Scan to Download
One power score. Smarter investment decisions
Brookfield Business Partners LP
BBU34.240USD
-0.380-1.10%
Market hours （ET）Quotes delayed by 15 min
USD0.000Pre-market (ET)
3.04BMarket Cap
LossP/E TTM
Brookfield Business Partners LP
34.240
-0.380-1.10%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
Total equity
Cash, cash equivalents and short-term investments
28.41%4.17B
12.28%4.23B
4.98%4.03B
2.80%3.71B
-23.07%3.25B
-9.90%3.77B
-9.56%3.84B
-15.30%3.61B
20.45%4.22B
25.16%4.18B
6.44%4.25B
11.54%4.26B
-0.74%3.50B
-15.26%3.34B
-3.27%3.99B
-3.78%3.82B
12.64%3.53B
46.02%3.94B
51.58%4.12B
19.94%3.97B
-2.00%3.13B
46.63%2.70B
22.85%2.72B
60.52%3.31B
49.70%3.20B
10.30%1.84B
68.62%2.21B
15.78%2.06B
64.10%2.13B
19.12%1.67B
-5.20%1.31B
56.78%1.78B
7.61%1.30B
63.98%1.40B
125.94%1.39B
154.71%1.14B
154.53%1.21B
--855.00M
--613.00M
--446.00M
--475.00M
- Cash and cash equivalents
12.50%3.33B
9.34%3.44B
-0.40%3.24B
1.35%3.00B
-2.08%2.96B
3.38%3.15B
13.31%3.25B
-3.04%2.96B
25.97%3.02B
33.73%3.04B
10.90%2.87B
28.89%3.06B
15.56%2.40B
-13.65%2.28B
-5.65%2.59B
-15.77%2.37B
-2.90%2.08B
28.70%2.64B
38.12%2.74B
-6.73%2.81B
-27.28%2.14B
33.05%2.05B
1.90%1.99B
70.51%3.02B
56.97%2.94B
7.02%1.54B
76.22%1.95B
12.52%1.77B
79.23%1.87B
19.42%1.44B
5.33%1.11B
116.07%1.57B
47.39%1.04B
281.33%1.21B
196.61%1.05B
138.69%728.00M
179.13%709.00M
--316.00M
--354.00M
--305.00M
--254.00M
-Short-term investments
193.01%838.00M
27.21%790.00M
34.75%791.00M
9.44%707.00M
-76.09%286.00M
-45.43%621.00M
-57.31%587.00M
-46.39%646.00M
8.43%1.20B
6.85%1.14B
-1.79%1.38B
-16.84%1.21B
-24.04%1.10B
-18.52%1.06B
1.45%1.40B
25.45%1.45B
46.08%1.45B
100.46%1.31B
88.01%1.38B
295.55%1.16B
288.28%994.00M
115.89%652.00M
176.98%734.00M
0.00%292.00M
-2.29%256.00M
30.74%302.00M
28.02%265.00M
40.38%292.00M
2.34%262.00M
17.26%231.00M
-38.21%207.00M
-49.02%208.00M
-48.80%256.00M
-63.45%197.00M
29.34%335.00M
189.36%408.00M
126.24%500.00M
--539.00M
--259.00M
--141.00M
--221.00M
Receivables
6.48%6.61B
2.82%6.56B
-4.28%5.74B
-16.97%5.97B
-12.36%6.20B
-15.43%6.38B
-15.80%6.00B
13.01%7.19B
8.71%7.08B
20.43%7.55B
26.50%7.13B
22.34%6.36B
23.38%6.51B
20.31%6.27B
12.93%5.63B
3.30%5.20B
15.52%5.28B
7.03%5.21B
-7.25%4.99B
-13.19%5.04B
-17.71%4.57B
4.67%4.87B
11.25%5.38B
11.47%5.80B
44.58%5.55B
23.35%4.65B
32.10%4.83B
51.96%5.20B
16.08%3.84B
78.88%3.77B
81.55%3.66B
74.52%3.42B
70.52%3.31B
15.83%2.11B
13.45%2.02B
11.67%1.96B
26.22%1.94B
--1.82B
--1.78B
--1.76B
--1.54B
-Accounts and notes receivable
8.44%6.19B
2.54%6.05B
-6.84%5.18B
-13.49%5.53B
-8.02%5.71B
-12.28%5.90B
-13.17%5.56B
11.94%6.39B
5.11%6.21B
20.48%6.72B
29.44%6.40B
25.94%5.71B
30.90%5.91B
23.82%5.58B
14.84%4.95B
3.68%4.53B
11.44%4.51B
3.63%4.51B
-10.44%4.31B
-16.10%4.37B
-19.10%4.05B
4.37%4.35B
11.63%4.81B
12.18%5.21B
36.13%5.00B
16.20%4.17B
24.70%4.31B
45.78%4.65B
23.11%3.68B
101.07%3.59B
102.82%3.45B
79.45%3.19B
73.30%2.99B
10.06%1.78B
8.61%1.70B
7.57%1.78B
19.82%1.72B
--1.62B
--1.57B
--1.65B
--1.44B
-Loans receivable
1.32%306.00M
9.64%307.00M
62.96%396.00M
-15.16%235.00M
-6.79%302.00M
-8.79%280.00M
-5.45%243.00M
48.13%277.00M
89.47%324.00M
46.89%307.00M
21.80%257.00M
-22.73%187.00M
-29.92%171.00M
12.37%209.00M
8.21%211.00M
15.79%242.00M
243.66%244.00M
158.33%186.00M
195.45%195.00M
231.75%209.00M
129.03%71.00M
453.85%72.00M
200.00%66.00M
103.23%63.00M
-32.61%31.00M
-73.47%13.00M
100.00%22.00M
416.67%31.00M
475.00%46.00M
512.50%49.00M
175.00%11.00M
20.00%6.00M
-63.64%8.00M
14.29%8.00M
-20.00%4.00M
0.00%5.00M
450.00%22.00M
--7.00M
--5.00M
--5.00M
--4.00M
-Other receivables
-43.52%109.00M
1.48%206.00M
-15.00%170.00M
-60.54%206.00M
-64.78%193.00M
-60.51%203.00M
-57.36%200.00M
12.02%522.00M
25.69%548.00M
8.21%514.00M
-1.88%469.00M
9.65%466.00M
-16.63%436.00M
-7.59%475.00M
-2.05%478.00M
-6.18%425.00M
16.22%523.00M
15.77%514.00M
-3.37%488.00M
-13.71%453.00M
-12.96%450.00M
-5.13%444.00M
-0.20%505.00M
-0.19%525.00M
338.14%517.00M
251.88%468.00M
159.49%506.00M
127.71%526.00M
-62.42%118.00M
-57.78%133.00M
-36.89%195.00M
27.62%231.00M
61.03%314.00M
64.92%315.00M
51.47%309.00M
79.21%181.00M
105.26%195.00M
--191.00M
--204.00M
--101.00M
--95.00M
Inventory
-26.30%2.87B
-21.24%2.74B
-34.08%2.42B
-38.79%2.73B
-21.59%3.89B
-33.02%3.48B
-29.33%3.67B
-9.55%4.46B
-9.28%4.97B
2.67%5.19B
14.94%5.19B
24.18%4.93B
38.55%5.47B
41.39%5.06B
22.08%4.51B
14.41%3.97B
6.24%3.95B
2.70%3.58B
5.90%3.70B
10.30%3.47B
8.93%3.72B
118.43%3.48B
123.43%3.49B
77.90%3.15B
172.25%3.41B
37.26%1.59B
46.25%1.56B
77.43%1.77B
31.17%1.25B
392.37%1.16B
366.38%1.07B
276.23%997.00M
227.40%956.00M
-38.86%236.00M
-48.19%229.00M
-43.13%265.00M
97.30%292.00M
--386.00M
--442.00M
--466.00M
--148.00M
Prepaid expenses
-20.85%835.00M
-19.70%795.00M
-20.82%757.00M
-16.53%939.00M
-9.75%1.05B
-11.21%990.00M
-7.99%956.00M
-1.57%1.13B
7.54%1.17B
18.74%1.11B
19.15%1.04B
38.38%1.14B
35.71%1.09B
40.99%939.00M
34.15%872.00M
23.84%826.00M
23.99%801.00M
-23.45%666.00M
-9.60%650.00M
0.76%667.00M
-15.22%646.00M
22.54%870.00M
41.54%719.00M
20.58%662.00M
133.03%762.00M
173.08%710.00M
116.17%508.00M
178.68%549.00M
48.64%327.00M
202.33%260.00M
167.05%235.00M
77.48%197.00M
103.70%220.00M
-29.51%86.00M
31.34%88.00M
19.35%111.00M
163.41%108.00M
--122.00M
--67.00M
--93.00M
--41.00M
Other current assets
-59.02%75.00M
-72.37%71.00M
-12.70%165.00M
26.32%240.00M
-0.54%183.00M
82.27%257.00M
-11.68%189.00M
-46.18%190.00M
-84.10%184.00M
-86.66%141.00M
-4.46%214.00M
47.70%353.00M
165.37%1.16B
-38.80%1.06B
-73.11%224.00M
-45.43%239.00M
9.00%436.00M
1544.76%1.73B
384.30%833.00M
178.98%438.00M
135.29%400.00M
-17.97%105.00M
-54.26%172.00M
-57.10%157.00M
120.78%170.00M
4.07%128.00M
452.94%376.00M
320.69%366.00M
-13.48%77.00M
119.64%123.00M
-4.23%68.00M
8.75%87.00M
25.35%89.00M
-42.27%56.00M
-26.80%71.00M
-23.81%80.00M
-35.45%71.00M
--97.00M
--97.00M
--105.00M
--110.00M
Total current assets
7.28%15.89B
-0.51%15.05B
3.05%15.34B
-18.25%14.23B
-21.15%14.81B
-20.22%15.13B
-18.63%14.88B
-1.20%17.40B
4.14%18.79B
12.42%18.96B
18.65%18.29B
23.88%17.61B
27.14%18.04B
7.52%16.87B
6.38%15.42B
0.66%14.22B
12.29%14.19B
27.43%15.69B
13.27%14.49B
4.35%14.13B
-7.87%12.64B
22.21%12.31B
30.81%12.79B
32.72%13.54B
75.24%13.72B
38.69%10.07B
52.04%9.78B
55.61%10.20B
30.47%7.83B
82.85%7.26B
57.83%6.43B
77.93%6.55B
61.20%6.00B
20.91%3.97B
34.30%4.08B
25.43%3.68B
56.72%3.72B
--3.29B
--3.04B
--2.94B
--2.38B
Non-current assets
Net Fixed Assets
-31.36%10.59B
-18.67%12.53B
-15.85%13.23B
-4.54%15.53B
-5.31%15.43B
-5.01%15.41B
-1.06%15.72B
11.99%16.27B
7.41%16.30B
5.32%16.22B
3.71%15.89B
12.59%14.53B
15.65%15.17B
17.86%15.40B
9.61%15.32B
-6.95%12.90B
-3.89%13.12B
-2.70%13.07B
0.65%13.98B
-1.84%13.86B
-1.51%13.65B
72.41%13.43B
99.97%13.89B
99.86%14.12B
438.21%13.86B
216.63%7.79B
174.58%6.95B
175.09%7.07B
7.83%2.58B
17.42%2.46B
20.71%2.53B
15.67%2.57B
4.42%2.39B
--2.10B
-11.34%2.10B
-10.59%2.22B
34.37%2.29B
----
--2.36B
--2.48B
--1.70B
-Fixed Assets
-26.91%16.39B
-15.91%18.62B
-14.62%19.12B
-3.76%22.35B
-2.54%22.42B
-2.40%22.14B
--22.39B
15.73%23.22B
12.09%23.01B
9.11%22.68B
----
13.84%20.06B
16.27%20.53B
20.38%20.79B
----
0.97%17.62B
4.15%17.65B
5.32%17.27B
--18.00B
6.30%17.45B
6.83%16.95B
72.94%16.39B
----
95.45%16.42B
--15.87B
--9.48B
----
145.57%8.40B
----
----
----
--3.42B
--3.15B
--2.90B
----
----
----
----
----
----
----
-Accumulated depreciation
-17.09%5.80B
-9.57%6.09B
-11.73%5.89B
-1.94%6.82B
4.19%6.99B
4.15%6.73B
--6.67B
25.55%6.95B
25.34%6.71B
19.95%6.46B
----
17.28%5.54B
18.08%5.36B
28.22%5.39B
----
31.56%4.72B
37.42%4.54B
41.67%4.20B
--4.02B
56.36%3.59B
64.34%3.30B
75.40%2.97B
----
72.11%2.30B
--2.01B
--1.69B
----
56.57%1.33B
----
----
----
--852.00M
--766.00M
--806.00M
----
----
----
----
----
----
----
Goodwill and other intangible assets
-3.39%32.45B
-6.05%32.19B
-12.63%30.56B
-13.48%32.87B
-13.36%33.58B
-12.36%34.26B
-11.30%34.98B
0.52%38.00B
33.08%38.76B
64.99%39.09B
68.58%39.43B
129.69%37.80B
78.58%29.13B
47.39%23.69B
41.72%23.39B
5.22%16.46B
2.86%16.31B
2.79%16.08B
-1.62%16.50B
-4.45%15.64B
-5.50%15.86B
113.28%15.64B
111.46%16.78B
108.61%16.37B
265.85%16.78B
59.27%7.33B
70.70%7.93B
65.93%7.85B
7.50%4.59B
196.65%4.60B
205.19%4.65B
194.83%4.73B
172.07%4.27B
-4.49%1.55B
-2.93%1.52B
4.29%1.60B
16.15%1.57B
--1.63B
--1.57B
--1.54B
--1.35B
Long-term debt
-24.96%5.40B
-19.90%5.31B
-14.44%5.73B
14.94%6.78B
19.78%7.20B
15.67%6.63B
21.85%6.70B
15.50%5.90B
12.78%6.01B
511.42%5.73B
487.61%5.50B
542.77%5.11B
615.30%5.33B
-3.20%937.00M
-6.59%936.00M
-19.78%795.00M
500.81%745.00M
693.44%968.00M
224.27%1.00B
352.51%991.00M
1.64%124.00M
-18.67%122.00M
106.00%309.00M
80.99%219.00M
-31.84%122.00M
37.61%150.00M
0.00%150.00M
-18.24%121.00M
126.58%179.00M
2080.00%109.00M
2400.00%150.00M
--148.00M
--79.00M
-70.59%5.00M
-62.50%6.00M
--0.00
-100.00%0.00
--17.00M
--16.00M
--0.00
--198.00M
Long-term prepaid expenses
126.27%844.00M
121.93%850.00M
-10.91%343.00M
-36.52%365.00M
-35.69%373.00M
-28.41%383.00M
--385.00M
--575.00M
6.23%580.00M
4.29%535.00M
----
----
64.46%546.00M
54.98%513.00M
----
18.60%389.00M
20.73%332.00M
-10.30%331.00M
----
--328.00M
--275.00M
--369.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current assets
56.98%2.87B
61.68%2.69B
29.60%2.15B
4.46%2.34B
-13.29%1.83B
-20.22%1.67B
-17.26%1.66B
4.82%2.24B
4.36%2.11B
18.44%2.09B
19.84%2.00B
34.23%2.14B
49.89%2.02B
33.18%1.76B
15.86%1.67B
21.53%1.59B
11.05%1.35B
-0.15%1.32B
11.33%1.44B
7.73%1.31B
-3.73%1.21B
42.47%1.32B
59.93%1.30B
59.58%1.22B
275.00%1.26B
204.92%930.00M
207.20%811.00M
187.55%762.00M
0.30%336.00M
114.79%305.00M
100.00%264.00M
113.71%265.00M
196.46%335.00M
47.92%142.00M
51.72%132.00M
10.71%124.00M
46.75%113.00M
--96.00M
--87.00M
--112.00M
--77.00M
Total non-current assets
-10.89%59.44B
-8.22%60.84B
-10.91%60.13B
-6.89%66.03B
-6.74%66.71B
-7.01%66.29B
-4.87%67.50B
5.31%70.92B
20.71%71.52B
44.60%71.28B
45.40%70.96B
70.31%67.34B
50.64%59.25B
26.34%49.30B
21.24%48.80B
1.78%39.54B
4.50%39.33B
5.14%39.02B
3.33%40.25B
13.22%38.85B
8.75%37.64B
107.32%37.11B
122.14%38.96B
96.90%34.31B
275.68%34.61B
96.02%17.90B
87.14%17.54B
85.88%17.43B
9.78%9.21B
120.18%9.13B
127.62%9.37B
111.63%9.38B
89.65%8.39B
79.14%4.15B
-10.50%4.12B
-6.66%4.43B
15.05%4.42B
--2.31B
--4.60B
--4.75B
--3.85B
Total assets
-7.59%75.33B
-6.79%75.89B
-8.39%75.47B
-9.13%80.26B
-9.74%81.52B
-9.78%81.42B
-7.69%82.39B
3.96%88.32B
16.84%90.31B
36.40%90.25B
38.98%89.25B
58.03%84.96B
44.41%77.30B
20.94%66.16B
17.30%64.22B
1.48%53.76B
6.46%53.52B
10.70%54.70B
5.79%54.75B
10.71%52.97B
4.03%50.28B
76.67%49.42B
89.44%51.75B
73.20%47.85B
183.60%48.33B
70.62%27.97B
72.85%27.32B
73.42%27.63B
18.41%17.04B
101.92%16.39B
92.90%15.80B
96.33%15.93B
76.65%14.39B
0.79%8.12B
7.31%8.19B
5.61%8.11B
30.96%8.15B
--8.05B
--7.63B
--7.68B
--6.22B
Liabilities
Current liabilities
-Other payables
-11.69%1.04B
-12.15%1.11B
-3.44%1.15B
-36.87%1.25B
-40.89%1.18B
-30.84%1.27B
-36.73%1.19B
8.81%1.99B
5.88%2.00B
-4.23%1.83B
9.98%1.88B
-3.89%1.83B
-9.24%1.89B
-0.73%1.91B
-24.40%1.71B
2.37%1.90B
16.15%2.08B
2.94%1.93B
30.08%2.27B
40.36%1.86B
25.70%1.79B
31.74%1.87B
6.41%1.74B
19.51%1.32B
119.08%1.42B
145.42%1.42B
380.06%1.64B
166.75%1.11B
96.37%650.00M
94.95%579.00M
42.68%341.00M
29.69%415.00M
-3.22%331.00M
6.45%297.00M
-2.45%239.00M
21.21%320.00M
15.15%342.00M
--279.00M
--245.00M
--264.00M
--297.00M
Accrued expenses
-49.74%2.58B
-35.16%2.92B
-26.96%3.39B
-14.78%4.08B
1.16%5.13B
-11.09%4.50B
-10.09%4.64B
-3.91%4.79B
13.38%5.07B
14.10%5.07B
21.32%5.16B
26.46%4.99B
8.58%4.47B
19.29%4.44B
22.69%4.25B
11.07%3.94B
20.89%4.12B
33.63%3.72B
-12.92%3.46B
-8.39%3.55B
-4.94%3.40B
17.11%2.79B
13.72%3.98B
-2.17%3.87B
10.15%3.58B
-26.10%2.38B
16.91%3.50B
53.61%3.96B
33.02%3.25B
511.98%3.22B
528.57%2.99B
393.87%2.58B
445.54%2.44B
17.41%526.00M
10.19%476.00M
37.37%522.00M
29.86%448.00M
--448.00M
--432.00M
--380.00M
--345.00M
Current provisions
-67.93%212.00M
32.39%838.00M
21.19%835.00M
-20.55%607.00M
-10.19%661.00M
-14.46%633.00M
-10.52%689.00M
54.97%764.00M
55.60%736.00M
40.15%740.00M
36.77%770.00M
-3.33%493.00M
-7.25%473.00M
3.13%528.00M
0.54%563.00M
0.00%510.00M
9.91%510.00M
39.51%512.00M
26.70%560.00M
18.60%510.00M
13.17%464.00M
70.70%367.00M
88.89%442.00M
49.31%430.00M
720.00%410.00M
290.91%215.00M
188.89%234.00M
464.71%288.00M
2.04%50.00M
5.77%55.00M
107.69%81.00M
0.00%51.00M
-2.00%49.00M
20.93%52.00M
0.00%39.00M
6.25%51.00M
-16.67%50.00M
--43.00M
--39.00M
--48.00M
--60.00M
Short-term debt and lease liabilities
-57.43%1.57B
-50.87%1.64B
-48.79%1.83B
-43.40%2.31B
-4.01%3.69B
-18.17%3.33B
-24.23%3.58B
1.41%4.09B
-10.65%3.84B
16.48%4.07B
52.40%4.73B
35.65%4.03B
82.44%4.30B
4.45%3.50B
32.58%3.10B
37.96%2.97B
55.23%2.36B
59.00%3.35B
71.10%2.34B
-18.98%2.15B
-45.40%1.52B
-6.90%2.10B
-24.85%1.37B
126.96%2.66B
359.08%2.78B
290.50%2.26B
120.48%1.82B
42.58%1.17B
-25.19%606.00M
-14.09%579.00M
100.73%825.00M
84.72%822.00M
87.94%810.00M
62.80%674.00M
-19.57%411.00M
-64.96%445.00M
-7.71%431.00M
--414.00M
--511.00M
--1.27B
--467.00M
-Short-term debt
-99.58%2.00M
-95.49%24.00M
-96.59%19.00M
-96.74%19.00M
-13.45%476.00M
-3.27%532.00M
-12.26%558.00M
-14.01%583.00M
-36.78%550.00M
-34.83%550.00M
-12.52%636.00M
-3.56%678.00M
13.73%870.00M
-17.25%844.00M
3.86%727.00M
27.36%703.00M
49.41%765.00M
46.13%1.02B
--700.00M
-34.13%552.00M
-45.53%512.00M
-20.95%698.00M
--0.00
--838.00M
--940.00M
--883.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Short-term lease liabilities
-16.06%209.00M
-14.06%214.00M
-25.19%199.00M
-31.74%200.00M
-18.09%249.00M
-26.11%249.00M
-19.88%266.00M
-2.98%293.00M
-2.25%304.00M
8.01%337.00M
6.41%332.00M
28.51%302.00M
37.61%311.00M
38.05%312.00M
40.54%312.00M
9.81%235.00M
3.67%226.00M
-2.59%226.00M
-0.89%222.00M
2.39%214.00M
4.31%218.00M
53.64%232.00M
--224.00M
--209.00M
--209.00M
--151.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-4.44%581.00M
4.24%615.00M
13.27%623.00M
16.32%620.00M
25.88%608.00M
27.71%590.00M
25.28%550.00M
10.58%533.00M
--483.00M
--462.00M
--439.00M
--482.00M
----
----
----
----
--526.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current liabilities
-31.87%1.25B
2.68%1.95B
5.58%1.99B
-32.34%1.86B
-32.63%1.84B
-26.13%1.90B
-29.13%1.88B
-5.14%2.75B
-8.10%2.73B
-16.06%2.57B
-8.36%2.65B
-3.91%2.90B
-6.42%2.98B
2.51%3.06B
-13.78%2.90B
5.93%3.02B
17.05%3.18B
11.61%2.99B
25.99%3.36B
62.58%2.85B
48.09%2.72B
63.69%2.68B
42.49%2.67B
-8.75%1.75B
162.00%1.83B
158.04%1.64B
343.36%1.87B
312.23%1.92B
84.21%700.00M
81.66%634.00M
51.80%422.00M
25.61%466.00M
-3.06%380.00M
8.39%349.00M
-2.11%278.00M
18.91%371.00M
9.80%392.00M
--322.00M
--284.00M
--312.00M
--357.00M
Total current liabilities
-35.44%9.54B
-26.46%10.15B
-15.25%12.17B
-26.19%12.16B
-11.07%14.79B
-14.80%13.80B
-13.92%14.36B
2.81%16.47B
5.46%16.63B
9.44%16.20B
19.87%16.68B
20.16%16.02B
22.77%15.77B
12.65%14.80B
14.66%13.91B
15.08%13.34B
24.30%12.84B
27.13%13.14B
10.06%12.13B
2.60%11.59B
-8.81%10.33B
17.33%10.33B
22.27%11.02B
27.37%11.29B
86.49%11.33B
50.42%8.81B
58.45%9.02B
65.37%8.87B
19.63%6.08B
103.44%5.86B
122.61%5.69B
111.35%5.36B
100.95%5.08B
19.67%2.88B
2.44%2.56B
-17.01%2.54B
20.79%2.53B
--2.40B
--2.50B
--3.06B
--2.09B
Non-current liabilities
Long-term provisions
6.42%464.00M
24.55%558.00M
19.58%568.00M
-37.20%449.00M
-43.30%436.00M
-45.03%448.00M
-39.80%475.00M
-34.76%715.00M
-12.21%769.00M
-17.17%815.00M
-24.86%789.00M
2.33%1.10B
-19.34%876.00M
0.10%984.00M
-7.16%1.05B
-4.97%1.07B
-2.51%1.09B
-13.77%983.00M
9.91%1.13B
-25.95%1.13B
-25.48%1.11B
4.88%1.14B
97.88%1.03B
217.08%1.52B
1015.67%1.50B
705.19%1.09B
274.10%520.00M
148.70%480.00M
-22.99%134.00M
-17.68%135.00M
-15.24%139.00M
10.92%193.00M
2.35%174.00M
-29.31%164.00M
-25.45%164.00M
-23.01%174.00M
-23.08%170.00M
--232.00M
--220.00M
--226.00M
--221.00M
Long-term debt and lease liabilities
7.90%42.25B
6.62%41.93B
-5.69%37.25B
-7.60%39.45B
-10.82%39.16B
-10.44%39.33B
-8.02%39.49B
2.63%42.70B
17.49%43.91B
56.75%43.92B
58.94%42.94B
107.46%41.60B
82.38%37.37B
39.68%28.02B
22.46%27.01B
-10.43%20.05B
-5.42%20.49B
-8.36%20.06B
3.78%22.06B
10.01%22.39B
3.75%21.67B
139.79%21.89B
134.95%21.26B
109.97%20.35B
366.87%20.88B
139.83%9.13B
270.78%9.05B
241.30%9.69B
86.45%4.47B
412.25%3.81B
114.04%2.44B
103.44%2.84B
47.45%2.40B
-59.38%743.00M
-27.06%1.14B
39.32%1.40B
34.91%1.63B
--1.83B
--1.56B
--1.00B
--1.21B
-Long-term debt
7.90%42.25B
6.62%41.93B
-5.69%37.25B
-7.60%39.45B
-10.82%39.16B
-10.44%39.33B
-8.02%39.49B
2.63%42.70B
17.49%43.91B
56.75%43.92B
58.94%42.94B
107.46%41.60B
82.38%37.37B
39.68%28.02B
22.46%27.01B
-10.43%20.05B
-5.42%20.49B
-8.36%20.06B
3.78%22.06B
10.01%22.39B
3.75%21.67B
139.79%21.89B
134.95%21.26B
109.97%20.35B
366.87%20.88B
139.83%9.13B
270.78%9.05B
241.30%9.69B
86.45%4.47B
412.25%3.81B
114.04%2.44B
103.44%2.84B
47.45%2.40B
-59.38%743.00M
-27.06%1.14B
39.32%1.40B
34.91%1.63B
--1.83B
--1.56B
--1.00B
--1.21B
Deferred liabilities
----
----
----
----
----
----
----
----
----
-3.29%1.53B
-100.00%0.00
-7.53%1.47B
2.36%1.56B
13.49%1.58B
18.58%1.61B
33.42%1.59B
40.05%1.53B
36.40%1.39B
18.64%1.36B
--1.19B
--1.09B
--1.02B
--1.14B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Long-term accrued expenses
58.63%2.59B
5.41%2.10B
16.61%1.97B
1.28%1.81B
2.83%1.63B
24.83%2.00B
4.25%1.69B
0.90%1.79B
1.21%1.59B
-1.78%1.60B
4.31%1.62B
1.78%1.77B
19.94%1.57B
35.22%1.63B
17.43%1.56B
54.61%1.74B
19.33%1.31B
11.90%1.20B
19.37%1.32B
-52.00%1.13B
-52.84%1.10B
65.79%1.08B
-7.96%1.11B
118.60%2.35B
431.05%2.33B
43.90%649.00M
177.24%1.21B
163.48%1.07B
9.50%438.00M
257.94%451.00M
253.66%435.00M
221.26%408.00M
214.96%400.00M
-2.33%126.00M
2.50%123.00M
7.63%127.00M
746.67%127.00M
--129.00M
--120.00M
--118.00M
--15.00M
Employee benefits
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--641.00M
--646.00M
--551.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
-37.67%2.27B
-8.41%3.36B
-13.83%3.35B
-12.67%3.71B
-17.58%3.64B
-19.61%3.66B
-14.01%3.89B
-6.94%4.25B
-2.24%4.41B
-5.04%4.56B
-6.10%4.52B
-6.00%4.57B
-8.33%4.51B
0.95%4.80B
-3.00%4.82B
4.78%4.86B
9.08%4.92B
12.28%4.75B
16.05%4.97B
195.61%4.64B
190.66%4.51B
275.78%4.24B
624.20%4.28B
191.82%1.57B
684.34%1.55B
409.95%1.13B
162.67%591.00M
89.44%538.00M
1.54%198.00M
34.76%221.00M
37.20%225.00M
63.22%284.00M
14.71%195.00M
-29.31%164.00M
-25.45%164.00M
-23.01%174.00M
-23.08%170.00M
--232.00M
--220.00M
--226.00M
--221.00M
Total non-current liabilities
3.99%50.47B
3.39%50.88B
-7.07%46.00B
-8.72%48.74B
-11.43%48.53B
-10.89%49.22B
-8.58%49.50B
1.12%53.39B
15.36%54.80B
44.06%55.23B
45.13%54.14B
80.05%52.80B
61.09%47.50B
33.28%38.34B
19.28%37.31B
-5.56%29.33B
-2.33%29.49B
-4.21%28.77B
5.40%31.28B
14.46%31.05B
8.95%30.19B
136.17%30.03B
151.30%29.67B
120.87%27.13B
360.99%27.71B
134.87%12.72B
191.56%11.81B
170.73%12.28B
50.28%6.01B
343.77%5.41B
153.28%4.05B
141.33%4.54B
91.66%4.00B
-48.09%1.22B
-22.23%1.60B
22.00%1.88B
34.39%2.09B
--2.35B
--2.06B
--1.54B
--1.55B
Total liabilities
-5.22%60.01B
-3.15%61.03B
-8.91%58.17B
-12.84%60.90B
-11.35%63.32B
-11.78%63.02B
-9.84%63.85B
1.52%69.87B
12.89%71.42B
34.42%71.43B
38.27%70.82B
61.32%68.82B
49.46%63.27B
26.81%53.14B
17.99%51.22B
0.05%42.66B
4.46%42.33B
3.81%41.90B
6.66%43.41B
10.97%42.64B
3.80%40.52B
87.54%40.37B
95.44%40.70B
81.67%38.42B
223.01%39.04B
90.99%21.52B
113.80%20.82B
113.66%21.15B
33.14%12.09B
174.99%11.27B
134.42%9.74B
124.11%9.90B
96.75%9.08B
-13.82%4.10B
-8.70%4.16B
-3.94%4.42B
26.58%4.61B
--4.75B
--4.55B
--4.60B
--3.65B
Shareholders' equity
Common equity
22.64%2.29B
14.36%2.16B
-8.22%1.75B
41.73%1.98B
28.30%1.87B
28.89%1.89B
35.58%1.91B
4.72%1.40B
2.82%1.46B
-0.88%1.46B
-37.48%1.41B
-38.98%1.33B
-36.50%1.42B
-31.01%1.48B
16.80%2.25B
26.72%2.19B
28.83%2.23B
24.62%2.14B
-8.88%1.93B
-19.80%1.73B
-19.49%1.73B
8.53%1.72B
36.69%2.12B
41.61%2.15B
45.57%2.15B
12.59%1.58B
-2.33%1.55B
-7.43%1.52B
19.69%1.48B
13.39%1.41B
31.43%1.58B
61.04%1.64B
21.46%1.23B
--1.24B
--1.21B
--1.02B
--1.02B
----
----
----
----
Gains losses not affecting retained earnings
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
100.00%0.00
----
-100.00%0.00
---307.00M
---360.00M
---344.00M
--16.00M
Non-controlling interests
-20.24%13.03B
-23.11%12.70B
-6.42%15.56B
1.89%17.38B
-6.31%16.34B
-4.84%16.51B
-2.34%16.62B
15.27%17.06B
38.24%17.44B
50.29%17.35B
58.36%17.02B
66.05%14.80B
40.68%12.61B
8.31%11.55B
14.23%10.75B
3.53%8.91B
11.71%8.97B
45.31%10.66B
5.28%9.41B
18.36%8.61B
12.41%8.03B
50.76%7.34B
80.69%8.94B
46.72%7.27B
105.29%7.14B
30.84%4.87B
10.43%4.95B
12.92%4.96B
-14.75%3.48B
33.73%3.72B
191.41%4.48B
179.26%4.39B
188.54%4.08B
91.00%2.78B
18.50%1.54B
18.82%1.57B
56.94%1.41B
--1.46B
--1.30B
--1.32B
--901.00M
Total equity
-15.84%15.32B
-19.27%14.86B
-6.60%17.31B
4.91%19.36B
-3.64%18.20B
-2.22%18.40B
0.56%18.53B
14.40%18.45B
34.66%18.89B
44.49%18.82B
41.76%18.43B
45.36%16.13B
25.30%14.03B
1.73%13.02B
14.67%13.00B
7.40%11.10B
14.75%11.20B
41.39%12.80B
2.57%11.34B
9.65%10.33B
5.03%9.76B
40.39%9.05B
70.20%11.05B
45.52%9.42B
87.49%9.29B
25.83%6.45B
7.09%6.49B
7.38%6.48B
-6.76%4.96B
27.46%5.13B
50.17%6.06B
63.13%6.03B
50.41%5.31B
21.85%4.02B
30.93%4.04B
19.84%3.70B
37.15%3.53B
--3.30B
--3.08B
--3.08B
--2.58B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
