39M
65.51%-2.82M
101.36%1.59M
-115.30%-1.75M
-190.39%-16.28M
-109.25%-8.17M
-1854.99%-116.83M
187.71%11.45M
-531.90%-5.61M
2014.56%88.30M
42.76%6.66M
-60.70%3.98M
-86.23%1.30M
--4.18M
--4.66M
--10.12M
--9.42M
Net Income attributable to non-controlling interests
-22.13%7.13M
216.39%2.75M
-1.34%9.07M
46.80%10.22M
264.95%9.15M
-9.89%-2.37M
5538.46%9.19M
923.55%6.96M
51.03%-5.55M
67.19%-2.15M
99.46%-169.00K
---845.00K
---11.33M
---6.57M
---31.31M
----
----
----
----
----
----
----
----
----
----
Net income attributable to controlling interests
117.40%15.35M
357.63%3.61M
200.33%12.64M
333.87%11.94M
283.81%7.06M
-111.46%-1.40M
138.80%4.21M
403.75%2.75M
22.34%-3.84M
58.61%-663.00K
115.92%1.76M
-107.92%-906.00K
11.76%-4.95M
86.58%-1.60M
-266.40%-11.08M
187.71%11.45M
-531.90%-5.61M
-385.75%-11.93M
42.76%6.66M
-60.70%3.98M
-86.23%1.30M
--4.18M
--4.66M
--10.12M
--9.42M
Net income attributable to common shareholders
117.40%15.35M
357.63%3.61M
200.33%12.64M
333.87%11.94M
283.81%7.06M
-111.46%-1.40M
138.80%4.21M
403.75%2.75M
22.34%-3.84M
58.61%-663.00K
115.92%1.76M
-107.92%-906.00K
11.76%-4.95M
86.58%-1.60M
-266.40%-11.08M
187.71%11.45M
-531.90%-5.61M
-385.75%-11.93M
42.76%6.66M
-60.70%3.98M
-86.23%1.30M
--4.18M
--4.66M
--10.12M
--9.42M
Basic earnings per share
49.95%0.13
269.52%0.03
56.64%0.11
141.39%0.12
225.00%0.08
-55.01%-0.02
113.68%0.07
372.68%0.05
34.14%-0.07
65.57%-0.01
113.73%0.03
-107.27%-0.02
14.16%-0.10
---0.03
-269.82%-0.24
187.72%0.24
-531.83%-0.12
-100.00%0.00
42.76%0.14
-60.70%0.09
-86.22%0.03
--0.09
--0.10
--0.22
--0.20
Diluted earnings per share
49.43%0.13
271.67%0.03
56.91%0.11
143.91%0.12
224.94%0.08
-55.01%-0.02
118.06%0.07
369.36%0.05
34.14%-0.07
65.57%-0.01
113.40%0.03
-107.27%-0.02
14.16%-0.10
---0.03
-269.82%-0.24
187.72%0.24
-531.83%-0.12
-100.00%0.00
42.76%0.14
-60.70%0.09
-86.22%0.03
--0.09
--0.10
--0.22
--0.20
Dividend per share
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
--0.00
----
----
----
----
----
----
----
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
