Brookfield Corp (BN) Balance Sheet

Total equity

Cash, cash equivalents and short-term investments

----

--15.57B

--14.95B

----

- Cash and cash equivalents

5.92%12.44B

34.12%15.05B

-2.18%11.82B

-9.48%11.25B

-10.02%11.74B

-22.05%11.22B

6.91%12.09B

1.82%12.43B

10.44%13.05B

13.41%14.40B

-0.33%11.31B

16.69%12.21B

20.25%11.82B

27.80%12.69B

30.04%11.34B

9.83%10.46B

-0.43%9.83B

46.55%9.93B

14.85%8.72B

27.88%9.52B

46.41%9.87B

-19.21%6.78B

-3.11%7.59B

25.94%7.45B

11.52%6.74B

63.26%8.39B

72.74%7.84B

33.51%5.91B

-5.96%6.04B

19.54%5.14B

3.80%4.54B

10.17%4.43B

80.38%6.43B

54.97%4.30B

43.02%4.37B

37.53%4.02B

34.81%3.56B

-12.22%2.77B

-7.70%3.06B

-25.38%2.92B

-25.65%2.64B

-13.73%3.16B

-12.82%3.31B

20.01%3.92B

21.50%3.56B

28.53%3.66B

37.64%3.80B

28.55%3.26B

27.27%2.93B

--2.85B

--2.76B

--2.54B

--2.30B

-Short-term investments

----

--7.97B

--7.51B

----

Receivables

----

--19.08B

--17.69B

----

-Accounts and notes receivable

----

--19.08B

--17.69B

----

Inventory

-22.87%8.71B

-25.89%8.46B

-9.47%11.03B

-8.96%11.84B

-12.66%11.29B

-11.14%11.41B

0.39%12.19B

1.06%13.01B

7.66%12.92B

12.51%12.84B

4.46%12.14B

15.04%12.87B

16.02%12.00B

10.18%11.41B

12.01%11.62B

9.55%11.19B

6.45%10.35B

0.86%10.36B

6.60%10.37B

4.62%10.21B

34.63%9.72B

46.97%10.27B

33.10%9.73B

48.80%9.76B

8.75%7.22B

10.74%6.99B

9.99%7.31B

4.29%6.56B

22.09%6.64B

17.98%6.31B

13.27%6.65B

7.25%6.29B

-3.63%5.44B

1.29%5.35B

10.97%5.87B

8.33%5.87B

6.13%5.64B

-6.03%5.28B

-10.91%5.29B

-17.04%5.41B

-16.18%5.32B

-10.67%5.62B

-8.35%5.94B

2.80%6.53B

-7.27%6.34B

-4.41%6.29B

-0.61%6.48B

-0.09%6.35B

5.57%6.84B

--6.58B

--6.52B

--6.35B

--6.48B

Restricted cash

----

--846.00M

----

Total current assets

1.69%81.64B

0.18%79.61B

-0.67%81.63B

-1.54%82.67B

-2.62%80.28B

-2.51%79.47B

7.43%82.18B

12.34%83.96B

24.12%82.44B

30.60%81.52B

25.65%76.50B

24.14%74.74B

11.33%66.42B

9.59%62.41B

14.09%60.88B

17.52%60.20B

21.33%59.66B

18.68%56.95B

20.23%53.36B

20.80%51.23B

31.07%49.17B

24.52%47.99B

22.78%44.38B

38.06%42.41B

24.19%37.52B

36.54%38.54B

27.52%36.15B

14.19%30.72B

17.95%30.21B

22.21%28.22B

17.04%28.35B

4.36%26.90B

4.00%25.61B

8.65%23.09B

20.47%24.22B

23.56%25.77B

20.36%24.63B

-9.41%21.25B

-8.95%20.10B

-7.63%20.86B

-10.10%20.46B

8.80%23.46B

2.28%22.08B

13.48%22.58B

13.58%22.76B

10.63%21.57B

8.45%21.59B

2.92%19.90B

3.51%20.04B

--19.49B

--19.90B

--19.34B

--19.36B

Non-current assets

Net Fixed Assets

3.02%152.91B

3.66%153.02B

8.71%148.31B

14.64%146.13B

18.38%148.43B

18.79%147.62B

22.32%136.43B

11.59%127.46B

6.91%125.39B

7.60%124.27B

