tradingkey.logo

Altice USA Inc

ATUS

2.430USD

-0.170-6.54%
Market hours ETQuotes delayed by 15 min
1.14BMarket Cap
LossP/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
Total equity
Cash, cash equivalents and short-term investments
-1.87%279.14M
-15.07%256.53M
-6.85%250.00M
65.25%362.11M
29.03%284.45M
-1.12%302.06M
7.10%268.38M
-5.94%219.13M
12.68%220.45M
56.09%305.48M
7.80%250.58M
5.26%232.97M
-11.30%195.65M
-29.71%195.71M
95.25%232.45M
-88.66%221.32M
-9.78%220.57M
-60.33%278.42M
-32.00%119.06M
1307.30%1.95B
98.76%244.49M
134.92%701.90M
-63.99%175.09M
-63.61%138.72M
-91.38%123.01M
-9.42%298.78M
-11.62%486.21M
38.63%381.14M
207.76%1.43B
-32.24%329.85M
--550.13M
--274.94M
--463.88M
--486.79M
- Cash and cash equivalents
-1.87%279.14M
-15.07%256.53M
-6.85%250.00M
65.25%362.11M
29.03%284.45M
-1.12%302.06M
7.10%268.38M
-5.94%219.13M
12.68%220.45M
56.09%305.48M
7.80%250.58M
5.26%232.97M
-11.30%195.65M
-29.71%195.71M
95.25%232.45M
-88.66%221.32M
-9.78%220.57M
-60.33%278.42M
-32.00%119.06M
1307.30%1.95B
98.76%244.49M
134.92%701.90M
-63.99%175.09M
-63.61%138.72M
-91.38%123.01M
-9.42%298.78M
-11.62%486.21M
38.63%381.14M
207.76%1.43B
-32.24%329.85M
--550.13M
--274.94M
--463.88M
--486.79M
Receivables
-4.90%299.66M
-7.10%332.58M
-5.20%316.47M
-3.80%320.30M
-1.47%315.10M
-2.34%358.00M
-2.92%333.82M
-11.14%332.96M
-17.35%319.79M
-10.75%366.56M
-21.47%343.87M
-8.12%374.69M
1.84%386.93M
-8.08%410.73M
7.70%437.90M
4.25%407.82M
-14.74%379.95M
-3.68%446.84M
-9.09%406.59M
-7.20%391.19M
9.75%445.63M
-0.44%463.89M
-1.69%447.26M
5.43%421.54M
15.39%406.05M
19.31%465.96M
24.34%454.94M
8.37%399.82M
4.90%351.91M
5.04%390.53M
--365.89M
--368.95M
--335.46M
--371.81M
-Accounts and notes receivable
-4.86%299.39M
-7.08%332.27M
-5.21%315.89M
-3.84%319.89M
-1.46%314.69M
-2.29%357.60M
-2.94%333.25M
-10.31%332.66M
-16.64%319.37M
-10.07%365.99M
-20.89%343.36M
-8.23%370.90M
1.85%383.10M
-8.05%406.95M
7.16%434.01M
4.23%404.15M
-14.84%376.15M
-3.18%442.58M
-8.52%405.00M
-7.75%387.74M
9.05%441.70M
1.94%457.12M
1.41%442.71M
9.97%420.32M
22.45%405.03M
20.94%448.40M
26.63%436.55M
16.23%382.21M
7.71%330.76M
6.05%370.76M
--344.74M
--328.84M
--307.08M
--349.63M
-Other receivables
-33.66%270.00K
-22.85%314.00K
0.88%575.00K
36.12%407.00K
-3.33%407.00K
-28.85%407.00K
9.83%570.00K
-92.11%299.00K
-89.01%421.00K
-84.85%572.00K
-86.66%519.00K
3.30%3.79M
0.92%3.83M
-11.40%3.78M
145.86%3.89M
6.29%3.67M
-3.56%3.79M
-37.08%4.26M
-65.24%1.58M
182.49%3.45M
285.41%3.94M
-61.42%6.77M
-75.23%4.55M
-93.06%1.22M
-95.17%1.02M
-11.17%17.56M
-13.08%18.39M
-56.09%17.61M
-25.50%21.15M
-10.90%19.76M
--21.15M
--40.11M
--28.38M
--22.18M
Prepaid expenses
-26.22%190.25M
-18.84%141.58M
50.34%298.57M
56.95%288.74M
44.00%257.88M
34.08%174.45M
21.18%198.60M
-44.14%183.96M
-10.52%179.08M
-28.87%130.11M
-3.91%163.89M
96.97%329.32M
-9.78%200.13M
-8.65%182.93M
-21.03%170.56M
-20.35%167.20M
-6.50%221.82M
-6.99%200.25M
10.66%215.97M
15.08%209.92M
30.54%237.23M
57.98%215.30M
16.28%195.16M
9.25%182.40M
27.65%181.73M
4.49%136.28M
53.06%167.84M
78.93%166.96M
36.68%142.37M
47.96%130.43M
--109.65M
--93.31M
--104.16M
--88.15M
Other current assets
2.11%290.00K
3.57%290.00K
5.07%290.00K
5.13%287.00K
5.19%284.00K
-99.98%280.00K
-99.98%276.00K
-99.98%273.00K
2.27%270.00K
568995.45%1.50B
477226.52%1.26B
638470.83%1.69B
0.00%264.00K
0.00%264.00K
-99.97%264.00K
0.00%264.00K
0.00%264.00K
0.76%264.00K
331421.07%865.27M
1.54%264.00K
2.33%264.00K
1.95%262.00K
3.16%261.00K
2.77%260.00K
1.98%258.00K
1.98%257.00K
-99.44%253.00K
-99.93%253.00K
-99.96%253.00K
-99.97%252.00K
--45.20M
--350.37M
--616.89M
--757.82M
Total current assets
-15.36%769.34M
-12.43%730.99M
8.02%865.33M
36.94%1.01B
26.31%908.92M
-67.50%834.79M
-67.96%801.07M
-71.93%736.32M
-8.10%719.58M
225.27%2.57B
196.00%2.50B
227.62%2.62B
-5.76%782.98M
-19.14%789.63M
-47.43%844.73M
-68.65%800.57M
-10.43%830.86M
-29.30%976.57M
96.49%1.61B
243.71%2.55B
30.46%927.61M
52.93%1.38B
-26.49%817.78M
-22.46%742.92M
-63.18%711.04M
-0.04%903.25M
-1.15%1.11B
-18.04%958.17M
27.03%1.93B
-47.00%903.60M
--1.13B
--1.17B
--1.52B
--1.70B
Non-current assets
Net Fixed Assets
2.81%8.68B
3.46%8.66B
2.69%8.58B
3.23%8.49B
4.69%8.44B
8.02%8.37B
14.30%8.36B
17.34%8.22B
19.58%8.06B
18.11%7.75B
15.72%7.31B
12.08%7.01B
10.95%6.74B
8.52%6.56B
5.35%6.32B
4.34%6.25B
0.27%6.08B
0.23%6.05B
-1.34%6.00B
-1.82%5.99B
0.50%6.06B
3.51%6.03B
5.54%6.08B
7.20%6.10B
3.64%6.03B
-3.24%5.83B
-6.51%5.76B
-8.57%5.69B
-8.95%5.82B
-8.70%6.02B
--6.16B
--6.23B
--6.39B
--6.60B
-Fixed Assets
5.39%17.69B
5.38%17.42B
4.75%17.25B
4.64%16.98B
4.91%16.79B
6.43%16.54B
10.10%16.47B
11.43%16.22B
13.42%16.00B
13.36%15.54B
12.31%14.96B
11.67%14.56B
10.92%14.11B
9.83%13.71B
9.59%13.32B
9.80%13.04B
9.05%12.72B
10.33%12.48B
9.14%12.16B
9.85%11.87B
11.97%11.66B
14.56%11.31B
17.62%11.14B
18.94%10.81B
18.32%10.42B
14.50%9.87B
13.50%9.47B
13.28%9.09B
12.91%8.80B
12.92%8.62B
--8.34B
--8.02B
--7.80B
--7.64B
-Accumulated depreciation
8.00%9.01B
7.35%8.76B
6.87%8.67B
6.09%8.49B
5.14%8.34B
4.84%8.16B
6.08%8.11B
5.95%8.00B
7.77%7.94B
9.00%7.79B
9.23%7.65B
11.29%7.55B
10.89%7.36B
11.05%7.14B
13.71%7.00B
15.37%6.78B
18.54%6.64B
21.89%6.43B
21.75%6.16B
25.00%5.88B
27.75%5.60B
30.47%5.28B
36.38%5.06B
38.63%4.70B
46.95%4.38B
55.59%4.04B
70.03%3.71B
89.15%3.39B
112.30%2.98B
150.13%2.60B
--2.18B
--1.79B
--1.41B
--1.04B
Goodwill and other intangible assets
-1.32%22.14B
-1.36%22.21B
-2.12%22.30B
-2.27%22.36B
-2.36%22.44B
-2.45%22.52B
-1.82%22.78B
-1.96%22.88B
-2.12%22.98B
-2.28%23.09B
-2.44%23.20B
-2.53%23.33B
-1.54%23.48B
-1.61%23.62B
-1.68%23.78B
-1.32%23.94B
-2.45%23.84B
-2.57%24.01B
-2.59%24.19B
-3.05%24.26B
-2.33%24.44B
-2.31%24.64B
-2.35%24.83B
-2.38%25.02B
-3.28%25.02B
-3.37%25.23B
-3.81%25.43B
-4.59%25.63B
-4.88%25.87B
-4.60%26.11B
--26.44B
--26.87B
--27.20B
--27.37B
Other non-current assets
9.12%91.13M
4.55%85.94M
3.57%83.69M
-37.97%48.44M
18.49%83.52M
-68.35%82.20M
6.32%80.81M
0.77%78.09M
-45.36%70.49M
238.77%259.68M
-7.23%76.00M
-12.80%77.50M
40.02%129.01M
-12.33%76.65M
-8.71%81.93M
-16.82%88.87M
-16.10%92.14M
-5.61%87.43M
-12.30%89.74M
15.48%106.84M
46.36%109.81M
9.77%92.62M
4.91%102.32M
-21.39%92.52M
-38.89%75.03M
45.73%84.38M
97.47%97.54M
69.70%117.70M
150.21%122.79M
19.28%57.90M
--49.39M
--69.36M
--49.07M
--48.55M
Total non-current assets
-0.39%30.92B
-0.38%30.97B
-1.40%30.97B
-1.16%31.01B
-0.73%31.04B
-0.02%31.09B
2.03%31.41B
2.87%31.37B
-3.38%31.27B
-4.10%31.10B
-5.54%30.78B
-6.83%30.50B
0.07%32.36B
0.08%32.43B
0.91%32.59B
1.46%32.73B
-0.40%32.34B
-1.00%32.40B
-2.01%32.29B
-2.35%32.26B
-1.16%32.47B
0.05%32.73B
0.34%32.96B
0.24%33.04B
-1.50%32.85B
-3.53%32.71B
-4.26%32.84B
-5.43%32.96B
-3.78%33.35B
-2.48%33.91B
--34.31B
--34.85B
--34.66B
--34.77B
Total assets
-0.82%31.68B
-0.70%31.70B
-1.16%31.83B
-0.28%32.02B
-0.12%31.95B
-5.17%31.92B
-3.23%32.21B
-3.06%32.11B
-3.49%31.99B
1.35%33.66B
-0.45%33.28B
-1.23%33.12B
-0.08%33.14B
-0.48%33.22B
-1.38%33.43B
-3.68%33.53B
-0.68%33.17B
-2.14%33.38B
0.37%33.90B
3.06%34.81B
-0.49%33.40B
1.47%34.11B
-0.54%33.77B
-0.40%33.78B
-4.88%33.56B
-3.44%33.61B
-4.16%33.96B
-5.84%33.91B
-2.49%35.28B
-4.56%34.81B
--35.43B
--36.02B
--36.18B
--36.47B
Liabilities
Current liabilities
-Other payables
14.40%816.00M
11.69%831.67M
-23.88%577.22M
-1.02%686.86M
23.50%713.26M
40.24%744.60M
31.42%758.33M
21.55%693.93M
-1.58%577.52M
-1.01%530.93M
-6.37%577.05M
-4.03%570.89M
-22.64%586.81M
-30.04%536.33M
1.67%616.28M
-18.95%594.89M
32.19%758.56M
4.55%766.60M
7.47%606.18M
15.57%733.98M
3.35%573.82M
77.72%733.23M
63.61%564.04M
50.35%635.11M
80.58%555.24M
1.02%412.57M
0.08%344.75M
-5.86%422.42M
-37.58%307.48M
-42.00%408.42M
--344.47M
--448.69M
--492.60M
--704.14M
Accrued expenses
10.81%150.13M
5.40%191.99M
0.69%172.15M
4.92%142.17M
14.88%135.48M
30.73%182.15M
10.03%170.97M
8.48%135.50M
6.45%117.92M
11.52%139.33M
23.82%155.38M
15.02%124.91M
6.29%110.78M
-12.09%124.94M
0.35%125.49M
-0.67%108.60M
-0.50%104.22M
27.64%142.12M
-3.00%125.05M
-18.30%109.33M
3.78%104.74M
-75.39%111.34M
-71.51%128.91M
-69.56%133.82M
-76.14%100.92M
-19.18%452.37M
-16.76%452.51M
-8.54%439.67M
-16.25%422.92M
-5.70%559.72M
--543.59M
--480.70M
--504.99M
--593.54M
Short-term debt and lease liabilities
-57.68%145.64M
-48.39%185.47M
-75.48%273.80M
-71.49%316.84M
-7.79%344.12M
-82.68%359.41M
-45.86%1.12B
-58.75%1.11B
-61.51%373.17M
126.21%2.08B
9.13%2.06B
107.73%2.69B
-22.94%969.41M
-26.36%917.31M
736.05%1.89B
-30.26%1.30B
600.81%1.26B
629.84%1.25B
39.78%226.03M
181.62%1.86B
44.81%179.51M
7.60%170.68M
-75.68%161.70M
-43.17%660.22M
-89.43%123.97M
-73.27%158.63M
-61.02%664.88M
-37.24%1.16B
-5.16%1.17B
-62.96%593.36M
--1.71B
--1.85B
--1.24B
--1.60B
-Short-term lease liabilities
-34.23%74.51M
-37.10%77.77M
-29.32%89.09M
-23.34%100.80M
-11.74%113.30M
-4.64%123.64M
-3.80%126.04M
1.66%131.48M
--128.37M
18.73%129.66M
31.90%131.02M
44.19%129.33M
----
72.10%109.20M
66.07%99.33M
81.28%89.69M
146.79%76.12M
188.20%63.45M
393.65%59.81M
665.44%49.48M
390.15%30.84M
271.41%22.02M
192.19%12.12M
16.24%6.46M
-18.26%6.29M
-37.86%5.93M
-60.03%4.15M
-53.79%5.56M
-42.33%7.70M
-36.46%9.54M
--10.38M
--12.04M
--13.35M
--15.01M
Deferred liabilities
14.97%100.36M
-12.76%74.17M
-0.66%85.29M
-12.08%76.93M
-9.35%87.30M
5.54%85.02M
-4.65%85.86M
-5.79%87.51M
-13.15%96.30M
-15.15%80.56M
-17.79%90.04M
-28.54%92.89M
-27.54%110.88M
-13.53%94.94M
-14.10%109.52M
10.22%129.98M
21.43%153.03M
-12.00%109.80M
17.98%127.50M
-16.69%117.92M
-13.10%126.03M
-10.91%124.78M
-17.59%108.07M
16.10%141.55M
18.48%145.02M
25.95%140.05M
29.10%131.13M
17.87%121.91M
12.06%122.39M
17.28%111.20M
--101.58M
--103.43M
--109.22M
--94.82M
Other current liabilities
14.47%916.36M
9.19%905.83M
-21.52%662.51M
-2.26%763.79M
18.81%800.55M
35.67%829.62M
26.55%844.19M
17.73%781.44M
-3.42%673.82M
-3.13%611.49M
-8.09%667.09M
-8.43%663.78M
-23.46%697.69M
-27.97%631.27M
-1.07%725.80M
-14.91%724.87M
30.25%911.59M
2.14%876.40M
9.16%733.68M
9.69%851.90M
-0.06%699.85M
55.26%858.01M
41.23%672.11M
42.68%776.66M
62.90%700.26M
6.35%552.62M
6.69%475.88M
-1.41%544.33M
-28.57%429.87M
-34.96%519.62M
--446.05M
--552.12M
--601.82M
--798.96M
Total current liabilities
-3.95%2.15B
-2.31%2.25B
-32.07%2.13B
-27.20%2.19B
-0.16%2.24B
-42.86%2.31B
-21.19%3.13B
-33.53%3.01B
-19.10%2.25B
47.70%4.04B
8.19%3.97B
46.17%4.52B
-12.97%2.78B
-11.72%2.74B
87.03%3.67B
-16.19%3.10B
69.61%3.19B
56.59%3.10B
4.38%1.96B
46.61%3.69B
4.43%1.88B
-2.11%1.98B
-24.12%1.88B
-14.81%2.52B
-34.73%1.80B
-19.81%2.02B
-28.90%2.48B
-18.99%2.96B
-9.19%2.76B
-31.97%2.52B
--3.48B
--3.65B
--3.04B
--3.70B
Non-current liabilities
Long-term provisions
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-46.32%30.70M
----
----
----
-40.92%57.19M
----
----
----
-6.17%96.79M
-9.69%84.75M
3.83%97.52M
16.15%97.91M
22.66%103.16M
--93.85M
--93.92M
--84.30M
--84.11M
Long-term debt and lease liabilities
1.54%25.36B
0.59%25.13B
3.09%25.02B
3.54%25.14B
0.27%24.97B
0.84%24.98B
-1.07%24.27B
1.50%24.28B
-3.15%24.91B
-3.82%24.77B
-1.93%24.54B
-7.39%23.92B
0.54%25.71B
0.47%25.76B
-2.40%25.02B
5.43%25.83B
4.50%25.58B
4.77%25.64B
6.23%25.63B
5.43%24.50B
4.76%24.47B
8.11%24.47B
7.76%24.13B
6.45%23.24B
7.22%23.36B
6.09%22.63B
7.00%22.39B
4.04%21.83B
-4.54%21.79B
-4.82%21.34B
--20.93B
--20.98B
--22.83B
--22.41B
-Long-term debt
1.52%25.09B
0.63%24.87B
3.24%24.78B
3.71%24.89B
0.38%24.72B
0.83%24.72B
-1.19%24.00B
1.37%24.00B
-3.33%24.62B
-3.95%24.51B
-1.95%24.29B
-7.44%23.68B
0.57%25.47B
0.55%25.52B
-2.39%24.77B
5.54%25.58B
4.63%25.33B
4.87%25.38B
6.37%25.38B
5.58%24.24B
4.72%24.21B
6.93%24.20B
6.55%23.86B
5.18%22.96B
6.09%23.12B
6.09%22.63B
7.00%22.39B
4.04%21.83B
-4.54%21.79B
-4.82%21.34B
--20.93B
--20.98B
--22.83B
--22.41B
-Long-term lease liabilities
3.21%262.76M
-3.60%255.12M
-9.74%244.22M
-11.02%245.71M
-9.43%254.58M
1.69%264.65M
10.28%270.57M
14.21%276.14M
15.65%281.07M
9.70%260.24M
0.43%245.36M
-2.27%241.79M
-2.30%243.03M
-7.85%237.23M
-3.60%244.32M
-4.59%247.41M
-6.85%248.76M
-4.33%257.42M
-6.33%253.43M
-6.64%259.30M
8.61%267.04M
--269.06M
--270.56M
--277.74M
--245.87M
----
----
----
----
----
----
----
----
----
Employee benefits
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-46.32%30.70M
----
----
----
-40.92%57.19M
----
----
----
-6.17%96.79M
-9.69%84.75M
3.83%97.52M
16.15%97.91M
22.66%103.16M
--93.85M
--93.92M
--84.30M
--84.11M
Derivatives liabilities
--369.00K
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-80.75%90.95M
-47.06%276.93M
41.28%518.25M
85.43%580.25M
62.09%472.40M
104.62%523.15M
-2.86%366.81M
8.22%312.92M
30.66%291.44M
92.36%255.67M
145.44%377.61M
134.19%289.16M
95.12%223.05M
-29.08%132.91M
26.36%153.85M
-20.40%123.47M
0.59%114.32M
137.76%187.41M
--121.76M
--155.11M
--113.65M
--78.82M
Other non-current liabilities
35.49%311.34M
44.83%320.44M
11.81%265.28M
4.91%242.82M
-20.80%229.80M
-19.44%221.25M
47.63%237.27M
45.98%231.46M
86.89%290.14M
72.63%274.62M
9.52%160.72M
0.28%158.56M
-10.14%155.24M
-17.39%159.08M
-36.31%146.74M
-26.73%158.11M
-21.66%172.77M
-6.02%192.56M
-6.29%230.42M
-9.67%215.78M
-4.83%220.52M
-24.54%204.90M
-3.28%245.88M
-0.24%238.87M
-4.39%231.72M
8.18%271.55M
6.62%254.23M
-4.82%239.46M
-1.23%242.36M
27.05%251.03M
--238.45M
--251.57M
--245.37M
--197.59M
Total non-current liabilities
-0.27%30.06B
-0.49%29.90B
2.48%30.13B
2.44%30.22B
-0.34%30.14B
-0.26%30.05B
-0.85%29.40B
1.49%29.50B
-2.42%30.24B
-3.90%30.13B
-4.03%29.65B
-8.54%29.07B
-1.18%30.99B
-0.33%31.35B
-0.90%30.90B
6.14%31.79B
5.04%31.36B
5.76%31.46B
5.37%31.18B
4.89%29.95B
4.56%29.86B
7.05%29.74B
7.09%29.59B
6.06%28.55B
6.21%28.56B
4.62%27.78B
-3.02%27.63B
-6.32%26.92B
-12.71%26.89B
-13.42%26.56B
--28.49B
--28.74B
--30.80B
--30.67B
Total liabilities
-0.53%32.21B
-0.62%32.16B
-0.84%32.26B
-0.30%32.41B
-0.33%32.38B
-5.30%32.36B
-3.25%32.53B
-3.22%32.51B
-3.79%32.49B
0.24%34.17B
-2.73%33.62B
-3.69%33.59B
-2.27%33.77B
-1.35%34.09B
4.31%34.57B
3.69%34.88B
8.87%34.55B
8.93%34.55B
5.31%33.14B
8.27%33.64B
4.55%31.74B
6.43%31.72B
4.52%31.47B
4.00%31.07B
2.40%30.36B
2.50%29.80B
-5.84%30.11B
-7.75%29.88B
-12.39%29.65B
-15.42%29.08B
--31.97B
--32.39B
--33.84B
--34.38B
Shareholders' equity
Common equity
20.65%241.68M
24.43%238.59M
27.34%230.09M
23.71%214.61M
21.93%200.32M
2.39%191.75M
27.06%180.69M
65.60%173.48M
160.49%164.30M
730.40%187.26M
3027.49%142.21M
2191.82%104.76M
1247.71%63.07M
366.80%22.55M
-98.89%4.55M
-99.45%4.57M
-99.66%4.68M
-99.76%4.83M
-76.06%410.74M
-63.01%823.66M
-50.83%1.37B
-40.36%2.05B
-52.67%1.72B
-42.37%2.23B
-40.63%2.78B
-26.57%3.43B
-18.94%3.63B
-13.83%3.86B
63.54%4.69B
55.57%4.67B
--4.47B
--4.48B
--2.87B
--3.00B
Retained earnings
-25.29%-779.67M
-17.12%-703.99M
-34.48%-649.88M
-10.33%-606.91M
0.98%-622.27M
8.13%-601.08M
-4.79%-483.27M
-0.73%-550.11M
3.66%-628.41M
22.92%-654.27M
58.10%-461.16M
58.47%-546.11M
44.98%-652.28M
13.88%-848.84M
-321.66%-1.10B
-362.40%-1.32B
-404.07%-1.19B
-352.23%-985.64M
27.16%496.48M
60.02%501.17M
71.89%389.91M
55.17%390.77M
907.74%390.44M
4958.92%313.20M
-68.22%226.83M
-70.04%251.83M
102.76%38.74M
100.51%6.19M
195.93%713.85M
186.13%840.64M
---1.40B
---1.22B
---744.17M
---975.98M
Capital reserves
21.09%237.00M
24.98%233.95M
28.00%225.47M
24.30%209.99M
22.51%195.71M
2.45%187.19M
27.95%176.14M
68.57%168.93M
172.95%159.75M
914.72%182.70M
--137.66M
--100.21M
--58.53M
--18.00M
-100.00%0.00
----
----
-100.00%0.00
-76.31%405.04M
-63.17%817.80M
-50.93%1.36B
-40.42%2.04B
-52.75%1.71B
-42.43%2.22B
-40.68%2.78B
-26.61%3.42B
-18.97%3.62B
-13.85%3.86B
63.28%4.68B
55.32%4.67B
--4.47B
--4.48B
--2.87B
--3.00B
Less: Treasury stock
0.00%10.00K
--10.00K
--10.00K
--10.00K
--10.00K
--0.00
--0.00
--0.00
----
--0.00
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-0.02%163.86M
-0.02%163.87M
--163.87M
--163.87M
--163.89M
--163.90M
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
Gains losses not affecting retained earnings
45.65%-5.00M
70.23%-3.83M
-191.70%-7.31M
-202.18%-6.78M
-25.66%-9.21M
-56.70%-12.85M
-146.15%-2.51M
-146.04%-2.25M
-189.69%-7.33M
-226.23%-8.20M
-42.34%5.43M
-57.85%4.88M
-23.08%8.17M
78.20%6.50M
206.98%9.42M
195.47%11.57M
180.60%10.62M
212.18%3.65M
65.49%-8.81M
16.28%-12.12M
-60.46%-13.18M
72.42%-3.25M
-1013.92%-25.52M
-38.67%-14.47M
2.47%-8.21M
-17.57%-11.78M
44.53%-2.29M
-352.84%-10.44M
-525.47%-8.42M
-606.42%-10.02M
---4.13M
---2.31M
--1.98M
--1.98M
Non-controlling interests
526.49%16.81M
201.35%12.40M
127.90%4.54M
109.89%2.40M
87.46%-3.94M
57.36%-12.24M
36.39%-16.25M
36.42%-24.26M
30.97%-31.43M
43.85%-28.70M
44.65%-25.55M
23.77%-38.16M
14.76%-45.52M
17.70%-51.11M
-527.51%-46.16M
-666.80%-50.05M
-719.68%-53.40M
-767.98%-62.11M
30.15%10.80M
8.50%8.83M
6.45%8.62M
0.03%9.30M
-3.23%8.30M
10.18%8.14M
425.37%8.10M
503.96%9.29M
1144.27%8.57M
730.93%7.39M
194.08%1.54M
436.24%1.54M
--689.00K
--889.00K
--524.00K
--287.00K
Total equity
-20.93%-526.19M
-5.16%-456.83M
-31.50%-422.58M
1.60%-396.69M
13.47%-435.11M
13.79%-434.42M
5.23%-321.34M
15.06%-403.13M
19.74%-502.86M
42.14%-503.91M
70.06%-339.07M
64.82%-474.63M
54.74%-626.57M
26.03%-870.90M
-248.77%-1.13B
-214.99%-1.35B
-183.59%-1.38B
-149.31%-1.18B
-66.99%761.35M
-56.69%1.17B
-48.27%1.66B
-37.33%2.39B
-40.10%2.31B
-32.91%2.71B
-43.15%3.20B
-33.57%3.81B
11.34%3.85B
11.26%4.04B
140.89%5.63B
173.41%5.74B
--3.46B
--3.63B
--2.34B
--2.10B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI