BioLife Solutions Inc (BLFS) Income Statement

Total revenue

-8.19%28.07M

-10.26%25.42M

29.88%23.94M

285.82%11.40M

29.69%30.57M

-3.11%28.33M

-51.11%18.43M

85.13%-6.14M

-42.15%23.57M

-27.87%29.24M

4.09%37.70M

-210.60%-41.26M

20.55%40.75M

29.90%40.53M

114.99%36.22M

153.33%37.30M

199.67%33.80M

214.56%31.20M

38.52%16.85M

77.51%14.73M

70.79%11.28M

48.04%9.92M

110.78%12.16M

52.05%8.30M

24.77%6.60M

29.42%6.70M

51.25%5.77M

74.07%5.46M

78.61%5.29M

102.44%5.18M

61.22%3.81M

39.32%3.13M

38.79%2.96M

28.53%2.56M

27.76%2.37M

23.65%2.25M

30.84%2.14M

32.95%1.99M

23.41%1.85M

8.93%1.82M

31.25%1.63M

23.51%1.50M

-27.33%1.50M

-27.02%1.67M

-42.71%1.24M

-47.99%1.21M

-4.40%2.07M

11.75%2.29M

29.08%2.17M

112.32%2.33M

158.41%2.16M

--2.05M

--1.68M

--1.10M

--835.88K

Revenue

-8.19%28.07M

-10.26%25.42M

29.88%23.94M

285.82%11.40M

29.69%30.57M

-3.11%28.33M

-51.11%18.43M

85.13%-6.14M

-42.15%23.57M

-27.87%29.24M

4.09%37.70M

-210.60%-41.26M

20.55%40.75M

29.90%40.53M

114.99%36.22M

153.33%37.30M

199.67%33.80M

214.56%31.20M

38.52%16.85M

77.51%14.73M

70.79%11.28M

48.04%9.92M

110.78%12.16M

52.05%8.30M

24.77%6.60M

29.42%6.70M

51.25%5.77M

74.07%5.46M

78.61%5.29M

102.44%5.18M

61.22%3.81M

39.32%3.13M

38.79%2.96M

28.53%2.56M

27.76%2.37M

23.65%2.25M

30.84%2.14M

32.95%1.99M

23.41%1.85M

8.93%1.82M

31.25%1.63M

23.51%1.50M

-27.33%1.50M

-27.02%1.67M

-42.71%1.24M

-47.99%1.21M

-4.40%2.07M

11.75%2.29M

29.08%2.17M

112.32%2.33M

158.41%2.16M

--2.05M

--1.68M

--1.10M

--835.88K

Cost of revenue

-28.59%10.85M

-32.41%9.70M

28.74%8.86M

-102.70%-658.00K

17.81%15.19M

-26.88%14.35M

-72.61%6.88M

-23.15%24.40M

-56.34%12.89M

-32.48%19.62M

-8.00%25.12M

-6.63%31.75M

7.79%29.52M

42.19%29.06M

1328.29%27.31M

2919.72%34.00M

3118.45%27.39M

2350.36%20.44M

132.89%1.91M

-72.86%1.13M

105.56%851.00K

479.17%834.00K

2465.63%821.00K

142.62%4.15M

-74.23%414.00K

-90.63%144.00K

-97.65%32.00K

32.12%1.71M

46.60%1.61M

60.61%1.54M

46.90%1.36M

46.50%1.29M

18.98%1.10M

9.62%956.84K

20.41%928.40K

29.94%883.52K

39.84%920.93K

28.72%872.84K

24.74%771.00K

1.17%679.95K

0.54%658.54K

1.73%678.11K

-46.79%618.10K

-50.90%672.09K

-48.90%654.98K

-55.61%666.58K

12.29%1.16M

5.56%1.37M

18.01%1.28M

133.98%1.50M

198.89%1.03M

--1.30M

--1.09M

--641.75K

--346.13K

Operating expenses

-12.37%28.16M

-14.72%26.54M

15.79%25.16M

215.06%10.02M

-0.58%32.13M

-23.69%31.12M

-57.05%21.73M

85.56%-8.71M

-35.55%32.32M

-17.70%40.78M

6.48%50.59M

-211.75%-60.30M

12.04%50.14M

46.74%49.55M

341.96%47.51M

464.74%53.96M

483.72%44.75M

385.54%33.77M

49.41%10.75M

7.64%9.55M

52.00%7.67M

74.44%6.96M

112.81%7.20M

101.12%8.88M

23.08%5.04M

2.41%3.99M

-8.00%3.38M

31.65%4.41M

36.80%4.10M

34.29%3.89M

29.85%3.68M

16.53%3.35M

-8.47%3.00M

-19.11%2.90M

-15.37%2.83M

-10.75%2.88M

11.77%3.27M

35.11%3.58M

25.67%3.34M

20.53%3.22M

38.27%2.93M

26.33%2.65M

9.33%2.66M

3.93%2.67M

-7.13%2.12M

-12.98%2.10M

23.70%2.43M

9.24%2.57M

24.61%2.28M

71.85%2.41M

93.83%1.97M

--2.36M

--1.83M

--1.40M

--1.02M

R&D expenses

32.15%2.71M

14.15%2.72M

6.22%2.20M

-16.60%1.08M

-45.17%2.05M

-37.20%2.38M

-50.02%2.08M

-68.76%1.30M

9.17%3.74M

10.65%3.79M

9.81%4.15M

16.61%4.16M

6.40%3.42M

12.58%3.43M

90.29%3.78M

92.51%3.57M

86.61%3.22M

106.16%3.04M

19.48%1.99M

147.99%1.85M

67.15%1.73M

113.75%1.48M

363.23%1.66M

137.51%748.00K

230.77%1.03M

112.87%691.00K

3.62%359.00K

6.77%314.93K

6.45%312.00K

1.88%324.61K

20.82%346.45K

-31.13%294.96K

-41.01%293.09K

-46.81%318.61K

-43.13%286.75K

0.60%428.32K

50.78%496.87K

98.79%599.03K

56.52%504.24K

19.03%425.78K

114.92%329.53K

56.31%301.33K

92.58%322.17K

182.97%357.71K

-4.49%153.33K

103.12%192.78K

57.87%167.29K

15.13%126.41K

45.03%160.53K

-25.05%94.91K

-9.06%105.97K

--109.80K

--110.69K

--126.63K

--116.52K

Depreciation, depletion, and amortization

-42.38%1.33M

-41.49%1.38M

0.00%1.38M

-28.49%1.70M

-29.30%2.32M

-31.64%2.36M

-56.48%1.38M

-25.06%2.38M

-24.00%3.28M

-22.66%3.46M

-29.58%3.18M

-29.18%3.18M

17.65%4.31M

48.90%4.47M

164.09%4.52M

196.57%4.49M

208.76%3.67M

136.97%3.00M

55.31%1.71M

6.32%1.51M

126.10%1.19M

488.84%1.27M

1023.47%1.10M

1429.98%1.42M

527.04%525.00K

157.86%215.00K

25.93%98.00K

18.13%93.07K

0.10%83.73K

-3.83%83.38K

-13.09%77.82K

-14.13%78.79K

-9.53%83.64K

-5.86%86.70K

-2.44%89.55K

4.66%91.76K

6.49%92.45K

8.25%92.10K

9.74%91.79K

21.74%87.67K

36.98%86.82K

41.29%85.08K

10.75%83.65K

-7.77%72.01K

-20.03%63.38K

-18.26%60.22K

3.96%75.53K

0.08%78.08K

14.79%79.25K

54.70%73.67K

35.79%72.65K

--78.02K

--69.04K

--47.62K

--53.50K

Other operating expenses

----

119.12%3.00M

----

73.96%-15.70M

----

---60.30M

----

--0.00

----

Operating profit

94.29%-89.00K

59.86%-1.12M

63.03%-1.22M

-46.07%1.39M

82.17%-1.56M

75.79%-2.79M

74.43%-3.29M

-86.50%2.57M

6.91%-8.74M

-28.02%-11.55M

-14.12%-12.88M

214.32%19.04M

14.24%-9.39M

-251.62%-9.02M

-285.19%-11.29M

-422.10%-16.66M

-403.27%-10.95M

-186.51%-2.56M

22.75%6.10M

990.02%5.17M

131.54%3.61M

9.25%2.96M

107.91%4.97M

-155.73%-581.00K

30.54%1.56M

111.24%2.71M

1609.85%2.39M

577.65%1.04M

3794.54%1.19M

476.54%1.28M

130.11%139.72K

65.21%-218.26K

97.16%-32.34K

78.59%-341.20K

68.91%-464.04K

55.33%-627.36K

12.23%-1.14M

-37.89%-1.59M

-28.60%-1.49M

-39.83%-1.40M

-48.25%-1.30M

-30.18%-1.16M

-214.46%-1.16M

-252.68%-1.00M

-694.34%-874.51K

-971.74%-887.87K

-291.88%-369.04K

7.44%-284.75K

25.97%-110.09K

72.98%-82.84K

207.29%192.33K

---307.64K

---148.71K

---306.63K

---179.26K

Net non-operating interest income (expenses)

Non-operating interest income

----

-85.45%16.00K

-86.86%18.00K

-83.04%29.00K

-44.47%89.00K

37.89%110.00K

321.06%137.00K

1931.36%171.00K

130202.44%160.27K

77349.51%79.77K

42711.84%32.54K

17437.50%8.42K

373.08%123.00

243.33%103.00

-82.92%76.00

-97.50%48.00

-99.21%26.00

-99.37%30.00

-91.88%445.00

-76.70%1.92K

--3.31K

-38.25%4.73K

21.36%5.48K

--8.24K

----

--7.66K

--4.52K

----

Non-operating interest expense

----

-133.05%-77.00K

-40.53%267.00K

-6.72%361.00K

-65.94%140.00K

585.29%233.00K

2893.33%449.00K

1109.38%387.00K

--411.00K

--34.00K

--15.00K

--32.00K

----

200.00%3.00K

-100.00%0.00

-66.67%1.00K

-100.00%0.00

-23.84%1.00K

-24.92%1.00K

233.33%3.00K

35.10%1.46K

21.91%1.31K

-98.73%1.33K

-98.92%900.00

-98.15%1.08K

-96.77%1.08K

1155.03%104.58K

--83.33K

--58.33K

--33.33K

--8.33K

----

--0.00

-100.00%0.00

-4.44%177.31K

-0.00%185.56K

-50.00%185.55K

-51.40%185.56K

-51.75%185.56K

--185.56K

--371.11K

--381.79K

--384.60K

Gains from sale of securities

----

--0.00

100.00%0.00

-100.00%-62.40K

---93.60K

---31.20K

----

--0.00

100.00%0.00

6.67%-13.02K

22.47%-14.26K

-108.53%-14.26K

-107.69%-14.11K

-107.80%-13.95K

---18.40K

--167.16K

--183.54K

--178.78K

Return on equity

----

--0.00

100.00%0.00

-581.67%-291.00K

-22.74%-217.00K

-61.38%-232.00K

-3.72%-308.76K

80.39%-42.69K

32.03%-176.80K

37.33%-143.76K

---297.67K

---217.74K

---260.10K

---229.37K

----

Special income (expenses)

--0.00

-280.98%-15.52M

----

-100.00%0.00

100.00%0.00

-167.53%-4.07M

67.08%-237.00K

-87.76%8.72M

-308.13%-6.73M

108.93%6.03M

-121.66%-720.00K

4041.74%71.31M

-126.40%-1.65M

-3294.17%-67.54M

146.17%3.32M

82.89%-1.81M

231.41%6.25M

89.72%-1.99M

-141.57%-7.20M

20.44%-10.57M

-153.38%-4.75M

-1295.99%-19.36M

180.60%17.32M

53.00%-13.29M

--8.90M

--1.62M

---21.49M

---28.27M

----

- Gains from disposal of fixed assets

----

---41.00K

---67.66K

100.00%0.00

----

--0.00

---86.74K

----

--0.00

-100.00%0.00

----

--0.00

--4.40K

----

--0.00

-100.00%0.00

--0.00

100.00%0.00

--0.00

--431.00

----

---63.00

Other non-operating income (expenses)

198.95%284.00K

194.05%247.00K

-59.29%103.00K

-73.42%80.00K

-59.57%95.00K

-78.13%84.00K

-35.79%253.00K

-23.21%301.00K

65.49%235.00K

1845.45%384.00K

200.76%394.00K

32.43%392.00K

2128.57%142.00K

---22.00K

--131.00K

3188.89%296.00K

-40.00%-7.00K

--0.00

100.00%0.00

--9.00K

61.54%-5.00K

----

---4.00K

----

---13.00K

----

--0.00

----

100.00%0.00

----

---2.79M

---1.21K

----

--8.65K

----

--0.00

-100.00%0.00

--0.00

--5.98K

--88.27K

Income before tax

140.61%703.00K

-119.87%-15.71M

86.36%-434.00K

-86.42%1.54M

88.97%-1.73M

-29.55%-7.15M

76.64%-3.18M

-87.47%11.36M

-43.72%-15.69M

92.80%-5.52M

-69.85%-13.62M

595.03%90.70M

-122.37%-10.92M

-1538.52%-76.62M

-617.35%-8.02M

-239.82%-18.32M

-333.27%-4.91M

71.45%-4.68M

-105.01%-1.12M

60.87%-5.39M

-111.03%-1.13M

-485.23%-16.38M

216.42%22.31M

49.67%-13.78M

734.36%10.27M

273.25%4.25M

-550387.19%-19.16M

-4807.53%-27.38M

486.16%1.23M

248.29%1.14M

100.40%3.48K

84.35%-557.89K

74.82%-318.72K

55.33%-768.21K

41.61%-870.29K

-154.47%-3.57M

1.99%-1.27M

-49.49%-1.72M

-29.36%-1.49M

-40.72%-1.40M

-49.77%-1.29M

-30.23%-1.15M

-105.99%-1.15M

-105.46%-995.61K

-178.29%-862.46K

-212.69%-883.36K

-7695.03%-559.37K

5.28%-484.57K

12.01%-309.91K

43.37%-282.51K

97.58%-7.18K

---511.59K

---352.23K

---498.89K

---296.88K

Income tax

392.86%82.00K

--126.00K

-17.65%14.00K

43.78%-131.00K

-124.35%-28.00K

-100.00%0.00

-81.52%17.00K

22.07%-233.00K

119.20%115.00K

100.05%2.00K

115.36%92.00K

88.40%-299.00K

87.99%-599.00K

70.21%-3.74M

---599.00K

21.02%-2.58M

---4.99M

---12.55M

--0.00

-111.81%-3.26M

--0.00

---1.54M

--0.00

----

--0.00

----

--0.00

----

--0.00

Income after tax

136.47%621.00K

-121.63%-15.84M

86.00%-448.00K

-85.56%1.67M

89.22%-1.70M

-29.50%-7.15M

76.67%-3.20M

-87.26%11.60M

-53.18%-15.80M

92.43%-5.52M

-84.80%-13.71M

677.99%91.00M

-13159.49%-10.32M

-1025.32%-72.88M

-563.77%-7.42M

-639.90%-15.74M

106.97%79.00K

148.08%7.88M

-105.01%-1.12M

82.61%-2.13M

-111.03%-1.13M

-485.23%-16.38M

216.42%22.31M

55.30%-12.24M

734.36%10.27M

273.25%4.25M

-550387.19%-19.16M

-4807.53%-27.38M

486.16%1.23M

248.29%1.14M

100.40%3.48K

84.35%-557.89K

74.82%-318.72K

55.33%-768.21K

41.61%-870.29K

-154.47%-3.57M

1.99%-1.27M

-49.49%-1.72M

-29.36%-1.49M

-40.72%-1.40M

-49.77%-1.29M

-30.23%-1.15M

-105.99%-1.15M

-105.46%-995.61K

-178.29%-862.46K

-212.69%-883.36K

-7695.03%-559.37K

5.28%-484.57K

12.01%-309.91K

43.37%-282.51K

97.58%-7.18K

---511.59K

---352.23K

---498.89K

---296.88K

Net income from continuous operations

136.47%621.00K

-121.63%-15.84M

86.00%-448.00K

-85.56%1.67M

89.22%-1.70M

-29.50%-7.15M

76.67%-3.20M

-87.26%11.60M

-53.18%-15.80M

92.43%-5.52M

-84.80%-13.71M

677.99%91.00M

-13159.49%-10.32M

-1025.32%-72.88M

-563.77%-7.42M

-639.90%-15.74M

106.97%79.00K

148.08%7.88M

-105.01%-1.12M

82.61%-2.13M

-111.03%-1.13M

-485.23%-16.38M

216.42%22.31M

55.30%-12.24M

734.36%10.27M

273.25%4.25M

-550387.19%-19.16M

-4807.53%-27.38M

486.16%1.23M

248.29%1.14M

100.40%3.48K

84.35%-557.89K

74.82%-318.72K

55.33%-768.21K

41.61%-870.29K

-154.47%-3.57M

1.99%-1.27M

-49.49%-1.72M

-29.36%-1.49M

-40.72%-1.40M

-49.77%-1.29M

-30.23%-1.15M

-105.99%-1.15M

-105.46%-995.61K

-178.29%-862.46K

-212.69%-883.36K

-7695.03%-559.37K

5.28%-484.57K

12.01%-309.91K

43.37%-282.51K

97.58%-7.18K

---511.59K

---352.23K

---498.89K

---296.88K

Net income from discontinued operations

--0.00

100.00%0.00

140.62%10.79M

100.00%0.00

-189.96%-13.57M

---7.02M

81.06%-26.55M

---13.33M

---4.68M

----

---140.19M

----

--0.00

----

Other net gains and losses

----

--76.00K

----

Net Income attributable to non-controlling interests

----

100.00%0.00

14.19%-241.64K

-33.15%-296.97K

-133.07%-363.63K

-118.31%-263.69K

-239.11%-281.61K

---223.03K

---156.02K

---120.78K

---83.05K

----

Net income attributable to controlling interests

136.47%621.00K

23.56%-15.84M

95.62%-448.00K

183.30%12.46M

94.15%-1.70M

-103.15%-20.72M

25.47%-10.22M

69.59%-14.96M

-182.37%-29.13M

86.01%-10.20M

-84.80%-13.71M

-216.76%-49.19M

-13498.70%-10.32M

-1051.29%-72.88M

-563.77%-7.42M

-629.75%-15.53M

106.80%77.00K

146.77%7.66M

-105.01%-1.12M

82.61%-2.13M

-111.03%-1.13M

-485.23%-16.38M

216.42%22.31M

55.40%-12.24M

792.11%10.27M

306.53%4.25M

-18544.91%-19.16M

-4031.42%-27.44M

370.87%1.15M

236.15%1.05M

88.19%-102.77K

80.02%-664.14K

56.14%-424.97K

43.35%-768.21K

29.06%-870.29K

-196.91%-3.32M

9.33%-969.00K

-36.37%-1.36M

-18.94%-1.23M

-22.66%-1.12M

-23.91%-1.07M

-12.57%-994.38K

-84.40%-1.03M

-88.33%-912.57K

-178.29%-862.46K

-212.69%-883.36K

-7695.03%-559.37K

5.28%-484.57K

12.01%-309.91K

43.37%-282.51K

97.58%-7.18K

---511.59K

---352.23K

---498.89K

---296.88K

Preferred share dividend

----

-100.00%0.00

----

-43.70%59.82K

-25.01%79.67K

--93.26K

--106.25K

----

--0.00

----

Net income attributable to common shareholders

136.47%621.00K

23.56%-15.84M

95.62%-448.00K

183.30%12.46M

94.15%-1.70M

-103.15%-20.72M

25.47%-10.22M

69.59%-14.96M

-182.37%-29.13M

86.01%-10.20M

-84.80%-13.71M

-216.76%-49.19M

-13498.70%-10.32M

-1051.29%-72.88M

-563.77%-7.42M

-629.75%-15.53M

106.80%77.00K

146.77%7.66M

-105.01%-1.12M

82.61%-2.13M

-111.03%-1.13M

-485.23%-16.38M

216.42%22.31M

55.40%-12.24M

792.11%10.27M

306.53%4.25M

-18544.91%-19.16M

-4031.42%-27.44M

370.87%1.15M

236.15%1.05M

88.19%-102.77K

80.02%-664.14K

56.14%-424.97K

43.35%-768.21K

29.06%-870.29K

-196.91%-3.32M

9.33%-969.00K

-36.37%-1.36M

-18.94%-1.23M

-22.66%-1.12M

-23.91%-1.07M

-12.57%-994.38K

-84.40%-1.03M

-88.33%-912.57K

-178.29%-862.46K

-212.69%-883.36K

-7695.03%-559.37K

5.28%-484.57K

12.01%-309.91K

43.37%-282.51K

97.58%-7.18K

---511.59K

---352.23K

---498.89K

---296.88K

Basic earnings per share

135.14%0.01

26.43%-0.33

95.78%-0.01

180.05%0.27

94.48%-0.04

-91.83%-0.45

29.42%-0.22

70.97%-0.33

-176.39%-0.67

86.32%-0.23

-80.45%-0.32

-208.72%-1.15

-12967.55%-0.24

-952.99%-1.72

-425.06%-0.18

-476.87%-0.37

105.25%0.00

128.61%0.20

-103.17%-0.03

89.12%-0.06

-106.88%-0.04

-411.25%-0.70

203.33%1.06

60.13%-0.59

680.81%0.52

227.92%0.23

-13994.51%-1.03

-2980.89%-1.49

307.60%0.07

217.50%0.07

89.14%-0.01

81.33%-0.05

57.93%-0.03

45.65%-0.06

31.83%-0.07

-184.45%-0.26

13.20%-0.08

-31.78%-0.11

-15.53%-0.10

-17.87%-0.09

-22.73%-0.09

-11.33%-0.08

15.14%-0.09

19.88%-0.08

-15.74%-0.07

-30.36%-0.07

-7075.00%-0.10

6.27%-0.10

12.48%-0.06

43.72%-0.06

97.65%0.00

---0.10

---0.07

---0.10

---0.06

Diluted earnings per share

134.57%0.01

26.43%-0.33

95.78%-0.01

180.05%0.27

94.48%-0.04

-91.83%-0.45

29.42%-0.22

70.97%-0.33

-176.39%-0.67

86.32%-0.23

-80.45%-0.32

-208.72%-1.15

-13690.45%-0.24

-1004.07%-1.72

-425.06%-0.18

-476.87%-0.37

104.97%0.00

127.00%0.19

-103.17%-0.03

89.12%-0.06

-108.84%-0.04

-505.86%-0.70

203.33%1.06

60.13%-0.59

732.72%0.41

237.50%0.17

-13994.51%-1.03

-2980.89%-1.49

251.59%0.05

187.55%0.05

89.14%-0.01

81.33%-0.05

57.93%-0.03

45.65%-0.06

31.83%-0.07

-184.45%-0.26

13.20%-0.08

-31.78%-0.11

-15.53%-0.10

-17.87%-0.09

-22.73%-0.09

-11.33%-0.08

15.14%-0.09

19.88%-0.08

-15.74%-0.07

-30.36%-0.07

-7075.00%-0.10

6.27%-0.10

12.48%-0.06

43.72%-0.06

97.65%0.00

---0.10

---0.07

---0.10

---0.06

Dividend per share

--0.00

Currency unit

USD

Audit opinions

--

BioLife Solutions Inc

Statements

Income Statement

Balance Sheet

Cash Flow Statement