3.50%111.54B

16.45%114.22B

21.32%117.29B

15.48%115.49B

19.87%107.76B

13.96%98.09B

13.54%96.67B

12.04%100.01B

16.12%89.89B

8.77%86.07B

16.79%85.14B

32.65%89.26B

29.70%77.41B

42.06%79.13B

33.93%72.90B

26.96%67.29B

26.65%59.69B

20.99%55.70B

19.23%54.43B

16.89%53.01B

4.26%47.13B

3.63%46.03B

4.80%45.65B

21.66%45.35B

20.62%45.20B

28.39%44.42B

27.47%43.56B

7.67%37.27B

15.27%37.48B

6.86%34.60B

10.09%34.17B

11.60%34.62B

5.09%32.51B

6.88%32.38B

-3.22%31.04B

-0.41%31.02B

16.81%30.94B

15.80%30.29B

30.57%32.08B

--31.15B

--26.49B

--26.16B

--24.57B

-Fixed Assets

----

--42.83B

----

--34.26B

----

-Accumulated depreciation

----

--5.55B

----

--3.11B

----

Goodwill and other intangible assets

1.96%74.24B

-2.85%71.80B

-3.04%72.23B

-2.86%71.44B

-0.60%72.81B

10.19%73.91B

17.90%74.50B

29.36%73.55B

38.96%73.25B

31.94%67.07B

46.76%63.19B

42.24%56.85B

35.43%52.71B

29.12%50.84B

10.07%43.05B

2.67%39.97B

1.13%38.92B

-6.83%39.37B

8.08%39.12B

4.34%38.93B

39.21%38.49B

53.24%42.26B

56.29%36.19B

89.41%37.31B

40.02%27.65B

40.99%27.58B

16.15%23.16B

2.86%19.70B

94.04%19.75B

98.45%19.56B

94.97%19.94B

95.32%19.15B

14.07%10.18B

27.78%9.86B

71.78%10.23B

68.94%9.80B

54.39%8.92B

34.54%7.71B

-3.47%5.95B

-12.34%5.80B

-11.20%5.78B

-13.56%5.73B

-11.19%6.17B

-3.48%6.62B

-20.31%6.51B

-19.71%6.63B

2.92%6.94B

2.45%6.86B

24.92%8.17B

--8.26B

--6.75B

--6.70B

--6.54B

Other non-current assets

----

--3.66B

--3.19B

----

Total non-current assets

----

--247.03B

--243.93B

----

Total assets

-0.06%491.58B

0.07%490.42B

6.79%508.14B

7.38%497.31B

7.69%491.86B

11.06%490.10B

13.52%475.81B

12.45%463.13B

13.63%456.74B

12.86%441.28B

14.70%419.15B

17.94%411.87B

16.50%401.95B

13.76%391.00B

11.72%365.42B

10.36%349.22B

10.38%345.02B

6.09%343.70B

12.24%327.08B

10.51%316.44B

18.30%312.58B

26.41%323.97B

24.55%291.41B

43.77%286.34B

34.85%264.23B

32.98%256.28B

26.76%233.96B

11.78%199.17B

18.04%195.94B

20.58%192.72B

15.48%184.58B

13.82%178.18B

8.64%166.00B

14.56%159.83B

18.04%159.84B

19.50%156.54B

18.18%152.79B

7.75%139.51B

14.53%135.41B

10.51%131.00B

12.15%129.29B

14.84%129.48B

9.35%118.23B

9.53%118.54B

4.28%115.28B

3.57%112.75B

7.97%108.12B

11.34%108.22B

16.17%110.55B

--108.86B

--100.14B

--97.19B

--95.17B

Liabilities

Current liabilities

Short-term debt and lease liabilities

2399.15%38.41B

-11.02%51.76B

52.94%2.50B

50.24%2.46B

57.97%1.54B

--58.17B

139.24%1.63B

24.26%1.63B

173.31%973.00M

-100.00%0.00

95.14%683.00M

--1.31B

--356.00M

49.76%31.88B

-98.14%350.00M

-100.00%0.00

36.78%21.29B

51.07%18.82B

72.94%19.09B

32.56%15.02B

--15.56B

34.87%12.46B

17.42%11.04B

13.86%11.33B

----

16.09%9.24B

13.40%9.40B

16.54%9.95B

20.23%10.76B

1.05%7.96B

0.11%8.29B

-23.90%8.54B

-20.59%8.95B

-30.21%7.87B

0.49%8.28B

54.00%11.22B

--11.27B

--11.28B

--8.24B

--7.28B

----

0.00%75.00M

----

--75.00M

--0.00

Total current liabilities

55.21%91.21B

-8.37%107.26B

6.63%61.06B

0.17%59.71B

-0.48%58.77B

105.15%117.07B

6.94%57.26B

13.66%59.61B

9.02%59.05B

-32.41%57.06B

2.11%53.54B

4.21%52.45B

10.86%54.17B

17.31%84.42B

-18.03%52.44B

-17.93%50.33B

-11.99%48.86B

22.73%71.97B

37.19%63.97B

40.55%61.33B

41.43%55.52B

144.45%58.64B

46.72%46.63B

57.35%43.63B

37.24%39.26B

-16.48%23.99B

27.12%31.78B

14.78%27.73B

39.12%28.60B

37.68%28.72B

22.85%25.00B

17.75%24.16B

-12.27%20.56B

-7.82%20.86B

-9.85%20.35B

5.99%20.52B

31.33%23.44B

117.44%22.63B

117.06%22.57B

77.24%19.36B

64.94%17.85B

0.89%10.41B

-2.68%10.40B

10.62%10.92B

1.20%10.82B

43.22%10.32B

1.24%10.69B

-0.39%9.87B

9.75%10.69B

--7.20B

--10.55B

--9.91B

--9.74B

Non-current liabilities

Long-term debt and lease liabilities

-11.38%207.45B

4.27%183.03B

8.74%244.59B

10.08%240.06B

5.52%234.09B

-18.00%175.53B

10.37%224.93B

9.96%218.07B

20.13%221.85B

48.61%214.07B

22.68%203.79B

30.24%198.32B

24.29%184.68B

13.33%144.05B

27.79%166.12B

21.50%152.27B

17.95%148.59B

-0.55%127.11B

10.37%130.00B

4.97%125.32B

16.99%125.98B

8.12%127.81B

20.51%117.78B

57.58%119.39B

53.03%107.68B

74.79%118.22B

49.60%97.74B

18.93%75.77B

14.68%70.37B

20.89%67.63B

13.87%65.33B

11.28%63.71B

14.68%61.36B

18.99%55.95B

19.13%57.37B

28.32%57.25B

16.02%53.51B

-10.90%47.02B

-3.57%48.16B

-9.99%44.62B

-5.71%46.12B

12.60%52.77B

12.65%49.94B

12.33%49.57B

4.31%48.91B

4.53%46.86B

7.25%44.34B

7.20%44.12B

24.23%46.89B

--44.83B

--41.34B

--41.16B

--37.74B

-Long-term debt

-11.38%207.45B

4.27%183.03B

8.74%244.59B

10.08%240.06B

5.52%234.09B

-18.00%175.53B

10.37%224.93B

9.96%218.07B

20.13%221.85B

48.61%214.07B

22.68%203.79B

30.24%198.32B

24.29%184.68B

13.33%144.05B

27.79%166.12B

21.50%152.27B

17.95%148.59B

-0.55%127.11B

10.37%130.00B

4.97%125.32B

16.99%125.98B

8.12%127.81B

20.51%117.78B

57.58%119.39B

53.03%107.68B

74.79%118.22B

49.60%97.74B

18.93%75.77B

14.68%70.37B

20.89%67.63B

13.87%65.33B

11.28%63.71B

14.68%61.36B

18.99%55.95B

19.13%57.37B

28.32%57.25B

16.02%53.51B

-10.90%47.02B

-3.57%48.16B

-9.99%44.62B

-5.71%46.12B

12.60%52.77B

12.65%49.94B

12.33%49.57B

4.31%48.91B

4.53%46.86B

7.25%44.34B

7.20%44.12B

24.23%46.89B

--44.83B

--41.34B

--41.16B

--37.74B

Other non-current liabilities

----

--4.10B

----

Total non-current liabilities

----

--137.18B

--139.57B

----

Total liabilities

3.04%332.65B

0.99%325.04B

8.22%338.25B

7.22%329.75B

4.19%322.82B

7.50%321.85B

9.60%312.56B

10.69%307.55B

16.69%309.83B

16.83%299.39B

17.91%285.17B

24.44%277.85B

21.19%265.52B

15.93%256.26B

13.13%241.85B

8.72%223.28B

9.47%219.09B

6.73%221.05B

16.30%213.78B

12.10%205.37B

20.81%200.14B

30.16%207.12B

26.15%183.81B

52.68%183.21B

44.53%165.66B

41.01%159.13B

35.86%145.70B

15.23%120.00B

19.93%114.62B

25.19%112.85B

15.67%107.25B

13.19%104.14B

4.60%95.57B

9.54%90.14B

12.85%92.72B

21.10%92.00B

18.74%91.36B

7.94%82.29B

18.56%82.16B

9.54%75.98B

12.61%76.94B

16.89%76.23B

10.89%69.30B

8.17%69.36B

4.21%68.33B

1.08%65.22B

5.43%62.50B

10.23%64.13B

18.43%65.57B

--64.52B

--59.28B

--58.17B

--55.36B

Shareholders' equity

Common equity

-0.26%10.92B

-0.65%10.92B

0.06%11.00B

-0.65%10.94B

-0.54%10.94B

-0.52%10.99B

0.08%10.99B

1.24%11.01B

1.20%11.00B

1.76%11.05B

1.37%10.98B

41.50%10.88B

41.54%10.87B

41.88%10.86B

41.87%10.83B

0.99%7.69B

1.04%7.68B

0.82%7.65B

0.69%7.64B

59.88%7.61B

60.18%7.60B

60.55%7.59B

60.41%7.58B

1.10%4.76B

1.22%4.75B

0.79%4.73B

1.07%4.73B

1.03%4.71B

1.03%4.69B

1.45%4.69B

1.39%4.68B

1.41%4.66B

1.38%4.64B

1.18%4.62B

2.58%4.61B

2.54%4.60B

40.43%4.58B

42.10%4.57B

41.54%4.50B

43.42%4.48B

5.37%3.26B

5.17%3.22B

5.55%3.18B

4.20%3.13B

4.92%3.09B

1.80%3.06B

0.84%3.01B

1.11%3.00B

0.17%2.95B

--3.00B

--2.99B

--2.97B

--2.94B

Retained earnings

-6.04%16.45B

-5.22%17.07B

-3.49%16.93B

-2.92%17.13B

-1.35%17.51B

0.00%18.01B

-6.72%17.54B

-5.90%17.65B

-4.59%17.75B

1.70%18.01B

11.83%18.81B

15.98%18.75B

15.58%18.60B

16.65%17.70B

13.47%16.82B

9.81%16.17B

4.08%16.09B

-5.29%15.18B

-4.37%14.82B

-0.99%14.72B

5.80%15.46B

12.51%16.03B

22.01%15.50B

16.41%14.87B

18.63%14.62B

20.06%14.24B

13.13%12.70B

14.21%12.77B

9.67%12.32B

3.26%11.86B

-2.37%11.23B

5.35%11.19B

1.51%11.23B

4.03%11.49B

8.21%11.50B

0.25%10.62B

9.35%11.07B

13.84%11.04B

19.62%10.63B

27.78%10.59B

33.72%10.12B

35.52%9.70B

35.01%8.88B

38.69%8.29B

27.23%7.57B

5.08%7.16B

2.19%6.58B

-4.11%5.98B

-3.92%5.95B

--6.81B

--6.44B

--6.23B

--6.19B

Capital reserves

10.81%123.00M

1.79%114.00M

-66.67%52.00M

-29.68%109.00M

-27.92%111.00M

-24.32%112.00M

-7.69%156.00M

-55.84%155.00M

-53.89%154.00M

-53.75%148.00M

-45.66%169.00M

16.23%351.00M

15.57%334.00M

12.28%320.00M

12.68%311.00M

13.11%302.00M

12.02%289.00M

-0.35%285.00M

-2.47%276.00M

-4.30%267.00M

-7.19%258.00M

5.54%286.00M

8.43%283.00M

8.56%279.00M

13.01%278.00M

3.04%271.00M

2.76%261.00M

3.63%257.00M

3.80%246.00M

12.39%263.00M

13.90%254.00M

16.98%248.00M

17.33%237.00M

21.88%234.00M

1.36%223.00M

3.92%212.00M

6.88%202.00M

3.78%192.00M

8.37%220.00M

9.09%204.00M

9.88%189.00M

16.35%185.00M

28.48%203.00M

26.35%187.00M

47.01%172.00M

6.71%159.00M

6.04%158.00M

4.96%148.00M

-12.03%117.00M

--149.00M

--141.00M

--133.00M

Gains losses not affecting retained earnings

7.08%6.69B

-2.28%6.33B

2.02%6.21B

-6.87%6.00B

-7.82%6.25B

-3.21%6.48B

24.82%6.09B

18.06%6.45B

6.79%6.78B

11.71%6.70B

10.33%4.88B

11.27%5.46B

35.23%6.34B

11.06%5.99B

15.31%4.42B

16.17%4.91B

4.92%4.69B

-7.89%5.40B

-24.37%3.83B

-24.30%4.22B

-20.67%4.47B

2.38%5.86B

9.03%5.07B

9.65%5.58B

-3.77%5.64B

-4.66%5.72B

-20.47%4.65B

-8.04%5.09B

3.06%5.86B

9.26%6.00B

4.08%5.85B

-0.27%5.53B

4.45%5.68B

10.08%5.49B

31.07%5.62B

6.10%5.55B

9.47%5.44B

-12.32%4.99B

-5.97%4.29B

-6.09%5.23B

-4.26%4.97B

6.29%5.69B

-38.40%4.56B

-23.71%5.57B

-36.70%5.19B

-20.00%5.36B

-6.04%7.40B

-5.75%7.30B

1.00%8.20B

--6.69B

--7.88B

--7.75B

--8.12B

Non-controlling interests

-8.66%113.67B

-2.50%119.41B

3.91%123.43B

10.13%122.23B

21.00%124.45B

24.79%122.47B

32.83%118.79B

25.81%110.98B

15.71%102.85B

11.03%98.14B

10.93%89.43B

-0.24%88.22B

0.06%88.89B

1.82%88.39B

0.58%80.62B

11.93%88.42B

11.55%88.84B

6.07%86.80B

8.28%80.16B

9.23%79.00B

17.08%79.64B

21.53%81.83B

20.62%74.03B

42.94%72.32B

29.15%68.02B

30.42%67.33B

22.33%61.38B

5.92%50.60B

19.79%52.67B

19.41%51.63B

22.50%50.17B

21.94%47.77B

22.79%43.97B

35.45%43.23B

39.30%40.95B

30.55%39.17B

21.96%35.81B

8.04%31.92B

8.08%29.40B

10.98%30.01B

13.68%29.36B

10.88%29.55B

8.15%27.20B

11.23%27.04B

4.30%25.83B

14.43%26.65B

20.07%25.15B

23.67%24.31B

23.76%24.76B

--23.29B

--20.95B

--19.66B

--20.01B

Total equity

-5.98%158.93B

-1.70%165.38B

4.07%169.90B

7.70%167.56B

15.05%169.03B

18.57%168.24B

21.86%163.26B

16.10%155.58B

7.68%146.91B

5.31%141.89B

8.42%133.98B

6.41%134.01B

8.34%136.43B

9.87%134.74B

9.06%123.57B

13.39%125.94B

11.99%125.93B

4.96%122.64B

5.30%113.31B

7.70%111.07B

14.09%112.45B

20.27%116.85B

21.92%107.60B

30.26%103.13B

21.21%98.56B

21.63%97.15B

14.13%88.26B

6.92%79.17B

15.46%81.31B

14.61%79.87B

15.21%77.33B

14.73%74.05B

14.65%70.43B

21.77%69.69B

26.03%67.12B

17.30%64.54B

17.34%61.43B

7.47%57.23B

8.83%53.26B

11.89%55.02B

11.49%52.35B

12.04%53.25B

7.25%48.93B

11.53%49.18B

4.38%46.95B

7.19%47.53B

11.66%45.62B

13.00%44.09B

13.01%44.98B

--44.34B

--40.86B

--39.02B

--39.80B

Currency unit

USD

Audit opinions

--

Brookfield Corp

63.160USD

Brookfield Corp

63.160

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement