









Markets
/
Stocks
/
nasdaq-azo
/

Autozone Inc

AZO

3713.930USD

+65.320+1.79%

Close 07/18, 16:00（ET）Quotes delayed by 15 min

62.11BMarket Cap

24.23P/E TTM



Autozone Inc

3713.930

+65.320+1.79%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Total equity

Cash, cash equivalents and short-term investments

-2.45%268.63M

-1.05%300.90M

7.43%304.02M

7.62%298.17M

0.16%275.36M

0.93%304.10M

4.89%282.98M

4.79%277.05M

4.51%274.92M

25.84%301.29M

-71.93%269.79M

-77.43%264.38M

-73.04%263.04M

-76.67%239.42M

-42.24%961.13M

-33.10%1.17B

91.63%975.65M

570.83%1.03B

952.57%1.66B

893.09%1.75B

192.50%509.12M

-21.82%152.97M

-37.29%158.09M

-19.06%176.30M

-20.30%174.06M

-32.18%195.66M

-2.17%252.09M

-25.73%217.82M

-3.85%218.39M

36.97%288.52M

31.78%257.68M

54.57%293.27M

6.45%227.14M

1.29%210.65M

18.16%195.54M

8.23%189.73M

39.20%213.38M

37.23%207.96M

41.21%165.49M

40.83%175.31M

5.46%153.29M

8.43%151.54M

-6.88%117.19M

-12.45%124.48M

8.72%145.35M

20.95%139.75M

26.02%125.85M

37.92%142.19M

29.67%133.69M

11.96%115.55M

3.30%99.86M

--103.09M

--103.10M

--103.21M

--96.68M

- Cash and cash equivalents

-2.45%268.63M

-1.05%300.90M

7.43%304.02M

7.62%298.17M

0.16%275.36M

0.93%304.10M

4.89%282.98M

4.79%277.05M

4.51%274.92M

25.84%301.29M

-71.93%269.79M

-77.43%264.38M

-73.04%263.04M

-76.67%239.42M

-42.24%961.13M

-33.10%1.17B

91.63%975.65M

570.83%1.03B

952.57%1.66B

893.09%1.75B

192.50%509.12M

-21.82%152.97M

-37.29%158.09M

-19.06%176.30M

-20.30%174.06M

-32.18%195.66M

-2.17%252.09M

-25.73%217.82M

-3.85%218.39M

36.97%288.52M

31.78%257.68M

54.57%293.27M

6.45%227.14M

1.29%210.65M

18.16%195.54M

8.23%189.73M

39.20%213.38M

37.23%207.96M

41.21%165.49M

40.83%175.31M

5.46%153.29M

8.43%151.54M

-6.88%117.19M

-12.45%124.48M

8.72%145.35M

20.95%139.75M

26.02%125.85M

37.92%142.19M

29.67%133.69M

11.96%115.55M

3.30%99.86M

--103.09M

--103.10M

--103.21M

--96.68M

Receivables

0.30%588.51M

19.21%597.40M

4.22%533.49M

4.84%545.58M

24.58%586.77M

3.37%501.12M

2.01%511.91M

3.07%520.38M

7.09%471.01M

19.52%484.77M

32.30%501.80M

33.43%504.89M

22.28%439.82M

15.05%405.58M

8.08%379.28M

3.73%378.39M

34.75%359.67M

3.60%352.52M

5.30%350.92M

18.05%364.77M

-5.22%266.92M

14.07%340.28M

21.09%333.25M

19.70%309.00M

7.77%281.61M

5.59%298.32M

1.01%275.19M

-8.05%258.14M

-5.36%261.30M

14.44%282.53M

0.62%272.45M

-2.41%280.73M

-6.25%276.11M

-16.54%246.88M

9.13%270.77M

16.06%287.68M

38.88%294.53M

50.42%295.79M

26.90%248.12M

23.38%247.87M

11.12%212.07M

2.90%196.65M

12.94%195.52M

17.05%200.90M

22.69%190.85M

19.13%191.12M

-0.13%173.11M

6.36%171.64M

16.13%155.55M

10.79%160.42M

27.74%173.34M

--161.38M

--133.94M

--144.79M

--135.69M

-Accounts and notes receivable

0.30%588.51M

19.21%597.40M

4.22%533.49M

4.84%545.58M

24.58%586.77M

3.37%501.12M

2.01%511.91M

3.07%520.38M

7.09%471.01M

19.52%484.77M

32.30%501.80M

33.43%504.89M

22.28%439.82M

15.05%405.58M

8.08%379.28M

3.73%378.39M

34.75%359.67M

3.60%352.52M

5.30%350.92M

18.05%364.77M

-5.22%266.92M

14.07%340.28M

21.09%333.25M

19.70%309.00M

7.77%281.61M

5.59%298.32M

1.01%275.19M

-8.05%258.14M

-5.36%261.30M

14.44%282.53M

0.62%272.45M

-2.41%280.73M

-6.25%276.11M

-16.54%246.88M

9.13%270.77M

16.06%287.68M

38.88%294.53M

50.42%295.79M

26.90%248.12M

23.38%247.87M

11.12%212.07M

2.90%196.65M

12.94%195.52M

17.05%200.90M

22.69%190.85M

19.13%191.12M

-0.13%173.11M

6.36%171.64M

16.13%155.55M

10.79%160.42M

27.74%173.34M

--161.38M

--133.94M

--144.79M

--135.69M

Inventory

10.85%6.82B

10.36%6.59B

8.65%6.27B

6.78%6.16B

7.92%6.16B

4.17%5.97B

2.97%5.77B

2.24%5.76B

7.35%5.70B

13.91%5.73B

17.60%5.61B

21.51%5.64B

13.88%5.31B

6.22%5.03B

3.02%4.77B

3.72%4.64B

5.06%4.67B

2.84%4.74B

3.70%4.63B

3.57%4.47B

2.66%4.44B

6.99%4.61B

9.11%4.46B

9.52%4.32B

7.98%4.33B

5.38%4.31B

1.95%4.09B

1.59%3.94B

3.75%4.01B

4.70%4.09B

6.33%4.01B

6.89%3.88B

7.33%3.86B

8.67%3.90B

7.33%3.77B

6.15%3.63B

3.72%3.60B

3.87%3.59B

7.18%3.52B

8.97%3.42B

10.69%3.47B

11.90%3.46B

11.29%3.28B

9.75%3.14B

12.03%3.13B

11.99%3.09B

9.08%2.95B

8.87%2.86B

6.35%2.80B

7.02%2.76B

6.75%2.70B

--2.63B

--2.58B

--2.53B

Other current assets

12.38%305.69M

-17.28%315.70M

-20.25%308.98M

41.29%307.79M

4.92%272.02M

37.54%381.67M

52.63%387.45M

-1.30%217.84M

8.59%259.26M

21.96%277.50M

5.55%253.84M

-2.24%220.71M

6.77%238.74M

7.67%227.54M

24.26%240.49M

1.24%225.76M

23.30%223.60M

5.10%211.34M

-4.43%193.54M

-0.57%223.00M

-4.56%181.35M

1.75%201.09M

2.97%202.52M

3.72%224.28M

2.28%190.01M

16.43%197.62M

12.41%196.67M

39.36%216.24M

29.96%185.77M

27.50%169.72M

35.48%174.96M

19.14%155.17M

18.80%142.95M

15.37%133.12M

3.67%129.14M

3.80%130.24M

2.94%120.33M

5.98%115.38M

8.65%124.56M

8.99%125.48M

-1.19%116.89M

-8.04%108.86M

-7.33%114.64M

11.59%115.13M

28.16%118.30M

33.23%118.38M

42.22%123.71M

19.28%103.17M

19.24%92.31M

7.23%88.86M

9.98%86.99M

--86.50M

--77.41M

--82.86M

--79.09M

Total current assets

9.55%7.99B

9.02%7.80B

6.67%7.42B

7.78%7.31B

8.65%7.29B

5.33%7.16B

4.88%6.96B

2.28%6.78B

7.26%6.71B

15.09%6.79B

4.47%6.63B

3.32%6.63B

0.49%6.25B

-6.69%5.90B

-7.13%6.35B

-5.82%6.42B

15.31%6.22B

19.36%6.33B

32.57%6.84B

35.46%6.81B

8.58%5.40B

6.07%5.30B

7.12%5.16B

8.47%5.03B

6.42%4.97B

3.54%5.00B

2.06%4.81B

0.53%4.64B

3.64%4.67B

7.42%4.83B

7.98%4.72B

8.77%4.61B

6.67%4.51B

6.72%4.49B

7.77%4.37B

6.78%4.24B

6.96%4.23B

7.56%4.21B

9.34%4.05B

10.88%3.97B

10.11%3.95B

10.61%3.91B

10.01%3.71B

9.23%3.58B

12.88%3.59B

13.29%3.54B

10.06%3.37B

10.04%3.28B

7.95%3.18B

7.39%3.12B

7.73%3.06B

--2.98B

--2.94B

--2.91B

--2.84B

Non-current assets

Net Fixed Assets

7.95%9.87B

7.45%9.57B

7.53%9.37B

7.52%9.24B

10.28%9.15B

8.89%8.91B

7.33%8.71B

6.25%8.59B

7.20%8.29B

7.31%8.18B

7.14%8.12B

6.78%8.09B

4.86%7.74B

4.59%7.62B

5.32%7.58B

6.84%7.58B

5.42%7.38B

3.30%7.29B

2.24%7.19B

61.20%7.09B

61.82%7.00B

65.24%7.06B

66.38%7.04B

4.28%4.40B

4.90%4.32B

4.62%4.27B

4.13%4.23B

4.65%4.22B

5.60%4.12B

7.30%4.08B

8.28%4.06B

7.98%4.03B

7.87%3.90B

7.30%3.80B

6.03%3.75B

6.49%3.73B

5.63%3.62B

4.99%3.54B

5.33%3.54B

5.90%3.51B

7.30%3.43B

7.69%3.38B

8.02%3.36B

7.79%3.31B

6.34%3.19B

6.48%3.14B

7.56%3.11B

7.54%3.07B

8.52%3.00B

8.08%2.94B

8.37%2.89B

--2.86B

--2.77B

--2.72B

--2.67B

-Fixed Assets

7.77%15.27B

7.46%14.88B

7.58%14.58B

7.70%14.36B

9.89%14.17B

9.31%13.85B

8.45%13.55B

7.79%13.34B

8.34%12.90B

8.19%12.67B

7.96%12.49B

7.34%12.37B

5.97%11.90B

5.76%11.71B

6.26%11.57B

7.54%11.53B

6.85%11.23B

5.16%11.07B

4.42%10.89B

38.96%10.72B

39.12%10.51B

41.56%10.53B

42.40%10.43B

5.78%7.71B

6.07%7.56B

5.61%7.44B

5.34%7.32B

6.09%7.29B

6.97%7.12B

8.31%7.04B

8.68%6.95B

8.58%6.87B

8.18%6.66B

7.96%6.50B

6.99%6.40B

7.44%6.33B

7.12%6.16B

6.60%6.02B

6.81%5.98B

7.11%5.89B

8.00%5.75B

8.10%5.65B

8.74%5.60B

8.74%5.50B

7.85%5.32B

7.96%5.23B

8.72%5.15B

8.56%5.06B

8.08%4.93B

7.83%4.84B

7.42%4.74B

--4.66B

--4.57B

--4.49B

--4.41B

-Accumulated depreciation

7.44%5.40B

7.50%5.31B

7.68%5.21B

8.02%5.12B

9.20%5.03B

10.09%4.94B

10.51%4.84B

10.71%4.74B

10.44%4.60B

9.83%4.49B

9.51%4.38B

8.42%4.28B

8.10%4.17B

8.03%4.09B

8.09%4.00B

8.90%3.95B

9.71%3.86B

8.94%3.78B

8.96%3.70B

9.44%3.63B

8.75%3.51B

9.62%3.47B

9.64%3.39B

7.85%3.31B

7.67%3.23B

6.98%3.17B

7.04%3.10B

8.13%3.07B

8.90%3.00B

9.75%2.96B

9.24%2.89B

9.45%2.84B

8.61%2.76B

8.90%2.70B

8.38%2.65B

8.83%2.60B

9.31%2.54B

9.01%2.48B

9.02%2.44B

8.94%2.39B

9.04%2.32B

8.71%2.27B

9.84%2.24B

10.22%2.19B

10.20%2.13B

10.27%2.09B

10.53%2.04B

10.16%1.99B

7.40%1.93B

7.45%1.90B

5.98%1.85B

--1.80B

--1.76B

--1.74B

Goodwill and other intangible assets

0.00%302.64M

-0.47%302.64M

-0.89%302.64M

-1.20%302.64M

-1.51%302.64M

-1.35%304.09M

-1.35%305.37M

-1.34%306.34M

-1.34%307.30M

-1.34%308.26M

-4.69%309.55M

-4.96%310.51M

-29.68%311.47M

-29.69%312.43M

-27.34%324.79M

-27.22%326.72M

-1.75%442.95M

-1.87%444.39M

-1.89%446.97M

-1.89%448.91M

-1.90%450.85M

-1.90%452.87M

-1.18%455.56M

-1.18%457.58M

-1.17%459.60M

4.27%461.62M

3.51%460.99M

3.51%463.04M

10.83%465.03M

5.52%442.70M

0.48%445.35M

15.90%447.34M

38.64%419.60M

38.63%419.55M

46.46%443.24M

27.54%385.99M

0.00%302.64M

--302.64M

Other non-current assets

24.47%460.82M

25.60%441.08M

16.59%374.61M

5.39%325.81M

26.40%370.23M

31.17%351.18M

21.94%321.30M

21.16%309.16M

29.06%292.89M

7.43%267.72M

12.76%263.48M

14.61%255.18M

-2.56%226.94M

3.05%249.21M

-1.04%233.66M

2.60%222.65M

16.26%232.91M

20.19%241.84M

17.81%236.11M

35.45%217.01M

19.30%200.33M

20.07%201.22M

18.61%200.42M

-11.13%160.22M

-8.11%167.92M

-1.06%167.59M

-3.98%168.98M

4.13%180.28M

7.56%182.74M

7.79%169.39M

2.02%175.99M

-0.56%173.12M

3.75%169.89M

1.95%157.15M

3.29%172.50M

5.63%174.09M

-15.84%163.75M

-21.59%154.14M

-10.42%167.00M

-10.47%164.81M

33.89%194.57M

38.63%196.58M

49.36%186.42M

49.45%184.07M

-8.40%145.32M

-31.92%141.80M

-12.61%124.82M

-3.86%123.17M

17.66%158.65M

72.34%208.29M

18.87%142.83M

--128.12M

--134.84M

--120.86M

--120.16M

Total non-current assets

8.32%10.64B

7.88%10.31B

7.60%10.05B

7.21%9.87B

10.46%9.82B

9.26%9.56B

7.52%9.34B

6.47%9.21B

7.54%8.89B

7.04%8.75B

7.04%8.68B

6.74%8.65B

4.45%8.27B

4.36%8.17B

4.92%8.11B

6.42%8.10B

5.46%7.91B

3.57%7.83B

2.50%7.73B

56.39%7.61B

56.26%7.50B

59.29%7.56B

60.18%7.54B

3.31%4.87B

3.71%4.80B

3.73%4.75B

0.63%4.71B

1.35%4.71B

2.42%4.63B

3.80%4.58B

7.00%4.68B

6.61%4.65B

6.66%4.52B

6.09%4.41B

5.05%4.37B

5.52%4.36B

3.84%4.24B

2.99%4.16B

3.84%4.16B

4.95%4.13B

7.88%4.08B

8.37%4.04B

9.75%4.01B

8.94%3.94B

4.97%3.78B

5.24%3.72B

9.52%3.65B

9.96%3.61B

12.49%3.60B

12.42%3.54B

7.96%3.34B

--3.29B

--3.20B

--3.15B

--3.09B

Total assets

8.85%18.62B

8.37%18.12B

7.20%17.47B

7.45%17.18B

9.68%17.11B

7.54%16.72B

6.38%16.29B

4.65%15.99B

7.42%15.60B

10.42%15.55B

5.91%15.32B

5.23%15.28B

2.71%14.52B

-0.58%14.08B

-0.74%14.46B

0.64%14.52B

9.58%14.14B

10.08%14.16B

14.71%14.57B

45.76%14.42B

32.01%12.90B

32.00%12.86B

33.36%12.70B

5.87%9.90B

5.07%9.77B

3.63%9.75B

1.35%9.52B

0.94%9.35B

3.03%9.30B

5.63%9.40B

7.49%9.40B

7.67%9.26B

6.67%9.03B

6.41%8.90B

6.39%8.74B

6.14%8.60B

5.37%8.46B

5.24%8.37B

6.48%8.22B

7.77%8.10B

8.96%8.03B

9.46%7.95B

9.88%7.72B

9.08%7.52B

8.68%7.37B

9.02%7.26B

9.77%7.02B

10.00%6.89B

10.31%6.78B

10.00%6.66B

7.85%6.40B

--6.27B

--6.15B

--6.06B

--5.93B

Liabilities

Current liabilities

-Other payables

--0.00

----

--86.57M

--0.00

----

---29.84M

----

Accrued expenses

10.76%1.10B

-15.73%1.02B

-13.99%1.03B

3.42%945.19M

9.16%989.47M

30.12%1.21B

22.39%1.20B

-0.21%913.92M

-2.04%906.41M

-2.93%933.74M

1.73%982.56M

-3.58%915.82M

4.62%925.27M

19.96%961.90M

36.44%965.90M

24.95%949.86M

40.38%884.38M

39.82%801.84M

26.23%707.95M

22.23%760.17M

5.77%629.97M

-6.47%573.48M

-11.99%560.85M

2.48%621.93M

5.07%595.62M

6.41%613.16M

9.13%637.27M

7.73%606.89M

9.68%566.88M

5.64%576.22M

6.00%583.97M

2.13%563.35M

-2.01%516.83M

1.91%545.46M

6.62%550.94M

3.77%551.63M

5.49%527.43M

6.85%535.24M

4.02%516.75M

48.14%531.56M

6.21%499.97M

9.08%500.90M

7.47%496.80M

-23.30%358.82M

0.17%470.72M

-0.78%459.23M

1.43%462.26M

-2.14%467.83M

6.04%469.94M

7.49%462.86M

2.52%455.76M

--478.08M

--443.16M

--430.59M

--444.54M

Short-term debt and lease liabilities

-100.00%0.00

----

32.95%115.56M

--500.00M

----

-6.42%86.92M

----

3.27%92.88M

----

688.54%500.00M

33.24%89.93M

----

434.21%314.46M

9.69%63.41M

--67.50M

--58.02M

--58.86M

--57.81M

----

424.81%457.40M

----

-100.00%0.00

----

-44.99%87.16M

248.96%559.24M

25.14%217.41M

--215.16M

-67.30%158.44M

--160.26M

117.92%173.73M

-100.00%0.00

1539.15%484.53M

-100.00%0.00

--79.72M

--7.31M

--29.56M

--35.42M

-Short-term lease liabilities

----

32.95%115.56M

----

-6.42%86.92M

----

3.27%92.88M

----

33.24%89.93M

----

9.50%64.46M

9.69%63.41M

--67.50M

--58.02M

--58.86M

--57.81M

----

--36.51M

----

--29.84M

----

Other current liabilities

--0.00

----

-100.00%0.00

13.59%260.82M

-17.62%259.06M

14.17%229.89M

13.59%226.41M

10.63%229.63M

54.97%314.46M

8.03%201.35M

9.92%199.32M

11.42%207.55M

31.78%202.92M

9.88%186.39M

6.91%181.34M

9.55%186.28M

--153.99M

--169.63M

--169.62M

--170.05M

Total current liabilities

2.97%9.47B

5.64%9.27B

1.17%8.89B

2.38%8.71B

8.60%9.19B

1.83%8.77B

0.88%8.79B

-0.89%8.51B

4.97%8.46B

12.10%8.61B

7.68%8.71B

16.54%8.59B

14.98%8.06B

12.94%7.68B

25.26%8.09B

17.30%7.37B

21.57%7.01B

17.73%6.80B

10.03%6.46B

13.99%6.28B

8.50%5.77B

8.35%5.78B

13.55%5.87B

9.61%5.51B

8.10%5.32B

7.82%5.33B

1.98%5.17B

5.50%5.03B

2.60%4.92B

3.41%4.95B

4.48%5.07B

1.62%4.77B

3.14%4.79B

-4.21%4.78B

1.57%4.85B

-0.48%4.69B

-0.97%4.65B

8.03%4.99B

-6.20%4.78B

3.78%4.71B

1.94%4.69B

5.09%4.62B

17.50%5.09B

8.92%4.54B

20.02%4.60B

3.96%4.40B

15.71%4.33B

14.05%4.17B

7.53%3.84B

20.33%4.23B

4.62%3.74B

--3.66B

--3.57B

--3.52B

--3.58B

Non-current liabilities

Long-term debt and lease liabilities

3.62%11.87B

4.57%12.06B

4.36%12.00B

13.22%11.98B

12.32%11.46B

16.53%11.53B

25.39%11.49B

18.14%10.59B

17.04%10.20B

16.67%9.90B

23.94%9.17B

13.38%8.96B

10.87%8.72B

8.29%8.48B

-8.00%7.40B

-1.40%7.90B

-0.47%7.86B

-1.42%7.83B

3.14%8.04B

53.95%8.01B

53.33%7.90B

55.47%7.95B

51.17%7.79B

4.00%5.21B

3.98%5.15B

1.34%5.11B

3.47%5.16B

-1.48%5.01B

-3.85%4.95B

-2.10%5.04B

-0.29%4.98B

3.19%5.08B

4.02%5.15B

17.41%5.15B

5.12%5.00B

6.47%4.92B

9.27%4.95B

0.61%4.39B

23.07%4.75B

11.10%4.62B

8.89%4.53B

4.75%4.36B

-3.75%3.86B

3.73%4.16B

4.05%4.16B

18.50%4.16B

5.54%4.01B

7.93%4.01B

11.17%4.00B

2.28%3.51B

14.58%3.80B

--3.72B

--3.60B

--3.43B

--3.32B

-Long-term debt

4.20%8.85B

4.88%9.05B

5.00%9.01B

17.68%9.02B

15.75%8.50B

22.55%8.63B

35.64%8.58B

25.26%7.67B

21.18%7.34B

20.57%7.04B

32.63%6.33B

16.17%6.12B

14.99%6.06B

10.91%5.84B

-13.48%4.77B

-4.42%5.27B

-2.78%5.27B

-3.39%5.27B

4.30%5.51B

5.90%5.51B

5.17%5.42B

6.66%5.45B

2.55%5.29B

4.00%5.21B

3.98%5.15B

1.34%5.11B

3.47%5.16B

-1.48%5.01B

-3.85%4.95B

-2.10%5.04B

-0.29%4.98B

3.19%5.08B

4.02%5.15B

17.41%5.15B

5.12%5.00B

6.47%4.92B

9.27%4.95B

0.61%4.39B

23.07%4.75B

11.10%4.62B

8.89%4.53B

4.75%4.36B

-3.75%3.86B

3.73%4.16B

4.05%4.16B

18.50%4.16B

5.54%4.01B

7.93%4.01B

11.17%4.00B

2.28%3.51B

14.58%3.80B

--3.72B

--3.60B

--3.43B

--3.32B

-Long-term lease liabilities

1.95%3.02B

3.65%3.01B

2.48%2.98B

1.48%2.96B

3.52%2.96B

1.66%2.90B

2.55%2.91B

2.79%2.92B

7.62%2.86B

8.05%2.85B

8.14%2.84B

7.79%2.84B

2.51%2.66B

2.91%2.64B

3.99%2.62B

5.25%2.63B

4.56%2.59B

2.89%2.57B

0.69%2.52B

--2.50B

--2.48B

--2.49B

--2.51B

----

Other non-current liabilities

12.36%844.65M

8.67%771.86M

9.64%758.59M

-0.98%496.40M

8.37%751.72M

4.13%710.27M

-5.09%691.90M

-2.50%501.34M

-2.01%693.65M

1.85%682.06M

-2.35%729.01M

-0.75%514.19M

7.38%707.87M

27.12%669.69M

33.22%746.55M

4.92%518.07M

59.20%659.19M

36.29%526.81M

55.36%560.38M

-14.76%493.79M

-30.22%414.06M

-35.93%386.55M

-36.67%360.70M

5.80%579.30M

7.43%593.37M

15.90%603.33M

16.40%569.55M

16.62%547.52M

11.01%552.32M

3.50%520.57M

-1.52%489.31M

-3.87%469.51M

3.48%497.56M

5.53%502.96M

6.55%496.86M

4.81%488.39M

7.02%480.81M

9.77%476.60M

9.44%466.31M

6.94%465.99M

8.82%449.25M

5.74%434.18M

6.90%426.08M

9.76%435.73M

-13.67%412.84M

-12.12%410.60M

-9.87%398.57M

-9.73%396.99M

19.77%478.23M

16.69%467.22M

15.82%442.21M

--439.77M

--399.29M

--400.40M

--381.81M

Total non-current liabilities

2.95%13.13B

4.10%13.31B

4.16%13.25B

11.74%13.21B

11.54%12.75B

15.00%12.78B

21.79%12.72B

15.63%11.82B

16.16%11.43B

16.61%11.11B

22.91%10.44B

14.33%10.23B

10.75%9.84B

7.34%9.53B

-7.01%8.50B

-0.83%8.94B

1.40%8.89B

0.95%8.88B

6.16%9.14B

47.91%9.02B

44.98%8.77B

46.46%8.80B

43.14%8.61B

4.44%6.10B

5.25%6.05B

3.77%6.01B

2.72%6.01B

-1.41%5.84B

-3.43%5.75B

-2.67%5.79B

1.16%5.85B

3.95%5.92B

4.74%5.95B

16.29%5.95B

10.86%5.79B

11.91%5.70B

13.99%5.68B

6.63%5.11B

21.72%5.22B

10.70%5.09B

8.88%4.98B

4.84%4.80B

-2.79%4.29B

4.27%4.60B

2.16%4.58B

14.91%4.57B

3.93%4.41B

6.06%4.41B

12.03%4.48B

3.79%3.98B

14.71%4.24B

--4.16B

--4.00B

--3.84B

--3.70B

Total liabilities

2.96%22.60B

4.73%22.57B

2.94%22.14B

7.82%21.93B

10.29%21.95B

9.25%21.55B

12.28%21.51B

8.09%20.34B

11.12%19.90B

14.60%19.73B

15.48%19.15B

15.33%18.81B

12.62%17.91B

9.77%17.22B

6.35%16.59B

6.61%16.31B

9.40%15.90B

7.61%15.68B

7.73%15.60B

31.80%15.30B

27.91%14.53B

28.53%14.57B

29.46%14.48B

6.83%11.61B

6.56%11.36B

5.64%11.34B

2.38%11.18B

1.68%10.87B

-0.74%10.66B

0.04%10.73B

2.67%10.92B

2.90%10.69B

4.02%10.74B

6.16%10.73B

6.42%10.64B

5.95%10.39B

6.74%10.33B

7.32%10.11B

6.56%10.00B

7.27%9.80B

5.40%9.68B

4.96%9.42B

7.26%9.38B

6.53%9.14B

10.40%9.18B

9.26%8.97B

9.45%8.74B

9.80%8.58B

9.91%8.32B

11.70%8.21B

9.75%7.99B

--7.81B

--7.57B

--7.35B

--7.28B

Shareholders' equity

Common equity

11.50%1.75B

12.48%1.67B

8.75%1.68B

9.19%1.62B

9.84%1.57B

12.20%1.49B

9.61%1.55B

9.65%1.49B

8.34%1.43B

4.60%1.32B

-5.80%1.41B

-7.60%1.35B

-4.80%1.32B

-3.68%1.27B

13.34%1.50B

14.19%1.47B

9.73%1.38B

5.85%1.31B

3.15%1.32B

1.50%1.28B

2.43%1.26B

6.69%1.24B

6.01%1.28B

9.43%1.26B

9.44%1.23B

4.59%1.16B

9.64%1.21B

6.32%1.16B

5.66%1.12B

7.62%1.11B

3.11%1.10B

3.03%1.09B

6.49%1.06B

8.48%1.03B

7.60%1.07B

12.39%1.05B

9.13%998.68M

9.34%953.37M

12.86%994.81M

11.24%938.68M

11.57%915.12M

9.26%871.91M

4.23%881.43M

3.56%843.84M

5.74%820.24M

11.15%798.03M

11.09%845.67M

18.04%814.83M

23.19%775.73M

21.97%717.97M

21.12%761.27M

--690.29M

--629.72M

--588.63M

--628.55M

Retained earnings

9.66%-4.81B

9.33%-5.42B

-63.16%-3.86B

-49.53%-4.42B

-39.31%-5.33B

-33.70%-5.98B

-199.19%-2.37B

-122.49%-2.96B

-78.85%-3.82B

-63.76%-4.47B

-683.98%-790.75M

-216.81%-1.33B

-77.35%-2.14B

-51.56%-2.73B

113.43%135.41M

71.07%-419.83M

44.99%-1.21B

28.91%-1.80B

-5.60%-1.01B

-11.16%-1.45B

-17.15%-2.19B

-11.32%-2.53B

-10.51%-955.01M

-7.98%-1.31B

-15.21%-1.87B

-14.38%-2.28B

36.52%-864.19M

26.40%-1.21B

21.80%-1.62B

17.35%-1.99B

-2.82%-1.36B

-2.51%-1.64B

-2.33%-2.08B

-2.19%-2.41B

-14.08%-1.32B

-12.93%-1.60B

-11.49%-2.03B

-10.69%-2.36B

10.09%-1.16B

7.22%-1.42B

4.36%-1.82B

2.70%-2.13B

-11.20%-1.29B

-10.89%-1.53B

-8.72%-1.90B

-8.54%-2.19B

-39.90%-1.16B

-33.46%-1.38B

-28.98%-1.75B

-25.55%-2.02B

-83.22%-829.75M

---1.03B

---1.36B

---1.61B

---452.87M

Capital reserves

11.50%1.75B

12.48%1.67B

8.75%1.68B

9.20%1.62B

9.85%1.57B

12.20%1.49B

9.62%1.55B

9.65%1.48B

8.35%1.43B

4.60%1.32B

-5.80%1.41B

-7.60%1.35B

-4.79%1.32B

-3.68%1.27B

13.34%1.50B

14.19%1.47B

9.73%1.38B

5.85%1.31B

3.15%1.32B

1.51%1.28B

2.43%1.26B

6.69%1.24B

6.02%1.28B

9.44%1.26B

9.44%1.23B

4.59%1.16B

9.65%1.21B

6.33%1.16B

5.67%1.12B

7.62%1.11B

3.11%1.10B

3.04%1.09B

6.49%1.06B

8.49%1.03B

7.61%1.07B

12.39%1.05B

9.14%998.38M

9.35%953.07M

12.87%994.49M

11.24%938.36M

11.57%914.80M

9.26%871.60M

4.23%881.09M

3.57%843.50M

5.74%819.90M

11.16%797.70M

11.10%845.30M

18.06%814.46M

23.21%775.36M

21.99%717.61M

21.14%760.87M

--689.89M

--629.32M

--588.23M

--628.11M

Less: Treasury stock

-37.01%550.66M

115.32%300.31M

-50.08%2.09B

-40.98%1.58B

-47.83%874.18M

-81.83%139.47M

0.56%4.19B

-17.71%2.68B

-25.95%1.68B

-43.69%767.46M

21.17%4.16B

28.68%3.26B

38.35%2.26B

85.26%1.36B

232.00%3.44B

611.28%2.54B

358.82%1.64B

286.30%735.62M

-44.18%1.03B

-74.61%356.49M

-49.94%356.49M

-22.62%190.43M

7.25%1.85B

14.00%1.40B

25.69%712.10M

47.47%246.08M

78.02%1.73B

99.13%1.23B

44.93%566.57M

55.43%166.87M

-25.05%970.96M

-33.70%618.39M

-30.57%390.93M

253.54%107.36M

-5.58%1.30B

-4.02%932.77M

4.01%563.04M

16.53%30.37M

23.90%1.37B

20.32%971.81M

-12.69%541.31M

-86.97%26.06M

-14.43%1.11B

-19.43%807.67M

40.13%620.00M

70.28%200.00M

-5.58%1.29B

-4.81%1.00B

-22.78%442.45M

-31.91%117.45M

-1.56%1.37B

--1.05B

--572.96M

--172.50M

--1.39B

Gains losses not affecting retained earnings

-75.97%-357.05M

-98.92%-407.59M

-93.55%-407.15M

-89.49%-361.62M

10.80%-202.90M

23.92%-204.90M

29.24%-210.36M

36.50%-190.84M

24.72%-227.47M

13.17%-269.31M

8.34%-297.26M

2.42%-300.54M

0.72%-302.19M

-3.10%-310.16M

-5.68%-324.33M

13.06%-307.99M

11.65%-304.38M

-31.75%-300.84M

-22.72%-306.91M

-31.53%-354.25M

-45.60%-344.52M

3.18%-228.34M

9.41%-250.08M

-14.21%-269.32M

19.83%-236.61M

17.65%-235.84M

6.88%-276.07M

7.37%-235.81M

4.94%-295.14M

17.31%-286.38M

14.37%-296.45M

17.23%-254.56M

-15.00%-310.48M

-12.50%-346.32M

-44.01%-346.20M

-23.25%-307.53M

-36.92%-269.98M

-65.88%-307.85M

-64.48%-240.40M

-93.57%-249.52M

-86.59%-197.18M

-54.21%-185.59M

-30.39%-146.15M

-6.72%-128.90M

8.49%-105.68M

10.79%-120.35M

26.48%-112.09M

20.54%-120.79M

1.01%-115.48M

-27.11%-134.91M

-16.70%-152.46M

---152.01M

---116.66M

---106.13M

---130.64M

Non-controlling interests

--0.00

----

Total equity

17.85%-3.97B

7.85%-4.46B

10.37%-4.67B

-9.19%-4.75B

-12.48%-4.84B

-15.61%-4.84B

-35.85%-5.21B

-22.92%-4.35B

-26.99%-4.30B

-33.36%-4.18B

-80.63%-3.84B

-96.88%-3.54B

-92.09%-3.39B

-105.93%-3.14B

-106.89%-2.12B

-104.74%-1.80B

-8.00%-1.76B

10.96%-1.52B

42.18%-1.03B

48.77%-877.98M

-2.72%-1.63B

-7.32%-1.71B

-7.08%-1.78B

-12.73%-1.71B

-16.74%-1.59B

-19.83%-1.59B

-8.75%-1.66B

-6.44%-1.52B

20.57%-1.36B

27.19%-1.33B

19.53%-1.53B

20.09%-1.43B

8.00%-1.71B

-4.95%-1.83B

-6.59%-1.90B

-5.06%-1.79B

-13.39%-1.86B

-18.56%-1.74B

-6.93%-1.78B

-4.90%-1.70B

9.12%-1.64B

14.13%-1.47B

3.39%-1.66B

3.88%-1.62B

-18.00%-1.81B

-10.33%-1.71B

-8.16%-1.72B

-9.00%-1.69B

-8.15%-1.53B

-19.65%-1.55B

-18.13%-1.59B

---1.55B

---1.42B

---1.30B

---1.35B

Currency unit

USD

Audit opinions

KeyAI

