Bone Biologics Corp (BBLG) Cash Flow

Operating cash flows (indirect method)

Cash flow from continuing operating activities

28.95%-926.13K

32.93%-1.35M

77.61%-572.16K

75.34%-895.87K

3.45%-1.30M

-3.45%-2.02M

-546.44%-2.56M

-908.90%-3.63M

-56.83%-1.35M

-944.03%-1.95M

-42.30%-395.28K

43.38%-360.06K

-572.57%-860.78K

-48.66%-186.85K

-284.57%-277.77K

-703.68%-635.98K

14.61%-127.98K

57.78%-125.69K

84.78%-72.23K

94.89%-79.13K

83.87%-149.88K

77.76%-297.69K

62.94%-474.54K

-132.44%-1.55M

-13.44%-928.97K

-43.69%-1.34M

-128.23%-1.28M

19.59%-666.84K

18.77%-818.88K

26.51%-931.70K

62.75%-561.03K

59.08%-829.32K

60.11%-1.01M

-25.40%-1.27M

-44.76%-1.51M

-102.18%-2.03M

-413.82%-2.53M

71.92%-1.01M

-86.95%-1.04M

-250.85%-1.00M

-16206.83%-491.81K

---3.60M

---556.54K

---285.74K

---3.02K

Net income from continuing operations

-17.45%-1.02M

1.82%-1.52M

50.98%-941.00K

55.70%-783.73K

76.66%-865.97K

-273.47%-1.55M

-57.45%-1.92M

-276.99%-1.77M

-438.06%-3.71M

602.69%893.46K

-139.40%-1.22M

4.59%-469.30K

-59.70%-689.50K

60.83%-177.74K

-29.25%-509.30K

-29.44%-491.90K

27.67%-431.75K

14.58%-453.71K

29.81%-394.05K

58.94%-380.03K

57.57%-596.90K

63.88%-531.15K

-132.24%-561.42K

26.74%-925.55K

3.30%-1.41M

36.46%-1.47M

90.44%-241.75K

-246.11%-1.26M

50.23%-1.45M

76.21%-2.31M

42.19%-2.53M

118.01%864.62K

58.12%-2.92M

-21.89%-9.73M

-30.01%-4.37M

-438.86%-4.80M

-325.01%-6.98M

-2.48%-7.98M

-28.71%-3.36M

-108.34%-890.80K

-407.29%-1.64M

---7.79M

---2.61M

---427.57K

---323.65K

Operating gains losses

----

--0.00

-100.00%0.00

8.33%26.00

0.00%24.00

-40.00%24.00

-95.86%24.00

-98.54%40.00

-92.98%40.00

-92.99%40.00

1.58%580.00

878.21%2.74K

--570.00

--571.00

--280.00

--0.00

Other non-cash items

----

345.95%731.71K

----

---297.50K

----

-100.00%0.00

100.00%0.00

-100.00%0.00

84.00%42.54K

65.18%-352.07K

-90.86%28.59K

-97.80%7.45K

-99.25%23.12K

-184.07%-1.01M

112.45%312.68K

-76.82%338.56K

62.29%3.10M

-38.52%1.20M

-240.38%-2.51M

-54.72%1.46M

-48.23%1.91M

21.82%1.96M

721.91%1.79M

250.50%3.23M

-2.02%3.69M

-4.68%1.61M

396.78%217.61K

1845.16%920.18K

--3.76M

--1.68M

--43.80K

--47.31K

Change in working capital

109.21%41.72K

115.63%80.42K

168.89%340.93K

80.52%-118.79K

-125.84%-452.81K

29.15%-514.51K

-162.53%-494.89K

-773.99%-609.90K

640.60%1.75M

-1023.30%-726.21K

1749.54%791.46K

122.39%90.49K

-712.24%-324.12K

-2.58%78.65K

-165.20%-47.98K

-854.27%-404.10K

-72.39%52.94K

222.78%80.74K

-82.95%73.60K

108.04%53.58K

-56.86%191.77K

-177.44%-65.76K

435.26%431.66K

-857.68%-666.64K

338.43%444.52K

-69.09%84.92K

-132.47%-128.75K

-69.28%87.98K

288.26%101.39K

595.43%274.71K

541.73%396.51K

1058.24%286.38K

-118.22%-53.86K

-113.60%-55.45K

-475.18%-89.76K

92.50%-29.89K

84.10%295.57K

370810.00%407.78K

-89.28%23.93K

-543.45%-398.60K

-40.94%160.55K

---110.00

--223.26K

--89.89K

--271.84K

-Change in receivables

----

200.00%75.00K

----

---75.00K

----

-Change in prepaid expenses

-27.82%71.65K

62.48%-164.53K

6.55%97.47K

463.44%71.97K

-72.54%99.25K

46.21%-438.50K

46.08%91.48K

-126.49%-19.80K

229.51%361.49K

-1763.01%-815.19K

227.76%62.63K

--74.77K

---279.13K

--49.02K

-3520.73%-49.02K

-100.00%0.00

-96.63%1.43K

230.93%3.10K

190.79%2.15K

239.94%40.83K

150.50%42.51K

-109.14%-2.37K

-91.74%-2.37K

50.40%-29.18K

-56.23%16.97K

1496.28%25.89K

55.96%-1.24K

-171.80%-58.83K

-31.15%38.77K

93.28%-1.85K

-72.55%-2.80K

-131.42%-21.64K

534.59%56.32K

63.07%-27.58K

-489.69%-1.63K

195.71%68.89K

77.46%8.88K

-1682.93%-74.67K

114.14%417.00

---71.98K

--5.00K

--4.72K

---2.95K

-Change in payables and accrued expense

42.36%-79.02K

339.70%182.99K

92.87%-41.81K

114.52%85.69K

-109.86%-137.08K

-53.23%41.62K

-180.45%-586.37K

-3853.09%-590.10K

3190.79%1.39M

200.28%88.99K

5320.16%728.84K

103.75%15.72K

-218.59%-45.00K

-54.92%29.63K

-124.42%-13.96K

-1281.36%-419.10K

-78.27%37.94K

154.07%65.74K

1238.48%57.16K

110.59%35.48K

-56.00%174.62K

-289.70%-121.59K

97.43%-5.02K

-2869.95%-335.11K

654.20%396.89K

-77.40%64.09K

-163.60%-195.72K

-95.57%12.10K

152.08%52.62K

475.69%283.54K

310.66%307.73K

11928.31%273.23K

-134.00%-101.05K

-128.60%-75.47K

-1070.64%-146.08K

98.62%-2.31K

256.19%297.20K

1881.34%263.89K

-64.13%15.05K

-828.88%-167.91K

-1.90%83.44K

---14.81K

--41.95K

--23.04K

--85.06K

-Change in other current assets

--49.09K

-49.14%127.68K

--264.53K

---321.43K

--0.00

--251.07K

----

--0.00

100.00%0.00

----

--0.00

---35.00K

----

--0.00

----

100.00%0.00

--0.00

---185.00K

----

---543.40K

----

-Change in other current liabilities

----

91.61%-65.72K

--20.74K

--44.98K

--0.00

---783.67K

----

-100.00%0.00

0.00%15.00K

-96.19%15.00K

104.56%15.00K

-70.00%15.00K

688.33%394.17K

-758.33%-329.17K

0.00%50.00K

20.00%50.00K

--50.00K

--41.67K

----

-100.00%0.00

100.00%0.00

-100.00%0.00

--57.58K

--9.50K

---67.00

--89.44K

Cash from non-recurring investing activities

Cash from operating activities

28.95%-926.13K

32.93%-1.35M

77.61%-572.16K

75.34%-895.87K

3.45%-1.30M

-3.45%-2.02M

-546.44%-2.56M

-908.90%-3.63M

-56.83%-1.35M

-944.03%-1.95M

-42.30%-395.28K

43.38%-360.06K

-572.57%-860.78K

-48.66%-186.85K

-284.57%-277.77K

-703.68%-635.98K

14.61%-127.98K

57.78%-125.69K

84.78%-72.23K

94.89%-79.13K

83.87%-149.88K

77.76%-297.69K

62.94%-474.54K

-132.44%-1.55M

-13.44%-928.97K

-43.69%-1.34M

-128.23%-1.28M

19.59%-666.84K

18.77%-818.88K

26.51%-931.70K

62.75%-561.03K

59.08%-829.32K

60.11%-1.01M

-25.40%-1.27M

-44.76%-1.51M

-102.18%-2.03M

-413.82%-2.53M

71.92%-1.01M

-86.95%-1.04M

-250.85%-1.00M

-16206.83%-491.81K

---3.60M

---556.54K

---285.74K

---3.02K

Investing cash flow

Net cash from continuing investing activities

----

--0.00

-100.00%0.00

100.00%0.00

--0.00

100.00%0.00

102.68%504.00

---62.85K

--0.00

---18.56K

---18.82K

Capital expenditures

----

--0.00

-100.00%0.00

--0.00

--504.00

--11.90K

--0.00

Net cash flow from disposal of fixed assets

----

--0.00

-100.00%0.00

100.00%0.00

--0.00

100.00%0.00

102.68%504.00

---62.85K

--0.00

---18.56K

---18.82K

Cash from non-current investing activities

Net cash flow from investing activities

----

--0.00

100.00%0.00

-100.00%0.00

--0.00

-100.00%0.00

-102.68%-504.00

--62.85K

--0.00

--18.56K

--18.82K

Financing cash flow

Cash flow from continuous financing activities

-76.90%347.55K

87.87%1.11M

--1.81M

-99.99%299.00

--1.50M

-86.64%592.00K

--0.00

--4.45M

----

-35.41%4.43M

-100.00%0.00

5465.80%6.86M

270.48%276.71K

642.16%569.25K

55.38%199.15K

2.69%123.23K

-85.06%74.69K

-92.33%76.70K

-81.69%128.16K

--120.00K

-84.71%500.00K

66.67%1.00M

40.00%700.00K

--0.00

133.57%3.27M

--600.00K

-75.00%500.00K

-100.00%0.00

--1.40M

--0.00

-64.50%2.00M

--1.20M

--0.00

-100.00%0.00

--5.63M

-100.00%0.00

700.00%2.00M

--0.00

--6.21M

--571.39K

--250.00K

--0.00

Net cash flow from debt Issuance/repayment

----

--0.00

-100.00%0.00

270.48%276.71K

642.16%569.25K

55.38%199.15K

2.69%123.23K

-85.06%74.69K

-92.33%76.70K

-81.69%128.16K

--120.00K

183.33%500.00K

66.67%1.00M

--700.00K

--0.00

-185.71%-600.00K

--600.00K

-100.00%0.00

--700.00K

--0.00

6.21%2.00M

--1.20M

--0.00

-100.00%0.00

--1.88M

-100.00%0.00

700.00%2.00M

--0.00

--6.11M

--357.20K

--250.00K

--0.00

Net cash flow from common stock issuance/repurchase

-76.90%347.55K

--1.11M

---226.00

-100.00%-137.00

--1.50M

----

--0.00

--4.45M

----

-35.41%4.43M

----

--6.86M

----

--0.00

-100.00%0.00

--0.00

-100.00%0.00

--0.00

452.85%3.87M

--0.00

--500.00K

--0.00

--700.00K

----

-100.00%0.00

--0.00

--2.50M

----

--0.00

--960.00K

--480.00K

----

--0.00

Proceeds from issuance of warrants

----

--0.00

--1.81M

--436.00

----

--0.00

----

--0.00

--1.25M

----

Net cash flow from other financing activities

----

---855.81K

---265.81K

----

Net cash from non-recurrent financing activities

Net cash from financing activities

-76.90%347.55K

87.87%1.11M

--1.81M

-99.99%299.00

--1.50M

-86.64%592.00K

--0.00

--4.45M

----

-35.41%4.43M

-100.00%0.00

5465.80%6.86M

270.48%276.71K

642.16%569.25K

55.38%199.15K

2.69%123.23K

-85.06%74.69K

-92.33%76.70K

-81.69%128.16K

--120.00K

-84.71%500.00K

66.67%1.00M

40.00%700.00K

--0.00

133.57%3.27M

--600.00K

-75.00%500.00K

-100.00%0.00

--1.40M

--0.00

-64.50%2.00M

--1.20M

--0.00

-100.00%0.00

--5.63M

-100.00%0.00

700.00%2.00M

--0.00

--6.21M

--571.39K

--250.00K

--0.00

Net cash flow

Beginning cash balance

9.86%3.33M

-19.90%3.57M

-66.72%2.33M

-47.84%3.23M

-59.85%3.03M

-11.99%4.45M

28.48%7.01M

6.43%6.19M

12.93%7.54M

149847.93%5.06M

122804.96%5.45M

8070.57%5.81M

--6.68M

37.10%3.37K

--4.44K

2826.19%71.17K

-100.00%0.00

-98.78%2.46K

-100.00%0.00

-99.67%2.43K

-97.47%24.14K

-91.20%201.83K

-42.09%176.37K

95.58%726.41K

38.40%955.37K

41.44%2.29M

-61.10%304.56K

-76.96%371.40K

11.27%690.28K

135.67%1.62M

-64.32%783.01K

-61.80%1.61M

-44.37%620.38K

-67.63%688.23K

-30.70%2.19M

94.61%4.22M

-58.10%1.12M

17911.32%2.13M

1942576.07%3.17M

12407.66%2.17M

172942.65%2.66M

---11.94K

--163.00

--17.34K

--1.54K

Current period cash flow changes

-387.76%-578.58K

83.08%-241.29K

148.31%1.23M

-209.28%-895.57K

114.89%201.06K

-157.52%-1.43M

-546.44%-2.56M

327.60%819.49K

-56.83%-1.35M

-62.84%2.48M

-37050.28%-395.28K

-439.61%-360.06K

-1309.55%-860.78K

271208.94%6.67M

-143.23%-1.06K

-2643.71%-66.73K

427.75%71.17K

98.61%-2.46K

-90.33%2.46K

99.56%-2.43K

90.52%-21.71K

86.73%-177.69K

-98.72%25.46K

-722.91%-550.03K

28.20%-228.97K

-43.69%-1.34M

137.14%1.99M

91.94%-66.84K

-132.15%-318.88K

-1273.01%-931.70K

155.70%838.97K

59.08%-829.32K

-68.06%991.96K

93.29%-67.86K

-44.76%-1.51M

-303.20%-2.03M

730.91%3.11M

-137.82%-1.01M

-7106.23%-1.04M

5906.41%997.48K

-3215.15%-492.32K

--2.67M

--14.85K

---17.18K

--15.80K

Ending cash balance

-14.91%2.75M

9.86%3.33M

-19.90%3.57M

-66.72%2.33M

-47.84%3.23M

-59.85%3.03M

-11.99%4.45M

28.48%7.01M

6.43%6.19M

12.93%7.54M

149847.93%5.06M

122804.96%5.45M

8070.57%5.81M

--6.68M

37.10%3.37K

--4.44K

2826.19%71.17K

-100.00%0.00

-98.78%2.46K

-100.00%0.00

-99.67%2.43K

-97.47%24.14K

-91.20%201.83K

-42.09%176.37K

95.58%726.41K

38.40%955.37K

41.44%2.29M

-61.10%304.56K

-76.96%371.40K

11.27%690.28K

135.67%1.62M

-64.32%783.01K

-61.80%1.61M

-44.37%620.38K

-67.63%688.23K

-30.70%2.19M

94.61%4.22M

-58.10%1.12M

14061.97%2.13M

1942576.07%3.17M

12407.66%2.17M

--2.66M

--15.01K

--163.00

--17.34K

Free cash flow

----

-44.76%-1.51M

-102.18%-2.03M

-413.29%-2.53M

72.02%-1.01M

-86.95%-1.04M

-250.85%-1.00M

-16223.54%-492.32K

---3.61M

---556.54K

---285.74K

---3.02K

Currency unit

USD

Audit opinions

--

Bone Biologics Corp

2.748USD

Bone Biologics Corp

2.748

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement