









Markets
/
Stocks
/
nasdaq-avnt
/

Avient Corp

AVNT

33.820USD

+0.030+0.09%

Market hours （ET）Quotes delayed by 15 min

3.09BMarket Cap

30.91P/E TTM



Avient Corp

33.820

+0.030+0.09%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Total equity

Cash, cash equivalents and short-term investments

-3.04%474.50M

2.63%456.00M

-0.24%544.50M

15.04%505.70M

-7.43%489.40M

-23.75%444.30M

-14.87%545.80M

-19.25%439.60M

-18.04%528.70M

3.57%582.70M

6.64%641.10M

-0.15%544.40M

4.69%645.10M

-5.37%562.60M

-7.44%601.20M

-5.56%545.20M

-68.83%616.20M

-53.56%594.50M

-24.89%649.50M

189.23%577.30M

1475.30%1.98B

1082.09%1.28B

405.97%864.70M

10.40%199.60M

-20.87%125.50M

-34.56%108.30M

-29.84%170.90M

-22.57%180.80M

-17.01%158.60M

4.95%165.50M

8.03%243.60M

10.04%233.50M

18.40%191.10M

1.48%157.70M

-19.41%225.50M

-9.97%212.20M

-31.84%161.40M

-31.36%155.40M

17.27%279.80M

-10.58%235.70M

-9.45%236.80M

-4.99%226.40M

-34.67%238.60M

-18.34%263.60M

-33.36%261.50M

41.09%238.30M

73.90%365.20M

29.79%322.80M

87.48%392.40M

-9.34%168.90M

--210.00M

--248.70M

--209.30M

--186.30M

- Cash and cash equivalents

-3.04%474.50M

2.63%456.00M

-0.24%544.50M

15.04%505.70M

-7.43%489.40M

-23.75%444.30M

-14.87%545.80M

-19.25%439.60M

-18.04%528.70M

3.57%582.70M

6.64%641.10M

-0.15%544.40M

4.69%645.10M

-5.37%562.60M

-7.44%601.20M

-5.56%545.20M

-68.83%616.20M

-53.56%594.50M

-24.89%649.50M

189.23%577.30M

1475.30%1.98B

1082.09%1.28B

405.97%864.70M

10.40%199.60M

-20.87%125.50M

-34.56%108.30M

-29.84%170.90M

-22.57%180.80M

-17.01%158.60M

4.95%165.50M

8.03%243.60M

10.04%233.50M

18.40%191.10M

1.48%157.70M

-19.41%225.50M

-9.97%212.20M

-31.84%161.40M

-31.36%155.40M

17.27%279.80M

-10.58%235.70M

-9.45%236.80M

-4.99%226.40M

-34.67%238.60M

-18.34%263.60M

-33.36%261.50M

41.09%238.30M

73.90%365.20M

29.79%322.80M

87.48%392.40M

-9.34%168.90M

--210.00M

--248.70M

--209.30M

--186.30M

Receivables

7.56%523.40M

3.01%489.60M

-0.10%399.50M

6.45%465.10M

-3.91%486.60M

-1.88%475.30M

-9.24%399.90M

-13.42%436.90M

-32.71%506.40M

-36.09%484.40M

-31.40%440.60M

-28.22%504.60M

6.72%752.60M

18.02%757.90M

24.33%642.30M

36.69%703.00M

127.04%705.20M

67.94%642.20M

56.55%516.60M

39.49%514.30M

-34.44%310.60M

-20.37%382.40M

-4.95%330.00M

-21.95%368.70M

-3.31%473.80M

-2.16%480.20M

-11.52%347.20M

9.58%472.40M

12.46%490.00M

8.22%490.80M

20.52%392.40M

3.06%431.10M

1.02%435.70M

5.66%453.50M

-6.17%325.60M

2.70%418.30M

-0.09%431.30M

-3.55%429.20M

-12.55%347.00M

-11.26%407.30M

-13.88%431.70M

-12.32%445.00M

-7.29%396.80M

-9.11%459.00M

-3.87%501.30M

-3.54%507.50M

36.35%428.00M

34.77%505.00M

28.54%521.50M

30.35%526.10M

--313.90M

--374.70M

--405.70M

--403.60M

-Accounts and notes receivable

7.56%523.40M

3.01%489.60M

-0.10%399.50M

6.45%465.10M

-3.91%486.60M

-1.88%475.30M

-9.24%399.90M

-13.42%436.90M

-32.71%506.40M

-36.09%484.40M

-31.40%440.60M

-28.22%504.60M

6.72%752.60M

18.02%757.90M

24.33%642.30M

36.69%703.00M

127.04%705.20M

67.94%642.20M

56.55%516.60M

39.49%514.30M

-34.44%310.60M

-20.37%382.40M

-4.95%330.00M

-21.95%368.70M

-3.31%473.80M

-2.16%480.20M

-11.52%347.20M

9.58%472.40M

12.46%490.00M

8.22%490.80M

20.52%392.40M

3.06%431.10M

1.02%435.70M

5.66%453.50M

-6.17%325.60M

2.70%418.30M

-0.09%431.30M

-3.55%429.20M

-12.55%347.00M

-11.26%407.30M

-13.88%431.70M

-12.32%445.00M

-7.29%396.80M

-9.11%459.00M

-3.87%501.30M

-3.54%507.50M

36.35%428.00M

34.77%505.00M

28.54%521.50M

30.35%526.10M

--313.90M

--374.70M

--405.70M

--403.60M

Inventory

5.90%387.50M

5.31%372.80M

-0.06%346.80M

8.07%377.80M

1.92%365.90M

-4.81%354.00M

-6.90%347.00M

-20.82%349.60M

-27.33%359.00M

-21.77%371.90M

-19.17%372.70M

-7.48%441.50M

19.76%494.00M

33.17%475.40M

40.79%461.10M

53.24%477.20M

70.81%412.50M

31.69%357.00M

25.53%327.50M

10.58%311.40M

-31.64%241.50M

-27.69%271.10M

-8.33%260.90M

-15.84%281.60M

10.06%353.30M

16.43%374.90M

-13.18%284.60M

8.32%334.60M

8.45%321.00M

-4.51%322.00M

23.05%327.80M

-5.13%308.90M

-5.16%296.00M

4.23%337.20M

-7.18%266.40M

13.89%325.60M

3.72%312.10M

8.59%323.50M

-7.12%287.00M

-6.45%285.90M

-4.69%300.90M

-10.54%297.90M

-9.78%309.00M

-10.51%305.60M

-14.19%315.70M

-5.80%333.00M

40.14%342.50M

33.29%341.50M

42.98%367.90M

39.39%353.50M

--244.40M

--256.20M

--257.30M

--253.60M

Other current assets

-7.00%109.00M

-4.44%111.90M

14.27%131.30M

-21.27%108.80M

0.51%117.20M

-6.54%117.10M

-0.35%114.90M

6.31%138.20M

-9.19%116.60M

-6.70%125.30M

-5.80%115.30M

5.26%130.00M

3.38%128.40M

9.45%134.30M

12.81%122.40M

30.27%123.50M

128.73%124.20M

115.64%122.70M

88.04%108.50M

62.33%94.80M

-19.20%54.30M

-20.20%56.90M

-13.10%57.70M

-16.33%58.40M

-0.59%67.20M

25.09%71.30M

-35.41%66.40M

-0.99%69.80M

-3.29%67.60M

55.74%57.00M

125.93%102.80M

54.95%70.50M

50.65%69.90M

-10.29%36.60M

-3.19%45.50M

-45.05%45.50M

-44.43%46.40M

-51.31%40.80M

-12.96%47.00M

-6.65%82.80M

-16.92%83.50M

-8.21%83.80M

-54.20%54.00M

39.91%88.70M

36.55%100.50M

13.70%91.30M

45.38%117.90M

23.35%63.40M

32.85%73.60M

47.34%80.30M

--81.10M

--51.40M

--55.40M

--54.50M

Total current assets

2.42%1.49B

2.85%1.43B

1.03%1.42B

6.82%1.46B

-3.42%1.46B

-11.10%1.39B

-10.33%1.41B

-31.38%1.36B

-25.22%1.51B

-18.96%1.56B

-14.08%1.57B

7.54%1.99B

8.72%2.02B

12.46%1.93B

14.04%1.83B

23.44%1.85B

-28.08%1.86B

-13.77%1.72B

5.87%1.60B

27.60%1.50B

153.32%2.58B

92.38%1.99B

51.51%1.51B

10.99%1.17B

-1.68%1.02B

-0.06%1.03B

-6.36%998.80M

1.30%1.06B

-8.64%1.04B

5.11%1.04B

12.33%1.07B

4.23%1.04B

19.35%1.14B

3.80%985.00M

-1.18%949.50M

-1.00%1.00B

-9.66%951.20M

-9.89%948.90M

-3.77%960.80M

-9.42%1.01B

-10.70%1.05B

-10.00%1.05B

-20.36%998.40M

-9.39%1.12B

-13.01%1.18B

-0.06%1.17B

41.06%1.25B

32.41%1.23B

46.10%1.36B

30.38%1.17B

--888.70M

--931.00M

--927.70M

--898.00M

Non-current assets

Net Fixed Assets

-3.31%986.10M

-6.84%951.80M

-4.55%1.04B

-0.48%973.50M

1.24%1.02B

-2.30%1.02B

-1.39%1.09B

-4.23%978.20M

43.59%1.01B

43.44%1.05B

47.91%1.11B

35.97%1.02B

-8.57%701.60M

-3.62%729.00M

-3.30%750.20M

-1.52%751.20M

67.19%767.40M

64.54%756.40M

64.64%775.80M

69.14%762.80M

-19.78%459.00M

-19.87%459.70M

22.55%471.20M

-7.53%451.00M

17.66%572.20M

17.92%573.70M

-16.70%384.50M

8.91%487.70M

11.64%486.30M

-19.67%486.50M

8.28%461.60M

-25.98%447.80M

-25.12%435.60M

4.43%605.60M

-26.94%426.30M

5.31%605.00M

-0.02%581.70M

0.31%579.90M

-2.21%583.50M

-3.54%574.50M

-4.98%581.80M

-8.41%578.10M

-7.66%596.70M

-7.57%595.60M

-6.48%612.30M

-6.02%631.20M

67.50%646.20M

69.27%644.40M

72.61%654.70M

70.80%671.60M

--385.80M

--380.70M

--379.30M

--393.20M

-Fixed Assets

-0.33%1.91B

-4.11%1.84B

-3.62%1.91B

2.43%1.91B

2.45%1.92B

1.70%1.92B

3.29%1.98B

3.81%1.86B

28.29%1.88B

27.41%1.89B

29.08%1.92B

20.88%1.79B

-1.69%1.46B

2.22%1.48B

2.07%1.49B

4.85%1.48B

37.03%1.49B

35.86%1.45B

35.37%1.46B

35.67%1.41B

-29.64%1.08B

-30.11%1.07B

11.75%1.08B

-27.19%1.04B

7.67%1.54B

4.52%1.53B

-30.26%964.00M

5.18%1.43B

7.29%1.43B

-6.25%1.46B

7.13%1.38B

-11.91%1.36B

-11.18%1.33B

4.84%1.56B

-12.23%1.29B

6.06%1.54B

3.89%1.50B

4.68%1.49B

2.39%1.47B

1.80%1.46B

-0.36%1.45B

-2.61%1.42B

-0.79%1.44B

-0.24%1.43B

2.37%1.45B

3.09%1.46B

29.14%1.45B

11.22%1.43B

11.24%1.42B

10.49%1.42B

--1.12B

--1.29B

--1.27B

--1.28B

-Accumulated depreciation

3.05%928.70M

-1.01%892.90M

-2.47%868.50M

5.66%931.80M

3.86%901.20M

6.63%902.00M

9.69%890.50M

14.46%881.90M

14.17%867.70M

11.95%845.90M

9.96%811.80M

5.37%770.50M

5.64%760.00M

8.58%755.60M

8.18%738.30M

12.32%731.20M

14.92%719.40M

14.21%695.90M

12.61%682.50M

10.13%651.00M

-35.45%626.00M

-36.25%609.30M

4.59%606.10M

-37.36%591.10M

2.53%969.80M

-2.16%955.80M

-37.05%579.50M

3.35%943.60M

5.18%945.90M

2.25%976.90M

6.56%920.60M

-2.85%913.00M

-2.39%899.30M

5.09%955.40M

-2.54%863.90M

6.54%939.80M

6.52%921.30M

7.67%909.10M

5.66%886.40M

5.62%882.10M

3.01%864.90M

1.81%844.30M

4.74%838.90M

5.73%835.20M

9.95%839.60M

11.30%829.30M

9.00%800.90M

-13.09%789.90M

-14.75%763.60M

-16.19%745.10M

--734.80M

--908.90M

--895.70M

--889.00M

Goodwill and other intangible assets

63.79%5.24B

-3.02%3.15B

-6.04%3.11B

0.46%3.26B

-3.60%3.20B

-1.36%3.25B

1.24%3.31B

7.54%3.24B

56.33%3.32B

50.46%3.29B

47.83%3.27B

34.54%3.02B

-4.61%2.12B

-3.00%2.19B

-4.53%2.21B

-1.35%2.24B

95.30%2.23B

96.86%2.26B

100.57%2.32B

96.22%2.27B

-3.59%1.14B

-4.37%1.15B

8.81%1.16B

7.21%1.16B

8.63%1.18B

12.78%1.20B

5.05%1.06B

6.50%1.08B

8.65%1.09B

0.81%1.06B

15.43%1.01B

-2.73%1.01B

1.86%1.00B

6.66%1.05B

-7.10%875.40M

11.34%1.04B

4.34%983.60M

4.26%987.90M

-1.15%942.30M

2.04%936.90M

2.09%942.70M

1.91%947.50M

3.08%953.30M

-0.89%918.20M

-0.24%923.40M

0.51%929.70M

24.05%924.80M

26.85%926.40M

26.90%925.60M

26.37%925.00M

--745.50M

--730.30M

--729.40M

--732.00M

Other non-current assets

61.80%368.90M

29.25%280.60M

49.74%234.50M

76.00%357.10M

6.89%228.00M

3.48%217.10M

14.98%156.60M

-27.72%202.90M

7.78%213.30M

4.74%209.80M

-34.64%136.20M

66.49%280.70M

1.33%197.90M

10.42%200.30M

18.41%208.40M

-4.37%168.60M

26.41%195.30M

50.79%181.40M

31.54%176.00M

8.16%176.30M

-0.96%154.50M

-22.64%120.30M

-13.12%133.80M

2.19%163.00M

-0.26%156.00M

-2.75%155.50M

-7.56%154.00M

11.46%159.50M

11.87%156.40M

20.77%159.90M

21.43%166.60M

42.96%143.10M

35.33%139.80M

22.93%132.40M

26.45%137.20M

-12.42%100.10M

-10.41%103.30M

-2.27%107.70M

-7.97%108.50M

-8.63%114.30M

-12.65%115.30M

-13.36%110.20M

-1.34%117.90M

-10.39%125.10M

-4.14%132.00M

-6.54%127.20M

10.65%119.50M

22.35%139.60M

27.74%137.70M

29.13%136.10M

--108.00M

--114.10M

--107.80M

--105.40M

Total non-current assets

----

-2.33%4.38B

-3.77%4.39B

3.72%4.59B

-2.03%4.45B

-1.35%4.49B

1.01%4.56B

2.47%4.43B

50.19%4.54B

45.88%4.55B

42.43%4.52B

36.58%4.32B

-5.20%3.02B

-2.39%3.12B

-3.00%3.17B

-1.56%3.16B

81.87%3.19B

82.24%3.19B

85.70%3.27B

81.23%3.21B

-8.23%1.75B

-9.08%1.75B

2.06%1.76B

2.59%1.77B

10.37%1.91B

12.79%1.93B

5.24%1.72B

7.61%1.73B

9.76%1.73B

-4.64%1.71B

-8.26%1.64B

-8.16%1.61B

-5.47%1.58B

6.94%1.79B

9.30%1.79B

7.54%1.75B

1.76%1.67B

2.43%1.68B

-2.01%1.63B

-0.81%1.63B

-1.67%1.64B

-3.10%1.64B

-1.34%1.67B

-4.18%1.64B

-2.93%1.67B

-2.57%1.69B

36.41%1.69B

39.61%1.71B

41.22%1.72B

40.80%1.73B

--1.24B

--1.23B

--1.22B

--1.23B

Total assets

3.82%6.13B

-1.10%5.81B

-2.64%5.81B

4.45%6.05B

-2.38%5.91B

-3.85%5.88B

-1.91%5.97B

-8.20%5.79B

19.99%6.05B

21.09%6.11B

21.77%6.08B

25.87%6.31B

-0.08%5.04B

2.80%5.05B

2.60%5.00B

6.39%5.01B

16.38%5.05B

31.17%4.91B

48.79%4.87B

59.86%4.71B

47.99%4.34B

26.37%3.74B

20.20%3.27B

5.78%2.95B

5.86%2.93B

7.94%2.96B

0.67%2.72B

5.13%2.79B

2.06%2.77B

-1.18%2.74B

-1.11%2.71B

-3.65%2.65B

3.54%2.71B

5.80%2.78B

5.42%2.74B

4.26%2.75B

-2.71%2.62B

-2.40%2.62B

-2.67%2.60B

-4.30%2.64B

-5.41%2.69B

-5.92%2.69B

-9.44%2.67B

-6.36%2.76B

-7.38%2.85B

-1.56%2.86B

38.35%2.94B

36.50%2.94B

43.34%3.07B

36.40%2.90B

--2.13B

--2.16B

--2.14B

--2.13B

Liabilities

Current liabilities

-Dividends payable

----

--24.70M

----

17.05%10.30M

----

--8.80M

----

-Other payables

--0.00

--69.70M

----

-15.16%20.70M

----

--24.40M

----

Accrued expenses

-26.62%297.40M

-8.84%268.20M

-30.71%218.40M

40.44%460.80M

17.27%405.30M

-23.96%294.20M

-20.36%315.20M

7.72%328.10M

12.39%345.60M

34.29%386.90M

11.84%395.80M

-17.96%304.60M

-2.69%307.50M

-0.96%288.10M

23.91%353.90M

15.56%371.30M

-2.53%316.00M

-9.21%290.90M

-23.92%285.60M

67.61%321.30M

93.55%324.20M

165.01%320.40M

191.69%375.40M

46.67%191.70M

32.20%167.50M

0.25%120.90M

-13.68%128.70M

6.09%130.70M

12.82%126.70M

23.57%120.60M

19.09%149.10M

-1.28%123.20M

-19.90%112.30M

-16.15%97.60M

43.91%125.20M

-0.32%124.80M

2.71%140.20M

5.05%116.40M

-29.67%87.00M

-18.60%125.20M

-20.08%136.50M

-15.48%110.80M

-40.90%123.70M

-17.04%153.80M

-33.67%170.80M

-2.38%131.10M

47.50%209.30M

31.49%185.40M

91.17%257.50M

24.93%134.30M

--141.90M

--141.00M

--134.70M

--107.50M

Current provisions

----

0.00%5.70M

----

--5.70M

----

Short-term debt and lease liabilities

-99.92%500.00K

-18.75%7.80M

-18.95%7.70M

-17.89%7.80M

29795.45%657.70M

336.36%9.60M

331.82%9.50M

-98.45%9.50M

-99.64%2.20M

-74.42%2.20M

6956.32%613.90M

3132.45%607.70M

3131.38%607.50M

-53.76%8.60M

-53.48%8.70M

4.44%18.80M

3.30%18.80M

1.09%18.60M

0.54%18.70M

-3.74%18.00M

-4.21%18.20M

-5.15%18.40M

-4.12%18.60M

-45.95%18.70M

-45.87%19.00M

-40.49%19.40M

-40.31%19.40M

96.59%34.60M

96.09%35.10M

76.22%32.60M

68.39%32.50M

-4.35%17.60M

-3.76%17.90M

-0.54%18.50M

-68.77%19.30M

-70.23%18.40M

-69.95%18.60M

-69.85%18.60M

371.76%61.80M

386.61%61.80M

383.59%61.90M

385.83%61.70M

32.32%13.10M

45.98%12.70M

62.03%12.80M

234.21%12.70M

230.00%9.90M

190.00%8.70M

163.33%7.90M

--3.80M

--3.00M

Other current liabilities

--0.00

--69.70M

----

-12.29%26.40M

----

--30.10M

----

Total current liabilities

-50.79%737.30M

-4.63%698.20M

-2.26%756.10M

23.02%894.50M

92.94%1.50B

-12.55%732.10M

-11.02%773.60M

-53.26%727.10M

-50.56%776.50M

-46.32%837.20M

-7.57%869.40M

61.74%1.56B

68.10%1.57B

80.59%1.56B

17.43%940.60M

25.09%961.80M

49.66%934.30M

25.56%863.60M

14.02%801.00M

22.93%768.90M

2.80%624.30M

20.60%687.80M

25.99%702.50M

9.78%625.50M

3.14%607.30M

-0.28%570.30M

-2.28%557.60M

6.72%569.80M

7.80%588.80M

10.49%571.90M

11.90%570.60M

1.21%533.90M

2.73%546.20M

-0.15%517.60M

2.37%509.90M

-6.07%527.50M

-10.67%531.70M

-6.56%518.40M

-17.05%498.10M

-2.31%561.60M

-1.78%595.20M

-3.34%554.80M

-1.38%600.50M

-3.41%574.90M

-11.09%606.00M

-5.05%574.00M

32.43%608.90M

27.10%595.20M

39.76%681.60M

29.03%604.50M

--459.80M

--468.30M

--487.70M

--468.50M

Non-current liabilities

Long-term provisions

----

202.83%203.50M

-2.15%63.70M

-5.94%63.30M

0.15%66.30M

0.00%67.20M

-28.93%65.10M

-29.16%67.30M

-32.79%66.20M

-32.80%67.20M

-17.48%91.60M

-15.63%95.00M

-11.50%98.50M

-13.04%100.00M

-2.46%111.00M

101.43%112.60M

99.11%111.30M

103.18%115.00M

115.94%113.80M

3.90%55.90M

3.52%55.90M

4.24%56.60M

-12.17%52.70M

-11.66%53.80M

-13.46%54.00M

-12.84%54.30M

-5.36%60.00M

-4.25%60.90M

-1.11%62.40M

-1.27%62.30M

31.26%63.40M

22.31%63.60M

13.49%63.10M

-69.79%63.10M

-30.60%48.30M

-30.39%52.00M

-28.63%55.60M

-11.74%208.90M

12.08%69.60M

17.27%74.70M

22.10%77.90M

206.21%236.70M

-49.72%62.10M

-52.50%63.70M

-55.97%63.80M

-61.29%77.30M

-39.79%123.50M

-36.98%134.10M

-34.67%144.90M

--199.70M

--205.10M

--212.80M

--221.80M

Long-term debt and lease liabilities

42.17%2.02B

-0.39%2.06B

0.43%2.12B

-0.53%2.06B

-34.80%1.42B

-4.97%2.07B

-4.69%2.11B

-18.43%2.07B

68.81%2.18B

68.02%2.18B

16.69%2.22B

33.00%2.54B

-32.59%1.29B

-32.12%1.30B

-0.50%1.90B

-0.50%1.91B

1.35%1.92B

52.88%1.91B

52.35%1.91B

32.23%1.92B

30.93%1.89B

-16.40%1.25B

-6.17%1.25B

10.16%1.45B

11.30%1.44B

13.29%1.49B

4.69%1.34B

-0.20%1.32B

-6.21%1.30B

3.10%1.32B

2.99%1.28B

6.39%1.32B

22.76%1.38B

8.93%1.28B

9.88%1.24B

19.48%1.24B

13.03%1.13B

11.92%1.17B

18.87%1.13B

7.48%1.04B

2.94%996.40M

8.38%1.05B

-2.80%948.90M

-1.23%965.80M

-5.34%967.90M

-7.59%968.10M

38.84%976.20M

39.25%977.80M

45.49%1.02B

48.93%1.05B

--703.10M

--702.20M

--702.80M

--703.40M

-Long-term debt

42.17%2.02B

-0.39%2.06B

-0.54%2.06B

-0.53%2.06B

-34.80%1.42B

-4.97%2.07B

-4.88%2.07B

-17.26%2.07B

74.46%2.18B

74.19%2.18B

17.64%2.18B

35.22%2.50B

-32.56%1.25B

-32.52%1.25B

-0.20%1.85B

-0.23%1.85B

0.14%1.85B

53.15%1.85B

53.11%1.85B

31.92%1.86B

32.83%1.85B

-16.03%1.21B

-9.38%1.21B

6.80%1.41B

7.40%1.39B

9.24%1.44B

4.69%1.34B

-0.20%1.32B

-6.21%1.30B

3.10%1.32B

2.99%1.28B

6.39%1.32B

22.76%1.38B

8.93%1.28B

9.88%1.24B

19.48%1.24B

13.03%1.13B

11.92%1.17B

18.87%1.13B

7.48%1.04B

2.94%996.40M

8.38%1.05B

-2.80%948.90M

-1.23%965.80M

-5.34%967.90M

-7.59%968.10M

38.84%976.20M

39.25%977.80M

45.49%1.02B

48.93%1.05B

--703.10M

--702.20M

--702.80M

--703.40M

-Long-term lease liabilities

----

46.99%63.50M

----

5.62%43.20M

----

-18.36%40.90M

-38.13%35.70M

-33.44%41.80M

-19.19%45.90M

-10.54%50.10M

-8.41%57.70M

58.19%62.80M

44.53%56.80M

30.84%56.00M

42.21%63.00M

-21.54%39.70M

-26.40%39.30M

--42.80M

--44.30M

--50.60M

--53.40M

--0.00

----

Long-term accrued expenses

----

--0.00

----

Employee benefits

----

9.67%73.70M

-2.15%63.70M

-5.94%63.30M

0.15%66.30M

0.00%67.20M

-28.93%65.10M

-29.16%67.30M

-32.79%66.20M

-32.80%67.20M

-17.48%91.60M

-15.63%95.00M

-11.50%98.50M

-13.04%100.00M

-2.46%111.00M

101.43%112.60M

99.11%111.30M

103.18%115.00M

115.94%113.80M

3.90%55.90M

3.52%55.90M

4.24%56.60M

-12.17%52.70M

-11.66%53.80M

-13.46%54.00M

-12.84%54.30M

-5.36%60.00M

-4.25%60.90M

-1.11%62.40M

-1.27%62.30M

31.26%63.40M

22.31%63.60M

13.49%63.10M

-36.39%63.10M

-30.60%48.30M

-30.39%52.00M

-28.63%55.60M

-21.95%99.20M

12.08%69.60M

17.27%74.70M

22.10%77.90M

64.42%127.10M

-49.72%62.10M

-52.50%63.70M

-55.97%63.80M

-61.29%77.30M

-39.79%123.50M

-36.98%134.10M

-34.67%144.90M

--199.70M

--205.10M

--212.80M

--221.80M

Derivatives liabilities

----

--104.70M

----

--48.40M

----

--9.70M

----

Other non-current liabilities

83.74%695.10M

2.74%469.30M

-48.55%237.50M

5.19%423.60M

-13.55%378.30M

15.59%456.80M

52.49%461.60M

51.16%402.70M

75.25%437.60M

50.50%395.20M

14.18%302.70M

-24.98%266.40M

-39.35%249.70M

-36.62%262.60M

2.20%265.10M

-13.75%355.10M

51.58%411.70M

60.83%414.30M

29.12%259.40M

48.15%411.70M

-12.13%271.60M

-21.58%257.60M

-29.66%200.90M

-2.35%277.90M

7.18%309.10M

22.53%328.50M

30.65%285.60M

25.15%284.60M

27.72%288.40M

32.92%268.10M

7.21%218.60M

16.62%227.40M

11.45%225.80M

-1.18%201.70M

-11.35%203.90M

-11.52%195.00M

-12.03%202.60M

-12.40%204.10M

-18.44%230.00M

-9.26%220.40M

-6.42%230.30M

-4.86%233.00M

14.31%282.00M

4.34%242.90M

4.15%246.10M

-35.13%244.90M

-18.28%246.70M

-34.22%232.80M

-31.90%236.30M

10.06%377.50M

--301.90M

--353.90M

--347.00M

--343.00M

Total non-current liabilities

45.61%3.02B

-0.27%2.80B

-4.60%2.73B

0.21%2.77B

-28.96%2.08B

-3.41%2.81B

-0.21%2.86B

-8.25%2.77B

77.37%2.92B

75.22%2.91B

26.33%2.86B

33.20%3.02B

-29.20%1.65B

-28.65%1.66B

-3.89%2.27B

-2.84%2.26B

7.67%2.33B

53.25%2.32B

55.31%2.36B

34.79%2.33B

23.33%2.16B

-16.81%1.52B

-6.58%1.52B

7.94%1.73B

10.55%1.75B

14.85%1.82B

5.85%1.63B

3.52%1.60B

-1.45%1.58B

4.08%1.59B

2.33%1.54B

5.52%1.55B

18.58%1.61B

7.94%1.52B

7.80%1.50B

10.49%1.47B

4.52%1.36B

2.73%1.41B

8.01%1.39B

1.06%1.33B

-2.27%1.30B

2.99%1.38B

-5.02%1.29B

-2.84%1.31B

-4.90%1.33B

-6.32%1.34B

30.85%1.36B

27.95%1.35B

32.99%1.40B

36.19%1.43B

--1.04B

--1.06B

--1.05B

Total liabilities

5.20%3.76B

-1.17%3.50B

-4.10%3.48B

4.96%3.67B

-3.37%3.57B

-5.46%3.54B

-2.72%3.63B

-23.57%3.49B

14.93%3.70B

16.31%3.74B

16.39%3.73B

41.71%4.57B

-1.32%3.22B

0.95%3.22B

1.52%3.21B

4.09%3.23B

17.08%3.26B

44.61%3.19B

42.25%3.16B

31.64%3.10B

18.05%2.79B

-7.89%2.20B

1.74%2.22B

8.42%2.35B

8.54%2.36B

10.84%2.39B

3.65%2.18B

4.34%2.17B

0.90%2.17B

5.70%2.16B

4.76%2.11B

4.38%2.08B

14.12%2.15B

5.77%2.04B

6.37%2.01B

5.57%1.99B

-0.25%1.89B

0.06%1.93B

0.04%1.89B

0.03%1.89B

-2.12%1.89B

1.08%1.93B

-3.89%1.89B

-3.02%1.89B

-6.93%1.93B

-5.94%1.91B

31.34%1.97B

27.69%1.95B

35.13%2.08B

33.98%2.03B

--1.50B

--1.52B

--1.54B

--1.51B

Shareholders' equity

Common equity

----

0.35%1.54B

0.51%1.54B

0.68%1.54B

0.70%1.54B

0.65%1.53B

0.60%1.53B

0.65%1.53B

0.73%1.53B

0.75%1.52B

0.58%1.52B

0.32%1.52B

-0.28%1.51B

-0.43%1.51B

-0.10%1.51B

-0.20%1.51B

0.30%1.52B

0.44%1.52B

28.74%1.51B

29.25%1.52B

29.35%1.51B

29.27%1.51B

0.71%1.18B

--1.17B

0.46%1.17B

----

0.38%1.16B

----

0.13%1.16B

----

0.02%1.16B

----

0.49%1.16B

----

--1.15B

----

Retained earnings

----

0.19%1.84B

4.11%1.88B

3.09%1.86B

1.30%1.84B

0.72%1.83B

-0.84%1.81B

38.53%1.80B

36.52%1.82B

43.32%1.82B

50.96%1.82B

8.48%1.30B

14.31%1.33B

13.72%1.27B

14.24%1.21B

19.69%1.20B

14.45%1.17B

10.07%1.12B

5.61%1.06B

81.78%1.00B

94.82%1.02B

104.51%1.01B

111.71%1.00B

--551.50M

--523.20M

--496.30M

22.16%472.90M

----

-21.19%387.10M

----

33.81%491.20M

----

41.36%367.10M

----

22.73%259.70M

----

--211.60M

----

Capital reserves

----

0.35%1.54B

0.51%1.54B

0.68%1.54B

0.70%1.53B

0.65%1.53B

0.61%1.53B

0.65%1.53B

0.73%1.52B

0.76%1.52B

0.58%1.52B

0.32%1.52B

-0.28%1.51B

-0.44%1.51B

-0.10%1.51B

-0.18%1.51B

0.31%1.52B

0.46%1.52B

28.77%1.51B

29.26%1.51B

29.36%1.51B

29.29%1.51B

0.71%1.18B

--1.17B

0.46%1.17B

----

0.38%1.16B

----

0.13%1.16B

----

0.02%1.16B

----

0.49%1.16B

----

--1.15B

----

Less: Treasury stock

----

-0.33%928.50M

-0.31%929.60M

-0.21%930.60M

-0.28%930.90M

-0.21%931.60M

-0.27%932.50M

-0.27%932.60M

-0.18%933.50M

2.08%933.60M

3.81%935.00M

3.72%935.10M

3.54%935.20M

1.19%914.60M

-0.06%900.70M

0.97%901.60M

1.10%903.20M

1.12%903.80M

-13.60%901.20M

-14.42%892.90M

-14.41%893.40M

-12.17%893.80M

2.40%1.04B

--1.04B

--1.02B

13.40%1.02B

----

8.15%898.30M

----

10.98%830.60M

----

25.21%748.40M

----

61.11%597.70M

----

--371.00M

----

Gains losses not affecting retained earnings

----

-30.89%-148.30M

-103.43%-177.80M

14.78%-103.20M

-69.85%-131.80M

-89.78%-113.30M

-15.30%-87.40M

26.02%-121.10M

24.51%-77.60M

-11.59%-59.70M

-66.23%-75.80M

-287.00%-163.70M

-655.88%-102.80M

-124.79%-53.50M

-272.73%-45.60M

-48.94%-42.30M

84.63%-13.60M

74.49%-23.80M

131.96%26.40M

68.30%-28.40M

-11.46%-88.50M

-17.95%-93.30M

-0.36%-82.60M

---89.60M

---79.40M

---79.10M

-55.28%-82.30M

----

43.74%-53.00M

----

-32.12%-94.20M

----

-68.56%-71.30M

----

-185.81%-42.30M

----

---14.80M

----

Non-controlling interests

-5.99%15.70M

-2.42%16.10M

-15.96%15.80M

-9.47%17.20M

-12.11%16.70M

-12.23%16.50M

2.73%18.80M

21.02%19.00M

18.01%19.00M

16.77%18.80M

15.82%18.30M

-5.42%15.70M

-11.54%16.10M

7.33%16.10M

8.22%15.80M

17.73%16.60M

4450.00%18.20M

--15.00M

1725.00%14.60M

1662.50%14.10M

-42.86%400.00K

-100.00%0.00

33.33%800.00K

0.00%800.00K

-12.50%700.00K

-22.22%700.00K

-33.33%600.00K

0.00%800.00K

12.50%900.00K

-11.11%800.00K

-20.00%800.00K

-18.18%900.00K

0.00%900.00K

11.11%1.00M

-15.38%1.10M

-40.00%900.00K

-47.06%900.00K

-35.00%1.30M

-27.78%1.30M

-28.57%1.50M

-26.09%1.70M

-16.67%2.00M

-25.00%1.80M

-12.50%2.10M

--2.30M

--2.40M

Total equity

1.71%2.37B

-1.00%2.31B

-0.36%2.33B

3.67%2.38B

-0.83%2.33B

-1.30%2.34B

-0.63%2.34B

32.24%2.30B

28.91%2.35B

29.48%2.37B

31.40%2.35B

-2.76%1.74B

2.21%1.83B

6.23%1.83B

4.60%1.79B

10.82%1.79B

15.13%1.79B

11.92%1.72B

62.60%1.71B

172.05%1.61B

171.70%1.55B

170.45%1.54B

94.73%1.05B

-3.57%592.20M

-3.97%571.10M

-2.77%568.90M

-9.81%540.60M

7.98%614.10M

6.56%594.70M

-20.33%585.10M

-17.38%599.40M

-24.80%568.70M

-23.74%558.10M

5.90%734.40M

2.88%725.50M

0.97%756.30M

-8.51%731.80M

-8.64%693.50M

-9.26%705.20M

-13.71%749.00M

-12.39%799.90M

-20.02%759.10M

-20.57%777.20M

-12.90%868.00M

-8.31%913.00M

8.61%949.10M

54.97%978.50M

57.76%996.60M

64.12%995.70M

42.40%873.90M

--631.40M

--631.70M

--606.70M

--613.70M

Currency unit

USD

Audit opinions

KeyAI

