









Markets
/
Stocks
/
nasdaq-arw
/

Arrow Electronics Inc

ARW

112.830USD

+1.200+1.07%

Close 11/05, 16:00（ET）Quotes delayed by 15 min

5.81BMarket Cap

12.21P/E TTM



Arrow Electronics Inc

112.830

+1.200+1.07%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Total equity

Cash, cash equivalents and short-term investments

-13.87%213.61M

4.21%221.97M

-4.50%231.88M

-13.41%188.81M

-25.59%248.00M

-11.39%213.01M

18.12%242.81M

23.25%218.05M

-0.21%333.29M

6.55%240.38M

-15.34%205.55M

-20.38%176.91M

54.67%333.99M

-7.57%225.60M

6.63%242.79M

-40.53%222.19M

-4.88%215.93M

18.58%244.07M

13.29%227.70M

24.50%373.62M

-13.44%227.02M

-23.76%205.83M

-42.88%201.00M

-41.08%300.10M

-44.69%262.25M

-18.31%269.99M

-35.86%351.90M

-30.24%509.33M

-18.85%474.19M

-21.29%330.52M

5.19%548.64M

36.64%730.08M

52.01%584.34M

-15.30%419.92M

32.16%521.56M

95.66%534.32M

14.16%384.42M

24.03%495.77M

29.27%394.65M

-31.79%273.09M

30.40%336.74M

29.39%399.72M

18.20%305.29M

2.50%400.36M

2.56%258.23M

-10.68%308.94M

-29.07%258.28M

-4.66%390.60M

-29.78%251.79M

6.16%345.89M

-50.77%364.15M

--409.68M

--358.55M

--325.83M

--739.71M

- Cash and cash equivalents

-13.87%213.61M

4.21%221.97M

-4.50%231.88M

-13.41%188.81M

-25.59%248.00M

-11.39%213.01M

18.12%242.81M

23.25%218.05M

-0.21%333.29M

6.55%240.38M

-15.34%205.55M

-20.38%176.91M

54.67%333.99M

-7.57%225.60M

6.63%242.79M

-40.53%222.19M

-4.88%215.93M

18.58%244.07M

13.29%227.70M

24.50%373.62M

-13.44%227.02M

-23.76%205.83M

-42.88%201.00M

-41.08%300.10M

-44.69%262.25M

-18.31%269.99M

-35.86%351.90M

-30.24%509.33M

-18.85%474.19M

-21.29%330.52M

5.19%548.64M

36.64%730.08M

52.01%584.34M

-15.30%419.92M

32.16%521.56M

95.66%534.32M

14.16%384.42M

24.03%495.77M

29.27%394.65M

-31.79%273.09M

30.40%336.74M

29.39%399.72M

18.20%305.29M

2.50%400.36M

2.56%258.23M

-10.68%308.94M

-29.07%258.28M

-4.66%390.60M

-29.78%251.79M

6.16%345.89M

-50.77%364.15M

--409.68M

--358.55M

--325.83M

--739.71M

Receivables

33.52%15.66B

40.28%15.27B

12.30%12.42B

6.48%13.03B

9.97%11.73B

-1.35%10.89B

3.82%11.06B

-0.69%12.24B

-4.95%10.66B

1.70%11.04B

0.32%10.66B

10.78%12.32B

20.25%11.22B

22.66%10.85B

24.92%10.62B

20.84%11.12B

17.22%9.33B

11.22%8.85B

8.78%8.50B

8.52%9.21B

1.49%7.96B

-0.28%7.95B

-1.08%7.82B

-5.17%8.48B

-4.71%7.84B

-1.24%7.98B

7.10%7.90B

10.09%8.95B

16.39%8.23B

23.66%8.08B

25.76%7.38B

20.44%8.13B

19.60%7.07B

14.49%6.53B

11.63%5.87B

9.50%6.75B

16.71%5.91B

12.20%5.70B

7.83%5.26B

1.95%6.16B

0.09%5.07B

-1.04%5.08B

0.58%4.87B

4.75%6.04B

10.78%5.06B

8.77%5.14B

7.85%4.85B

17.18%5.77B

5.34%4.57B

7.31%4.72B

6.79%4.49B

--4.92B

--4.34B

--4.40B

--4.21B

-Accounts and notes receivable

33.52%15.66B

40.28%15.27B

12.30%12.42B

6.48%13.03B

9.97%11.73B

-1.35%10.89B

3.82%11.06B

-0.69%12.24B

-4.95%10.66B

1.70%11.04B

0.32%10.66B

10.78%12.32B

20.25%11.22B

22.66%10.85B

24.92%10.62B

20.84%11.12B

17.22%9.33B

11.22%8.85B

8.78%8.50B

8.52%9.21B

1.49%7.96B

-0.28%7.95B

-1.08%7.82B

-5.17%8.48B

-4.71%7.84B

-1.24%7.98B

7.10%7.90B

10.09%8.95B

16.39%8.23B

23.66%8.08B

25.76%7.38B

20.44%8.13B

19.60%7.07B

14.49%6.53B

11.63%5.87B

9.50%6.75B

16.71%5.91B

12.20%5.70B

7.83%5.26B

1.95%6.16B

0.09%5.07B

-1.04%5.08B

0.58%4.87B

4.75%6.04B

10.78%5.06B

8.77%5.14B

7.85%4.85B

17.18%5.77B

5.34%4.57B

7.31%4.72B

6.79%4.49B

--4.92B

--4.34B

--4.40B

--4.21B

Inventory

4.38%4.73B

2.03%4.75B

0.03%4.80B

-9.21%4.71B

-21.98%4.53B

-14.63%4.65B

-13.19%4.80B

-2.48%5.19B

14.21%5.81B

11.58%5.45B

18.96%5.53B

26.59%5.32B

32.55%5.08B

34.39%4.89B

41.82%4.65B

27.82%4.20B

18.52%3.83B

6.29%3.64B

-1.77%3.28B

-5.46%3.29B

-7.64%3.24B

-4.89%3.42B

-10.73%3.33B

-10.35%3.48B

-5.89%3.50B

-4.75%3.60B

4.54%3.73B

17.45%3.88B

17.48%3.72B

23.99%3.78B

22.96%3.57B

15.65%3.30B

21.62%3.17B

21.61%3.05B

18.99%2.91B

15.78%2.86B

5.10%2.61B

-0.54%2.50B

8.28%2.44B

5.62%2.47B

10.53%2.48B

9.70%2.52B

7.67%2.26B

7.75%2.34B

3.55%2.24B

9.05%2.30B

1.35%2.09B

5.58%2.17B

4.16%2.17B

1.44%2.10B

2.74%2.07B

--2.05B

--2.08B

--2.07B

--2.01B

Other current assets

-47.21%539.86M

-40.29%603.67M

-27.58%578.31M

-31.02%471.91M

102.91%1.02B

151.02%1.01B

66.49%798.59M

31.22%684.13M

1.78%503.98M

-12.60%402.73M

11.12%479.65M

51.02%521.34M

43.39%495.14M

29.53%460.81M

19.58%431.63M

20.44%345.22M

44.85%345.32M

115.19%355.76M

95.59%360.97M

18.37%286.63M

18.30%238.40M

-34.92%165.32M

-26.66%184.56M

-10.53%242.16M

-30.36%201.53M

-5.95%254.03M

-3.13%251.64M

8.04%270.67M

38.72%289.39M

22.81%270.09M

37.59%259.76M

42.85%250.53M

-27.90%208.62M

-32.60%219.93M

-43.28%188.79M

-37.99%175.38M

-2.53%289.36M

9.59%326.32M

27.29%332.82M

13.24%282.85M

12.52%296.86M

6.57%297.76M

-8.39%261.48M

-2.61%249.78M

-9.00%263.83M

-1.87%279.41M

-24.70%285.44M

-21.57%256.48M

52.95%289.93M

27.62%284.74M

79.87%379.05M

--327.00M

--189.56M

--223.11M

--210.73M

Total current assets

20.61%21.14B

24.34%20.85B

6.69%18.03B

0.40%18.40B

1.28%17.53B

-2.14%16.77B

0.20%16.90B

-0.07%18.33B

1.02%17.31B

4.30%17.13B

5.80%16.87B

15.40%18.34B

24.81%17.13B

25.54%16.42B

28.90%15.94B

20.84%15.89B

17.72%13.73B

10.93%13.08B

6.72%12.37B

5.00%13.15B

-1.52%11.66B

-2.61%11.79B

-5.43%11.59B

-7.95%12.53B

-6.92%11.84B

-2.82%12.11B

4.14%12.25B

9.62%13.61B

15.22%12.72B

21.90%12.46B

24.07%11.77B

20.33%12.41B

20.11%11.04B

13.14%10.22B

12.54%9.48B

12.30%10.32B

12.34%9.19B

8.82%9.04B

9.43%8.43B

1.70%9.19B

4.50%8.18B

3.50%8.30B

2.87%7.70B

5.20%9.03B

7.58%7.83B

7.53%8.02B

2.48%7.49B

11.28%8.59B

4.50%7.28B

6.19%7.46B

1.89%7.31B

--7.72B

--6.96B

--7.03B

--7.17B

Non-current assets

Net Fixed Assets

-3.59%475.80M

-5.03%474.60M

-8.82%471.47M

-41.36%469.26M

-7.96%493.54M

-10.48%499.72M

-10.76%517.09M

-8.44%800.26M

-10.01%536.20M

-10.77%558.22M

-11.96%579.45M

28.00%874.01M

-15.53%595.87M

-14.00%625.59M

-11.95%658.20M

-38.25%682.81M

-11.14%705.39M

-8.87%727.41M

-6.96%747.54M

2.28%1.11B

-27.83%793.86M

-29.17%798.19M

-31.25%803.42M

31.09%1.08B

31.18%1.10B

34.83%1.13B

37.51%1.17B

-1.64%824.70M

2.84%838.56M

5.81%835.80M

8.04%849.87M

10.87%838.48M

8.64%815.38M

7.10%789.93M

8.45%786.60M

8.02%756.30M

8.77%750.51M

9.84%737.55M

12.87%725.32M

10.04%700.18M

8.71%690.00M

4.68%671.45M

0.17%642.63M

0.62%636.30M

2.95%634.71M

5.99%641.43M

6.65%641.52M

5.46%632.39M

5.73%616.54M

5.80%605.17M

6.75%601.54M

--599.64M

--583.15M

--571.97M

--563.52M

-Fixed Assets

3.36%1.91B

4.09%1.89B

1.92%1.86B

-13.33%1.82B

2.17%1.85B

0.85%1.82B

1.83%1.83B

2.55%2.10B

4.28%1.81B

4.95%1.80B

4.01%1.79B

19.55%2.05B

0.15%1.73B

-0.10%1.72B

1.15%1.72B

-17.31%1.72B

-0.07%1.73B

1.34%1.72B

1.11%1.70B

6.93%2.08B

-9.07%1.73B

-11.59%1.70B

-13.22%1.69B

21.86%1.94B

19.96%1.91B

24.43%1.92B

26.18%1.94B

5.87%1.59B

7.43%1.59B

7.56%1.54B

-0.71%1.54B

0.54%1.50B

-4.72%1.48B

-5.41%1.44B

4.23%1.55B

4.22%1.50B

9.10%1.55B

9.53%1.52B

11.99%1.49B

9.23%1.44B

9.81%1.42B

3.98%1.39B

1.71%1.33B

2.63%1.31B

1.53%1.30B

6.44%1.33B

6.59%1.31B

6.11%1.28B

8.40%1.28B

9.30%1.25B

7.90%1.23B

--1.21B

--1.18B

--1.15B

--1.14B

-Accumulated depreciation

5.90%1.43B

7.54%1.42B

6.16%1.39B

3.88%1.35B

6.44%1.35B

5.92%1.32B

7.84%1.31B

10.71%1.30B

11.76%1.27B

13.94%1.25B

13.87%1.21B

13.96%1.18B

10.93%1.14B

10.08%1.09B

11.38%1.07B

6.56%1.03B

9.29%1.03B

10.38%993.50M

8.45%957.26M

12.77%969.32M

16.55%938.96M

13.36%900.03M

13.99%882.65M

11.95%859.58M

7.42%805.63M

12.16%793.98M

12.22%774.33M

15.33%767.83M

13.08%749.98M

9.71%707.93M

-9.73%690.01M

-10.02%665.78M

-17.24%663.23M

-17.25%645.26M

0.22%764.37M

0.61%739.96M

9.42%801.34M

9.24%779.77M

11.17%762.68M

8.47%735.50M

10.86%732.37M

3.33%713.83M

3.18%686.03M

4.60%678.05M

0.21%660.64M

6.86%690.84M

6.53%664.86M

6.74%648.23M

11.03%659.25M

12.80%646.47M

9.04%624.12M

--607.29M

--593.74M

--573.12M

--572.39M

Goodwill and other intangible assets

0.43%2.20B

2.10%2.21B

-0.17%2.17B

-1.19%2.15B

1.51%2.19B

-1.00%2.17B

-0.62%2.17B

-0.41%2.18B

0.52%2.16B

-0.42%2.19B

-2.92%2.19B

-3.90%2.19B

-6.50%2.15B

-5.34%2.20B

-3.13%2.25B

-3.15%2.28B

-0.90%2.29B

0.82%2.32B

0.86%2.33B

0.69%2.35B

-0.14%2.32B

-2.38%2.30B

-23.18%2.31B

-22.16%2.33B

-22.00%2.32B

-21.46%2.36B

-1.64%3.00B

8.75%3.00B

7.01%2.97B

8.60%3.00B

11.75%3.05B

1.00%2.76B

-0.71%2.78B

-0.73%2.76B

-3.17%2.73B

-1.05%2.73B

0.59%2.80B

0.66%2.78B

15.42%2.82B

14.69%2.76B

11.33%2.78B

10.60%2.77B

-2.81%2.44B

-2.45%2.40B

17.53%2.50B

19.14%2.50B

19.27%2.51B

15.98%2.47B

-0.21%2.13B

2.65%2.10B

3.55%2.11B

--2.13B

--2.05B

--2.04B

Other non-current assets

-1.18%655.45M

7.46%663.25M

9.10%667.76M

89.41%677.73M

15.08%663.26M

3.35%617.23M

4.94%612.05M

20.50%357.82M

1.69%576.35M

2.56%597.20M

-1.96%583.25M

-52.13%296.96M

-10.84%566.76M

-9.50%582.27M

-9.29%594.93M

67.81%620.31M

10.98%635.67M

8.68%643.36M

12.90%655.84M

-1.01%369.65M

65.60%572.77M

72.48%591.99M

80.88%580.90M

38.09%373.41M

-4.46%345.88M

-5.30%343.23M

-12.65%321.15M

-25.29%270.42M

7.23%362.05M

7.88%362.45M

11.82%367.64M

14.66%361.97M

9.13%337.65M

8.10%335.96M

8.55%328.76M

4.18%315.69M

11.00%309.39M

4.41%310.77M

7.09%302.86M

3.79%303.04M

-0.69%278.72M

-8.66%297.65M

-12.14%282.81M

-5.86%291.97M

0.45%280.66M

17.60%325.88M

15.65%321.90M

11.00%310.13M

-16.11%279.40M

-16.06%277.11M

-9.08%278.35M

--279.41M

--333.07M

--330.14M

--306.15M

Total non-current assets

-0.57%3.39B

1.90%3.41B

0.20%3.37B

-1.25%3.36B

2.26%3.41B

-1.83%3.34B

-1.40%3.36B

-0.71%3.40B

-1.25%3.33B

-1.88%3.40B

-4.53%3.41B

-6.02%3.42B

-8.91%3.37B

-7.72%3.47B

-6.18%3.57B

-6.63%3.64B

-3.44%3.70B

-1.32%3.76B

0.08%3.81B

0.68%3.90B

-0.35%3.84B

-2.64%3.81B

-16.90%3.80B

-7.22%3.87B

-9.59%3.85B

-8.69%3.91B

5.03%4.58B

3.24%4.18B

5.99%4.26B

7.79%4.29B

10.74%4.36B

4.00%4.05B

1.80%4.02B

1.68%3.98B

0.25%3.93B

1.41%3.89B

3.20%3.95B

2.69%3.91B

14.00%3.93B

12.72%3.84B

9.84%3.82B

7.67%3.81B

-2.90%3.44B

-2.08%3.40B

12.75%3.48B

16.08%3.54B

16.09%3.55B

13.18%3.48B

-0.73%3.09B

1.26%3.05B

2.88%3.05B

--3.07B

--3.11B

--3.01B

--2.97B

Total assets

17.16%24.53B

20.61%24.25B

5.62%21.40B

0.15%21.76B

1.44%20.93B

-2.08%20.11B

-0.07%20.26B

-0.17%21.73B

0.65%20.64B

3.22%20.54B

3.91%20.28B

11.40%21.76B

17.64%20.51B

18.12%19.89B

20.65%19.51B

14.55%19.54B

12.48%17.43B

7.94%16.84B

5.08%16.17B

3.98%17.05B

-1.23%15.50B

-2.62%15.60B

-8.55%15.39B

-7.78%16.40B

-7.59%15.69B

-4.33%16.02B

4.38%16.83B

8.05%17.78B

12.76%16.98B

17.95%16.75B

20.16%16.12B

15.86%16.46B

14.61%15.06B

9.68%14.20B

8.63%13.42B

9.10%14.21B

9.43%13.14B

6.89%12.95B

10.84%12.35B

4.72%13.02B

6.14%12.01B

4.78%12.11B

1.01%11.14B

3.10%12.44B

9.12%11.31B

10.01%11.56B

6.49%11.03B

11.82%12.06B

2.89%10.37B

4.71%10.51B

2.18%10.36B

--10.79B

--10.08B

--10.03B

--10.14B

Liabilities

Current liabilities

-Other payables

--0.00

----

--0.00

----

Accrued expenses

-21.82%1.30B

-22.40%1.31B

-18.53%1.20B

-10.86%1.24B

32.77%1.67B

40.61%1.69B

16.15%1.47B

9.44%1.39B

-1.28%1.26B

-3.58%1.20B

2.06%1.27B

-4.26%1.27B

11.41%1.27B

14.19%1.24B

26.16%1.24B

37.65%1.33B

27.07%1.14B

18.68%1.09B

13.81%985.93M

17.21%963.57M

16.50%899.33M

15.08%918.33M

9.46%866.27M

-9.65%822.11M

-2.79%771.96M

1.21%797.99M

-1.43%791.38M

9.22%909.91M

0.23%794.13M

7.51%788.43M

8.98%802.85M

1.87%833.09M

13.43%792.33M

4.88%733.37M

10.95%736.70M

0.21%817.80M

0.69%698.52M

-2.45%699.26M

3.38%664.00M

2.68%816.10M

7.20%693.71M

5.73%716.79M

-1.46%642.26M

2.88%794.79M

5.17%647.11M

10.52%677.93M

7.66%651.80M

1.17%772.57M

-10.96%615.31M

0.32%613.39M

-0.48%605.45M

--763.65M

--691.05M

--611.46M

--608.36M

Short-term debt and lease liabilities

-98.81%10.82M

-47.05%455.61M

-43.85%530.97M

-78.84%349.98M

-42.73%909.83M

76.28%860.54M

555.53%945.70M

180.39%1.65B

162.80%1.59B

-22.02%488.17M

-54.55%144.26M

54.17%589.88M

70.81%604.52M

75.37%626.05M

-12.16%317.40M

141.20%382.62M

113.04%353.92M

46.11%356.99M

-4.20%361.33M

-52.14%158.63M

-53.45%166.13M

-12.48%244.32M

171.96%377.18M

34.59%331.43M

125.63%356.84M

142.94%279.16M

262.86%138.69M

-30.98%246.26M

-58.40%158.15M

-73.09%114.91M

-91.90%38.22M

280.28%356.81M

391.56%380.21M

283.82%427.03M

922.37%471.75M

113.13%93.83M

-9.85%77.35M

28.17%111.26M

238.24%46.14M

227.22%44.02M

391.02%85.80M

400.67%86.81M

-17.08%13.64M

-43.66%13.45M

-43.58%17.47M

-30.43%17.34M

-55.48%16.45M

-93.45%23.88M

-91.84%30.97M

-9.08%24.92M

20.96%36.96M

--364.36M

--379.47M

--27.41M

--30.55M

-Short-term debt

-98.07%10.82M

3925.55%455.61M

-59.44%180.97M

-99.99%170.00K

-46.12%560.21M

-97.68%11.32M

209.29%446.19M

444.71%1.15B

241.13%1.04B

49.53%488.17M

702.98%144.26M

-44.60%211.99M

-13.88%304.78M

-8.55%326.46M

-95.03%17.97M

1276.48%382.62M

901.80%353.92M

214.36%356.99M

874.35%361.33M

--27.80M

--35.33M

--113.56M

--37.08M

----

--30.97M

--24.92M

--0.00

----

Other current liabilities

--0.00

----

--0.00

----

Total current liabilities

20.64%14.44B

32.33%14.98B

10.94%12.60B

-4.18%12.64B

0.29%11.97B

6.09%11.32B

9.34%11.36B

6.44%13.19B

4.54%11.94B

-3.30%10.67B

-2.64%10.39B

9.39%12.39B

20.17%11.42B

21.61%11.03B

27.15%10.67B

24.04%11.33B

20.05%9.50B

11.56%9.07B

6.06%8.39B

10.57%9.13B

7.37%7.91B

10.23%8.13B

12.50%7.91B

-6.06%8.26B

-5.99%7.37B

-0.21%7.38B

1.14%7.03B

10.50%8.79B

12.36%7.84B

14.81%7.39B

15.28%6.96B

18.93%7.96B

26.36%6.98B

17.98%6.44B

22.61%6.03B

10.45%6.69B

19.19%5.52B

9.66%5.46B

14.77%4.92B

3.74%6.06B

3.55%4.63B

4.31%4.98B

-0.22%4.29B

10.11%5.84B

9.68%4.47B

11.64%4.77B

9.41%4.30B

7.98%5.30B

-8.40%4.08B

4.75%4.27B

3.37%3.93B

--4.91B

--4.45B

--4.08B

--3.80B

Non-current liabilities

Long-term debt and lease liabilities

31.97%3.12B

-4.58%2.37B

-12.15%2.31B

17.35%2.77B

-9.63%2.36B

-32.50%2.48B

-29.22%2.63B

-30.68%2.36B

-17.95%2.62B

28.58%3.67B

33.26%3.72B

51.93%3.41B

56.25%3.19B

51.59%2.86B

46.59%2.79B

-4.84%2.24B

-2.76%2.04B

-10.20%1.88B

-14.35%1.90B

-18.44%2.36B

-34.86%2.10B

-39.50%2.10B

-42.68%2.22B

-10.72%2.89B

-3.93%3.22B

-6.02%3.47B

9.77%3.88B

10.44%3.24B

19.59%3.35B

39.68%3.69B

43.63%3.53B

8.78%2.93B

3.63%2.80B

0.88%2.64B

-7.14%2.46B

13.26%2.70B

-1.58%2.70B

2.93%2.62B

7.83%2.65B

15.12%2.38B

24.30%2.75B

20.93%2.54B

14.63%2.46B

-7.11%2.07B

15.53%2.21B

1.51%2.10B

-2.80%2.14B

40.23%2.23B

22.53%1.91B

5.86%2.07B

-2.03%2.20B

--1.59B

--1.56B

--1.96B

--2.25B

-Long-term debt

31.97%3.12B

-4.58%2.37B

-12.15%2.31B

28.80%2.77B

-9.63%2.36B

-32.50%2.48B

-29.22%2.63B

-32.34%2.15B

-17.95%2.62B

28.58%3.67B

33.26%3.72B

41.82%3.18B

56.25%3.19B

51.59%2.86B

46.59%2.79B

6.98%2.24B

-2.76%2.04B

-10.20%1.88B

-14.35%1.90B

-20.54%2.10B

-28.70%2.10B

-33.54%2.10B

-37.84%2.22B

-18.49%2.64B

-12.23%2.94B

-14.44%3.16B

1.21%3.58B

10.44%3.24B

19.59%3.35B

39.68%3.69B

43.63%3.53B

8.78%2.93B

3.63%2.80B

0.88%2.64B

-7.14%2.46B

13.26%2.70B

-1.58%2.70B

2.93%2.62B

7.83%2.65B

15.12%2.38B

24.30%2.75B

20.93%2.54B

14.63%2.46B

-7.11%2.07B

15.53%2.21B

1.51%2.10B

-2.80%2.14B

40.23%2.23B

22.53%1.91B

5.86%2.07B

-2.03%2.20B

--1.59B

--1.56B

--1.96B

--2.25B

-Long-term lease liabilities

----

-7.46%210.11M

----

--227.04M

----

3.54%260.57M

----

--251.67M

--278.19M

--311.07M

--302.28M

----

Derivatives liabilities

----

-97.71%494.00K

----

1865.03%11.57M

2392.36%21.53M

1250.22%9.17M

--557.00K

--589.00K

--864.00K

--679.00K

----

-100.00%0.00

--0.00

--3.00K

--579.00K

----

--0.00

--9.09M

--0.00

Other non-current liabilities

-13.13%490.37M

0.75%499.43M

-2.56%487.87M

73.63%516.23M

5.74%564.48M

-8.08%495.73M

-11.73%500.67M

-15.59%297.31M

-10.72%533.85M

-11.09%539.29M

-8.74%567.20M

-43.57%352.22M

-8.18%597.95M

-8.26%606.59M

-6.15%621.51M

50.20%624.16M

0.82%651.20M

6.01%661.22M

9.30%662.25M

11.45%415.57M

94.67%645.92M

80.17%623.71M

45.48%605.88M

-1.34%372.87M

-31.09%331.81M

-30.36%346.18M

-14.63%416.49M

-34.04%377.95M

37.69%481.53M

35.19%497.09M

32.05%487.85M

61.31%572.97M

-18.60%349.72M

-12.67%367.70M

-9.64%369.43M

-9.02%355.19M

4.39%429.63M

2.61%421.05M

6.98%408.83M

5.38%390.39M

10.07%411.58M

9.11%410.33M

4.12%382.17M

6.46%370.47M

10.39%373.93M

11.62%376.07M

14.96%367.06M

15.75%347.98M

28.30%338.73M

27.62%336.92M

13.98%319.31M

--300.64M

--264.01M

--264.00M

--280.14M

Total non-current liabilities

23.27%3.61B

-3.69%2.87B

-10.61%2.80B

23.64%3.29B

-7.02%2.93B

-29.37%2.98B

-26.91%3.13B

-29.27%2.66B

-16.81%3.15B

21.63%4.21B

25.61%4.29B

31.15%3.76B

40.66%3.78B

36.04%3.46B

32.98%3.41B

3.41%2.87B

-1.94%2.69B

-6.48%2.55B

-9.28%2.57B

-15.33%2.77B

-23.22%2.74B

-28.81%2.72B

-34.14%2.83B

-9.44%3.28B

-6.80%3.57B

-8.70%3.82B

6.82%4.30B

3.18%3.62B

21.63%3.83B

39.15%4.19B

42.12%4.02B

14.89%3.51B

0.58%3.15B

-1.00%3.01B

-7.48%2.83B

10.12%3.05B

-0.80%3.13B

2.89%3.04B

7.72%3.06B

13.64%2.77B

22.21%3.16B

19.14%2.95B

13.10%2.84B

-5.27%2.44B

14.78%2.59B

2.93%2.48B

-0.56%2.51B

36.33%2.57B

23.36%2.25B

8.00%2.41B

-0.26%2.52B

--1.89B

--1.83B

--2.23B

--2.53B

Total liabilities

21.16%18.05B

24.83%17.84B

6.28%15.40B

0.49%15.93B

-1.24%14.90B

-3.95%14.29B

-1.25%14.49B

-1.88%15.85B

-0.78%15.08B

2.66%14.88B

4.21%14.68B

13.79%16.15B

24.69%15.20B

24.77%14.50B

28.51%14.08B

19.23%14.19B

14.39%12.19B

7.04%11.62B

2.02%10.96B

3.21%11.90B

-2.62%10.66B

-3.10%10.85B

-5.19%10.74B

-7.04%11.53B

-6.26%10.95B

-3.28%11.20B

3.22%11.33B

8.26%12.41B

15.24%11.68B

22.57%11.58B

23.85%10.98B

17.66%11.46B

17.03%10.13B

11.19%9.45B

11.08%8.86B

10.35%9.74B

11.09%8.66B

7.14%8.50B

11.96%7.98B

6.65%8.83B

10.38%7.79B

9.38%7.93B

4.69%7.13B

5.08%8.28B

11.49%7.06B

8.50%7.25B

5.51%6.81B

15.85%7.88B

0.84%6.33B

5.90%6.68B

1.92%6.45B

--6.80B

--6.28B

--6.31B

--6.33B

Shareholders' equity

Common equity

-0.80%635.50M

2.01%645.29M

1.68%633.58M

1.09%617.67M

-51.88%640.63M

-52.38%632.58M

-53.10%623.12M

-54.20%611.03M

0.35%1.33B

0.34%1.33B

1.26%1.33B

1.43%1.33B

1.39%1.33B

1.77%1.32B

1.55%1.31B

1.86%1.32B

2.02%1.31B

1.85%1.30B

1.64%1.29B

1.24%1.29B

1.05%1.28B

1.21%1.28B

1.35%1.27B

1.12%1.28B

1.15%1.27B

1.55%1.26B

1.92%1.25B

1.76%1.26B

1.80%1.25B

1.50%1.24B

1.27%1.23B

0.17%1.24B

0.36%1.23B

0.55%1.22B

0.63%1.22B

0.39%1.24B

0.64%1.23B

0.70%1.22B

0.85%1.21B

1.75%1.23B

1.56%1.22B

1.53%1.21B

1.32%1.20B

1.25%1.21B

1.46%1.20B

1.22%1.19B

0.85%1.18B

-1.25%1.20B

-1.59%1.18B

-1.45%1.18B

-1.36%1.17B

--1.21B

--1.20B

--1.19B

Retained earnings

4.51%6.36B

4.44%6.25B

3.18%6.06B

3.29%5.98B

-38.70%6.08B

-38.48%5.98B

-38.10%5.87B

-37.16%5.79B

11.94%9.92B

14.10%9.73B

16.39%9.49B

18.32%9.21B

19.53%8.87B

19.59%8.52B

18.39%8.15B

16.59%7.79B

15.10%7.42B

13.53%7.13B

12.06%6.89B

8.95%6.68B

7.05%6.44B

5.91%6.28B

-5.12%6.14B

-3.22%6.13B

-1.40%6.02B

-0.02%5.93B

12.47%6.48B

13.20%6.34B

10.09%6.10B

9.56%5.93B

8.42%5.76B

7.69%5.60B

10.19%5.55B

10.09%5.41B

11.09%5.31B

11.18%5.20B

11.44%5.03B

11.53%4.91B

11.63%4.78B

11.92%4.67B

11.22%4.52B

12.60%4.41B

13.13%4.28B

13.54%4.18B

14.58%4.06B

13.54%3.91B

12.77%3.79B

12.18%3.68B

14.15%3.54B

14.87%3.45B

16.30%3.36B

--3.28B

--3.10B

--3.00B

--2.89B

Capital reserves

-0.50%579.67M

2.60%589.48M

2.23%577.79M

1.58%562.08M

-51.69%582.57M

-52.24%574.53M

-53.03%565.17M

-54.22%553.34M

0.38%1.21B

0.38%1.20B

1.39%1.20B

1.59%1.21B

1.54%1.20B

1.96%1.20B

1.72%1.19B

2.06%1.19B

2.23%1.18B

2.05%1.18B

1.82%1.17B

1.38%1.17B

1.16%1.16B

1.34%1.15B

1.50%1.15B

1.24%1.15B

1.28%1.14B

1.72%1.14B

2.14%1.13B

1.95%1.14B

2.01%1.13B

1.68%1.12B

1.41%1.11B

0.18%1.11B

0.40%1.11B

0.61%1.10B

0.70%1.09B

0.43%1.11B

0.72%1.10B

0.78%1.09B

0.95%1.08B

1.95%1.11B

1.74%1.09B

1.71%1.08B

1.47%1.07B

1.40%1.09B

1.63%1.08B

1.37%1.07B

0.95%1.06B

-1.40%1.07B

-1.77%1.06B

-1.62%1.05B

-1.52%1.05B

--1.09B

--1.08B

--1.07B

--1.06B

Less: Treasury stock

-14.49%432.81M

-5.19%432.45M

-5.36%383.93M

10.19%328.08M

-90.46%506.16M

-91.07%456.12M

-91.76%405.66M

-93.58%297.75M

22.34%5.31B

25.19%5.11B

27.54%4.93B

27.78%4.64B

28.32%4.34B

30.18%4.08B

33.22%3.86B

30.70%3.63B

25.69%3.38B

23.28%3.13B

17.30%2.90B

19.05%2.78B

20.20%2.69B

18.83%2.54B

24.00%2.47B

18.27%2.33B

22.67%2.24B

18.46%2.14B

11.49%1.99B

11.92%1.97B

4.88%1.82B

5.29%1.81B

7.38%1.79B

7.62%1.76B

9.34%1.74B

16.26%1.72B

14.44%1.66B

10.64%1.64B

19.53%1.59B

15.16%1.48B

20.65%1.45B

26.54%1.48B

26.05%1.33B

26.96%1.28B

25.25%1.21B

27.07%1.17B

20.37%1.06B

12.25%1.01B

36.73%962.63M

41.00%920.53M

39.40%877.12M

61.98%899.18M

54.17%704.04M

--652.87M

--629.23M

--555.11M

--456.67M

Gains losses not affecting retained earnings

37.34%-159.45M

69.39%-127.25M

1.77%-385.19M

-70.87%-509.27M

44.96%-254.46M

-15.75%-415.67M

-8.48%-392.13M

18.40%-298.04M

23.95%-462.31M

15.71%-359.10M

-55.16%-361.47M

-90.58%-365.26M

-266.83%-607.88M

-232.30%-426.01M

-88.70%-232.97M

-82.73%-191.66M

35.09%-165.71M

59.62%-128.20M

64.67%-123.46M

60.00%-104.89M

29.04%-255.31M

-13.10%-317.49M

-21.24%-349.48M

12.44%-262.21M

-27.11%-359.79M

-14.20%-280.71M

-183.99%-288.27M

-139.78%-299.45M

-77.67%-283.05M

-15.50%-245.81M

70.61%-101.50M

67.47%-124.88M

34.84%-159.31M

18.95%-212.82M

-61.25%-345.36M

-34.82%-383.85M

1.05%-244.51M

-24.69%-262.56M

17.98%-214.18M

-340.61%-284.71M

-719.37%-247.12M

-201.30%-210.57M

-220.72%-261.12M

-128.65%-64.62M

-77.57%39.90M

118.05%207.86M

171.96%216.29M

55.41%225.55M

57.95%177.84M

19.20%95.32M

-57.49%79.53M

--145.14M

--112.59M

--79.97M

--187.07M

Non-controlling interests

2.61%74.89M

6.27%75.18M

3.16%72.41M

-2.04%70.38M

6.99%72.98M

3.84%70.75M

0.78%70.19M

10.53%71.84M

19.80%68.21M

17.84%68.13M

18.19%69.65M

11.01%65.00M

-3.74%56.94M

-2.89%57.82M

0.41%58.93M

-1.81%58.55M

4.31%59.15M

8.00%59.54M

7.71%58.69M

9.47%59.63M

6.14%56.71M

2.11%55.13M

3.96%54.48M

6.03%54.47M

6.82%53.43M

11.28%53.99M

6.51%52.41M

5.53%51.38M

8.20%50.02M

9.81%48.52M

20.62%49.21M

-6.70%48.69M

-15.89%46.22M

-18.76%44.18M

-25.47%40.80M

-0.36%52.18M

1.08%54.96M

-2.71%54.38M

1000.38%54.73M

959.87%52.37M

1025.23%54.37M

1053.88%55.89M

6.53%4.97M

7.51%4.94M

7.19%4.83M

12.03%4.84M

10.56%4.67M

11.01%4.60M

12.06%4.51M

9.66%4.32M

9.72%4.22M

--4.14M

--4.02M

--3.94M

--3.85M

Total equity

7.28%6.48B

10.23%6.41B

3.95%6.00B

-0.78%5.83B

8.69%6.04B

2.82%5.81B

3.02%5.77B

4.74%5.88B

4.73%5.55B

4.75%5.65B

3.16%5.60B

5.06%5.61B

1.24%5.30B

3.33%5.40B

4.11%5.43B

3.73%5.34B

8.27%5.24B

9.99%5.22B

12.15%5.21B

5.81%5.15B

1.97%4.84B

-1.51%4.75B

-15.48%4.65B

-9.49%4.87B

-10.52%4.74B

-6.67%4.82B

6.85%5.50B

7.57%5.38B

7.65%5.30B

8.77%5.17B

12.99%5.15B

11.92%5.00B

9.93%4.93B

6.79%4.75B

4.18%4.56B

6.46%4.47B

6.36%4.48B

6.43%4.45B

8.86%4.37B

0.86%4.19B

-0.90%4.21B

-2.98%4.18B

-4.91%4.02B

-0.62%4.16B

5.40%4.25B

12.65%4.31B

8.12%4.23B

4.95%4.18B

6.27%4.03B

2.70%3.82B

2.62%3.91B

--3.99B

--3.80B

--3.72B

--3.81B

Currency unit

USD

Audit opinions

KeyAI

