Scan to Download
One power score. Smarter investment decisions
BranchOut Food Inc
BOF2.260USD
-0.050-2.16%
Close 09/19, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
24.23MMarket Cap
LossP/E TTM
BranchOut Food Inc
2.260
-0.050-2.16%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q1
FY2021Q4
Operating cash flows (indirect method)
Cash flow from continuing operating activities
-136.07%-2.02M
-282.69%-1.93M
-490.42%-1.60M
-314.72%-1.90M
60.16%-853.88K
23.30%-503.58K
40.29%-271.12K
---458.52K
---2.14M
24.85%-656.59K
-13.87%-454.09K
---873.68K
---398.78K
Net income from continuing operations
-70.09%-1.60M
12.62%-918.38K
-1.23%-1.49M
-80.00%-1.27M
3.18%-942.55K
-35.24%-1.05M
20.86%-1.47M
---705.99K
---973.51K
62.99%-777.09K
-1194.28%-1.86M
---2.10M
--169.65K
Operating gains losses
171.95%153.21K
170.44%152.35K
-96.01%32.62K
8.36%60.61K
1.03%56.34K
0.92%56.34K
1363.89%817.42K
--55.94K
--55.76K
68817.28%55.82K
34582.61%55.84K
--81.00
--161.00
Other non-cash items
-42.98%124.30K
-90.00%16.42K
91.49%152.03K
141.01%240.41K
372.97%217.99K
--164.26K
-77.33%79.39K
--99.75K
--46.09K
----
212.34%350.15K
--1.51M
---311.68K
Change in working capital
-232.93%-813.89K
-2017.62%-1.23M
-216.89%-316.09K
-1430.52%-1.00M
81.12%-244.46K
-507.88%-58.05K
-3.76%270.42K
--75.45K
---1.29M
104.66%14.23K
479.28%280.99K
---305.38K
--48.51K
-Change in receivables
-466.73%-405.17K
-863.50%-1.04M
258.70%496.51K
-526.51%-551.07K
175.95%110.48K
1329.58%135.57K
-447.80%-312.87K
---87.96K
---145.46K
93.36%-11.03K
210.96%89.96K
---165.98K
--28.93K
-Change in inventory
132.36%50.46K
55.74%340.67K
-25297.36%-1.09M
-159.96%-570.04K
-1252.75%-155.92K
342.37%218.74K
108.17%4.31K
---219.28K
---11.53K
315.63%49.45K
-53.61%-52.80K
---22.93K
---34.37K
-Change in other current assets
31.22%-592.79K
7.21%-326.09K
-385.95%-1.18M
-26.77%253.44K
-17.70%-861.86K
-14.22%-351.41K
444.33%411.87K
--346.10K
---732.22K
-23.68%-307.65K
50.20%75.67K
---248.76K
--50.38K
-Change in other current liabilities
----
----
----
----
----
----
----
----
----
----
--20.02K
----
----
Cash from non-recurring investing activities
Cash from operating activities
-136.07%-2.02M
-282.69%-1.93M
-490.42%-1.60M
-314.72%-1.90M
60.16%-853.88K
23.30%-503.58K
40.29%-271.12K
---458.52K
---2.14M
24.85%-656.59K
-13.87%-454.09K
---873.68K
---398.78K
Investing cash flow
Net cash from continuing investing activities
-78.44%113.49K
655.68%377.84K
1353.74%726.87K
2634.45%1.54M
5111.20%526.33K
--50.00K
4999900.00%50.00K
--56.47K
--10.10K
----
-100.00%1.00
--40.70K
--70.00K
Capital expenditures
-78.44%113.49K
655.68%377.84K
1353.74%726.87K
2634.45%1.54M
5111.20%526.33K
--50.00K
4999900.00%50.00K
--56.47K
--10.10K
----
-100.00%1.00
--40.70K
--70.00K
Net cash flow from disposal of fixed assets
-78.44%113.49K
655.68%377.84K
1353.74%726.87K
2634.45%1.54M
5111.20%526.33K
--50.00K
4999900.00%50.00K
--56.47K
--10.10K
----
-100.00%1.00
--40.70K
--70.00K
Net cash flow from other investing activities
--0.00
-100.00%0.00
--0.00
--14.75K
--0.00
--9.90K
--0.00
--0.00
----
----
-100.00%0.00
--13.39K
--3.60K
Cash from non-current investing activities
Net cash flow from investing activities
78.44%-113.49K
-842.25%-377.84K
-1353.74%-726.87K
-2608.33%-1.53M
-5111.20%-526.33K
---40.10K
-4999900.00%-50.00K
---56.47K
---10.10K
----
100.00%-1.00
---27.31K
---66.41K
Financing cash flow
Cash flow from continuous financing activities
-82.40%363.42K
1610.66%2.35M
12256.11%3.59M
5558.93%3.57M
-37.55%2.06M
-74.71%137.59K
-105.58%-29.57K
---65.32K
--3.31M
3.59%544.11K
-47.27%530.26K
--525.26K
--1.01M
Net cash flow from debt Issuance/repayment
-172.54%-771.58K
-166.81%-91.92K
4461.29%1.29M
4504.51%2.88M
146.69%1.06M
-78.58%137.59K
-104.89%-29.57K
---65.32K
---2.28M
-1.56%642.40K
405.61%604.75K
--652.60K
---197.89K
Net cash flow from common stock issuance/repurchase
-100.00%0.00
--2.42M
--2.43M
--703.00K
-77.51%1.40M
----
--0.00
--0.00
--6.23M
----
--0.00
--10.00K
----
Proceeds from issuance of warrants
--1.14M
--38.16K
----
----
----
----
----
----
----
----
----
----
----
Net cash flow from other financing activities
100.00%0.00
---15.61K
---120.79K
---14.24K
37.84%-399.07K
100.00%0.00
100.00%0.00
--0.00
---641.99K
28.43%-98.30K
-106.19%-74.49K
---137.34K
--1.20M
Net cash from non-recurrent financing activities
Net cash from financing activities
-82.40%363.42K
1610.66%2.35M
12256.11%3.59M
5558.93%3.57M
-37.55%2.06M
-74.71%137.59K
-105.58%-29.57K
---65.32K
--3.31M
3.59%544.11K
-47.27%530.26K
--525.26K
--1.01M
Net cash flow
Beginning cash balance
848.11%2.39M
254.13%2.33M
6.02%1.07M
-41.08%936.06K
-42.27%251.70K
19.94%657.79K
--1.01M
--1.59M
--435.96K
-35.94%548.45K
--0.00
--856.08K
--0.00
Current period cash flow changes
-355.02%-1.75M
114.02%56.93K
459.36%1.26M
122.94%133.13K
-40.64%684.36K
-261.01%-406.09K
-560.40%-350.69K
---580.31K
--1.15M
70.06%-112.49K
-85.91%76.17K
---375.73K
--540.53K
Effect of exchange rate changes
35337.93%20.55K
--8.21K
---6.79K
---1.85K
--58.00
----
----
----
----
----
----
----
----
Ending cash balance
-31.51%641.13K
848.11%2.39M
254.13%2.33M
6.02%1.07M
-41.08%936.06K
-42.27%251.70K
763.56%657.79K
--1.01M
--1.59M
-9.24%435.96K
-85.91%76.17K
--480.35K
--540.53K
Free cash flow
-54.27%-2.13M
-316.38%-2.30M
-624.84%-2.33M
-569.06%-3.45M
35.90%-1.38M
---553.58K
29.28%-321.12K
---514.99K
---2.15M
----
3.13%-454.09K
---914.38K
---468.78K
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
