Anavex Life Sciences Corp (AVXL) Cash Flow

Operating cash flows (indirect method)

Cash flow from continuing operating activities

49.76%-5.86M

-65.62%-12.12M

-13.82%-6.66M

32.31%-5.18M

-37.31%-11.66M

-26.30%-7.32M

-44.65%-5.85M

-8.49%-7.65M

11.94%-8.49M

-65.51%-5.79M

47.31%-4.04M

6.22%-7.05M

-31.74%-9.64M

55.52%-3.50M

-22.70%-7.67M

-85.97%-7.52M

-39.03%-7.32M

-37.49%-7.87M

-146.80%-6.25M

46.09%-4.04M

-21.50%-5.26M

-37.62%-5.73M

37.47%-2.53M

-259.23%-7.50M

-53.55%-4.33M

-14.92%-4.16M

-84.92%-4.05M

29.79%-2.09M

-304.30%-2.82M

-14.79%-3.62M

-17.64%-2.19M

-33.73%-2.97M

63.33%-697.74K

2.88%-3.15M

-29.99%-1.86M

-55.48%-2.22M

-183.84%-1.90M

-368.52%-3.25M

-56.33%-1.43M

-48.99%-1.43M

-92.87%-670.28K

-59.33%-693.07K

-89.23%-916.86K

-2882.31%-960.00K

-168.77%-347.53K

-230.61%-434.99K

-92.32%-484.51K

86.51%-32.19K

-13.24%-129.30K

87.91%-131.57K

---251.93K

---238.70K

---114.18K

---1.09M

Net income from continuing operations

-6.16%-11.20M

-40.47%-12.11M

-14.53%-11.62M

-8.28%-12.21M

19.54%-10.55M

33.53%-8.62M

29.00%-10.15M

8.79%-11.28M

-25.57%-13.11M

-19.20%-12.97M

-21.95%-14.29M

-21.48%-12.37M

-27.99%-10.44M

-38.54%-10.88M

-96.44%-11.72M

-56.94%-10.18M

-12.69%-8.16M

-19.16%-7.86M

-53.77%-5.97M

8.31%-6.49M

9.63%-7.24M

10.11%-6.59M

30.63%-3.88M

-148.29%-7.07M

-68.52%-8.01M

-80.66%-7.33M

-8.49%-5.59M

21.08%-2.85M

-206.76%-4.75M

-29.00%-4.06M

20.83%-5.15M

-61.14%-3.61M

23.72%-1.55M

20.43%-3.15M

-21.56%-6.51M

47.16%-2.24M

-17.74%-2.03M

-402.66%-3.95M

35.46%-5.36M

-320.20%-4.24M

-69.29%-1.72M

-319.36%-786.72K

-177.70%-8.30M

-564.21%-1.01M

-860.28%-1.02M

179.08%358.64K

-341.18%-2.99M

96.66%-151.92K

88.30%-106.10K

79.15%-453.52K

---677.38K

---4.54M

---907.05K

---2.17M

Operating gains losses

----

-100.00%0.00

103.21%506.00

-66.62%249.00

-0.40%248.00

0.00%249.00

29.69%249.00

288.54%746.00

29.69%249.00

--192.00

72.97%192.00

-58.71%192.00

-100.00%0.00

-76.13%111.00

0.22%465.00

--464.00

--465.00

--464.00

Deferred tax

----

--0.00

----

---1.40M

----

Other non-cash items

----

11700.00%59.00K

---59.00K

----

--500.00

--0.00

--844.50K

----

---115.76K

----

--0.00

----

100.00%0.00

-29981.60%-75.20K

100.00%0.00

-104.01%-56.13K

-100.01%-250.00

-135.04%-145.59K

73.94%-1.73K

-86.99%1.40M

40073.42%2.64M

-32.14%415.46K

---6.65K

629.50%10.76M

-78.76%-6.60K

17153.20%612.21K

-100.00%0.00

87203.32%1.47M

-100.10%-3.69K

-102.16%-3.59K

-97.90%1.22K

--1.69K

--3.85M

--166.52K

--57.83K

Change in working capital

203.43%3.89M

-110.18%-2.06M

160.54%2.89M

2024.46%4.61M

-1820.72%-3.76M

-153.63%-982.00K

-73.61%1.11M

-118.06%-239.34K

94.62%-195.86K

-47.27%1.83M

371.47%4.20M

262.81%1.33M

-261.30%-3.64M

463.39%3.47M

193.85%891.69K

-69.34%365.27K

-469.08%-1.01M

-140.31%-955.63K

-523.54%-950.15K

171.71%1.19M

-84.69%273.05K

-135.95%-397.66K

371.10%224.33K

-81.21%-1.66M

152.82%1.78M

261.98%1.11M

-97.42%47.62K

-104.44%-916.70K

700.06%705.36K

23.80%-682.95K

100.96%1.84M

-111.81%-448.41K

-330.93%-117.55K

-664.58%-896.23K

-20.49%918.09K

-48.09%-211.71K

-61.93%50.90K

-227.00%-117.22K

449.61%1.15M

-597.05%-142.96K

103.88%133.69K

192.00%92.30K

-887.40%-330.27K

-76.70%28.76K

432.47%65.57K

-131.32%-100.32K

-90.09%41.94K

-64.73%123.43K

-103.53%-19.72K

-66.64%320.26K

--423.30K

--349.99K

--558.23K

--959.98K

-Change in receivables

901.27%1.89M

87.14%-108.00K

-34.14%-729.00K

-19.73%2.06M

63.31%-236.00K

6.86%-840.00K

-116.14%-543.45K

2931.88%2.57M

41.36%-643.23K

-123.96%-901.85K

--3.37M

---90.84K

---1.10M

--3.76M

----

--0.00

-100.00%0.00

100.00%0.00

--0.00

--953.00

--2.10K

---2.24K

-Change in prepaid expenses

101.53%9.00K

313.59%220.00K

-26.61%128.00K

85.47%286.00K

-80.60%-589.00K

65.84%-103.00K

61.79%174.41K

5736.56%154.20K

-275.97%-326.13K

-1251.27%-301.48K

210.73%107.80K

-97.95%2.64K

-821.01%-86.75K

-149.58%-22.31K

-1769.26%-97.35K

196.65%128.61K

117.04%12.03K

-83.08%45.00K

-147.28%-5.21K

-134.12%-133.07K

-123.04%-70.59K

177.57%266.03K

102.80%11.02K

155.10%390.02K

261.52%306.32K

-4.67%95.84K

-38.84%-393.24K

-892.77%-707.90K

373.38%84.73K

45.44%100.54K

-153.68%-283.23K

441.08%89.30K

-299.29%-30.99K

192.54%69.13K

-31.68%-111.65K

-3.49%16.50K

-182.81%-7.76K

352.11%23.63K

-495.69%-84.79K

353.43%17.10K

14.36%9.37K

54.16%-9.37K

---14.23K

---6.75K

--8.20K

---20.45K

--0.00

-100.00%0.00

100.00%0.00

--0.00

--34.69K

---25.06K

-Change in payables and accrued expense

----

-220.44%-451.98K

-879.45%-2.03M

141.76%1.49M

226.14%991.27K

-82.54%375.26K

59.11%-207.67K

576.42%618.26K

17.84%-785.86K

100.80%2.15M

-80.97%-507.83K

-279.97%-129.77K

-1008.41%-956.53K

-14.02%1.07M

-75.32%-280.61K

-42.00%72.11K

-184.88%-86.30K

493.84%1.24M

-550.76%-160.06K

116.67%124.32K

227.29%101.67K

-853.46%-316.03K

-71.23%35.51K

390.91%57.38K

-124.94%-79.87K

-90.09%41.94K

-64.64%123.43K

-103.78%-19.72K

-67.56%320.26K

--423.30K

--349.03K

--521.45K

--987.27K

-Change in other current assets

----

58.85%-535.57K

-310.80%-1.27M

-78.10%-750.28K

-58.88%-1.73M

-114.92%-1.30M

3620.90%603.98K

-2274.58%-421.27K

-5781.67%-1.09M

-157.99%-605.51K

-1412.70%-17.15K

-849.83%-17.74K

707.59%19.15K

-15219.78%-234.70K

-103.04%-1.13K

120.56%2.37K

-92.15%2.37K

98.17%-1.53K

21.29%37.26K

-184.19%-11.51K

294.99%30.22K

-9.04%-83.79K

--30.72K

--13.67K

---15.50K

---76.84K

----

-Change in other current liabilities

--1.00K

---13.00K

-110394.12%-75.00K

--0.00

-100.00%0.00

--68.00

--0.00

--472.93K

--0.00

100.00%0.00

----

--0.00

---43.28K

--487.11K

----

-100.00%0.00

100.00%0.00

-143.94%-19.07K

-409.66%-67.13K

301.83%54.72K

0.01%-39.05K

-39.39%43.41K

--21.68K

---27.11K

---39.05K

--71.61K

----

Cash from non-recurring investing activities

Cash from operating activities

49.76%-5.86M

-65.62%-12.12M

-13.82%-6.66M

32.31%-5.18M

-37.31%-11.66M

-26.30%-7.32M

-44.65%-5.85M

-8.49%-7.65M

11.94%-8.49M

-65.51%-5.79M

47.31%-4.04M

6.22%-7.05M

-31.74%-9.64M

55.52%-3.50M

-22.70%-7.67M

-85.97%-7.52M

-39.03%-7.32M

-37.49%-7.87M

-146.80%-6.25M

46.09%-4.04M

-21.50%-5.26M

-37.62%-5.73M

37.47%-2.53M

-259.23%-7.50M

-53.55%-4.33M

-14.92%-4.16M

-84.92%-4.05M

29.79%-2.09M

-304.30%-2.82M

-14.79%-3.62M

-17.64%-2.19M

-33.73%-2.97M

63.33%-697.74K

2.88%-3.15M

-29.99%-1.86M

-55.48%-2.22M

-183.84%-1.90M

-368.52%-3.25M

-56.33%-1.43M

-48.99%-1.43M

-92.87%-670.28K

-59.33%-693.07K

-89.23%-916.86K

-2882.31%-960.00K

-168.77%-347.53K

-230.61%-434.99K

-92.32%-484.51K

86.51%-32.19K

-13.24%-129.30K

87.91%-131.57K

---251.93K

---238.70K

---114.18K

---1.09M

Investing cash flow

Net cash from continuing investing activities

----

--0.00

----

-100.00%0.00

--0.00

-100.00%0.00

--688.00

--0.00

--2.33K

--0.00

Capital expenditures

----

--0.00

----

-100.00%0.00

--0.00

-100.00%0.00

--688.00

--0.00

--2.33K

--0.00

Net cash flow from disposal of fixed assets

----

--0.00

----

-100.00%0.00

--0.00

-100.00%0.00

--688.00

--0.00

--2.33K

--0.00

Cash from non-current investing activities

Net cash flow from investing activities

----

--0.00

----

100.00%0.00

--0.00

100.00%0.00

---688.00

--0.00

---2.33K

--0.00

Financing cash flow

Cash flow from continuous financing activities

-88.29%852.00K

1100.00%708.00K

-95.67%89.00K

-49.46%4.55M

-60.31%7.28M

-77.15%59.00K

84037.73%2.06M

30.28%9.00M

54.90%18.33M

-89.83%258.24K

-99.89%2.44K

-92.25%6.91M

-66.96%11.84M

-90.22%2.54M

-71.82%2.22M

1649.34%89.22M

720.11%35.82M

136.23%25.98M

127.18%7.88M

-45.11%5.10M

42.07%4.37M

465.53%11.00M

200.18%3.47M

311.33%9.29M

616.74%3.07M

-54.01%1.94M

-76.10%1.16M

-48.84%2.26M

-85.15%428.91K

-72.05%4.23M

265.73%4.84M

--4.42M

288785000.00%2.89M

735.99%15.13M

-84.90%1.32M

-100.00%0.00

---1.00

339.38%1.81M

--8.76M

5819.08%3.08M

-100.00%0.00

118.87%411.86K

-100.00%0.00

-261.54%-53.87K

18790.32%9.45M

-5.92%188.17K

237.80%827.94K

-57.38%33.35K

-82.38%50.00K

-79.22%200.00K

--245.10K

--78.25K

--283.75K

--962.50K

Net cash flow from debt Issuance/repayment

----

---34.76K

--0.00

100.00%0.00

--0.00

-100.00%0.00

---88.14K

--0.00

19900.00%10.00M

-100.00%0.00

--50.00K

-20.00%200.00K

--250.00K

--81.50K

--0.00

--250.00K

Net cash flow from common stock issuance/repurchase

----

-100.00%0.00

-51.89%4.11M

-60.46%7.18M

----

47060.90%1.19M

29.66%8.53M

50.18%18.15M

-100.00%0.00

62875.00%2.52K

-92.79%6.58M

-66.13%12.09M

-91.19%2.31M

-100.00%4.00

1681.23%91.28M

717.19%35.69M

138.62%26.24M

138.10%8.26M

-44.85%5.12M

42.07%4.37M

451.36%11.00M

187.47%3.47M

307.89%9.29M

568.51%3.07M

-52.83%1.99M

-75.05%1.21M

-48.41%2.28M

-84.08%459.85K

-72.05%4.23M

256.36%4.84M

--4.42M

2209.19%2.89M

798.05%15.13M

-84.51%1.36M

-100.00%0.00

--125.06K

236.91%1.68M

--8.76M

10369.95%3.08M

-100.00%0.00

165.72%500.00K

-100.00%0.00

---30.00K

--210.00K

--188.17K

--801.28K

--0.00

-100.00%0.00

--0.00

--283.75K

--712.50K

Proceeds from stock option exercised by employees

760.61%852.00K

1100.00%708.00K

-89.75%89.00K

-5.17%444.00K

-45.36%99.00K

-77.15%59.00K

--868.34K

-8.78%468.22K

46.80%181.19K

-30.86%258.24K

-100.00%0.00

-40.98%513.27K

-87.64%123.43K

--373.50K

--2.24M

--869.61K

--998.80K

----

Proceeds from issuance of warrants

----

--0.00

----

--0.00

--1.47M

----

Net cash flow from other financing activities

----

100.00%0.00

99.57%-75.00

95.79%-185.36K

56.99%-374.72K

44.31%-146.72K

95.40%-17.45K

-17848.33%-4.40M

---871.24K

---263.46K

---379.26K

---24.51K

--0.00

100.00%0.00

---50.00K

---51.13K

---19.06K

---30.94K

----

-100.00%0.00

--0.00

----

---125.06K

--125.06K

--0.00

----

100.00%0.00

----

-100.00%0.00

-171.58%-23.87K

---764.84K

--0.00

643.92%26.65K

1126.09%33.35K

--0.00

---4.90K

---3.25K

--0.00

Net cash from non-recurrent financing activities

Net cash from financing activities

-88.29%852.00K

1100.00%708.00K

-95.67%89.00K

-49.46%4.55M

-60.31%7.28M

-77.15%59.00K

84037.73%2.06M

30.28%9.00M

54.90%18.33M

-89.83%258.24K

-99.89%2.44K

-92.25%6.91M

-66.96%11.84M

-90.22%2.54M

-71.82%2.22M

1649.34%89.22M

720.11%35.82M

136.23%25.98M

127.18%7.88M

-45.11%5.10M

42.07%4.37M

465.53%11.00M

200.18%3.47M

311.33%9.29M

616.74%3.07M

-54.01%1.94M

-76.10%1.16M

-48.84%2.26M

-85.15%428.91K

-72.05%4.23M

265.73%4.84M

--4.42M

288785000.00%2.89M

735.99%15.13M

-84.90%1.32M

-100.00%0.00

---1.00

339.38%1.81M

--8.76M

5819.08%3.08M

-100.00%0.00

118.87%411.86K

-100.00%0.00

-261.54%-53.87K

18790.32%9.45M

-5.92%188.17K

237.80%827.94K

-57.38%33.35K

-82.38%50.00K

-79.22%200.00K

--245.10K

--78.25K

--283.75K

--962.50K

Net cash flow

Beginning cash balance

-15.99%120.78M

-12.47%132.19M

-10.37%138.76M

-9.18%139.39M

0.10%143.76M

1.25%151.02M

1.06%154.82M

0.08%153.47M

-4.98%143.62M

-1.94%149.16M

-2.77%153.20M

102.14%153.34M

219.16%151.15M

420.04%152.11M

470.47%157.56M

185.58%75.86M

72.47%47.36M

31.84%29.25M

29.98%27.62M

36.52%26.56M

32.55%27.46M

-3.25%22.19M

-17.73%21.25M

-24.16%19.46M

-26.15%20.72M

-16.43%22.93M

4.17%25.83M

9.87%25.66M

32.55%28.05M

198.69%27.44M

154.89%24.79M

95.40%23.35M

52.75%21.16M

-39.92%9.19M

22.18%9.73M

89.38%11.95M

98.45%13.85M

110.56%15.29M

-2.67%7.96M

-31.36%6.31M

7177.33%6.98M

2004.52%7.26M

497145.05%8.18M

1887694.25%9.19M

20.23%95.93K

2937.09%345.07K

-90.96%1.65K

-99.73%487.00

778.83%79.79K

-91.57%11.36K

--18.20K

--178.65K

--9.08K

--134.70K

Current period cash flow changes

-14.27%-5.00M

-57.21%-11.41M

-73.17%-6.57M

-146.66%-630.00K

-144.48%-4.38M

-31.12%-7.26M

6.14%-3.79M

1042.85%1.35M

348.28%9.85M

-475.83%-5.54M

25.88%-4.04M

-100.18%-143.20K

-92.29%2.20M

-105.31%-961.39K

-434.52%-5.45M

7636.27%81.70M

3283.30%28.50M

243.43%18.11M

74.05%1.63M

-41.05%1.06M

28.79%-895.35K

338.00%5.27M

132.32%936.42K

947.53%1.79M

47.44%-1.26M

-464.15%-2.22M

-209.45%-2.90M

-88.14%171.01K

-209.22%-2.39M

-94.92%608.39K

589.95%2.65M

164.84%1.44M

215.11%2.19M

932.98%11.97M

-107.37%-540.23K

-234.72%-2.22M

-183.84%-1.90M

-411.20%-1.44M

898.83%7.33M

262.81%1.65M

-107.37%-670.28K

-12.87%-281.21K

-367.17%-917.54K

-87654.15%-1.01M

11572.13%9.10M

-464.11%-249.15K

5126.04%343.43K

100.72%1.16K

-146.77%-79.30K

154.47%68.43K

---6.83K

---160.45K

--169.57K

---125.62K

Ending cash balance

-16.94%115.77M

-15.99%120.78M

-12.47%132.19M

-10.37%138.76M

-9.18%139.39M

0.10%143.76M

1.25%151.02M

1.06%154.82M

0.08%153.47M

-4.98%143.62M

-1.94%149.16M

-2.77%153.20M

102.14%153.34M

219.16%151.15M

420.04%152.11M

470.47%157.56M

185.58%75.86M

72.47%47.36M

31.84%29.25M

29.98%27.62M

36.52%26.56M

32.55%27.46M

-3.25%22.19M

-17.73%21.25M

-24.16%19.46M

-26.15%20.72M

-16.43%22.93M

4.17%25.83M

9.87%25.66M

32.55%28.05M

198.69%27.44M

154.89%24.79M

95.40%23.35M

52.75%21.16M

-39.92%9.19M

22.18%9.73M

89.38%11.95M

98.45%13.85M

110.56%15.29M

-2.67%7.96M

-31.36%6.31M

7177.33%6.98M

2004.52%7.26M

497145.05%8.18M

1887694.25%9.19M

20.23%95.93K

2937.09%345.07K

-90.96%1.65K

-99.73%487.00

778.83%79.79K

--11.36K

--18.20K

--178.65K

--9.08K

Free cash flow

----

-29.99%-1.86M

----

-56.22%-1.43M

-48.99%-1.43M

-92.87%-670.28K

-58.48%-693.07K

-89.38%-917.54K

-2882.31%-960.00K

-168.77%-347.53K

-232.38%-437.32K

-92.32%-484.51K

86.51%-32.19K

-13.24%-129.30K

87.91%-131.57K

---251.93K

---238.70K

---114.18K

---1.09M

Currency unit

USD

Audit opinions

--

Anavex Life Sciences Corp

12.130USD

Anavex Life Sciences Corp

12.130

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement