Braskem SA
BAK3.040USD
-0.120-3.80%
Close 08/01, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
524.49MMarket Cap
LossP/E TTM
Braskem SA
3.040
-0.120-3.80%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-36.98%2.28B
-31.19%2.71B
-29.11%2.63B
-4.82%3.10B
13.18%3.62B
41.27%3.95B
41.28%3.71B
28.14%3.26B
24.47%3.20B
27.79%2.79B
-4.42%2.63B
-6.99%2.54B
-11.52%2.57B
-35.10%2.19B
-0.67%2.75B
-15.83%2.73B
22.54%2.91B
59.39%3.37B
64.20%2.77B
93.26%3.25B
18.98%2.37B
3.71%2.11B
-2.15%1.69B
-9.67%1.68B
12.57%1.99B
11.02%2.04B
-29.62%1.72B
-26.74%1.86B
-27.48%1.77B
-24.36%1.84B
-7.62%2.45B
13.71%2.54B
16.61%2.44B
28.79%2.43B
62.01%2.65B
40.75%2.23B
29.58%2.09B
22.58%1.88B
4.53%1.64B
6.15%1.59B
11.21%1.62B
-17.93%1.54B
-11.51%1.56B
-3.10%1.49B
-8.77%1.45B
10.82%1.87B
-6.03%1.77B
-10.69%1.54B
-19.02%1.59B
--1.69B
--1.88B
--1.73B
--1.97B
- Cash and cash equivalents
-30.01%1.98B
-17.04%2.43B
-19.27%2.19B
-8.13%2.54B
15.89%2.83B
23.98%2.92B
25.04%2.71B
52.62%2.77B
14.59%2.45B
51.34%2.36B
-1.91%2.17B
-7.77%1.81B
-3.79%2.13B
-41.62%1.56B
0.60%2.21B
-28.31%1.97B
14.82%2.22B
57.67%2.67B
59.69%2.20B
82.43%2.74B
24.20%1.93B
18.42%1.69B
13.83%1.38B
13.12%1.50B
50.61%1.56B
25.43%1.43B
-29.94%1.21B
-23.10%1.33B
-51.25%1.03B
-44.67%1.14B
-31.46%1.72B
-17.67%1.73B
1.17%2.12B
15.81%2.06B
56.51%2.52B
35.00%2.10B
31.93%2.09B
18.36%1.78B
5.60%1.61B
9.19%1.55B
12.18%1.59B
-18.13%1.50B
-12.49%1.52B
-6.59%1.42B
-4.63%1.42B
14.33%1.84B
-1.25%1.74B
-7.15%1.52B
-17.99%1.48B
--1.61B
--1.76B
--1.64B
--1.81B
-Short-term investments
-61.99%300.10M
-71.70%289.10M
-55.71%443.82M
13.96%557.17M
4.42%789.58M
135.21%1.02B
117.78%1.00B
-32.82%488.94M
72.65%756.13M
-30.74%434.26M
-14.70%460.14M
-4.98%727.76M
-36.41%437.96M
-10.22%627.02M
-5.55%539.46M
52.08%765.89M
56.42%688.71M
66.33%698.39M
84.24%571.14M
185.52%503.60M
0.44%440.29M
-30.89%419.88M
-39.69%310.01M
-66.74%176.38M
-40.64%438.37M
-12.61%607.57M
-28.87%514.05M
-34.52%530.35M
128.06%738.44M
89.98%695.23M
443.89%722.67M
507.62%809.91M
83167.46%323.80M
249.22%365.94M
384.06%132.87M
326.46%133.29M
-98.66%388.87K
210.30%104.79M
-34.36%27.45M
-55.45%31.26M
-24.58%29.05M
-8.02%33.77M
49.52%41.82M
299.90%70.16M
-64.86%38.52M
-56.33%36.72M
-76.56%27.97M
-79.26%17.54M
-30.77%109.61M
--84.08M
--119.34M
--84.59M
--158.34M
Receivables
-4.30%988.83M
-6.45%925.25M
-19.14%957.56M
-12.97%1.00B
-19.15%1.03B
-5.08%989.06M
-29.78%1.18B
-35.86%1.15B
-38.67%1.28B
-43.74%1.04B
-32.49%1.69B
-28.22%1.79B
6.42%2.08B
21.17%1.85B
106.88%2.50B
132.47%2.50B
85.22%1.96B
34.07%1.53B
-8.29%1.21B
-18.00%1.07B
-9.89%1.06B
-6.38%1.14B
-9.64%1.32B
12.39%1.31B
-12.08%1.17B
-18.19%1.22B
9.57%1.46B
-3.05%1.17B
37.40%1.33B
82.29%1.49B
34.93%1.33B
26.01%1.20B
-2.63%971.11M
-25.74%816.44M
-23.84%985.63M
-31.17%954.41M
-40.70%997.34M
-43.57%1.10B
-47.21%1.29B
-44.95%1.39B
-35.49%1.68B
-14.88%1.95B
6.90%2.45B
14.50%2.52B
6.40%2.61B
-2.34%2.29B
4.50%2.29B
16.80%2.20B
7.33%2.45B
--2.34B
--2.19B
--1.88B
--2.28B
-Accounts and notes receivable
-9.92%605.47M
-3.86%576.58M
-8.95%646.82M
-0.61%634.78M
-22.49%672.14M
-1.91%599.74M
-41.11%710.41M
-52.88%638.68M
-43.21%867.14M
-52.39%611.41M
-17.23%1.21B
-15.90%1.36B
25.65%1.53B
40.95%1.28B
127.20%1.46B
195.53%1.61B
121.98%1.22B
60.20%911.10M
-3.32%641.47M
-18.84%545.32M
-30.63%547.41M
-28.24%568.74M
-40.27%663.47M
-21.22%671.90M
-21.51%789.09M
-20.00%792.50M
30.11%1.11B
14.60%852.86M
39.96%1.01B
97.22%990.67M
27.05%853.73M
14.64%744.19M
11.78%718.31M
-27.83%502.32M
-20.74%671.95M
-24.68%649.14M
-35.83%642.61M
-31.32%696.01M
-32.02%847.75M
-31.85%861.84M
-19.64%1.00B
-14.84%1.01B
4.90%1.25B
22.54%1.26B
2.95%1.25B
4.73%1.19B
-5.02%1.19B
-0.67%1.03B
-8.84%1.21B
--1.14B
--1.25B
--1.04B
--1.33B
-Other receivables
----
----
----
----
----
----
7.87%148.36M
-22.37%147.10M
-0.73%131.24M
40.99%137.60M
-2.73%137.53M
46.31%189.49M
23.19%132.21M
8.94%97.60M
-34.75%141.40M
-21.40%129.51M
-14.13%107.32M
-41.73%89.59M
41.31%216.70M
-6.31%164.78M
-18.99%124.98M
31.85%153.74M
144.19%153.35M
125.72%175.87M
73.76%154.28M
29.06%116.60M
-33.56%62.80M
-22.36%77.92M
40.69%88.78M
50.04%90.35M
41.42%94.52M
53.88%100.35M
17.56%63.11M
-16.35%60.22M
-7.90%66.84M
-20.39%65.21M
-67.03%53.68M
-46.04%71.99M
-51.26%72.57M
-56.15%81.91M
-47.24%162.81M
-12.05%133.42M
-55.29%148.88M
-54.86%186.82M
-26.33%308.61M
-68.81%151.70M
47.36%333.01M
109.74%413.89M
18.21%418.91M
--486.43M
--225.98M
--197.34M
--354.36M
Inventory
-4.42%2.53B
-14.21%2.22B
3.26%2.56B
-10.94%2.42B
-2.90%2.64B
-2.69%2.58B
-10.57%2.48B
-16.23%2.71B
-23.89%2.72B
-9.49%2.65B
5.04%2.77B
26.62%3.24B
68.69%3.58B
81.67%2.93B
83.63%2.64B
89.71%2.56B
40.85%2.12B
-14.92%1.61B
-24.10%1.44B
-37.19%1.35B
-27.39%1.51B
-13.25%1.90B
-14.31%1.89B
2.55%2.15B
2.55%2.07B
5.79%2.19B
21.58%2.21B
17.14%2.09B
13.82%2.02B
28.39%2.07B
21.54%1.82B
14.10%1.79B
24.00%1.78B
4.36%1.61B
13.65%1.50B
-7.19%1.57B
-2.49%1.43B
-23.63%1.54B
-37.05%1.32B
-27.02%1.69B
-39.90%1.47B
-5.20%2.02B
-5.43%2.09B
17.95%2.31B
6.75%2.44B
6.38%2.13B
14.57%2.21B
-13.13%1.96B
6.60%2.29B
--2.00B
--1.93B
--2.26B
--2.15B
Prepaid expenses
----
----
----
----
----
----
----
----
----
----
----
----
50.79%90.20M
17.73%78.17M
-54.68%34.18M
-36.27%46.76M
229.34%59.82M
131.86%66.40M
105.11%75.41M
41.63%73.37M
-72.21%18.16M
-53.60%28.64M
33.29%36.77M
42.50%51.81M
76.93%65.36M
52.17%61.72M
-53.98%27.58M
-41.20%36.36M
56.36%36.94M
29.68%40.56M
39.22%59.94M
25.53%61.83M
-46.25%23.62M
-25.48%31.28M
159.29%43.05M
145.04%49.26M
49.42%43.95M
12.11%41.97M
-65.94%16.60M
-70.81%20.10M
44.33%29.42M
40.35%37.44M
13.89%48.75M
14.86%68.88M
153.88%20.38M
1.11%26.67M
51.12%42.81M
61.88%59.97M
-84.23%8.03M
--26.38M
--28.33M
--37.04M
--50.92M
Other current assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
----
--120.15M
--110.57M
----
----
----
--0.00
----
--1.29K
----
----
----
----
----
--63.51K
----
----
----
----
----
----
----
Total current assets
-19.95%5.98B
-22.31%6.00B
-15.10%6.29B
-5.70%6.77B
3.20%7.47B
18.37%7.72B
4.38%7.41B
-5.47%7.17B
-13.75%7.24B
-7.59%6.52B
-10.42%7.10B
-3.40%7.59B
19.02%8.39B
7.16%7.05B
44.31%7.92B
36.85%7.86B
42.31%7.05B
13.12%6.58B
11.27%5.49B
10.53%5.74B
-6.77%4.95B
5.61%5.82B
-9.01%4.93B
0.70%5.19B
2.80%5.31B
1.44%5.51B
-4.16%5.42B
-7.70%5.16B
-3.11%5.17B
8.71%5.43B
9.26%5.66B
16.26%5.59B
16.67%5.33B
9.07%5.00B
21.44%5.18B
2.55%4.81B
-4.80%4.57B
-17.53%4.58B
-30.84%4.26B
-26.85%4.69B
-26.61%4.80B
-12.29%5.56B
-4.26%6.17B
8.87%6.41B
0.99%6.54B
2.18%6.33B
6.73%6.44B
-0.29%5.89B
0.45%6.48B
--6.20B
--6.03B
--5.90B
--6.45B
Non-current assets
Net Fixed Assets
-12.42%7.41B
-17.90%7.14B
-8.93%7.62B
-10.88%7.74B
1.75%8.47B
10.27%8.70B
10.25%8.37B
15.91%8.69B
7.59%8.32B
9.89%7.89B
5.88%7.59B
-0.89%7.50B
8.03%7.73B
-3.94%7.18B
2.94%7.17B
8.86%7.57B
0.42%7.16B
-13.95%7.48B
-14.60%6.97B
-19.11%6.95B
-16.45%7.13B
6.16%8.69B
0.81%8.16B
5.31%8.59B
-7.12%8.53B
-8.91%8.18B
-14.18%8.09B
-11.41%8.16B
-3.10%9.19B
-0.36%8.99B
2.94%9.43B
-2.59%9.21B
3.72%9.48B
4.70%9.02B
5.76%9.16B
-5.26%9.45B
-6.31%9.14B
-21.09%8.61B
-23.96%8.66B
-17.22%9.98B
-14.23%9.76B
1.44%10.92B
5.95%11.39B
18.93%12.06B
5.32%11.38B
4.04%10.76B
2.98%10.75B
-3.46%10.14B
-6.09%10.80B
--10.34B
--10.44B
--10.50B
--11.50B
-Fixed Assets
-7.91%15.79B
-14.93%14.75B
--15.88B
-8.17%15.78B
--17.15B
13.89%17.34B
----
14.52%17.19B
----
8.69%15.23B
8.56%15.10B
2.25%15.01B
16.27%15.67B
-0.19%14.01B
8.01%13.91B
15.06%14.68B
3.89%13.47B
-11.11%14.03B
-13.27%12.88B
-17.07%12.76B
-14.66%12.97B
7.13%15.79B
4.17%14.85B
7.23%15.38B
-5.81%15.20B
-3.91%14.74B
-10.03%14.25B
-5.63%14.35B
3.62%16.13B
4.59%15.34B
8.91%15.84B
3.08%15.20B
13.36%15.57B
--14.66B
14.80%14.55B
-0.87%14.75B
-4.40%13.74B
----
-25.40%12.67B
-17.41%14.88B
-15.36%14.37B
1.77%16.24B
5.71%16.99B
18.62%18.01B
4.64%16.98B
3.61%15.96B
3.57%16.07B
-1.54%15.18B
-2.72%16.22B
--15.41B
--15.51B
--15.42B
--16.68B
-Accumulated depreciation
-3.51%8.38B
-11.93%7.61B
--8.26B
-5.39%8.04B
--8.68B
17.79%8.64B
----
13.13%8.50B
----
7.44%7.33B
11.41%7.51B
5.60%7.51B
25.62%7.93B
4.08%6.83B
13.98%6.74B
22.48%7.11B
8.12%6.31B
-7.64%6.56B
-11.66%5.91B
-14.48%5.81B
-12.37%5.84B
8.35%7.10B
8.58%6.69B
9.76%6.79B
-4.08%6.66B
3.18%6.55B
-3.92%6.16B
3.26%6.19B
14.09%6.95B
12.48%6.35B
19.04%6.41B
13.22%5.99B
32.55%6.09B
--5.65B
34.31%5.39B
8.08%5.29B
-0.36%4.59B
----
-28.33%4.01B
-17.77%4.90B
-17.66%4.61B
2.45%5.33B
5.24%5.60B
17.99%5.96B
3.27%5.60B
2.74%5.20B
4.79%5.32B
2.57%5.05B
4.77%5.42B
--5.06B
--5.08B
--4.92B
--5.18B
Goodwill and other intangible assets
-6.50%581.45M
-14.41%548.25M
-5.12%585.88M
-9.66%581.14M
2.10%621.90M
12.04%640.55M
13.58%617.47M
18.59%643.28M
2.31%609.11M
10.68%571.73M
4.58%543.63M
-3.94%542.42M
18.04%595.34M
-5.16%516.54M
3.79%519.82M
10.93%564.69M
-5.38%504.35M
-20.75%544.64M
-24.26%500.86M
-28.12%509.06M
-23.38%533.02M
-2.71%687.26M
-2.61%661.25M
0.21%708.21M
-15.26%695.63M
-14.22%706.37M
-21.88%678.95M
-16.13%706.74M
-7.82%820.86M
-4.63%823.49M
0.50%869.10M
-4.51%842.61M
12.89%890.48M
18.40%863.48M
20.39%864.77M
-2.65%882.43M
-11.37%788.79M
-31.66%729.32M
-38.26%718.29M
-29.62%906.45M
-29.89%890.03M
-13.46%1.07B
-11.43%1.16B
230.50%1.29B
196.19%1.27B
-14.14%1.23B
192.50%1.31B
-16.41%389.71M
-15.10%428.61M
--1.44B
--449.06M
--466.24M
--504.83M
Long-term prepaid expenses
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
578.99%6.08M
409.63%8.20M
182.28%6.81M
-14.51%3.47M
-81.49%895.17K
-74.04%1.61M
-65.73%2.41M
-49.79%4.06M
-44.34%4.84M
-38.32%6.19M
-45.50%7.04M
-42.33%8.09M
-45.33%8.69M
-38.51%10.04M
-30.15%12.92M
-25.83%14.03M
-20.70%15.89M
-24.03%16.33M
-22.96%18.50M
-44.55%18.91M
-42.74%20.04M
-50.22%21.50M
-52.23%24.01M
31.37%34.11M
73.39%35.00M
23.87%43.18M
9.52%50.26M
-47.46%25.96M
--20.18M
--34.86M
--45.89M
--49.42M
----
----
----
----
----
----
----
Other non-current assets
47.03%2.19B
64.67%2.25B
39.25%1.93B
34.60%1.83B
21.31%1.49B
9.72%1.36B
3.00%1.39B
-3.01%1.36B
1.41%1.23B
-18.03%1.24B
-4.29%1.35B
13.08%1.40B
-29.92%1.21B
-9.89%1.52B
-28.85%1.41B
-30.63%1.24B
7.71%1.73B
58.44%1.68B
37.73%1.98B
35.22%1.79B
361.82%1.60B
201.41%1.06B
198.19%1.44B
118.67%1.32B
-9.86%346.90M
-24.26%352.58M
21.41%482.30M
46.69%604.85M
-21.34%384.86M
-24.23%465.48M
-29.77%397.25M
-32.73%412.34M
-37.17%489.29M
-33.90%614.36M
-45.71%565.67M
-13.00%612.98M
-11.52%778.73M
87.93%929.46M
50.34%1.04B
34.81%704.58M
59.98%880.08M
-26.51%494.57M
-43.77%693.00M
-59.47%522.63M
-52.15%550.12M
-39.80%672.98M
5.65%1.23B
15.04%1.29B
11.33%1.15B
--1.12B
--1.17B
--1.12B
--1.03B
Total non-current assets
-3.88%10.75B
-6.65%10.45B
-1.49%10.72B
-5.57%10.59B
5.22%11.18B
10.38%11.19B
9.54%10.88B
13.62%11.21B
6.77%10.63B
6.01%10.14B
5.33%9.93B
0.29%9.87B
3.09%9.95B
-4.29%9.56B
-4.41%9.43B
1.16%9.84B
-2.23%9.66B
-10.24%9.99B
-8.85%9.86B
-14.44%9.73B
-4.54%9.88B
14.25%11.13B
12.77%10.82B
15.50%11.37B
-4.33%10.35B
-8.70%9.74B
-14.06%9.60B
-9.83%9.84B
-4.63%10.81B
-2.38%10.67B
0.45%11.17B
-5.60%10.92B
0.74%11.34B
1.88%10.93B
2.18%11.12B
-5.46%11.56B
-7.13%11.25B
-17.74%10.73B
-21.60%10.88B
-16.18%12.23B
-13.20%12.12B
-3.29%13.04B
-2.46%13.88B
14.52%14.59B
4.26%13.96B
-3.02%13.49B
8.27%14.23B
-3.50%12.74B
-5.13%13.39B
--13.91B
--13.14B
--13.21B
--14.12B
Total assets
-10.32%16.73B
-13.04%16.44B
-7.00%17.01B
-5.62%17.36B
4.40%18.65B
13.51%18.91B
7.39%18.29B
5.32%18.39B
-2.61%17.86B
0.24%16.66B
-1.86%17.03B
-1.35%17.46B
9.82%18.34B
0.26%16.62B
13.01%17.35B
14.41%17.70B
12.65%16.70B
-2.22%16.57B
-2.55%15.35B
-6.61%15.47B
-5.29%14.83B
11.13%16.95B
4.90%15.76B
10.41%16.56B
-2.02%15.66B
-5.28%15.25B
-10.73%15.02B
-9.11%15.00B
-4.14%15.98B
1.10%16.11B
3.25%16.82B
0.82%16.51B
5.34%16.67B
4.03%15.93B
7.61%16.29B
-3.24%16.37B
-6.47%15.83B
-17.68%15.31B
-24.44%15.14B
-19.43%16.92B
-17.48%16.92B
-6.16%18.60B
-3.02%20.04B
7.41%21.00B
-1.83%20.51B
-1.42%19.82B
2.35%20.67B
-2.90%19.55B
-3.73%20.89B
--20.11B
--20.19B
--20.14B
--21.70B
Liabilities
Current liabilities
-Dividends payable
----
----
----
----
----
----
----
----
----
----
----
----
----
80.09%1.89M
-55.77%325.02K
-1.53%743.47K
-22.08%967.95K
-35.07%1.05M
-99.55%734.78K
-99.57%755.02K
-99.28%1.24M
-99.07%1.62M
13015.95%161.56M
13147.33%174.28M
10768.58%171.98M
14807.02%173.28M
52.18%1.23M
69.92%1.32M
61.92%1.58M
22.66%1.16M
-99.74%809.45K
21.34%774.28K
-99.53%977.27K
-99.50%947.68K
28189.73%307.49M
-54.30%638.11K
210.45%209.79M
134.27%190.35M
-41.02%1.09M
-31.82%1.40M
16.46%67.58M
45.60%81.25M
0.82%1.84M
11.40%2.05M
2756.06%58.02M
2028.14%55.80M
-99.24%1.83M
-99.24%1.84M
-23.13%2.03M
--2.62M
--240.63M
--242.59M
--2.64M
-Other payables
-30.55%345.50M
-25.60%337.66M
-5.04%333.14M
50.85%476.89M
49.70%497.48M
51.67%453.82M
65.47%350.82M
46.96%316.13M
32.68%332.32M
14.76%299.22M
14.10%212.01M
102.10%215.11M
158.52%250.47M
190.39%260.74M
27.57%185.82M
-40.04%106.44M
-56.14%96.89M
-75.07%89.79M
-40.32%145.66M
-19.68%177.52M
68.79%220.89M
120.88%360.18M
89.51%244.06M
88.90%221.02M
43.05%130.87M
95.01%163.07M
98.59%128.78M
82.20%117.00M
-28.04%91.49M
-42.88%83.62M
-52.72%64.85M
-52.78%64.22M
52.42%127.13M
61.65%146.40M
81.75%137.16M
59.17%135.99M
38.71%83.41M
13.00%90.56M
13.33%75.47M
27.16%85.44M
29.87%60.13M
8.78%80.14M
28.12%66.59M
-75.39%67.19M
-82.89%46.30M
-60.88%73.68M
-79.91%51.98M
113.25%273.03M
187.96%270.62M
--188.32M
--258.72M
--128.03M
--93.98M
Accrued expenses
-20.89%228.41M
7.18%268.38M
9.68%261.74M
-7.87%217.61M
12.01%288.72M
0.36%250.41M
-12.42%238.64M
-19.95%236.21M
-17.16%257.76M
-36.32%249.50M
-21.84%272.49M
-13.02%295.08M
8.13%311.17M
15.15%391.80M
120.94%348.64M
36.39%339.23M
55.93%287.77M
44.47%340.27M
-38.76%157.80M
1.85%248.72M
-20.82%184.55M
-38.94%235.53M
-32.65%257.67M
-38.75%244.20M
-42.39%233.07M
-32.47%385.71M
-35.87%382.57M
-7.47%398.69M
-11.34%404.56M
56.60%571.15M
25.01%596.55M
37.48%430.89M
10.29%456.33M
-10.50%364.73M
48.10%477.22M
24.38%313.41M
36.07%413.76M
0.90%407.54M
-32.36%322.22M
-41.98%251.98M
-33.13%304.08M
-12.84%403.88M
1.02%476.37M
4.22%434.31M
-2.02%454.70M
13.06%463.37M
21.23%471.55M
-8.66%416.73M
14.78%464.08M
--409.84M
--388.98M
--456.23M
--404.33M
Current provisions
-36.77%468.39M
-40.62%494.51M
-10.45%737.67M
-29.45%688.78M
-24.68%740.73M
-14.86%832.84M
-21.87%823.74M
-5.07%976.25M
-1.79%983.46M
4.86%978.23M
1.88%1.05B
0.93%1.03B
14.32%1.00B
-5.17%932.90M
33.69%1.03B
75.50%1.02B
102.63%875.92M
96.09%983.76M
568.85%774.13M
376.41%580.56M
293.95%432.28M
305.87%501.70M
16.56%115.74M
22.64%121.86M
-5.63%109.73M
-6.10%123.61M
-5.38%99.29M
-69.14%99.37M
-73.59%116.28M
-70.81%131.65M
377.18%104.93M
1385.92%321.96M
2111.70%440.26M
1801.04%451.06M
59.65%21.99M
32.65%21.67M
22.40%19.91M
-28.80%23.73M
-63.74%13.77M
-60.96%16.33M
-58.03%16.26M
-25.65%33.33M
61.39%37.99M
91.97%41.84M
122.86%38.75M
75.59%44.82M
283.27%23.54M
209.01%21.79M
101.27%17.39M
--25.53M
--6.14M
--7.05M
--8.64M
Short-term debt and lease liabilities
-3.30%609.67M
-13.30%669.33M
-4.09%640.95M
-5.64%691.10M
-4.37%630.47M
24.02%772.04M
42.83%668.25M
44.54%732.45M
1.86%659.31M
60.19%622.53M
-71.70%467.86M
-75.33%506.75M
-65.11%647.27M
-79.67%388.62M
168.82%1.65B
101.25%2.05B
141.96%1.85B
242.64%1.91B
-81.56%615.03M
-69.70%1.02B
-73.43%766.66M
-80.79%557.92M
11.72%3.34B
7.72%3.37B
-6.40%2.89B
-11.78%2.90B
-28.29%2.99B
-28.24%3.13B
-25.49%3.08B
-17.82%3.29B
359.88%4.16B
350.38%4.36B
460.17%4.14B
598.02%4.01B
50.39%905.21M
49.52%967.85M
23.66%738.68M
5.53%573.90M
10.44%601.91M
5.65%647.29M
8.81%597.33M
0.78%543.85M
-51.85%545.01M
-51.11%612.67M
-53.39%548.99M
-39.82%539.65M
78.04%1.13B
81.72%1.25B
72.90%1.18B
--896.72M
--635.77M
--689.53M
--681.17M
-Short-term lease liabilities
-11.06%168.11M
-19.69%161.87M
-3.70%162.99M
2.44%180.96M
-0.50%189.02M
2.48%201.56M
12.87%169.26M
33.41%176.64M
40.17%189.97M
62.23%196.69M
-4.64%149.96M
-24.38%132.41M
-26.96%135.53M
-29.65%121.24M
13.43%157.26M
24.05%175.10M
23.11%185.54M
2.42%172.35M
50.35%138.65M
85.52%141.15M
106.71%150.72M
--168.27M
--92.21M
--76.08M
--72.91M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current liabilities
-34.27%813.89M
-35.32%832.17M
-8.83%1.07B
-9.80%1.17B
-5.90%1.24B
0.72%1.29B
-7.25%1.17B
3.93%1.29B
5.11%1.32B
3.83%1.28B
-2.73%1.27B
4.12%1.24B
20.54%1.25B
8.99%1.23B
21.97%1.30B
32.74%1.19B
28.20%1.04B
18.78%1.13B
153.38%1.07B
120.35%899.71M
159.59%810.08M
191.38%950.40M
53.65%421.23M
52.19%408.31M
13.21%312.06M
1.33%326.18M
-0.59%274.16M
-40.71%268.28M
-56.78%275.64M
-51.22%321.91M
27.73%275.79M
151.05%452.50M
371.93%637.79M
356.63%659.92M
78.26%215.92M
30.89%180.24M
20.18%135.14M
-4.30%144.52M
-55.43%121.12M
-33.03%137.71M
-49.09%112.45M
-38.22%151.01M
36.38%271.77M
-59.11%205.62M
-57.83%220.89M
-25.90%244.42M
-37.56%199.28M
170.09%502.87M
345.59%523.87M
--329.84M
--319.14M
--186.19M
--117.57M
Total current liabilities
-12.26%4.54B
-9.34%4.58B
2.19%4.91B
6.86%5.16B
8.91%5.17B
10.33%5.05B
3.71%4.81B
-1.21%4.83B
-7.60%4.75B
1.16%4.58B
-22.08%4.63B
-21.76%4.89B
-13.37%5.14B
-17.25%4.52B
59.92%5.95B
58.75%6.25B
55.00%5.94B
35.46%5.47B
-41.87%3.72B
-40.13%3.94B
-33.19%3.83B
-32.27%4.03B
6.60%6.40B
10.43%6.57B
4.60%5.73B
3.10%5.96B
-8.71%6.00B
-13.03%5.95B
-20.57%5.48B
-18.41%5.78B
59.89%6.57B
75.78%6.85B
71.28%6.90B
58.92%7.08B
3.84%4.11B
-14.37%3.89B
-21.25%4.03B
-15.93%4.46B
-24.39%3.96B
-20.07%4.55B
-10.30%5.11B
-7.92%5.30B
-16.78%5.24B
-14.80%5.69B
-14.19%5.70B
-6.88%5.76B
2.11%6.29B
9.85%6.68B
7.77%6.65B
--6.18B
--6.16B
--6.08B
--6.17B
Non-current liabilities
Long-term provisions
32.98%995.67M
-9.17%952.12M
-22.37%748.87M
-30.71%757.98M
-15.98%748.71M
2.59%1.05B
-1.36%964.62M
-2.80%1.09B
-29.36%891.12M
-12.69%1.02B
-3.67%977.93M
-9.20%1.13B
-1.46%1.26B
-24.38%1.17B
-21.62%1.02B
35.50%1.24B
47.83%1.28B
20.67%1.55B
87.02%1.30B
27.68%914.73M
46.11%865.95M
94.45%1.28B
9.27%692.51M
7.18%716.43M
-26.83%592.66M
-24.49%659.62M
-27.91%633.78M
-18.84%668.46M
-4.38%810.02M
-0.37%873.52M
206.29%879.10M
221.94%823.58M
270.95%847.09M
321.19%876.78M
94.68%287.02M
43.50%255.82M
23.65%228.36M
-3.78%208.17M
-50.73%147.43M
-45.95%178.27M
-42.54%184.68M
3.49%216.35M
58.44%299.26M
101.85%329.81M
62.36%321.39M
7.01%209.06M
11.51%188.88M
-29.79%163.39M
-19.92%197.96M
--195.37M
--169.38M
--232.73M
--247.20M
Long-term debt and lease liabilities
2.57%10.72B
1.02%10.56B
-0.25%10.15B
7.70%10.21B
11.61%10.45B
23.23%10.45B
19.15%10.17B
13.79%9.48B
13.34%9.36B
2.90%8.48B
23.55%8.54B
15.54%8.33B
1.26%8.26B
-4.85%8.24B
-31.51%6.91B
-29.71%7.21B
-12.64%8.16B
-7.66%8.66B
67.43%10.09B
72.32%10.26B
47.59%9.34B
50.69%9.38B
1.67%6.03B
-5.08%5.95B
-2.00%6.33B
-7.01%6.23B
1.33%5.93B
6.93%6.27B
2.67%6.46B
5.04%6.70B
-37.76%5.85B
-39.11%5.86B
-33.87%6.29B
-32.44%6.37B
-2.86%9.40B
-1.69%9.63B
-0.74%9.51B
-5.29%9.43B
-4.36%9.67B
-1.12%9.80B
1.29%9.58B
6.66%9.96B
18.23%10.11B
36.82%9.91B
21.71%9.46B
22.00%9.34B
10.13%8.56B
-4.96%7.24B
4.98%7.77B
--7.66B
--7.77B
--7.62B
--7.40B
-Long-term debt
2.57%10.72B
1.02%10.56B
-0.25%10.15B
7.70%10.21B
11.61%10.45B
23.23%10.45B
19.15%10.17B
13.79%9.48B
13.34%9.36B
2.90%8.48B
23.55%8.54B
15.54%8.33B
1.26%8.26B
-4.85%8.24B
-31.51%6.91B
-29.71%7.21B
-12.64%8.16B
-7.66%8.66B
67.43%10.09B
72.32%10.26B
47.59%9.34B
50.69%9.38B
1.67%6.03B
-5.08%5.95B
-2.00%6.33B
-7.01%6.23B
1.33%5.93B
6.93%6.27B
2.67%6.46B
5.04%6.70B
-37.76%5.85B
-39.11%5.86B
-33.87%6.29B
-32.44%6.37B
-2.86%9.40B
-1.69%9.63B
-0.74%9.51B
-5.29%9.43B
-4.36%9.67B
-1.12%9.80B
1.29%9.58B
6.66%9.96B
18.23%10.11B
36.82%9.91B
21.71%9.46B
22.00%9.34B
10.13%8.56B
-4.96%7.24B
4.98%7.77B
--7.66B
--7.77B
--7.62B
--7.40B
Long-term accrued expenses
-63.52%42.77M
0.65%42.73M
-24.15%38.18M
-28.96%39.87M
116.89%117.24M
-24.70%42.46M
24.34%50.33M
20.67%56.13M
15.83%54.05M
20.56%56.38M
--40.48M
-59.89%46.52M
19069.31%46.67M
17628.84%46.77M
-100.00%0.00
264.05%115.96M
-99.09%243.45K
-99.18%263.78K
40.50%39.19M
15.84%31.85M
11.63%26.85M
45.39%32.19M
43.64%27.89M
63.41%27.50M
37.04%24.05M
38.86%22.14M
35.38%19.42M
37.63%16.83M
74.74%17.55M
115.23%15.94M
57.02%14.34M
32.29%12.23M
22.02%10.05M
9.77%7.41M
17.43%9.13M
-6.64%9.24M
-14.33%8.23M
-41.60%6.75M
-97.84%7.78M
-97.33%9.90M
-97.54%9.61M
-96.98%11.55M
-20.78%359.74M
-26.70%370.26M
-31.03%390.84M
-32.80%382.28M
-22.69%454.08M
-15.87%505.09M
-35.78%566.68M
--568.87M
--587.32M
--600.37M
--882.35M
Employee benefits
--95.36M
-23.68%89.19M
11.07%109.58M
3.60%106.39M
-100.00%0.00
25.11%116.86M
16.11%98.66M
16.59%102.70M
7.57%97.52M
6.68%93.41M
-5.11%84.97M
-6.58%88.08M
3.01%90.66M
-3.68%87.55M
10.59%89.54M
18.08%94.28M
9.40%88.02M
-6.11%90.89M
56.85%80.97M
48.35%79.85M
53.01%80.46M
82.03%96.81M
5.61%51.63M
-0.84%53.82M
-11.56%52.58M
-9.10%53.18M
-9.69%48.88M
4.75%54.28M
15.21%59.45M
17.39%58.51M
24.31%54.13M
20.19%51.82M
24.44%51.60M
15.91%49.84M
73.11%43.55M
74.09%43.11M
72.93%41.47M
65.15%43.00M
-77.94%25.16M
-80.17%24.76M
-80.34%23.98M
39.58%26.04M
525.55%114.05M
600.54%124.90M
600.28%121.96M
4.34%18.65M
123.18%18.23M
-76.24%17.83M
-78.79%17.42M
--17.88M
--8.17M
--75.05M
--82.12M
Derivatives liabilities
0.25%55.57M
-43.74%16.35M
206.00%50.84M
79020.12%35.05M
750.17%55.43M
87.52%29.06M
-24.29%16.62M
-99.86%44.30K
-57.25%6.52M
-76.21%15.50M
-70.67%21.95M
-47.84%30.87M
-83.36%15.25M
-39.46%65.15M
-48.31%74.83M
-61.48%59.17M
-35.49%91.65M
155.14%107.61M
112.81%144.76M
367.07%153.63M
357.06%142.07M
1.22%42.18M
7.28%68.02M
-37.84%32.89M
1744.09%31.08M
--41.67M
-73.69%63.40M
-79.18%52.92M
-99.34%1.69M
-100.00%0.00
-19.19%241.02M
-14.88%254.21M
-19.50%255.85M
-6.38%264.76M
-1.28%298.27M
8.30%298.65M
12.29%317.83M
26.42%282.81M
53.35%302.15M
66.14%275.77M
68.31%283.06M
33.41%223.70M
21.52%197.03M
8.69%165.98M
--168.18M
--167.69M
--162.14M
--152.72M
----
----
--0.00
--0.00
--752.59K
Other non-current liabilities
-12.91%1.24B
-30.00%1.19B
-10.45%1.39B
-18.30%1.36B
-0.48%1.43B
10.09%1.70B
-9.57%1.55B
-10.50%1.66B
-28.95%1.43B
-18.84%1.55B
-2.27%1.71B
-6.19%1.86B
-0.50%2.02B
-16.58%1.91B
-11.39%1.75B
25.84%1.98B
33.91%2.03B
19.61%2.29B
48.04%1.98B
13.41%1.57B
28.98%1.51B
43.79%1.91B
3.30%1.33B
4.29%1.39B
-20.68%1.17B
-13.37%1.33B
-11.19%1.29B
-5.16%1.33B
3.16%1.48B
5.61%1.54B
66.52%1.45B
80.93%1.40B
97.27%1.44B
112.65%1.45B
51.92%873.75M
33.74%774.35M
17.74%727.46M
3.99%683.53M
-18.98%575.12M
-18.63%578.99M
-14.75%617.85M
17.79%657.31M
43.52%709.84M
64.73%711.53M
66.63%724.71M
29.49%558.04M
18.11%494.60M
-10.77%431.93M
-22.54%434.92M
--430.95M
--418.76M
--484.04M
--561.49M
Total non-current liabilities
-1.17%12.85B
-4.74%12.56B
-1.92%12.37B
1.79%12.37B
11.15%13.00B
20.66%13.18B
13.28%12.61B
9.95%12.15B
6.07%11.70B
-0.50%10.93B
18.96%11.13B
10.43%11.05B
-0.03%11.03B
-7.36%10.98B
-26.76%9.36B
-20.00%10.01B
-4.48%11.03B
-0.69%11.85B
62.46%12.78B
55.85%12.51B
42.73%11.55B
53.53%11.94B
5.80%7.87B
2.93%8.03B
-2.28%8.09B
-9.70%7.77B
-7.49%7.43B
-1.59%7.80B
-0.48%8.28B
3.49%8.61B
-25.84%8.04B
-27.70%7.92B
-22.85%8.32B
-21.65%8.32B
0.63%10.84B
0.70%10.96B
0.69%10.78B
-4.19%10.62B
-8.22%10.77B
-5.64%10.88B
-3.63%10.71B
2.48%11.08B
9.81%11.73B
23.53%11.53B
12.75%11.11B
11.48%10.81B
8.96%10.68B
-3.99%9.34B
-1.49%9.86B
--9.70B
--9.81B
--9.73B
--10.01B
Total liabilities
-4.33%17.39B
-6.02%17.13B
-0.78%17.28B
3.23%17.53B
10.50%18.18B
17.61%18.23B
10.46%17.42B
6.53%16.98B
1.73%16.45B
-0.01%15.50B
3.02%15.77B
-1.94%15.94B
-4.69%16.17B
-10.48%15.50B
-7.22%15.30B
-1.16%16.26B
10.33%16.97B
8.45%17.32B
15.66%16.50B
12.63%16.45B
11.25%15.38B
16.31%15.97B
6.16%14.26B
6.18%14.60B
0.46%13.82B
-4.56%13.73B
-8.04%13.43B
-6.89%13.75B
-9.59%13.76B
-6.58%14.39B
-2.26%14.61B
-0.57%14.77B
2.75%15.22B
2.17%15.40B
1.49%14.95B
-3.74%14.85B
-6.40%14.81B
-7.99%15.07B
-13.21%14.73B
-10.41%15.43B
-5.89%15.83B
-1.13%16.38B
-0.04%16.97B
7.55%17.23B
1.90%16.82B
4.33%16.57B
6.32%16.98B
1.33%16.02B
2.04%16.50B
--15.88B
--15.97B
--15.81B
--16.17B
Shareholders' equity
Common equity
-12.08%1.41B
-21.46%1.30B
-7.64%1.48B
-14.42%1.44B
0.95%1.60B
8.94%1.66B
7.62%1.60B
9.82%1.68B
-6.40%1.59B
5.38%1.52B
0.51%1.49B
-5.47%1.53B
18.83%1.70B
-6.76%1.44B
3.09%1.48B
10.01%1.62B
-7.58%1.43B
-22.62%1.55B
-25.95%1.43B
-29.53%1.47B
-24.61%1.55B
-3.45%2.00B
-2.58%1.94B
0.64%2.09B
-15.78%2.05B
-14.65%2.07B
-21.90%1.99B
-14.71%2.07B
-5.50%2.43B
-1.78%2.43B
3.08%2.54B
-2.83%2.43B
15.03%2.58B
21.70%2.47B
21.14%2.47B
-3.44%2.50B
-11.07%2.24B
-32.89%2.03B
-38.07%2.04B
-28.64%2.59B
-28.90%2.52B
-11.11%3.03B
-9.38%3.29B
0.80%3.63B
-10.91%3.54B
-13.31%3.41B
-8.58%3.63B
-9.96%3.60B
-9.78%3.97B
--3.93B
--3.97B
--4.00B
--4.41B
Retained earnings
-187.23%-2.34B
-302.57%-2.27B
-565.33%-1.54B
-635.42%-1.40B
-303.66%-813.71M
-262.84%-564.29M
-135.52%-231.82M
-70.38%260.96M
-74.34%399.55M
-44.65%346.54M
-60.31%652.71M
-19.04%881.04M
532.19%1.56B
171.79%626.07M
271.51%1.64B
249.69%1.09B
-24.62%-360.23M
-263.96%-872.12M
-178.86%-958.81M
-147.20%-726.96M
-119.09%-289.06M
-57.93%531.91M
-12.82%1.22B
39.07%1.54B
-4.51%1.51B
0.21%1.26B
-7.87%1.39B
-7.97%1.11B
71.81%1.59B
284.62%1.26B
33.86%1.51B
-4.98%1.20B
-14.92%922.72M
-51.86%328.00M
22.64%1.13B
90.74%1.27B
182.37%1.08B
86.90%681.35M
102.78%922.03M
75.91%664.02M
-17.30%384.09M
33.99%364.55M
36.29%454.69M
148.32%377.48M
109.13%464.44M
139.67%272.07M
9861.09%333.63M
153.69%152.01M
-74.63%222.09M
--113.52M
---3.42M
--59.92M
--875.23M
Less: Treasury stock
57.37%-2.80M
62.18%-2.10M
28.42%-3.12M
46.66%-1.97M
-218.25%-6.58M
-204.41%-5.56M
-183.79%-4.36M
-168.80%-3.69M
-30.96%5.56M
-22.28%5.33M
-25.87%5.20M
-30.28%5.36M
-8.68%8.06M
-28.35%6.86M
-20.81%7.02M
-15.49%7.69M
-7.62%8.83M
-22.65%9.57M
-25.95%8.86M
-29.47%9.10M
-24.75%9.55M
-3.63%12.37M
-2.77%11.97M
0.36%12.90M
-15.78%12.70M
-14.65%12.84M
-21.90%12.31M
-14.71%12.85M
-5.50%15.08M
-1.78%15.04M
3.08%15.76M
-2.83%15.07M
15.03%15.95M
21.70%15.31M
21.14%15.29M
-3.44%15.51M
-11.07%13.87M
-31.62%12.58M
-36.90%12.62M
-27.28%16.06M
-27.55%15.59M
-11.11%18.40M
-9.38%20.00M
0.80%22.09M
-10.91%21.53M
-13.31%20.70M
-53.88%22.07M
-26.90%21.91M
-26.74%24.16M
--23.88M
--47.85M
--29.97M
--32.98M
Gains losses not affecting retained earnings
200.06%181.96M
170.10%193.60M
115.66%58.37M
93.61%-27.72M
58.36%-181.84M
42.19%-276.17M
29.41%-372.83M
28.19%-434.03M
45.31%-436.73M
26.63%-477.68M
31.41%-528.19M
36.81%-604.38M
18.75%-798.55M
40.32%-651.06M
38.95%-770.05M
29.36%-956.37M
31.70%-982.81M
16.42%-1.09B
9.34%-1.26B
5.16%-1.35B
3.75%-1.44B
17.12%-1.31B
12.88%-1.39B
15.35%-1.43B
5.79%-1.50B
7.74%-1.57B
-0.02%-1.60B
-0.89%-1.69B
10.73%-1.59B
12.16%-1.71B
17.71%-1.60B
14.98%-1.67B
15.47%-1.78B
15.08%-1.94B
17.68%-1.94B
-19.41%-1.97B
-23.16%-2.10B
-107.95%-2.29B
-248.76%-2.36B
-531.30%-1.65B
-391.21%-1.71B
-137.87%-1.10B
-118.51%-675.90M
-0.25%-260.82M
-318.76%-347.64M
-380.75%-462.65M
-276.32%-309.32M
-249.28%-260.17M
9.80%158.91M
--164.79M
--175.43M
--174.29M
--144.73M
Non-controlling interests
154.22%77.30M
155.52%81.58M
-110.35%-269.45M
-83.75%-187.93M
-7.11%-142.56M
35.99%-146.95M
62.71%-128.09M
63.71%-102.28M
51.81%-133.09M
23.05%-229.58M
-14.74%-343.55M
6.21%-281.85M
19.00%-276.21M
6.89%-298.37M
13.74%-299.42M
16.11%-300.50M
4.93%-340.99M
-36.91%-320.43M
-36.22%-347.10M
-59.34%-358.18M
-61.22%-358.69M
-3.62%-234.04M
-35.44%-254.80M
3.29%-224.79M
-12.73%-222.48M
9.60%-225.85M
18.31%-188.13M
-8.88%-232.44M
21.92%-197.36M
20.15%-249.84M
21.91%-230.28M
21.37%-213.49M
-31.16%-252.77M
-80.88%-312.89M
-70.31%-294.88M
-155.71%-271.50M
-131.52%-192.72M
-218.00%-172.98M
-785.79%-173.14M
-316.67%-106.18M
-258.08%-83.24M
-193.70%-54.40M
-55.82%25.25M
-20.55%49.01M
-1.66%52.66M
35.37%58.06M
-55.73%57.14M
-49.39%61.68M
-59.31%53.54M
--42.89M
--129.08M
--121.87M
--131.61M
Total equity
-240.89%-665.24M
-202.47%-692.48M
-131.50%-274.04M
-112.26%-172.73M
-66.58%472.16M
-41.52%675.79M
-31.01%870.04M
-7.29%1.41B
-34.93%1.41B
3.75%1.16B
-38.36%1.26B
5.36%1.52B
920.61%2.17B
249.60%1.11B
279.01%2.05B
247.70%1.44B
51.97%-264.59M
-175.85%-744.46M
-176.52%-1.14B
-149.74%-976.58M
-130.04%-550.85M
-35.57%981.51M
-5.72%1.49B
56.97%1.96B
-17.41%1.83B
-11.33%1.52B
-28.49%1.58B
-27.96%1.25B
52.91%2.22B
224.82%1.72B
64.28%2.21B
14.43%1.74B
43.21%1.45B
121.49%528.93M
223.81%1.35B
1.95%1.52B
-7.44%1.01B
-89.24%238.80M
-86.45%416.37M
-60.60%1.49B
-70.31%1.10B
-31.79%2.22B
-16.69%3.07B
6.81%3.78B
-15.88%3.69B
-23.03%3.25B
-12.66%3.69B
-18.32%3.54B
-20.62%4.39B
--4.23B
--4.22B
--4.33B
--5.52B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
