tradingkey.logo

Astrotech Corp

ASTC

5.300USD

+0.047+0.89%
Close 08/04, 16:00ETQuotes delayed by 15 min
8.98MMarket Cap
LossP/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-39.83%20.87M
-33.76%24.69M
-27.33%28.31M
-24.24%31.92M
-21.44%34.68M
-20.42%37.28M
-20.42%38.95M
-19.95%42.13M
-19.62%44.15M
-18.22%46.84M
-16.97%48.95M
-16.85%52.63M
74.51%54.93M
158.92%57.28M
3081.44%58.95M
1789.73%63.29M
575.41%31.47M
5528.75%22.12M
17.35%1.85M
110.89%3.35M
205.77%4.66M
-86.19%393.00K
-17.16%1.58M
-61.30%1.59M
-75.73%1.52M
-64.02%2.85M
-81.23%1.91M
-68.64%4.10M
-58.82%6.28M
-50.90%7.91M
-45.80%10.16M
-39.15%13.08M
-35.73%15.25M
-20.77%16.11M
-16.89%18.74M
-15.65%21.50M
-22.48%23.73M
-52.00%20.34M
-50.19%22.55M
565.39%25.49M
572.50%30.61M
536.28%42.37M
924.69%45.27M
-24.82%3.83M
-43.34%4.55M
34.85%6.66M
-13.00%4.42M
-49.93%5.10M
-49.28%8.03M
-65.83%4.94M
-69.01%5.08M
--10.18M
--15.84M
--14.45M
--16.39M
- Cash and cash equivalents
-66.87%2.81M
-71.51%3.16M
-50.21%6.52M
-26.51%10.44M
-41.21%8.49M
-30.17%11.10M
-28.36%13.09M
-46.29%14.21M
-49.08%14.44M
-47.34%15.89M
-42.27%18.27M
-26.39%26.45M
-9.94%28.35M
36.39%30.17M
1608.04%31.65M
973.04%35.94M
575.41%31.47M
5528.75%22.12M
17.35%1.85M
110.89%3.35M
205.77%4.66M
-86.19%393.00K
-17.16%1.58M
187.68%1.59M
140.76%1.52M
349.61%2.85M
1906.32%1.91M
-74.73%552.00K
-85.78%633.00K
-87.17%633.00K
-97.32%95.00K
-50.35%2.18M
-26.68%4.45M
129.93%4.93M
161.28%3.54M
88.80%4.40M
-8.90%6.07M
-68.41%2.15M
-97.00%1.36M
-39.18%2.33M
46.44%6.67M
1.97%6.79M
924.69%45.27M
-24.82%3.83M
-43.34%4.55M
34.85%6.66M
-13.00%4.42M
-49.93%5.10M
-49.28%8.03M
-65.83%4.94M
-69.01%5.08M
--10.18M
--15.84M
--14.45M
--16.39M
-Short-term investments
-31.07%18.06M
-17.77%21.53M
-15.75%21.79M
-23.08%21.47M
-11.84%26.20M
-15.41%26.18M
-15.69%25.86M
6.67%27.92M
11.79%29.71M
14.19%30.95M
12.35%30.68M
-4.31%26.17M
--26.58M
--27.11M
--27.30M
--27.35M
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-67.42%3.55M
-47.70%5.65M
-34.91%7.28M
-33.79%10.06M
-36.26%10.90M
-38.85%10.80M
-38.54%11.18M
-28.29%15.20M
-26.16%17.10M
-26.26%17.66M
-48.87%18.19M
--21.19M
--23.16M
--23.95M
--35.58M
----
----
----
----
----
----
----
----
----
----
----
----
----
Receivables
160.20%523.00K
17.01%344.00K
-76.73%91.00K
-65.93%77.00K
171.62%201.00K
153.45%294.00K
928.95%391.00K
289.66%226.00K
-47.14%74.00K
26.09%116.00K
-81.55%38.00K
1060.00%58.00K
25.00%140.00K
-3.16%92.00K
296.15%206.00K
-99.06%5.00K
-78.21%112.00K
-77.75%95.00K
-91.95%52.00K
22.69%530.00K
9.36%514.00K
5237.50%427.00K
2127.59%646.00K
3500.00%432.00K
11650.00%470.00K
-20.00%8.00K
-63.75%29.00K
-91.78%12.00K
-97.81%4.00K
-98.67%10.00K
-92.14%80.00K
-6.41%146.00K
-41.72%183.00K
-87.97%751.00K
-83.89%1.02M
-97.52%156.00K
-94.93%314.00K
11250.91%6.24M
1833.03%6.32M
10574.58%6.30M
188.68%6.20M
-82.03%55.00K
-94.90%327.00K
-98.89%59.00K
193.57%2.15M
-91.79%306.00K
35.71%6.41M
176.06%5.32M
-69.27%731.00K
-23.11%3.73M
231.76%4.72M
--1.93M
--2.38M
--4.85M
--1.42M
-Accounts and notes receivable
156.72%516.00K
15.65%340.00K
-76.73%91.00K
-65.78%77.00K
171.62%201.00K
162.50%294.00K
928.95%391.00K
301.79%225.00K
-47.14%74.00K
21.74%112.00K
-81.55%38.00K
1020.00%56.00K
25.00%140.00K
-3.16%92.00K
296.15%206.00K
-95.05%5.00K
31.76%112.00K
-55.40%95.00K
1633.33%52.00K
3266.67%101.00K
107.32%85.00K
2562.50%213.00K
-89.66%3.00K
-75.00%3.00K
925.00%41.00K
-20.00%8.00K
-63.75%29.00K
-91.78%12.00K
-97.81%4.00K
-98.67%10.00K
-92.14%80.00K
-6.41%146.00K
-41.72%183.00K
425.17%751.00K
360.63%1.02M
-21.21%156.00K
230.53%314.00K
160.00%143.00K
-32.42%221.00K
235.59%198.00K
-95.57%95.00K
-82.03%55.00K
-94.90%327.00K
-98.89%59.00K
193.57%2.15M
-91.79%306.00K
35.71%6.41M
176.06%5.32M
-57.10%731.00K
-10.67%3.73M
231.76%4.72M
--1.93M
--1.70M
--4.17M
--1.42M
-Loans receivable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--675.00K
--675.00K
----
-Other receivables
--7.00K
--4.00K
----
----
----
----
----
-100.00%0.00
--0.00
--4.00K
--0.00
--2.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--6.10M
--6.10M
--6.10M
--6.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Inventory
17.41%2.75M
28.28%2.65M
23.20%2.70M
24.01%2.47M
33.41%2.34M
37.94%2.06M
49.39%2.19M
31.42%2.00M
17.29%1.76M
5.87%1.50M
-13.51%1.47M
1.20%1.52M
30.49%1.50M
140.48%1.41M
176.96%1.69M
121.89%1.50M
93.59%1.15M
114.60%588.00K
85.45%612.00K
104.23%676.00K
--593.00K
--274.00K
--330.00K
4628.57%331.00K
----
----
-100.00%0.00
-95.78%7.00K
-95.69%9.00K
-96.74%10.00K
-62.18%132.00K
-66.53%166.00K
-86.39%209.00K
-75.08%307.00K
-55.43%349.00K
-2.55%496.00K
--1.54M
--1.23M
--783.00K
--509.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Prepaid expenses
57.30%431.00K
12.21%478.00K
73.99%515.00K
-28.49%261.00K
-70.54%274.00K
-56.49%426.00K
-67.15%296.00K
-51.20%365.00K
60.62%930.00K
89.73%979.00K
449.39%901.00K
135.22%748.00K
46.21%579.00K
578.95%516.00K
-42.05%164.00K
171.79%318.00K
65.69%396.00K
-75.72%76.00K
-16.27%283.00K
-68.46%117.00K
-27.13%239.00K
32.63%313.00K
25.19%338.00K
140.91%371.00K
21.93%328.00K
-13.24%236.00K
9.76%270.00K
-42.75%154.00K
-42.40%269.00K
-43.22%272.00K
-45.33%246.00K
-15.67%269.00K
-0.64%467.00K
0.84%479.00K
-22.41%450.00K
7.77%319.00K
-35.17%470.00K
-52.17%475.00K
-48.76%580.00K
-23.91%296.00K
34.26%725.00K
30.31%993.00K
98.25%1.13M
-22.66%389.00K
-44.67%540.00K
-4.39%762.00K
-33.84%571.00K
-15.03%503.00K
-9.63%976.00K
-17.75%797.00K
-19.27%863.00K
--592.00K
--1.08M
--969.00K
--1.07M
Other current assets
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
344.26%542.00K
-11.29%542.00K
----
----
--122.00K
--611.00K
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--0.00
--155.00K
--451.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total current assets
-34.47%24.57M
-29.70%28.16M
-24.43%31.61M
-22.33%34.73M
-20.06%37.50M
-18.95%40.06M
-18.54%41.83M
-18.63%44.71M
-17.91%46.91M
-16.63%49.43M
-15.84%51.35M
-15.60%54.95M
69.70%57.14M
153.17%59.30M
2079.18%61.02M
1293.62%65.11M
449.48%33.67M
1060.65%23.42M
-3.21%2.80M
71.64%4.67M
163.91%6.13M
-34.69%2.02M
31.20%2.89M
-36.34%2.72M
-64.61%2.32M
-62.33%3.09M
-79.23%2.21M
-68.71%4.28M
-59.27%6.56M
-53.52%8.20M
-48.75%10.62M
-40.39%13.66M
-38.16%16.11M
-37.60%17.65M
-31.49%20.71M
-29.67%22.92M
-30.59%26.05M
-34.85%28.29M
-35.30%30.23M
473.43%32.59M
418.54%37.53M
461.90%43.42M
310.06%46.73M
-47.93%5.68M
-25.70%7.24M
-18.34%7.73M
6.88%11.40M
-14.01%10.92M
-49.53%9.74M
-53.32%9.46M
-43.52%10.66M
--12.70M
--19.30M
--20.27M
--18.88M
Non-current assets
Net Fixed Assets
-5.62%2.52M
2.59%2.81M
1.30%2.81M
-1.71%2.88M
8.23%2.67M
44.81%2.74M
85.97%2.77M
132.70%2.93M
124.16%2.47M
75.65%1.89M
160.95%1.49M
146.09%1.26M
919.44%1.10M
585.35%1.08M
47.55%571.00K
-46.11%512.00K
-91.74%108.00K
-88.57%157.00K
-80.01%387.00K
102.56%950.00K
146.33%1.31M
130.76%1.37M
191.57%1.94M
-36.02%469.00K
-79.72%531.00K
-78.81%595.00K
-77.87%664.00K
-76.95%733.00K
-21.94%2.62M
-14.62%2.81M
-7.52%3.00M
-6.25%3.18M
-5.63%3.35M
-7.92%3.29M
-10.63%3.25M
9.14%3.39M
31.68%3.55M
209.53%3.57M
210.87%3.63M
156.65%3.11M
-92.42%2.70M
-96.80%1.15M
-96.80%1.17M
-96.73%1.21M
-2.97%35.59M
-2.08%36.08M
-1.33%36.49M
-0.63%37.03M
-0.60%36.68M
-1.25%36.85M
-2.59%36.99M
--37.27M
--36.90M
--37.31M
--37.97M
-Fixed Assets
17.69%4.92M
22.70%4.96M
21.71%4.77M
17.32%4.61M
25.09%4.18M
51.05%4.04M
78.83%3.92M
92.89%3.93M
81.92%3.34M
52.02%2.67M
60.94%2.19M
58.55%2.04M
-19.90%1.84M
-24.51%1.76M
-46.48%1.36M
--1.29M
--2.29M
--2.33M
--2.54M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Accumulated depreciation
58.99%2.40M
64.98%2.15M
70.93%1.96M
73.03%1.73M
72.82%1.51M
66.07%1.30M
63.68%1.15M
28.50%1.00M
18.64%872.00K
14.79%784.00K
-11.25%702.00K
0.65%779.00K
-66.35%735.00K
-68.57%683.00K
-63.35%791.00K
--774.00K
--2.18M
--2.17M
--2.16M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Goodwill and other intangible assets
--50.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Long-term debt
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--675.00K
Other non-current assets
1053.33%346.00K
0.00%30.00K
-3.23%30.00K
0.00%30.00K
0.00%30.00K
172.73%30.00K
181.82%31.00K
172.73%30.00K
172.73%30.00K
0.00%11.00K
0.00%11.00K
0.00%11.00K
--11.00K
--11.00K
--11.00K
-84.51%11.00K
----
----
-100.00%0.00
-1.39%71.00K
-85.88%72.00K
-11.11%72.00K
-11.11%72.00K
-11.11%72.00K
529.63%510.00K
0.00%81.00K
0.00%81.00K
--81.00K
--81.00K
--81.00K
--81.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
-38.60%35.00K
-35.48%40.00K
-34.29%46.00K
-39.29%51.00K
-49.56%57.00K
-44.64%62.00K
-44.44%70.00K
--84.00K
--113.00K
--112.00K
--126.00K
Total non-current assets
8.00%2.92M
2.57%2.84M
1.25%2.84M
-1.69%2.91M
8.13%2.70M
45.55%2.77M
86.68%2.80M
133.04%2.96M
124.64%2.50M
74.89%1.90M
157.90%1.50M
143.02%1.27M
929.63%1.11M
592.36%1.09M
50.39%582.00K
-58.43%523.00K
-92.17%108.00K
-90.54%157.00K
-82.58%387.00K
29.69%1.26M
32.56%1.38M
145.41%1.66M
198.26%2.22M
12.27%970.00K
-62.13%1.04M
-83.69%676.00K
-83.48%745.00K
-83.29%864.00K
-50.38%2.75M
-36.61%4.14M
-33.58%4.51M
-31.97%5.17M
-29.50%5.54M
-30.01%6.54M
-31.33%6.79M
-34.62%7.60M
-34.26%7.86M
28.76%9.34M
36.05%9.89M
-66.88%11.62M
-66.44%11.95M
-79.92%7.25M
-80.11%7.27M
-5.36%35.10M
-3.03%35.63M
-2.14%36.12M
-1.39%36.54M
-0.72%37.09M
-0.75%36.74M
-1.38%36.91M
-4.42%37.06M
--37.35M
--37.02M
--37.42M
--38.77M
Total assets
-31.62%27.49M
-27.62%31.00M
-22.82%34.45M
-21.05%37.64M
-18.63%40.20M
-16.57%42.83M
-15.56%44.63M
-15.20%47.67M
-15.19%49.41M
-14.99%51.34M
-14.20%52.85M
-14.34%56.22M
72.45%58.26M
156.10%60.38M
1832.82%61.60M
1006.80%65.63M
349.92%33.78M
541.26%23.58M
-37.69%3.19M
60.62%5.93M
123.25%7.51M
-2.36%3.68M
73.39%5.12M
-28.17%3.69M
-63.88%3.36M
-69.50%3.77M
-80.50%2.95M
-72.71%5.14M
-56.99%9.31M
-48.95%12.35M
-45.01%15.13M
-38.29%18.84M
-36.15%21.65M
-35.72%24.19M
-31.45%27.50M
-30.97%30.52M
-31.48%33.91M
-25.74%37.63M
-25.70%40.12M
8.43%44.22M
15.45%49.49M
15.57%50.67M
12.65%54.00M
-15.04%40.78M
-7.78%42.86M
-5.45%43.85M
0.46%47.94M
-4.09%48.00M
-17.47%46.48M
-19.62%46.37M
-17.22%47.72M
--50.05M
--56.31M
--57.69M
--57.65M
Liabilities
Current liabilities
-Other payables
--0.00
----
----
----
----
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Accrued expenses
17.23%1.81M
5.01%1.51M
3.02%1.33M
6.93%1.93M
-12.02%1.54M
-14.20%1.44M
-5.22%1.29M
1.46%1.80M
-0.17%1.75M
5.14%1.68M
12.95%1.36M
44.24%1.78M
-10.58%1.76M
16.10%1.59M
4.87%1.21M
16.23%1.23M
73.98%1.97M
90.17%1.37M
69.47%1.15M
56.80%1.06M
60.28%1.13M
-0.82%722.00K
-19.19%678.00K
-20.09%676.00K
-12.31%705.00K
-24.72%728.00K
5.40%839.00K
-45.35%846.00K
-51.07%804.00K
-44.27%967.00K
-43.22%796.00K
-0.96%1.55M
8.31%1.64M
16.99%1.73M
-6.60%1.40M
-13.21%1.56M
-27.14%1.52M
23.48%1.48M
13.20%1.50M
2.74%1.80M
5.79%2.08M
-35.08%1.20M
-48.26%1.33M
-27.86%1.75M
-39.89%1.97M
-23.87%1.85M
-3.76%2.56M
48.71%2.43M
-1.03%3.27M
83.95%2.43M
95.81%2.66M
--1.63M
--3.31M
--1.32M
--1.36M
Short-term debt and lease liabilities
-81.75%23.00K
-83.22%25.00K
-66.88%52.00K
-47.02%89.00K
-13.10%126.00K
4.20%149.00K
11.35%157.00K
-73.71%168.00K
-77.24%145.00K
-77.48%143.00K
-72.35%141.00K
-74.54%639.00K
-78.92%637.00K
-78.34%635.00K
-82.04%510.00K
-7.69%2.51M
20.45%3.02M
95.40%2.93M
89.33%2.84M
--2.72M
--2.51M
--1.50M
--1.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
1402.09%5.75M
3.95%395.00K
4.27%391.00K
4.03%387.00K
4.08%383.00K
5.26%380.00K
3.88%375.00K
--372.00K
--368.00K
--361.00K
--361.00K
-Short-term debt
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-80.00%500.00K
-83.40%500.00K
-82.88%500.00K
-82.33%500.00K
-7.75%2.50M
20.48%3.01M
94.73%2.92M
88.67%2.83M
--2.71M
--2.50M
--1.50M
--1.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Short-term lease liabilities
-81.75%23.00K
-83.22%25.00K
-66.88%52.00K
-47.02%89.00K
-13.10%126.00K
4.20%149.00K
11.35%157.00K
20.86%168.00K
5.84%145.00K
5.93%143.00K
1310.00%141.00K
1290.00%139.00K
1270.00%137.00K
1250.00%135.00K
0.00%10.00K
11.11%10.00K
11.11%10.00K
--10.00K
--10.00K
--9.00K
--9.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
6.18%3.20M
-56.14%1.34M
-45.68%1.59M
-54.02%1.30M
-53.90%3.01M
-75.28%3.06M
-73.56%2.92M
--2.84M
--6.53M
--12.36M
--11.04M
Other current liabilities
--0.00
----
----
----
----
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
6.18%3.20M
-56.14%1.34M
-45.68%1.59M
-54.02%1.30M
-53.90%3.01M
-75.28%3.06M
-73.56%2.92M
--2.84M
--6.53M
--12.36M
--11.04M
Total current liabilities
1.92%2.49M
13.35%2.62M
-5.38%2.13M
-5.14%2.53M
5.21%2.44M
1.98%2.31M
19.07%2.25M
-0.63%2.67M
-10.55%2.32M
-5.97%2.27M
-1.72%1.89M
-36.31%2.68M
-51.73%2.60M
-47.61%2.41M
-54.84%1.92M
-3.20%4.21M
29.81%5.38M
71.99%4.61M
69.08%4.25M
419.09%4.35M
390.07%4.15M
182.19%2.68M
165.96%2.52M
-12.71%838.00K
-9.03%846.00K
-24.32%949.00K
-5.21%946.00K
-46.93%960.00K
-51.51%930.00K
-34.89%1.25M
-40.17%998.00K
0.50%1.81M
5.79%1.92M
1.80%1.93M
-5.33%1.67M
-24.65%1.80M
-36.25%1.81M
-2.92%1.89M
-32.13%1.76M
-76.33%2.39M
-74.57%2.84M
-49.96%1.95M
-46.67%2.60M
52.72%10.09M
61.94%11.18M
-43.02%3.90M
-31.22%4.87M
-16.08%6.61M
-42.17%6.91M
-52.31%6.84M
-45.98%7.08M
--7.88M
--11.94M
--14.33M
--13.10M
Non-current liabilities
Long-term debt and lease liabilities
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-92.13%14.00K
-74.07%56.00K
51.56%97.00K
44.44%130.00K
56.14%178.00K
56.52%216.00K
-60.49%64.00K
-51.35%90.00K
200.00%114.00K
6.98%138.00K
-52.35%162.00K
-79.78%185.00K
-94.31%38.00K
-82.85%129.00K
-73.93%340.00K
--915.00K
--668.00K
--752.00K
--1.30M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-6.72%5.46M
-6.57%5.56M
-6.41%5.66M
-6.24%5.75M
-6.15%5.85M
-5.92%5.95M
--6.04M
--6.13M
--6.23M
--6.32M
-Long-term debt
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
-100.00%0.00
--30.00K
--121.00K
--211.00K
--332.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-6.72%5.46M
-6.57%5.56M
-6.41%5.66M
-6.24%5.75M
-6.15%5.85M
-5.92%5.95M
--6.04M
--6.13M
--6.23M
--6.32M
-Long-term lease liabilities
-100.00%0.00
-100.00%0.00
----
-100.00%0.00
-92.13%14.00K
-74.07%56.00K
51.56%97.00K
44.44%130.00K
56.14%178.00K
56.52%216.00K
-60.49%64.00K
-51.35%90.00K
1325.00%114.00K
1625.00%138.00K
25.58%162.00K
-68.27%185.00K
-98.80%8.00K
-98.94%8.00K
-90.11%129.00K
--583.00K
--668.00K
--752.00K
--1.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
270.31%237.00K
58.00%237.00K
--0.00
698.04%814.00K
--64.00K
-83.16%150.00K
----
-62.77%102.00K
--0.00
--891.00K
--874.00K
--274.00K
Long-term accrued expenses
103.16%193.00K
145.05%223.00K
397.44%194.00K
--232.00K
--95.00K
--91.00K
--39.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
--0.00
----
----
----
----
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
--0.00
-100.00%0.00
-100.00%0.00
----
-100.00%0.00
-22.34%146.00K
-27.78%156.00K
-26.75%167.00K
-26.86%177.00K
-26.56%188.00K
-23.40%216.00K
261.90%228.00K
202.50%242.00K
166.67%256.00K
149.56%282.00K
-51.54%63.00K
-45.21%80.00K
-4.95%96.00K
-0.88%113.00K
2.36%130.00K
-1.35%146.00K
-74.04%101.00K
-71.57%114.00K
-28.25%127.00K
-85.32%148.00K
50.78%389.00K
12.32%401.00K
--177.00K
888.24%1.01M
--258.00K
-59.93%357.00K
----
-62.77%102.00K
--0.00
--891.00K
--874.00K
--274.00K
Total non-current liabilities
32.62%248.00K
16.87%284.00K
-2.25%261.00K
4.81%305.00K
-33.45%187.00K
-31.74%243.00K
10.79%267.00K
-3.96%291.00K
-22.38%281.00K
-15.44%356.00K
27.51%241.00K
40.93%303.00K
417.14%362.00K
158.28%421.00K
-49.87%189.00K
-77.49%215.00K
-90.15%70.00K
-78.32%163.00K
-71.09%377.00K
554.11%955.00K
355.77%711.00K
350.30%752.00K
636.72%1.30M
-22.34%146.00K
-27.78%156.00K
-26.75%167.00K
-26.86%177.00K
-26.56%188.00K
-23.40%216.00K
261.90%228.00K
202.50%242.00K
166.67%256.00K
149.56%282.00K
-51.54%63.00K
-45.21%80.00K
-4.95%96.00K
-0.88%113.00K
2.36%130.00K
-1.35%146.00K
-74.04%101.00K
-71.57%114.00K
-97.75%127.00K
-97.75%148.00K
-93.42%389.00K
-93.44%401.00K
-3.69%5.63M
8.51%6.56M
-2.14%5.91M
-13.05%6.11M
-17.69%5.85M
-8.28%6.05M
--6.04M
--7.03M
--7.11M
--6.59M
Total liabilities
4.10%2.74M
13.69%2.91M
-5.05%2.39M
-4.16%2.83M
1.04%2.63M
-2.59%2.56M
18.13%2.52M
-0.97%2.96M
-11.99%2.60M
-7.37%2.63M
0.90%2.13M
-32.56%2.98M
-45.71%2.96M
-40.57%2.83M
-54.44%2.11M
-16.57%4.43M
12.25%5.45M
39.04%4.77M
21.23%4.63M
439.13%5.30M
384.73%4.86M
207.35%3.43M
240.16%3.82M
-14.29%984.00K
-12.57%1.00M
-24.70%1.12M
-9.44%1.12M
-44.41%1.15M
-47.91%1.15M
-25.49%1.48M
-29.06%1.24M
8.91%2.06M
14.23%2.20M
-1.63%1.99M
-8.39%1.75M
-23.86%1.90M
-34.89%1.93M
-2.60%2.02M
-30.47%1.91M
-76.24%2.49M
-74.46%2.96M
-78.21%2.08M
-76.00%2.74M
-16.29%10.48M
-11.00%11.58M
-24.89%9.53M
-12.91%11.43M
-10.02%12.52M
-31.38%13.01M
-40.83%12.69M
-33.36%13.13M
--13.92M
--18.97M
--21.44M
--19.70M
Shareholders' equity
Common equity
0.30%273.75M
0.41%273.60M
0.49%273.34M
0.54%273.12M
0.60%272.92M
0.57%272.48M
0.55%272.01M
0.55%271.64M
0.56%271.29M
0.57%270.94M
0.58%270.53M
0.57%270.15M
13.18%269.78M
18.97%269.41M
31.48%268.97M
31.33%268.61M
16.58%238.37M
13.23%226.45M
2.82%204.57M
3.02%204.53M
4.08%204.47M
2.38%200.00M
3.43%198.96M
3.23%198.53M
2.18%196.45M
1.68%195.34M
0.19%192.36M
0.23%192.31M
0.26%192.25M
0.23%192.11M
0.22%191.99M
0.60%191.87M
0.61%191.75M
0.67%191.67M
0.68%191.57M
0.30%190.71M
2.92%190.58M
2.82%190.40M
2.86%190.29M
2.48%190.15M
0.31%185.18M
0.20%185.18M
0.28%185.01M
0.42%185.54M
-0.19%184.60M
-0.15%184.82M
-0.39%184.49M
-0.28%184.77M
-0.17%184.96M
-0.03%185.10M
0.12%185.21M
--185.29M
--185.27M
--185.16M
--185.00M
Retained earnings
-5.93%-247.94M
-5.80%-244.31M
-5.27%-240.30M
-5.18%-237.02M
-4.94%-234.06M
-4.64%-230.91M
-4.59%-228.27M
-4.47%-225.35M
-4.37%-223.03M
-4.29%-220.66M
-4.22%-218.24M
-4.02%-215.71M
-3.78%-213.69M
-3.97%-211.59M
-3.73%-209.41M
-3.81%-207.38M
-4.16%-205.91M
-4.03%-203.51M
-4.32%-201.89M
-4.22%-199.78M
-4.07%-197.69M
-3.74%-195.62M
-3.83%-193.54M
-4.09%-191.70M
-5.58%-189.96M
-6.50%-188.56M
-7.18%-186.40M
-7.75%-184.16M
-7.13%-179.91M
-7.22%-177.06M
-7.01%-173.92M
-7.41%-170.91M
-7.89%-167.94M
-8.70%-165.13M
-8.80%-162.53M
-8.97%-159.12M
-12.76%-155.65M
-11.75%-151.91M
-11.89%-149.39M
6.87%-146.02M
11.50%-138.04M
11.23%-135.94M
11.34%-133.52M
-3.27%-156.80M
-1.29%-155.98M
0.48%-153.14M
1.62%-150.59M
-0.12%-151.84M
-2.40%-154.00M
-1.64%-153.88M
-2.32%-153.07M
---151.66M
---150.38M
---151.39M
---149.61M
Capital reserves
1.01%83.11M
1.37%82.96M
1.63%82.70M
1.82%82.48M
2.02%82.28M
1.92%81.84M
1.84%81.37M
1.88%81.00M
1.91%80.65M
1.94%80.30M
1.99%79.89M
1.97%79.50M
65.71%79.14M
119.77%78.77M
460.46%78.33M
459.57%77.97M
244.36%47.76M
281.41%35.84M
67.12%13.98M
74.96%13.93M
139.19%13.87M
97.54%9.40M
366.42%8.36M
356.39%7.96M
239.46%5.80M
194.37%4.76M
15.68%1.79M
17.67%1.75M
16.27%1.71M
11.07%1.62M
7.86%1.55M
4.51%1.48M
3.45%1.47M
20.25%1.46M
20.45%1.44M
24.58%1.42M
30.63%1.42M
11.21%1.21M
4.56%1.19M
-31.84%1.14M
37.94%1.09M
5.73%1.09M
61.84%1.14M
69.30%1.67M
-32.99%788.00K
-21.69%1.03M
-50.77%705.00K
-37.61%987.00K
-24.66%1.18M
-9.19%1.31M
11.53%1.43M
--1.58M
--1.56M
--1.45M
--1.28M
Less: Treasury stock
0.00%119.00K
0.00%119.00K
0.00%119.00K
0.00%119.00K
72.46%119.00K
--119.00K
--119.00K
--119.00K
--69.00K
----
----
----
----
----
-100.00%0.00
-100.00%0.00
0.00%4.13M
0.00%4.13M
0.00%4.13M
0.00%4.13M
0.00%4.13M
0.00%4.13M
0.00%4.13M
0.02%4.13M
0.12%4.13M
0.12%4.13M
0.12%4.13M
0.17%4.13M
0.32%4.12M
0.32%4.12M
31.51%4.12M
45.72%4.12M
47.40%4.11M
47.40%4.11M
12.44%3.14M
5.84%2.83M
259.87%2.79M
335.10%2.79M
1076.79%2.79M
1027.43%2.67M
227.00%775.00K
170.46%641.00K
0.00%237.00K
0.00%237.00K
0.00%237.00K
0.00%237.00K
0.00%237.00K
0.00%237.00K
0.00%237.00K
0.00%237.00K
0.00%237.00K
--237.00K
--237.00K
--237.00K
--237.00K
Gains losses not affecting retained earnings
19.50%-941.00K
8.63%-1.08M
42.87%-861.00K
19.00%-1.18M
15.78%-1.17M
24.67%-1.18M
3.83%-1.51M
-21.18%-1.45M
-75.25%-1.39M
-485.45%-1.57M
-2107.04%-1.57M
-5113.04%-1.20M
---792.00K
---268.00K
---71.00K
---23.00K
----
----
----
----
----
----
----
100.00%0.00
100.00%0.00
100.00%0.00
100.00%0.00
49.18%-31.00K
16.13%-52.00K
22.50%-62.00K
1.67%-59.00K
39.60%-61.00K
67.20%-62.00K
63.13%-80.00K
45.95%-60.00K
-339.13%-101.00K
-1553.85%-189.00K
---217.00K
---111.00K
---23.00K
--13.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Non-controlling interests
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
100.00%0.00
-712.90%-190.00K
-211.72%-143.00K
-143.81%-92.00K
-113.38%-40.00K
-79.87%31.00K
--128.00K
--210.00K
-83.39%299.00K
-94.68%154.00K
-100.00%0.00
-100.00%0.00
-35.44%1.80M
5.77%2.90M
6.35%2.88M
5.61%2.84M
2.12%2.79M
1.67%2.74M
-0.59%2.71M
-3.86%2.69M
--2.73M
--2.69M
--2.73M
--2.80M
Total equity
-34.12%24.75M
-30.24%28.09M
-23.88%32.06M
-22.17%34.81M
-19.73%37.57M
-17.32%40.27M
-16.97%42.12M
-16.00%44.72M
-15.36%46.80M
-15.36%48.71M
-14.73%50.73M
-13.02%53.24M
95.20%55.30M
205.96%57.55M
4219.74%59.49M
9693.12%61.21M
968.58%28.33M
7515.38%18.81M
-211.51%-1.44M
-76.92%625.00K
12.28%2.65M
-90.68%247.00K
-29.12%1.29M
-32.16%2.71M
-71.08%2.36M
-75.61%2.65M
-86.84%1.83M
-76.20%3.99M
-58.02%8.16M
-51.05%10.87M
-46.09%13.88M
-41.42%16.77M
-39.19%19.45M
-37.65%22.20M
-32.60%25.75M
-31.40%28.63M
-31.26%31.98M
-26.73%35.60M
-25.44%38.21M
37.72%41.73M
48.75%46.53M
41.60%48.60M
40.41%51.25M
-14.60%30.30M
-6.53%31.28M
1.88%34.32M
5.53%36.50M
-1.80%35.48M
-10.40%33.47M
-7.08%33.69M
-8.85%34.59M
--36.13M
--37.35M
--36.25M
--37.95M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI