









Markets
/
Stocks
/
nasdaq-bhst
/

Bioharvest Sciences Inc

BHST

7.615USD

-0.073-0.95%

Market hours （ET）Quotes delayed by 15 min

131.95MMarket Cap

LossP/E TTM



Bioharvest Sciences Inc

7.615

-0.073-0.95%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

Operating cash flows (indirect method)

Cash flow from continuing operating activities

9.57%-1.43M

20.21%-2.39M

-76.78%-1.76M

66.71%-958.00K

4.65%-1.58M

-19.57%-2.99M

60.17%-995.00K

-65.78%-2.88M

33.88%-1.66M

-9.54%-2.50M

-74.81%-2.50M

7.46%-1.74M

-108.06%-2.50M

-83.47%-2.29M

23.30%-1.43M

-1757.43%-1.88M

-80.90%-1.20M

-291.68%-1.25M

---1.86M

---101.00K

---665.00K

---318.12K

Net income from continuing operations

64.47%-2.34M

59.14%-2.96M

-55.70%-2.69M

75.89%-687.00K

-775.13%-6.58M

-157.84%-7.24M

55.99%-1.73M

-19.95%-2.85M

64.69%-752.00K

-60.07%-2.81M

-28.91%-3.92M

-233.56%-2.38M

68.72%-2.13M

43.42%-1.75M

-65.08%-3.04M

229.85%1.78M

-2403.31%-6.81M

-116.80%-3.10M

---1.84M

---1.37M

---272.00K

---1.43M

Operating gains losses

97.52%399.00K

57.87%341.00K

61.75%351.00K

70.81%357.00K

2.02%202.00K

12.50%216.00K

11.86%217.00K

10.00%209.00K

45.59%198.00K

39.13%192.00K

67.24%194.00K

153.33%190.00K

126.67%136.00K

112.31%138.00K

26.09%116.00K

8.70%75.00K

-3.23%60.00K

--65.00K

--92.00K

--69.00K

--62.00K

----

Other non-cash items

----

-313.54%-205.00K

----

174.42%96.00K

----

94.01%-129.00K

----

-422.94%-2.15M

--0.00

-100.00%0.00

-18.93%667.00K

--0.00

--173.00K

--822.75K

Change in working capital

102.22%11.00K

-26.76%-379.00K

-103.25%-24.00K

219.44%344.00K

-182.12%-496.00K

13.58%-299.00K

2738.46%738.00K

-170.24%-288.00K

251.76%604.00K

-349.35%-346.00K

-92.12%26.00K

172.82%410.00K

-285.98%-398.00K

-6.94%-77.00K

133.33%330.00K

-173.88%-563.00K

214.71%214.00K

84.00%-72.00K

---990.00K

--762.00K

--68.00K

---450.00K

-Change in receivables

-96.71%-419.00K

242.55%201.00K

-16800.00%-507.00K

-141.94%-75.00K

-239.22%-213.00K

61.48%-141.00K

92.31%-3.00K

41.51%-31.00K

217.69%153.00K

-832.00%-366.00K

57.61%-39.00K

51.82%-53.00K

-14.04%-130.00K

198.04%50.00K

-208.24%-92.00K

27.63%-110.00K

-353.33%-114.00K

---51.00K

--85.00K

---152.00K

--45.00K

----

-Change in inventory

-70.00%-357.00K

-19.44%-467.00K

-656.10%-620.00K

180.00%108.00K

56.25%-210.00K

-483.33%-391.00K

-485.71%-82.00K

41.56%-135.00K

-56.35%-480.00K

130.27%102.00K

91.30%-14.00K

23.00%-231.00K

-923.33%-307.00K

-848.89%-337.00K

-5466.67%-161.00K

-5900.00%-300.00K

67.39%-30.00K

--45.00K

--3.00K

---5.00K

---92.00K

----

-Change in prepaid expenses

----

---335.00K

-Change in other current liabilities

--224.00K

--188.00K

----

Cash from non-recurring investing activities

Cash from operating activities

9.57%-1.43M

20.21%-2.39M

-76.78%-1.76M

66.71%-958.00K

4.65%-1.58M

-19.57%-2.99M

60.17%-995.00K

-65.78%-2.88M

33.88%-1.66M

-9.54%-2.50M

-74.81%-2.50M

7.46%-1.74M

-108.06%-2.50M

-83.47%-2.29M

23.30%-1.43M

-1757.43%-1.88M

-80.90%-1.20M

-291.68%-1.25M

---1.86M

---101.00K

---665.00K

---318.12K

Investing cash flow

Net cash from continuing investing activities

208.11%684.00K

35.05%393.00K

16.36%512.00K

365.40%1.71M

-40.96%222.00K

10.65%291.00K

57.71%440.00K

13.62%367.00K

-3.84%376.00K

-25.71%263.00K

-44.86%279.00K

-38.24%323.00K

52.14%391.00K

128.39%354.00K

4500.00%506.00K

8616.67%523.00K

25600.00%257.00K

--155.00K

--11.00K

--6.00K

--1.00K

----

Capital expenditures

208.11%684.00K

35.05%393.00K

16.36%512.00K

365.40%1.71M

-40.96%222.00K

10.65%291.00K

57.71%440.00K

13.62%367.00K

-3.84%376.00K

-25.71%263.00K

-44.86%279.00K

-38.24%323.00K

52.14%391.00K

128.39%354.00K

4500.00%506.00K

8616.67%523.00K

25600.00%257.00K

--155.00K

--11.00K

--6.00K

--1.00K

----

Net cash flow from disposal of fixed assets

208.11%684.00K

35.05%393.00K

16.36%512.00K

365.40%1.71M

-40.96%222.00K

10.65%291.00K

57.71%440.00K

13.62%367.00K

-3.84%376.00K

-25.71%263.00K

-44.86%279.00K

-38.24%323.00K

52.14%391.00K

128.39%354.00K

4500.00%506.00K

8616.67%523.00K

25600.00%257.00K

--155.00K

--11.00K

--6.00K

--1.00K

----

Net cash flow from other investing activities

--4.00K

---7.00K

--40.00K

---225.00K

----

---2.21M

Cash from non-current investing activities

Net cash flow from investing activities

-206.31%-680.00K

-37.46%-400.00K

-7.27%-472.00K

-426.70%-1.93M

40.96%-222.00K

-10.65%-291.00K

-57.71%-440.00K

-13.62%-367.00K

3.84%-376.00K

25.71%-263.00K

44.86%-279.00K

38.24%-323.00K

-52.14%-391.00K

-128.39%-354.00K

-4500.00%-506.00K

-8616.67%-523.00K

-25600.00%-257.00K

93.00%-155.00K

---11.00K

---6.00K

---1.00K

---2.21M

Financing cash flow

Cash flow from continuous financing activities

2791.38%3.12M

-64.99%2.45M

-113.86%-164.00K

-2.97%4.61M

-118.80%-116.00K

214.16%7.01M

-69.15%1.18M

133.96%4.75M

1334.88%617.00K

4309.43%2.23M

-26.85%3.83M

4158.00%2.03M

-99.24%43.00K

-114.60%-53.00K

93.25%5.24M

-118.80%-50.00K

255.56%5.63M

-83.70%363.00K

--2.71M

--266.00K

--1.58M

--2.23M

Net cash flow from debt Issuance/repayment

2520.16%3.12M

-64.99%2.45M

-113.86%-164.00K

-102.74%-119.00K

-120.91%-129.00K

209.04%7.01M

-61.90%1.18M

114.10%4.34M

699.03%617.00K

2301.94%2.27M

3475.00%3.10M

3083.82%2.03M

-49.28%-103.00K

-71.67%-103.00K

8.00%-92.00K

19.05%-68.00K

-109.84%-69.00K

---60.00K

---100.00K

---84.00K

--701.00K

----

Net cash flow from common stock issuance/repurchase

----

--0.00

--4.33M

----

--0.00

-100.00%0.00

--0.00

-100.00%0.00

-88.18%50.00K

-3.91%2.70M

-100.00%0.00

433.75%4.71M

--423.00K

--2.81M

--350.00K

--883.00K

--0.00

Proceeds from stock option exercised by employees

-100.00%0.00

---408.00K

--0.00

-1.99%395.00K

--13.00K

100.00%0.00

--0.00

--403.00K

-100.00%0.00

---88.00K

--0.00

--88.00K

----

Proceeds from issuance of warrants

----

--408.00K

----

--0.00

-100.00%0.00

--89.00K

-72.26%730.00K

-100.00%0.00

-94.13%58.00K

--0.00

--2.63M

--18.00K

--988.00K

----

Net cash flow from other financing activities

----

---38.00K

----

--2.23M

Net cash from non-recurrent financing activities

Net cash from financing activities

2791.38%3.12M

-64.99%2.45M

-113.86%-164.00K

-2.97%4.61M

-118.80%-116.00K

214.16%7.01M

-69.15%1.18M

133.96%4.75M

1334.88%617.00K

4309.43%2.23M

-26.85%3.83M

4158.00%2.03M

-99.24%43.00K

-114.60%-53.00K

93.25%5.24M

-118.80%-50.00K

255.56%5.63M

-83.70%363.00K

--2.71M

--266.00K

--1.58M

--2.23M

Net cash flow

Beginning cash balance

-55.37%2.39M

77.55%2.77M

185.21%5.17M

1045.33%3.44M

208.47%5.36M

-31.38%1.56M

49.26%1.81M

-76.30%300.00K

-57.83%1.74M

-66.65%2.27M

-65.36%1.21M

-78.74%1.27M

130.90%4.12M

141.13%6.81M

76.49%3.50M

226.18%5.96M

95.72%1.78M

241.98%2.83M

--1.99M

--1.83M

--911.00K

--826.06K

Current period cash flow changes

152.68%1.01M

-109.96%-378.00K

-848.62%-2.40M

14.55%1.73M

-33.64%-1.92M

808.21%3.80M

-123.91%-253.00K

3007.69%1.51M

49.63%-1.44M

80.11%-536.00K

-68.01%1.06M

97.88%-52.00K

-168.32%-2.85M

-158.64%-2.69M

294.16%3.31M

-1631.88%-2.45M

356.07%4.17M

-254.34%-1.04M

--839.00K

--160.00K

--915.00K

---294.06K

Effect of exchange rate changes

-33.33%-4.00K

-159.72%-43.00K

-400.00%-5.00K

70.00%17.00K

86.36%-3.00K

--72.00K

---1.00K

145.45%10.00K

---22.00K

100.00%0.00

-1000.00%-22.00K

-100.00%0.00

50.00%-2.00K

---1.00K

-300.00%-2.00K

133.33%1.00K

-138.60%-4.00K

--0.00

--1.00K

---3.00K

--10.36K

Ending cash balance

-1.02%3.40M

-55.37%2.39M

77.55%2.77M

185.21%5.17M

1045.33%3.44M

208.47%5.36M

-31.38%1.56M

49.26%1.81M

-76.30%300.00K

-57.83%1.74M

-66.65%2.27M

-65.36%1.21M

-78.74%1.27M

130.90%4.12M

141.13%6.81M

76.49%3.50M

226.18%5.96M

235.15%1.78M

--2.83M

--1.99M

--1.83M

--532.00K

Free cash flow

-17.28%-2.11M

15.31%-2.78M

-58.26%-2.27M

17.84%-2.67M

11.37%-1.80M

-18.72%-3.29M

48.33%-1.44M

-57.60%-3.25M

29.82%-2.03M

-4.81%-2.77M

-43.51%-2.78M

14.17%-2.06M

-98.22%-2.89M

-88.44%-2.64M

-3.26%-1.94M

-2142.06%-2.40M

-119.22%-1.46M

-340.40%-1.40M

---1.87M

---107.00K

---666.00K

---318.12K

Currency unit

USD

Audit opinions

KeyAI

