BCE Inc
BCE25.110USD
+0.610+2.49%
Close 08/13, 16:00（ET）Quotes delayed by 15 min
24.510USD+24.510After-hours 08/14, 20:00 (ET)
23.42BMarket Cap
59.89P/E TTM
BCE Inc
25.110
+0.610+2.49%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-78.73%510.00M
-36.63%1.05B
11.29%1.97B
321.65%2.61B
166.44%2.40B
124.02%1.66B
1089.26%1.77B
-15.55%619.00M
51.01%900.00M
612.50%741.00M
-28.02%149.00M
-66.17%733.00M
-65.98%596.00M
-96.01%104.00M
-7.59%207.00M
29.06%2.17B
13.25%1.75B
-2.69%2.61B
54.48%224.00M
73.81%1.68B
41.41%1.55B
301.05%2.68B
-65.88%145.00M
16.95%966.00M
180.51%1.09B
-44.29%668.00M
-32.00%425.00M
-58.26%826.00M
-29.98%390.00M
135.10%1.20B
-26.73%625.00M
42.07%1.98B
-9.43%557.00M
20.57%510.00M
39.15%853.00M
123.95%1.39B
263.91%615.00M
-62.40%423.00M
8.30%613.00M
-55.76%622.00M
12.67%169.00M
56.25%1.13B
68.96%566.00M
133.17%1.41B
-93.21%150.00M
-37.66%720.00M
159.69%335.00M
10.04%603.00M
180.20%2.21B
190.93%1.16B
--129.00M
--548.00M
--788.00M
--397.00M
- Cash and cash equivalents
-69.05%510.00M
9.58%1.05B
103.63%1.57B
200.48%1.86B
83.11%1.65B
29.55%960.00M
418.12%772.00M
-15.55%619.00M
51.01%900.00M
612.50%741.00M
-28.02%149.00M
-66.17%733.00M
-65.98%596.00M
-96.01%104.00M
-7.59%207.00M
29.06%2.17B
13.25%1.75B
-2.69%2.61B
54.48%224.00M
73.81%1.68B
41.41%1.55B
301.05%2.68B
-65.88%145.00M
16.95%966.00M
180.51%1.09B
-44.29%668.00M
-32.00%425.00M
-58.26%826.00M
-29.98%390.00M
135.10%1.20B
-26.73%625.00M
42.07%1.98B
-9.43%557.00M
20.57%510.00M
39.15%853.00M
123.95%1.39B
263.91%615.00M
-62.40%423.00M
8.30%613.00M
-55.76%622.00M
12.67%169.00M
56.25%1.13B
68.96%566.00M
133.17%1.41B
-93.21%150.00M
-37.66%720.00M
159.69%335.00M
10.04%603.00M
180.20%2.21B
190.93%1.16B
--129.00M
--548.00M
--788.00M
--397.00M
-Short-term investments
-100.00%0.00
-100.00%0.00
-60.00%400.00M
--750.00M
--750.00M
--700.00M
--1.00B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Receivables
3.91%4.50B
3.96%4.54B
11.00%4.97B
4.57%4.44B
3.67%4.33B
2.75%4.36B
-2.19%4.47B
0.95%4.24B
5.48%4.17B
7.93%4.25B
4.84%4.57B
7.52%4.20B
6.63%3.96B
3.28%3.94B
3.51%4.36B
4.38%3.91B
-0.59%3.71B
-5.39%3.81B
1.59%4.21B
-4.37%3.74B
-6.28%3.73B
2.86%4.03B
3.91%4.15B
1.58%3.92B
5.15%3.98B
3.74%3.92B
0.81%3.99B
34.57%3.85B
33.15%3.79B
33.92%3.77B
32.96%3.96B
-11.06%2.86B
6.51%2.85B
0.04%2.82B
-1.00%2.98B
16.41%3.22B
-3.15%2.67B
1.29%2.82B
-1.96%3.01B
-1.50%2.77B
-3.57%2.76B
-2.80%2.78B
0.85%3.07B
-0.43%2.81B
3.29%2.86B
1.85%2.86B
3.29%3.04B
-2.56%2.82B
-1.18%2.77B
-2.60%2.81B
--2.95B
--2.89B
--2.80B
--2.88B
-Accounts and notes receivable
2.61%4.01B
2.88%4.04B
11.36%4.49B
4.85%4.02B
3.66%3.91B
2.64%3.93B
5.72%4.03B
0.50%3.84B
5.22%3.77B
7.86%3.83B
-3.44%3.81B
9.18%3.82B
10.48%3.58B
9.30%3.55B
28.21%3.95B
31.16%3.50B
27.12%3.24B
8.60%3.25B
1.38%3.08B
-6.94%2.67B
-14.30%2.55B
1.80%2.99B
1.06%3.04B
-2.78%2.87B
1.57%2.98B
-0.03%2.94B
-3.93%3.01B
2.93%2.95B
3.06%2.93B
4.26%2.94B
5.04%3.13B
5.68%2.86B
6.51%2.85B
0.04%2.82B
-1.00%2.98B
-2.02%2.71B
-3.15%2.67B
1.29%2.82B
3.30%3.01B
-1.50%2.77B
-3.57%2.76B
-2.80%2.78B
0.28%2.91B
0.47%2.81B
3.92%2.86B
2.40%2.86B
4.20%2.90B
-0.96%2.79B
0.66%2.75B
-1.83%2.79B
--2.79B
--2.82B
--2.73B
--2.85B
-Loans receivable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--510.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Other receivables
16.03%485.00M
13.79%495.00M
7.67%477.00M
1.98%412.00M
3.72%418.00M
3.82%435.00M
-36.89%443.00M
5.48%404.00M
8.04%403.00M
8.55%419.00M
69.57%702.00M
-6.59%383.00M
-20.13%373.00M
-31.44%386.00M
-55.05%414.00M
-60.23%410.00M
-59.36%467.00M
-45.71%563.00M
-17.10%921.00M
-1.72%1.03B
14.33%1.15B
6.03%1.04B
12.56%1.11B
15.78%1.05B
17.41%1.00B
16.99%978.00M
18.63%987.00M
--906.00M
--856.00M
--836.00M
--832.00M
----
----
----
----
----
----
----
----
----
----
----
-32.35%69.00M
----
----
----
-16.39%102.00M
----
----
----
--122.00M
----
----
----
Inventory
10.49%453.00M
-7.86%422.00M
-9.68%420.00M
-39.94%382.00M
-37.50%410.00M
-31.95%458.00M
-29.12%465.00M
1.44%636.00M
16.11%656.00M
18.69%673.00M
36.10%656.00M
50.00%627.00M
35.17%565.00M
23.53%567.00M
9.79%482.00M
-1.65%418.00M
-6.07%418.00M
-5.75%459.00M
2.81%439.00M
-12.01%425.00M
-8.62%445.00M
3.18%487.00M
-1.16%427.00M
-1.63%483.00M
11.70%487.00M
6.55%472.00M
13.68%432.00M
12.36%491.00M
-0.23%436.00M
3.50%443.00M
-5.71%380.00M
4.05%437.00M
5.30%437.00M
3.38%428.00M
-3.13%403.00M
-6.67%420.00M
2.47%415.00M
2.73%414.00M
24.92%416.00M
6.13%450.00M
5.47%405.00M
6.05%403.00M
-13.05%333.00M
0.00%424.00M
-8.79%384.00M
-2.56%380.00M
-2.30%383.00M
4.18%424.00M
15.03%421.00M
8.03%390.00M
--392.00M
--407.00M
--366.00M
--361.00M
Prepaid expenses
-1.48%399.00M
-10.65%344.00M
12.61%259.00M
-2.96%328.00M
2.53%405.00M
1.85%385.00M
-5.74%230.00M
14.58%338.00M
8.52%395.00M
0.80%378.00M
-3.94%244.00M
1.03%295.00M
5.20%364.00M
8.70%375.00M
21.53%254.00M
10.61%292.00M
14.95%346.00M
23.21%345.00M
7.73%209.00M
-2.22%264.00M
-13.75%301.00M
-20.00%280.00M
-20.49%194.00M
-13.46%270.00M
-7.18%349.00M
1.74%350.00M
12.44%244.00M
-36.84%312.00M
-31.64%376.00M
-36.30%344.00M
-48.33%217.00M
7.16%494.00M
1.29%550.00M
-0.55%540.00M
6.87%420.00M
1.99%461.00M
2.84%543.00M
4.02%543.00M
3.69%393.00M
3.91%452.00M
-2.40%528.00M
3.78%522.00M
-8.67%379.00M
-1.14%435.00M
11.55%541.00M
7.48%503.00M
37.87%415.00M
21.88%440.00M
18.58%485.00M
17.88%468.00M
--301.00M
--361.00M
--409.00M
--397.00M
Other current assets
17.24%1.12B
37.63%1.35B
36.68%1.23B
7.54%970.00M
13.79%957.00M
12.67%978.00M
3.82%897.00M
-7.96%902.00M
2.56%841.00M
3.95%868.00M
2.61%864.00M
29.63%980.00M
14.05%820.00M
25.00%835.00M
40.10%842.00M
27.70%756.00M
17.68%719.00M
-20.00%668.00M
-0.66%601.00M
-4.67%592.00M
6.08%611.00M
32.75%835.00M
-13.45%605.00M
19.65%621.00M
1.59%576.00M
24.31%629.00M
48.09%699.00M
226.42%519.00M
368.60%567.00M
232.89%506.00M
136.00%472.00M
-4.22%159.00M
-38.58%121.00M
-31.84%152.00M
-46.95%200.00M
-42.16%166.00M
-15.09%197.00M
-10.44%223.00M
90.40%377.00M
51.05%287.00M
77.10%232.00M
29.02%249.00M
13.14%198.00M
27.52%190.00M
-11.49%131.00M
39.86%193.00M
25.00%175.00M
24.17%149.00M
8.03%148.00M
7.81%138.00M
--140.00M
--120.00M
--137.00M
--128.00M
Total current assets
-17.65%7.07B
-1.52%7.78B
12.98%8.92B
30.83%8.81B
23.20%8.58B
10.23%7.90B
21.75%7.90B
-1.46%6.74B
10.54%6.97B
23.23%7.17B
4.66%6.49B
-9.34%6.84B
-9.27%6.30B
-26.28%5.82B
8.97%6.20B
0.11%7.54B
-6.92%6.95B
-5.04%7.89B
3.04%5.69B
20.43%7.53B
14.99%7.46B
37.69%8.31B
-4.71%5.52B
4.22%6.25B
16.77%6.49B
-3.70%6.03B
2.44%5.79B
1.16%6.00B
23.22%5.56B
32.42%6.27B
16.48%5.66B
4.82%5.93B
1.55%4.51B
7.06%4.73B
0.98%4.86B
23.66%5.66B
8.53%4.44B
-12.99%4.42B
5.72%4.81B
-13.03%4.58B
-3.97%4.09B
4.74%5.08B
-10.30%4.55B
3.40%5.26B
-29.35%4.26B
-2.22%4.85B
29.57%5.07B
17.55%5.09B
33.96%6.03B
19.03%4.96B
--3.91B
--4.33B
--4.50B
--4.17B
Non-current assets
Net Fixed Assets
-1.80%29.52B
-1.91%29.78B
-1.16%30.00B
-0.81%29.91B
0.50%30.06B
3.84%30.36B
3.75%30.35B
5.92%30.16B
6.22%29.91B
4.00%29.23B
3.62%29.26B
2.33%28.47B
2.19%28.16B
2.70%28.11B
2.62%28.23B
2.84%27.82B
2.66%27.55B
-0.23%27.37B
-0.45%27.51B
-1.18%27.06B
-2.10%26.84B
0.57%27.43B
11.24%27.64B
10.73%27.38B
12.39%27.41B
12.86%27.28B
3.39%24.84B
4.09%24.73B
3.42%24.39B
3.07%24.17B
7.53%24.03B
8.57%23.75B
8.60%23.59B
8.66%23.45B
3.31%22.35B
0.78%21.88B
0.96%21.72B
1.10%21.58B
1.42%21.63B
2.33%21.71B
2.88%21.51B
3.27%21.35B
2.82%21.33B
3.75%21.21B
4.06%20.91B
3.61%20.67B
3.68%20.74B
2.67%20.45B
1.53%20.09B
5.58%19.95B
--20.01B
--19.92B
--19.79B
--18.90B
-Fixed Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.90%61.49B
----
----
----
3.45%60.95B
----
----
----
--58.92B
----
----
----
-Accumulated depreciation
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-0.09%40.17B
----
----
----
3.33%40.20B
----
----
----
--38.91B
----
----
----
Goodwill and other intangible assets
-7.16%26.91B
-2.81%26.99B
-1.83%27.05B
-1.46%27.11B
5.72%28.99B
2.20%27.77B
1.71%27.55B
2.42%27.51B
2.79%27.42B
2.33%27.17B
3.62%27.09B
12.19%26.86B
11.88%26.67B
11.40%26.55B
10.28%26.14B
1.97%23.95B
1.68%23.84B
-1.44%23.83B
-1.30%23.71B
-2.69%23.48B
-1.92%23.45B
1.06%24.18B
0.65%24.02B
0.49%24.13B
-0.29%23.91B
-0.11%23.93B
0.75%23.86B
0.41%24.01B
0.74%23.98B
0.89%23.95B
13.03%23.69B
17.97%23.92B
18.71%23.80B
19.00%23.74B
150.16%20.96B
4.75%20.27B
4.08%20.05B
6.65%19.95B
-54.98%8.38B
5.19%19.35B
4.78%19.26B
4.50%18.71B
3.77%18.61B
2.46%18.40B
19.99%18.38B
16.35%17.90B
16.69%17.93B
20.23%17.96B
1.84%15.32B
1.44%15.39B
--15.37B
--14.94B
--15.04B
--15.17B
Long-term debt
----
----
----
----
----
----
----
----
----
----
--641.00M
----
----
----
----
----
----
----
--527.00M
--370.00M
--235.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current assets
16.65%7.04B
17.70%7.00B
24.75%6.89B
17.06%6.30B
16.26%6.04B
8.50%5.95B
27.63%5.52B
-2.52%5.39B
-13.85%5.19B
-8.02%5.48B
-17.87%4.33B
-9.32%5.53B
24.68%6.03B
42.74%5.96B
187.35%5.27B
302.98%6.09B
257.54%4.83B
-5.37%4.18B
5.40%1.83B
-8.86%1.51B
13.90%1.35B
233.31%4.41B
34.26%1.74B
-2.53%1.66B
-16.29%1.19B
30.19%1.32B
9.18%1.30B
50.22%1.70B
74.20%1.42B
-2.77%1.02B
8.01%1.19B
25.19%1.13B
-14.32%814.00M
17.93%1.05B
24.46%1.10B
0.22%905.00M
-1.45%950.00M
-22.94%887.00M
-14.85%883.00M
-8.79%903.00M
7.47%964.00M
21.03%1.15B
20.16%1.04B
7.96%990.00M
-3.86%897.00M
-11.04%951.00M
-2.04%863.00M
12.79%917.00M
16.63%933.00M
20.11%1.07B
--881.00M
--813.00M
--800.00M
--890.00M
Total non-current assets
-2.43%64.07B
-0.44%64.38B
0.81%64.56B
0.42%63.90B
4.09%65.67B
2.96%64.67B
1.91%64.04B
3.10%63.63B
2.20%63.08B
2.10%62.81B
3.76%62.84B
4.98%61.72B
7.94%61.73B
9.15%61.52B
10.17%60.57B
8.70%58.80B
6.43%57.19B
-1.48%56.36B
0.64%54.98B
-0.52%54.09B
0.01%53.73B
6.32%57.21B
6.47%54.63B
5.26%54.37B
5.34%53.72B
6.80%53.81B
2.31%51.31B
4.07%51.65B
3.91%51.00B
2.58%50.38B
10.81%50.15B
12.57%49.63B
11.99%49.08B
12.85%49.12B
41.38%45.25B
2.32%44.09B
2.33%43.83B
3.64%43.53B
-23.33%32.01B
4.13%43.09B
4.55%42.83B
4.17%42.00B
3.56%41.75B
3.15%41.38B
10.24%40.96B
8.32%40.31B
8.79%40.31B
10.08%40.12B
3.33%37.16B
5.53%37.22B
--37.06B
--36.45B
--35.96B
--35.27B
Total assets
-4.19%71.13B
-0.56%72.16B
2.15%73.48B
3.33%72.72B
5.99%74.25B
3.70%72.57B
3.77%71.94B
2.64%70.37B
2.97%70.05B
3.92%69.97B
3.84%69.33B
3.35%68.56B
6.08%68.03B
4.80%67.33B
10.05%66.76B
7.65%66.34B
4.80%64.13B
-1.93%64.25B
0.86%60.66B
1.64%61.62B
1.62%61.19B
9.48%65.52B
5.33%60.15B
5.15%60.63B
6.46%60.21B
5.63%59.84B
2.33%57.10B
3.76%57.65B
5.54%56.56B
5.20%56.65B
11.36%55.80B
11.69%55.56B
11.03%53.59B
12.31%53.85B
4.41%50.11B
4.37%49.75B
2.88%48.27B
1.85%47.95B
3.66%47.99B
2.20%47.67B
3.75%46.92B
4.24%47.08B
2.01%46.30B
3.18%46.64B
4.71%45.22B
7.08%45.16B
10.78%45.38B
10.87%45.21B
6.74%43.19B
6.95%42.18B
--40.97B
--40.77B
--40.46B
--39.44B
Liabilities
Current liabilities
-Dividends payable
-54.64%425.00M
0.64%944.00M
2.53%933.00M
2.97%937.00M
4.11%937.00M
4.22%938.00M
4.96%910.00M
4.96%910.00M
5.26%900.00M
5.39%900.00M
6.91%867.00M
7.04%867.00M
6.08%855.00M
6.22%854.00M
5.87%811.00M
5.61%810.00M
5.22%806.00M
4.82%804.00M
5.08%766.00M
5.36%767.00M
4.08%766.00M
4.35%767.00M
5.50%729.00M
3.85%728.00M
4.99%736.00M
4.85%735.00M
1.92%691.00M
5.10%701.00M
6.86%701.00M
10.22%701.00M
9.89%678.00M
10.25%667.00M
8.25%656.00M
4.95%636.00M
7.12%617.00M
6.89%605.00M
7.26%606.00M
8.02%606.00M
7.87%576.00M
14.11%566.00M
1.62%565.00M
1.08%561.00M
14.59%534.00M
6.44%496.00M
17.80%556.00M
17.58%555.00M
2.87%466.00M
1.53%466.00M
9.01%472.00M
9.26%472.00M
--453.00M
--459.00M
--433.00M
--432.00M
-Other payables
5.54%419.00M
-15.22%284.00M
18.07%392.00M
27.52%329.00M
30.16%397.00M
61.06%335.00M
18.15%332.00M
32.99%258.00M
20.55%305.00M
28.40%208.00M
13.77%281.00M
22.01%194.00M
10.96%253.00M
-10.50%162.00M
11.26%247.00M
-16.32%159.00M
-0.44%228.00M
-5.73%181.00M
-2.20%222.00M
-8.21%190.00M
6.51%229.00M
-5.42%192.00M
15.82%227.00M
-10.00%207.00M
21.47%215.00M
15.34%203.00M
16.67%196.00M
33.72%230.00M
5.36%177.00M
-0.56%176.00M
7.69%168.00M
15.44%172.00M
18.31%168.00M
21.23%177.00M
5.41%156.00M
0.68%149.00M
0.71%142.00M
2.10%146.00M
-73.04%148.00M
2.07%148.00M
2.92%141.00M
-1.38%143.00M
-6.15%549.00M
-3.33%145.00M
-14.37%137.00M
-0.68%145.00M
17.00%585.00M
0.67%150.00M
2.56%160.00M
-5.19%146.00M
--500.00M
--149.00M
--156.00M
--154.00M
Accrued expenses
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.82%815.00M
----
----
----
-1.26%785.00M
----
----
----
--795.00M
----
----
----
Short-term debt and lease liabilities
-23.53%5.04B
-16.65%5.32B
52.10%7.67B
44.56%7.47B
9.07%6.59B
0.61%6.39B
21.88%5.04B
10.35%5.17B
82.50%6.04B
105.94%6.35B
57.60%4.14B
135.01%4.69B
43.62%3.31B
-18.59%3.08B
8.61%2.63B
-31.34%1.99B
-10.84%2.30B
-10.05%3.79B
-37.72%2.42B
-38.58%2.90B
-54.47%2.58B
-23.26%4.21B
-16.45%3.88B
-3.06%4.73B
-0.98%5.68B
-0.63%5.49B
-10.29%4.64B
-19.83%4.88B
-3.50%5.73B
-12.46%5.52B
5.95%5.18B
21.88%6.08B
31.07%5.94B
39.64%6.31B
-0.16%4.89B
-22.21%4.99B
-10.40%4.53B
-4.16%4.52B
30.78%4.89B
100.88%6.42B
84.87%5.06B
47.20%4.71B
45.59%3.74B
10.06%3.19B
-19.91%2.74B
2.24%3.20B
20.37%2.57B
85.67%2.90B
123.85%3.42B
31.22%3.13B
--2.14B
--1.56B
--1.53B
--2.39B
Deferred liabilities
-9.61%677.00M
-5.39%773.00M
-4.56%774.00M
-11.03%710.00M
-5.55%749.00M
-4.00%817.00M
-5.37%811.00M
-0.37%798.00M
1.02%793.00M
1.55%851.00M
7.26%857.00M
7.09%801.00M
2.35%785.00M
9.97%838.00M
11.44%799.00M
7.01%748.00M
6.09%767.00M
5.10%762.00M
4.98%717.00M
2.64%699.00M
2.12%723.00M
-1.09%725.00M
-2.84%683.00M
-2.85%681.00M
3.06%708.00M
3.82%733.00M
1.44%703.00M
--701.00M
--687.00M
--706.00M
--693.00M
----
----
----
----
----
----
----
----
----
----
----
2.83%764.00M
----
----
----
3.34%743.00M
----
----
----
--719.00M
----
----
----
Other current liabilities
-4.36%1.10B
-8.25%1.06B
2.01%1.17B
-1.61%1.04B
4.37%1.15B
8.78%1.15B
0.44%1.14B
6.13%1.06B
5.78%1.10B
5.90%1.06B
8.80%1.14B
9.70%995.00M
4.32%1.04B
6.04%1.00B
11.40%1.05B
2.02%907.00M
4.52%995.00M
2.84%943.00M
3.19%939.00M
0.11%889.00M
3.14%952.00M
-2.03%917.00M
1.22%910.00M
-4.62%888.00M
6.83%923.00M
6.12%936.00M
4.41%899.00M
441.28%931.00M
414.29%864.00M
398.31%882.00M
451.92%861.00M
15.44%172.00M
18.31%168.00M
21.23%177.00M
5.41%156.00M
0.68%149.00M
0.71%142.00M
2.10%146.00M
-88.73%148.00M
2.07%148.00M
2.92%141.00M
-1.38%143.00M
-1.13%1.31B
-3.33%145.00M
-14.37%137.00M
-0.68%145.00M
8.94%1.33B
0.67%150.00M
2.56%160.00M
-5.19%146.00M
--1.22B
--149.00M
--156.00M
--154.00M
Total current liabilities
-11.79%11.57B
-6.81%12.12B
22.62%14.85B
20.03%14.13B
4.22%13.12B
2.74%13.01B
5.56%12.11B
3.13%11.77B
29.15%12.59B
41.19%12.66B
25.85%11.47B
42.59%11.41B
16.71%9.75B
-5.89%8.97B
10.18%9.11B
-6.68%8.00B
2.68%8.35B
1.20%9.53B
-15.40%8.27B
-17.35%8.58B
-28.28%8.13B
-14.29%9.41B
-6.25%9.78B
-0.66%10.38B
2.66%11.34B
2.79%10.98B
-2.82%10.43B
-10.21%10.45B
-1.44%11.05B
-4.80%10.69B
6.17%10.73B
17.35%11.63B
19.27%11.21B
19.64%11.22B
1.16%10.11B
-12.29%9.91B
-5.78%9.40B
-1.21%9.38B
9.94%9.99B
39.30%11.30B
33.08%9.97B
22.49%9.50B
15.20%9.09B
3.72%8.11B
-7.55%7.50B
3.44%7.75B
16.96%7.89B
27.79%7.82B
36.00%8.11B
14.76%7.50B
--6.75B
--6.12B
--5.96B
--6.53B
Non-current liabilities
Long-term provisions
-3.99%1.15B
-3.10%1.19B
-5.79%1.20B
1.06%1.24B
-10.23%1.20B
-8.98%1.23B
-2.52%1.28B
-5.26%1.23B
5.77%1.34B
-7.92%1.35B
-24.39%1.31B
-22.67%1.29B
-26.99%1.27B
-15.03%1.46B
-11.62%1.73B
-15.08%1.67B
-12.42%1.73B
7.49%1.72B
2.88%1.96B
-3.39%1.97B
-8.25%1.98B
-19.77%1.60B
2.20%1.91B
7.83%2.04B
8.61%2.16B
-5.93%2.00B
-11.48%1.87B
-12.86%1.89B
-20.14%1.99B
-5.68%2.12B
0.14%2.11B
-39.40%2.17B
-24.77%2.49B
-22.02%2.25B
3.29%2.10B
55.88%3.58B
57.40%3.31B
3.03%2.89B
-32.81%2.04B
-33.20%2.30B
-35.17%2.10B
2.15%2.80B
29.01%3.03B
63.36%3.44B
20.93%3.24B
-18.24%2.74B
-35.71%2.35B
-48.23%2.10B
-24.32%2.68B
14.42%3.36B
--3.66B
--4.06B
--3.54B
--2.93B
Long-term debt and lease liabilities
-1.20%32.52B
8.27%33.87B
5.46%32.84B
10.41%32.61B
16.26%32.92B
13.94%31.28B
12.06%31.14B
10.33%29.53B
4.84%28.31B
2.15%27.46B
2.72%27.78B
-1.12%26.77B
6.23%27.01B
7.66%26.88B
13.14%27.05B
8.65%27.07B
1.59%25.42B
-2.15%24.96B
6.65%23.91B
11.00%24.91B
14.01%25.02B
15.88%25.51B
13.44%22.41B
14.61%22.45B
19.50%21.95B
13.80%22.02B
8.48%19.76B
6.11%19.58B
5.36%18.37B
8.95%19.35B
9.91%18.21B
11.82%18.46B
10.22%17.43B
12.12%17.76B
7.68%16.57B
14.27%16.50B
2.42%15.82B
-4.67%15.84B
-5.90%15.39B
-16.93%14.44B
-4.38%15.44B
3.76%16.61B
0.09%16.36B
6.42%17.39B
12.36%16.15B
14.37%16.01B
17.68%16.34B
16.53%16.34B
1.98%14.37B
10.38%14.00B
--13.89B
--14.02B
--14.10B
--12.68B
-Long-term debt
-1.20%32.52B
8.27%33.87B
5.46%32.84B
10.41%32.61B
16.26%32.92B
13.94%31.28B
12.06%31.14B
10.33%29.53B
4.84%28.31B
2.15%27.46B
2.72%27.78B
-1.12%26.77B
6.23%27.01B
7.66%26.88B
13.14%27.05B
8.65%27.07B
1.59%25.42B
-2.15%24.96B
6.65%23.91B
11.00%24.91B
14.01%25.02B
15.88%25.51B
13.44%22.41B
14.61%22.45B
19.50%21.95B
13.80%22.02B
8.48%19.76B
6.11%19.58B
5.36%18.37B
8.95%19.35B
9.91%18.21B
11.82%18.46B
10.22%17.43B
12.12%17.76B
7.68%16.57B
14.27%16.50B
2.42%15.82B
-4.67%15.84B
-5.90%15.39B
-16.93%14.44B
-4.38%15.44B
3.76%16.61B
0.09%16.36B
6.42%17.39B
12.36%16.15B
14.37%16.01B
17.68%16.34B
16.53%16.34B
1.98%14.37B
10.38%14.00B
--13.89B
--14.02B
--14.10B
--12.68B
Deferred liabilities
25.93%374.00M
33.21%369.00M
26.35%350.00M
25.83%341.00M
15.56%297.00M
13.52%277.00M
21.49%277.00M
19.38%271.00M
7.53%257.00M
0.00%244.00M
-7.32%228.00M
-7.35%227.00M
-1.24%239.00M
0.83%244.00M
1.65%246.00M
9.87%245.00M
12.04%242.00M
14.69%242.00M
16.91%242.00M
8.25%223.00M
-1.37%216.00M
3.43%211.00M
5.61%207.00M
2.49%206.00M
11.73%219.00M
4.08%204.00M
-2.49%196.00M
--201.00M
--196.00M
--196.00M
--201.00M
----
----
----
----
----
----
----
----
----
----
----
-3.03%96.00M
----
----
----
1.02%99.00M
----
----
----
--98.00M
----
----
----
Employee benefits
-3.99%1.15B
-3.10%1.19B
-5.79%1.20B
1.06%1.24B
-10.23%1.20B
-8.98%1.23B
-2.52%1.28B
-5.26%1.23B
5.77%1.34B
-7.92%1.35B
-24.39%1.31B
-22.67%1.29B
-26.99%1.27B
-15.03%1.46B
-11.62%1.73B
-15.08%1.67B
-12.42%1.73B
7.49%1.72B
2.88%1.96B
-3.39%1.97B
-8.25%1.98B
-19.77%1.60B
2.20%1.91B
7.83%2.04B
8.61%2.16B
-5.93%2.00B
-11.48%1.87B
-12.86%1.89B
-20.14%1.99B
-5.68%2.12B
0.14%2.11B
-39.40%2.17B
-24.77%2.49B
-22.02%2.25B
3.29%2.10B
55.88%3.58B
57.40%3.31B
3.03%2.89B
-32.81%2.04B
-33.20%2.30B
-35.17%2.10B
2.15%2.80B
29.01%3.03B
63.36%3.44B
20.93%3.24B
-18.24%2.74B
-35.71%2.35B
-48.23%2.10B
-24.32%2.68B
14.42%3.36B
--3.66B
--4.06B
--3.54B
--2.93B
Other non-current liabilities
7.45%3.14B
10.05%3.22B
-2.20%3.20B
-2.28%2.75B
4.61%2.93B
11.47%2.92B
25.41%3.27B
13.08%2.81B
17.08%2.80B
-0.68%2.62B
-12.54%2.61B
-15.19%2.48B
-21.85%2.39B
-14.94%2.64B
-10.93%2.98B
-9.15%2.93B
-2.33%3.06B
14.19%3.11B
12.19%3.35B
3.47%3.22B
-5.58%3.13B
-13.46%2.72B
-2.42%2.98B
-4.15%3.12B
1.04%3.31B
-7.64%3.14B
-8.96%3.06B
-5.19%3.25B
-12.11%3.28B
-3.21%3.40B
-0.65%3.36B
-31.05%3.43B
-20.89%3.73B
-18.21%3.52B
-2.20%3.38B
33.72%4.97B
32.44%4.72B
0.07%4.30B
-17.90%3.46B
-24.91%3.72B
-24.53%3.56B
2.24%4.30B
20.45%4.21B
40.07%4.95B
20.40%4.72B
-11.28%4.20B
-25.83%3.50B
-35.31%3.54B
-19.50%3.92B
6.43%4.74B
--4.71B
--5.47B
--4.87B
--4.45B
Total non-current liabilities
0.16%41.18B
8.25%42.42B
5.10%41.28B
8.88%40.61B
14.18%41.12B
11.81%39.19B
11.12%39.28B
9.16%37.30B
4.33%36.01B
1.34%35.05B
1.83%35.34B
-1.89%34.17B
4.57%34.52B
6.89%34.58B
11.73%34.71B
8.94%34.82B
3.41%33.01B
-0.98%32.36B
7.26%31.07B
10.28%31.96B
12.35%31.92B
15.39%32.68B
11.47%28.96B
11.21%28.99B
14.62%28.41B
10.33%28.32B
6.29%25.98B
7.32%26.07B
6.35%24.79B
9.54%25.67B
10.38%24.45B
5.23%24.29B
5.43%23.31B
7.76%23.43B
7.13%22.15B
16.10%23.08B
7.49%22.11B
-2.32%21.74B
-5.90%20.67B
-15.40%19.88B
-6.42%20.57B
3.88%22.26B
3.41%21.97B
10.89%23.50B
14.15%21.98B
9.74%21.43B
8.95%21.24B
5.33%21.19B
-2.15%19.25B
8.70%19.53B
--19.50B
--20.12B
--19.68B
--17.96B
Total liabilities
-2.73%52.76B
4.50%54.54B
9.23%56.13B
11.56%54.73B
11.60%54.24B
9.41%52.20B
9.76%51.38B
7.65%49.06B
9.79%48.60B
9.55%47.71B
6.83%46.81B
6.43%45.58B
7.02%44.27B
3.98%43.55B
11.41%43.82B
5.64%42.83B
3.27%41.36B
-0.49%41.88B
1.54%39.34B
3.00%40.54B
0.76%40.05B
7.10%42.09B
6.39%38.74B
7.81%39.36B
10.93%39.75B
8.12%39.30B
3.51%36.41B
1.64%36.51B
3.82%35.84B
4.89%36.35B
9.06%35.18B
8.87%35.92B
9.56%34.52B
11.34%34.66B
5.19%32.25B
5.81%32.99B
3.16%31.50B
-1.99%31.13B
-1.27%30.66B
-1.36%31.18B
3.62%30.54B
8.82%31.76B
6.60%31.06B
8.96%31.61B
7.72%29.47B
7.99%29.18B
11.01%29.13B
10.57%29.01B
6.72%27.36B
10.32%27.02B
--26.24B
--26.24B
--25.64B
--24.50B
Shareholders' equity
Common equity
3.01%22.79B
1.56%22.45B
0.09%22.14B
0.19%22.13B
0.27%22.12B
0.32%22.10B
0.48%22.12B
0.40%22.09B
0.34%22.06B
0.29%22.03B
0.88%22.01B
0.93%22.00B
1.69%21.99B
1.92%21.97B
1.18%21.82B
1.13%21.80B
0.38%21.62B
0.06%21.55B
0.11%21.56B
0.17%21.55B
1.09%21.54B
1.52%21.54B
1.58%21.54B
1.55%21.52B
0.62%21.31B
0.25%21.22B
-0.22%21.21B
-0.16%21.19B
-0.14%21.18B
0.03%21.17B
8.82%21.25B
8.88%21.22B
9.09%21.21B
9.21%21.16B
1.45%19.53B
6.31%19.49B
6.35%19.44B
8.17%19.38B
7.79%19.25B
4.57%18.33B
11.87%18.28B
9.93%17.91B
9.94%17.86B
8.00%17.53B
0.72%16.34B
0.51%16.29B
0.47%16.24B
0.63%16.23B
0.79%16.22B
0.83%16.21B
--16.17B
--16.13B
--16.10B
--16.08B
Retained earnings
-40.36%-8.38B
-51.25%-8.64B
-53.11%-8.44B
-70.25%-8.03B
-29.36%-5.97B
-45.47%-5.71B
-51.08%-5.51B
-44.93%-4.72B
-70.47%-4.62B
-43.28%-3.93B
-7.32%-3.65B
-9.86%-3.25B
20.35%-2.71B
25.81%-2.74B
27.37%-3.40B
41.77%-2.96B
33.86%-3.40B
-23.51%-3.69B
-1.06%-4.68B
-7.43%-5.09B
1.02%-5.14B
40.38%-2.99B
6.18%-4.63B
-8.15%-4.74B
-7.98%-5.20B
3.41%-5.01B
0.02%-4.94B
25.46%-4.38B
25.60%-4.81B
17.90%-5.19B
18.25%-4.94B
17.12%-5.87B
8.14%-6.47B
8.60%-6.32B
4.88%-6.04B
-13.12%-7.09B
-11.62%-7.04B
1.54%-6.92B
9.45%-6.35B
10.03%-6.26B
-22.54%-6.31B
-42.45%-7.03B
-51.08%-7.01B
-49.98%-6.96B
-3.77%-5.15B
10.86%-4.93B
18.30%-4.64B
20.50%-4.64B
11.02%-4.96B
-1.13%-5.53B
---5.68B
---5.84B
---5.57B
---5.47B
Capital reserves
2.53%1.29B
2.42%1.27B
1.59%1.28B
3.33%1.27B
4.90%1.26B
5.26%1.24B
7.34%1.26B
5.85%1.23B
4.60%1.20B
3.69%1.18B
1.30%1.17B
0.96%1.16B
-0.43%1.15B
-1.47%1.14B
-1.45%1.16B
-1.46%1.15B
0.09%1.16B
-0.17%1.15B
-0.34%1.17B
0.09%1.17B
-0.86%1.16B
0.26%1.16B
0.68%1.18B
0.52%1.17B
1.22%1.17B
1.05%1.15B
0.69%1.17B
0.43%1.16B
0.52%1.15B
0.35%1.14B
0.17%1.16B
0.43%1.16B
0.44%1.15B
1.16%1.14B
0.87%1.16B
-0.17%1.15B
0.26%1.14B
0.27%1.12B
0.79%1.15B
-18.11%1.15B
-56.50%1.14B
-56.97%1.12B
-56.37%1.14B
-45.97%1.41B
0.77%2.61B
0.93%2.60B
2.27%2.62B
2.00%2.61B
1.85%2.59B
1.77%2.58B
--2.56B
--2.56B
--2.55B
--2.54B
Gains losses not affecting retained earnings
1700.00%240.00M
-2.17%45.00M
-278.57%-159.00M
111.72%17.00M
85.71%-15.00M
1433.33%46.00M
23.64%-42.00M
-1550.00%-145.00M
-138.46%-105.00M
-99.15%3.00M
-125.82%-55.00M
-96.88%10.00M
33.82%273.00M
117.79%355.00M
106.80%213.00M
24.03%320.00M
-47.15%204.00M
-69.13%163.00M
-36.02%103.00M
82.98%258.00M
2657.14%386.00M
2540.00%528.00M
78.89%161.00M
3425.00%141.00M
-58.82%14.00M
122.22%20.00M
629.41%90.00M
111.43%4.00M
385.71%34.00M
-75.68%9.00M
-136.96%-17.00M
-209.38%-35.00M
-85.42%7.00M
-32.73%37.00M
-61.34%46.00M
-69.52%32.00M
-44.83%48.00M
-55.65%55.00M
22.68%119.00M
26.51%105.00M
4450.00%87.00M
342.86%124.00M
592.86%97.00M
730.00%83.00M
-112.50%-2.00M
800.00%28.00M
333.33%14.00M
166.67%10.00M
100.00%16.00M
33.33%-4.00M
---6.00M
---15.00M
--8.00M
---6.00M
Non-controlling interests
-2.21%310.00M
-11.46%286.00M
-11.89%289.00M
-10.09%303.00M
-3.35%317.00M
-3.00%323.00M
-2.67%328.00M
-0.88%337.00M
0.00%328.00M
4.72%333.00M
10.13%337.00M
-3.13%340.00M
-3.53%328.00M
-6.19%318.00M
-10.00%306.00M
0.00%351.00M
-2.30%340.00M
-0.29%339.00M
1.80%340.00M
4.46%351.00M
5.78%348.00M
10.03%340.00M
2.45%334.00M
3.70%336.00M
3.13%329.00M
0.32%309.00M
0.93%326.00M
-0.31%324.00M
-1.54%319.00M
-2.53%308.00M
2.87%323.00M
3.83%325.00M
4.18%324.00M
3.61%316.00M
2.61%314.00M
2.29%313.00M
-1.58%311.00M
-0.65%305.00M
4.44%306.00M
-43.44%306.00M
-72.85%316.00M
-74.37%307.00M
-76.35%293.00M
-54.77%541.00M
0.95%1.16B
10.01%1.20B
45.76%1.24B
38.75%1.20B
28.54%1.15B
14.87%1.09B
--850.00M
--862.00M
--897.00M
--948.00M
Total equity
-8.16%18.38B
-13.51%17.62B
-15.55%17.36B
-15.61%17.98B
-6.71%20.01B
-8.51%20.37B
-8.70%20.56B
-7.28%21.31B
-9.75%21.45B
-6.38%22.27B
-1.86%22.52B
-2.25%22.98B
4.37%23.77B
6.34%23.79B
7.56%22.94B
11.52%23.51B
7.72%22.77B
-4.52%22.37B
-0.37%21.33B
-0.86%21.08B
3.30%21.14B
14.05%23.42B
3.48%21.41B
0.57%21.26B
-1.27%20.46B
1.19%20.54B
0.31%20.69B
7.64%21.14B
8.64%20.72B
5.75%20.30B
15.52%20.63B
17.24%19.64B
13.79%19.08B
14.11%19.19B
3.03%17.85B
1.63%16.75B
2.34%16.76B
9.80%16.82B
13.71%17.33B
9.67%16.48B
3.99%16.38B
-4.14%15.32B
-6.22%15.24B
-7.18%15.03B
-0.49%15.75B
5.44%15.98B
10.36%16.25B
11.41%16.19B
6.78%15.83B
1.44%15.16B
--14.72B
--14.54B
--14.82B
--14.94B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
