Markets
News
Analysis
Tools
Learn
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
Log in
Sign Up
Markets
/
Stocks
/
nasdaq-armk
/
Aramark
ARMK
43.520
USD
-0.110
-0.25%
Close 07/11, 16:00(ET)
Quotes delayed by 15 min
USD
0.000
After-hours (ET)
11.44B
Market Cap
32.86
P/E TTM
Aramark
43.520
-0.110
-0.25%
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
Total equity
Cash, cash equivalents and short-term investments
158.12%
920.46M
63.79%
484.15M
-65.74%
672.48M
8.36%
436.07M
17.81%
356.61M
-3.10%
295.60M
495.88%
1.96B
-8.31%
402.41M
-29.49%
302.69M
-26.58%
305.05M
-38.14%
329.45M
-9.22%
438.87M
-69.34%
429.31M
-64.38%
415.47M
-78.77%
532.59M
-80.00%
483.43M
16.38%
1.40B
340.72%
1.17B
917.34%
2.51B
998.48%
2.42B
515.68%
1.20B
5.90%
264.62M
14.70%
246.64M
32.59%
220.06M
5.31%
195.39M
34.59%
249.88M
-9.95%
215.03M
7.30%
165.97M
27.53%
185.53M
26.34%
185.66M
56.51%
238.80M
-21.29%
154.67M
-1.52%
145.48M
27.39%
146.95M
24.64%
152.58M
66.76%
196.51M
9.62%
147.72M
-4.52%
115.36M
9.60%
122.42M
-3.74%
117.84M
-3.18%
134.75M
4.51%
120.81M
0.62%
111.69M
25.15%
122.42M
--
139.18M
--
115.60M
--
111.00M
--
97.82M
- Cash and cash equivalents
158.12%
920.46M
63.79%
484.15M
-65.74%
672.48M
8.36%
436.07M
17.81%
356.61M
-3.10%
295.60M
495.88%
1.96B
-8.31%
402.41M
-29.49%
302.69M
-26.58%
305.05M
-38.14%
329.45M
-9.22%
438.87M
-69.34%
429.31M
-64.38%
415.47M
-78.77%
532.59M
-80.00%
483.43M
16.38%
1.40B
340.72%
1.17B
917.34%
2.51B
998.48%
2.42B
515.68%
1.20B
5.90%
264.62M
14.70%
246.64M
32.59%
220.06M
5.31%
195.39M
34.59%
249.88M
-9.95%
215.03M
7.30%
165.97M
27.53%
185.53M
26.34%
185.66M
56.51%
238.80M
-21.29%
154.67M
-1.52%
145.48M
27.39%
146.95M
24.64%
152.58M
66.76%
196.51M
9.62%
147.72M
-4.52%
115.36M
9.60%
122.42M
-3.74%
117.84M
-3.18%
134.75M
4.51%
120.81M
0.62%
111.69M
25.15%
122.42M
--
139.18M
--
115.60M
--
111.00M
--
97.82M
Receivables
0.49%
2.23B
0.11%
2.20B
-11.29%
2.10B
-8.56%
2.20B
-5.65%
2.22B
-4.39%
2.20B
10.04%
2.36B
17.23%
2.41B
18.33%
2.35B
21.25%
2.30B
22.84%
2.15B
33.88%
2.05B
35.66%
1.99B
25.52%
1.90B
22.18%
1.75B
7.71%
1.53B
-20.79%
1.47B
-23.37%
1.51B
-20.79%
1.43B
-22.35%
1.42B
-1.45%
1.85B
4.87%
1.97B
0.92%
1.81B
-1.03%
1.83B
0.16%
1.88B
3.70%
1.88B
10.79%
1.79B
20.81%
1.85B
24.35%
1.88B
21.51%
1.81B
9.46%
1.62B
6.84%
1.53B
2.33%
1.51B
-0.12%
1.49B
2.20%
1.48B
-2.13%
1.43B
-3.28%
1.47B
-3.60%
1.49B
-8.71%
1.44B
-1.93%
1.47B
0.04%
1.52B
3.01%
1.55B
12.56%
1.58B
12.37%
1.49B
--
1.52B
--
1.50B
--
1.41B
--
1.33B
-Accounts and notes receivable
0.49%
2.23B
0.11%
2.20B
-11.29%
2.10B
-8.56%
2.20B
-5.65%
2.22B
-4.39%
2.20B
10.04%
2.36B
17.23%
2.41B
18.33%
2.35B
21.25%
2.30B
22.84%
2.15B
33.88%
2.05B
35.66%
1.99B
25.52%
1.90B
22.18%
1.75B
7.71%
1.53B
-20.79%
1.47B
-23.37%
1.51B
-20.79%
1.43B
-22.35%
1.42B
-1.45%
1.85B
4.87%
1.97B
0.92%
1.81B
-1.03%
1.83B
0.16%
1.88B
3.70%
1.88B
10.79%
1.79B
20.81%
1.85B
24.35%
1.88B
21.51%
1.81B
9.46%
1.62B
6.84%
1.53B
2.33%
1.51B
-0.12%
1.49B
2.20%
1.48B
-2.13%
1.43B
-3.28%
1.47B
-3.60%
1.49B
-8.71%
1.44B
-1.93%
1.47B
0.04%
1.52B
3.01%
1.55B
12.56%
1.58B
12.37%
1.49B
--
1.52B
--
1.50B
--
1.41B
--
1.33B
Inventory
4.53%
405.86M
-0.25%
366.69M
-32.99%
387.60M
-37.55%
370.42M
-36.30%
388.28M
-35.49%
367.61M
4.71%
578.43M
15.20%
593.17M
39.94%
609.59M
44.89%
569.82M
33.85%
552.39M
27.80%
514.89M
2.62%
435.61M
-7.94%
393.27M
-5.45%
412.68M
-5.60%
402.88M
5.12%
424.47M
7.35%
427.19M
6.12%
436.47M
8.56%
426.77M
0.88%
403.80M
7.23%
397.93M
-43.25%
411.32M
-44.27%
393.12M
-44.27%
400.27M
-39.65%
371.11M
18.68%
724.80M
24.28%
705.36M
25.65%
718.17M
9.04%
614.91M
4.02%
610.73M
1.13%
567.56M
-0.69%
571.56M
0.09%
563.93M
2.07%
587.15M
1.87%
561.24M
2.90%
575.55M
4.06%
563.41M
3.87%
575.26M
1.42%
550.92M
1.71%
559.32M
1.59%
541.43M
2.19%
553.82M
5.17%
543.21M
--
549.94M
--
532.94M
--
541.97M
--
516.49M
Prepaid expenses
-7.68%
281.92M
-26.70%
188.66M
-39.82%
189.42M
-18.45%
264.54M
-7.66%
305.37M
-1.19%
257.37M
20.05%
314.76M
68.93%
324.40M
50.87%
330.69M
26.92%
260.47M
27.91%
262.19M
-4.81%
192.04M
1.53%
219.19M
-34.14%
205.22M
-31.43%
204.99M
-30.42%
201.73M
8.71%
215.88M
62.81%
311.61M
54.58%
298.94M
48.23%
289.93M
26.66%
198.59M
28.74%
191.40M
16.59%
193.40M
8.20%
195.59M
-18.99%
156.80M
-22.93%
148.67M
-9.81%
165.87M
-13.60%
180.78M
16.01%
193.55M
18.88%
192.90M
-32.54%
183.91M
-10.07%
209.22M
-25.63%
166.84M
-24.11%
162.27M
15.09%
272.61M
-7.93%
232.64M
-6.88%
224.34M
8.28%
213.83M
9.33%
236.87M
30.07%
252.68M
18.42%
240.92M
7.83%
197.48M
-5.10%
216.66M
-11.89%
194.27M
--
203.44M
--
183.14M
--
228.31M
--
220.50M
Other current assets
-100.00%
0.00
12.81%
54.21M
--
60.13M
--
59.45M
--
57.54M
--
48.06M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total current assets
15.36%
3.84B
4.02%
3.29B
-34.74%
3.41B
-10.62%
3.33B
-7.46%
3.33B
-7.79%
3.17B
58.57%
5.22B
16.51%
3.73B
17.03%
3.60B
18.02%
3.44B
13.56%
3.29B
22.02%
3.20B
-12.36%
3.07B
-14.80%
2.91B
-38.00%
2.90B
-42.49%
2.62B
-4.10%
3.51B
20.76%
3.42B
75.89%
4.68B
72.48%
4.56B
38.99%
3.66B
6.75%
2.83B
-8.38%
2.66B
-9.21%
2.64B
-11.61%
2.63B
-5.77%
2.65B
9.36%
2.90B
18.08%
2.91B
24.29%
2.98B
18.48%
2.81B
6.44%
2.65B
1.48%
2.46B
-1.10%
2.39B
-0.55%
2.37B
4.77%
2.49B
1.72%
2.43B
-1.52%
2.42B
-0.96%
2.39B
-3.48%
2.38B
1.38%
2.39B
1.78%
2.46B
3.14%
2.41B
7.77%
2.46B
8.72%
2.36B
--
2.42B
--
2.34B
--
2.29B
--
2.17B
Non-current assets
Net Fixed Assets
10.67%
2.35B
9.16%
2.28B
-18.70%
2.21B
-20.87%
2.12B
-20.24%
2.12B
-21.04%
2.09B
3.68%
2.72B
2.49%
2.68B
2.70%
2.66B
2.14%
2.64B
-0.08%
2.62B
1.93%
2.62B
1.54%
2.59B
-0.11%
2.59B
0.92%
2.63B
-1.91%
2.57B
-5.79%
2.55B
-4.69%
2.59B
19.28%
2.60B
22.09%
2.62B
26.42%
2.71B
26.33%
2.72B
58.32%
2.18B
62.24%
2.14B
57.96%
2.14B
107.99%
2.15B
32.25%
1.38B
34.62%
1.32B
35.04%
1.36B
3.78%
1.04B
1.85%
1.04B
-1.36%
981.54M
1.50%
1.00B
7.58%
997.56M
6.64%
1.02B
3.82%
995.06M
3.27%
989.76M
-3.20%
927.28M
-3.81%
959.35M
-3.05%
958.48M
-0.26%
958.44M
-0.97%
957.92M
2.05%
997.33M
3.17%
988.60M
--
960.90M
--
967.35M
--
977.32M
--
958.21M
-Fixed Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
2.25B
--
--
-Accumulated depreciation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.28B
--
--
Goodwill and other intangible assets
3.93%
6.71B
0.84%
6.54B
-14.97%
6.48B
-16.06%
6.44B
-15.87%
6.46B
-15.16%
6.49B
-0.08%
7.62B
-0.33%
7.68B
1.88%
7.67B
1.15%
7.64B
1.50%
7.63B
1.89%
7.70B
3.55%
7.53B
3.47%
7.56B
3.29%
7.52B
3.79%
7.56B
-0.43%
7.27B
-3.27%
7.30B
-3.65%
7.28B
-4.06%
7.28B
-4.00%
7.31B
-0.72%
7.55B
-2.52%
7.55B
-2.39%
7.59B
-2.37%
7.61B
6.30%
7.61B
32.74%
7.75B
33.53%
7.78B
35.60%
7.80B
25.68%
7.15B
1.66%
5.84B
3.52%
5.82B
1.49%
5.75B
1.18%
5.69B
-15.36%
5.74B
-1.45%
5.63B
-1.14%
5.66B
-2.81%
5.63B
16.10%
6.78B
-3.53%
5.71B
-3.59%
5.73B
-3.18%
5.79B
-3.09%
5.84B
-2.24%
5.92B
--
5.94B
--
5.98B
--
6.03B
--
6.05B
Other non-current assets
-9.61%
590.76M
-12.64%
592.42M
-56.10%
574.15M
-50.30%
652.59M
-57.12%
653.53M
-56.70%
678.11M
-14.93%
1.31B
-10.78%
1.31B
4.01%
1.52B
11.21%
1.57B
15.15%
1.54B
12.96%
1.47B
26.90%
1.47B
17.96%
1.41B
15.29%
1.34B
11.89%
1.30B
-1.84%
1.15B
1.76%
1.19B
-13.82%
1.16B
-13.91%
1.16B
-11.35%
1.18B
-11.80%
1.17B
-20.63%
1.34B
-18.38%
1.35B
-17.31%
1.33B
-12.75%
1.33B
14.81%
1.69B
20.05%
1.66B
19.10%
1.60B
15.49%
1.52B
11.25%
1.47B
7.69%
1.38B
7.52%
1.35B
9.10%
1.32B
11.69%
1.33B
10.89%
1.28B
10.71%
1.25B
5.82%
1.21B
3.13%
1.19B
14.05%
1.16B
17.03%
1.13B
18.24%
1.14B
18.19%
1.15B
6.87%
1.01B
--
967.26M
--
967.12M
--
973.87M
--
948.40M
Total non-current assets
4.52%
9.65B
1.73%
9.41B
-20.46%
9.27B
-21.02%
9.22B
-22.15%
9.23B
-21.96%
9.25B
-1.18%
11.65B
-1.01%
11.67B
2.33%
11.86B
2.60%
11.86B
2.73%
11.79B
3.16%
11.79B
5.54%
11.59B
4.19%
11.55B
3.99%
11.48B
3.29%
11.43B
-1.88%
10.98B
-3.09%
11.09B
-0.37%
11.04B
-0.20%
11.06B
1.00%
11.19B
3.20%
11.44B
2.40%
11.08B
3.09%
11.09B
3.01%
11.08B
14.15%
11.09B
29.52%
10.82B
31.39%
10.76B
32.78%
10.76B
21.28%
9.71B
3.26%
8.35B
3.58%
8.19B
2.45%
8.10B
3.18%
8.01B
-9.40%
8.09B
0.99%
7.90B
1.08%
7.91B
-1.61%
7.76B
11.74%
8.93B
-1.19%
7.83B
-0.62%
7.82B
-0.29%
7.89B
0.14%
7.99B
-0.52%
7.92B
--
7.87B
--
7.91B
--
7.98B
--
7.96B
Total assets
7.39%
13.49B
2.31%
12.71B
-24.88%
12.67B
-18.50%
12.55B
-18.73%
12.56B
-18.78%
12.42B
11.86%
16.87B
2.73%
15.40B
5.41%
15.46B
5.70%
15.29B
4.91%
15.08B
6.68%
14.99B
1.20%
14.66B
-0.28%
14.47B
-8.51%
14.38B
-10.06%
14.05B
-2.42%
14.49B
1.63%
14.51B
14.39%
15.71B
13.78%
15.62B
8.29%
14.85B
3.89%
14.27B
0.12%
13.74B
0.47%
13.73B
-0.16%
13.71B
9.68%
13.74B
24.66%
13.72B
28.31%
13.67B
30.85%
13.73B
20.64%
12.53B
4.01%
11.01B
3.09%
10.65B
1.62%
10.50B
2.31%
10.38B
3.78%
10.58B
1.16%
10.33B
0.46%
10.33B
-1.45%
10.15B
-2.48%
10.20B
-0.60%
10.21B
-0.05%
10.28B
0.49%
10.30B
1.84%
10.46B
1.46%
10.28B
--
10.29B
--
10.25B
--
10.27B
--
10.13B
Liabilities
Current liabilities
-Other payables
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accrued expenses
6.71%
1.57B
7.21%
1.40B
-7.86%
1.80B
-13.95%
1.42B
-11.00%
1.47B
-8.36%
1.30B
6.91%
1.96B
9.53%
1.65B
0.87%
1.65B
-3.19%
1.42B
0.93%
1.83B
-1.28%
1.50B
5.36%
1.64B
0.37%
1.47B
19.83%
1.81B
13.99%
1.52B
17.19%
1.55B
13.88%
1.46B
-7.55%
1.51B
3.92%
1.34B
-1.32%
1.33B
0.46%
1.28B
13.57%
1.64B
5.92%
1.29B
-3.03%
1.34B
15.32%
1.28B
8.07%
1.44B
10.61%
1.21B
18.82%
1.38B
8.28%
1.11B
3.74%
1.33B
3.44%
1.10B
5.37%
1.17B
0.35%
1.02B
3.32%
1.28B
0.90%
1.06B
0.97%
1.11B
0.90%
1.02B
-4.56%
1.24B
-6.96%
1.05B
-5.54%
1.10B
-10.61%
1.01B
-8.13%
1.30B
1.94%
1.13B
--
1.16B
--
1.13B
--
1.42B
--
1.11B
Short-term debt and lease liabilities
899.56%
423.80M
2171.18%
942.83M
-39.62%
964.29M
752.86%
943.28M
-61.62%
42.40M
-59.58%
41.51M
2355.06%
1.60B
42.70%
110.60M
65.92%
110.46M
94.34%
102.71M
10.53%
65.05M
4.57%
77.51M
-17.61%
66.58M
-46.25%
52.85M
-41.10%
58.85M
-17.74%
74.12M
-21.86%
80.80M
18.49%
98.33M
42.88%
99.92M
67.65%
90.11M
83.54%
103.41M
55.28%
82.98M
126.25%
69.93M
-34.43%
53.75M
-22.28%
56.34M
-24.91%
53.44M
-60.46%
30.91M
10.42%
81.97M
-8.90%
72.49M
49.51%
71.17M
68.00%
78.16M
48.28%
74.24M
88.37%
79.57M
-12.15%
47.60M
-42.87%
46.52M
-41.78%
50.07M
-56.98%
42.24M
-42.01%
54.19M
-9.33%
81.43M
-17.39%
86.00M
9.57%
98.19M
5.25%
93.44M
36.40%
89.81M
46.34%
104.11M
--
89.61M
--
88.79M
--
65.84M
--
71.14M
-Short-term lease liabilities
--
--
--
--
-81.22%
5.90M
--
--
--
--
--
--
--
31.41M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-7.18%
27.83M
--
--
--
--
--
--
--
29.98M
--
29.93M
--
30.15M
--
30.93M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other current liabilities
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total current liabilities
19.77%
3.18B
40.47%
3.50B
-16.22%
4.21B
20.06%
3.45B
-10.44%
2.66B
-7.26%
2.49B
53.08%
5.03B
12.35%
2.88B
9.95%
2.97B
13.20%
2.68B
14.99%
3.29B
9.29%
2.56B
12.61%
2.70B
4.16%
2.37B
21.72%
2.86B
10.52%
2.34B
4.32%
2.40B
-0.91%
2.28B
-13.23%
2.35B
-1.86%
2.12B
-0.57%
2.30B
4.56%
2.30B
8.64%
2.71B
0.78%
2.16B
0.57%
2.31B
9.18%
2.20B
5.15%
2.49B
12.66%
2.14B
12.00%
2.30B
13.11%
2.01B
8.39%
2.37B
5.84%
1.90B
8.03%
2.05B
2.95%
1.78B
0.17%
2.18B
-1.63%
1.80B
-4.60%
1.90B
-5.54%
1.73B
-8.32%
2.18B
-8.69%
1.83B
-3.05%
1.99B
-8.00%
1.83B
-0.43%
2.38B
5.40%
2.00B
--
2.05B
--
1.99B
--
2.39B
--
1.90B
Non-current liabilities
Long-term provisions
--
--
--
--
--
10.25M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-term debt and lease liabilities
3.95%
6.36B
-15.39%
5.22B
-33.87%
4.51B
-32.69%
5.28B
-25.52%
6.12B
-26.12%
6.17B
-10.80%
6.83B
-6.70%
7.84B
2.36%
8.22B
0.86%
8.36B
0.82%
7.65B
6.17%
8.40B
-4.74%
8.03B
-1.87%
8.29B
-19.33%
7.59B
-15.79%
7.91B
3.93%
8.43B
15.33%
8.44B
42.28%
9.41B
30.56%
9.40B
13.64%
8.11B
-0.03%
7.32B
-8.33%
6.61B
-7.57%
7.20B
-7.94%
7.13B
4.98%
7.32B
38.97%
7.21B
43.16%
7.79B
48.61%
7.75B
30.04%
6.98B
-0.64%
5.19B
1.06%
5.44B
-2.82%
5.21B
-2.21%
5.36B
0.75%
5.22B
-2.69%
5.38B
-1.88%
5.37B
-4.00%
5.49B
-3.20%
5.18B
-0.96%
5.53B
-1.42%
5.47B
2.85%
5.71B
-6.99%
5.36B
-9.12%
5.59B
--
5.55B
--
5.56B
--
5.76B
--
6.15B
-Long-term debt
3.91%
6.11B
-16.07%
4.98B
-34.60%
4.27B
-33.19%
5.03B
-25.64%
5.88B
-26.39%
5.93B
-11.06%
6.53B
-6.79%
7.54B
2.32%
7.91B
0.94%
8.06B
0.98%
7.35B
6.49%
8.08B
-4.67%
7.73B
-1.60%
7.98B
-19.76%
7.27B
-16.22%
7.59B
4.55%
8.11B
16.27%
8.11B
37.11%
9.07B
25.88%
9.06B
8.67%
7.75B
-4.75%
6.98B
-8.33%
6.61B
-7.57%
7.20B
-7.94%
7.13B
4.98%
7.32B
38.97%
7.21B
43.16%
7.79B
48.61%
7.75B
30.04%
6.98B
-0.64%
5.19B
1.06%
5.44B
-2.82%
5.21B
-2.21%
5.36B
0.75%
5.22B
-2.69%
5.38B
-1.88%
5.37B
-4.00%
5.49B
-3.20%
5.18B
-0.96%
5.53B
-1.42%
5.47B
2.85%
5.71B
-6.99%
5.36B
-9.12%
5.59B
--
5.55B
--
5.56B
--
5.76B
--
6.15B
-Long-term lease liabilities
4.98%
253.05M
1.16%
247.24M
-17.45%
241.01M
-20.09%
243.24M
-22.24%
241.06M
-19.06%
244.42M
-4.47%
291.95M
-4.38%
304.37M
3.35%
310.01M
-0.98%
301.96M
-2.78%
305.62M
-1.45%
318.30M
-6.49%
299.96M
-8.40%
304.95M
-7.99%
314.38M
-4.14%
322.97M
-9.60%
320.77M
-3.64%
332.93M
--
341.67M
--
336.92M
--
354.83M
--
345.50M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Employee benefits
--
--
--
--
--
10.25M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Derivatives liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
328311.43%
114.94M
-100.00%
0.00
--
43.11M
--
29.00K
-94.90%
35.00K
-94.83%
205.00K
-100.00%
0.00
-100.00%
0.00
-95.36%
686.00K
-78.67%
3.96M
-73.33%
9.31M
-74.57%
12.27M
-69.85%
14.79M
-48.08%
18.59M
-32.54%
34.92M
36.77%
48.25M
-5.48%
49.04M
-16.26%
35.80M
50.11%
51.76M
-31.94%
35.28M
42.52%
51.88M
14.13%
42.75M
--
34.48M
42.91%
51.83M
--
36.41M
--
37.46M
--
--
--
36.27M
Other non-current liabilities
6.94%
528.22M
-0.68%
497.34M
--
490.13M
--
490.17M
--
493.92M
--
500.73M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-143.23M
-113.23%
-137.28M
--
--
--
--
--
--
1.56%
1.04B
9.19%
1.08B
7.01%
1.05B
22.35%
1.08B
16.25%
1.02B
16605.76%
989.82M
0.78%
977.22M
36308.12%
878.77M
17869.94%
878.90M
-99.39%
5.92M
0.16%
969.63M
-100.24%
-2.43M
-100.52%
-4.95M
5.74%
972.87M
9.32%
968.09M
6.44%
1.00B
2374.10%
954.53M
2895.85%
920.06M
-7.62%
885.55M
2354.81%
943.16M
-104.47%
-41.97M
-20.50%
-32.91M
--
958.64M
-132.81%
-41.83M
--
939.43M
--
-27.31M
--
--
--
127.50M
Total non-current liabilities
3.91%
7.29B
-13.49%
6.13B
-33.31%
5.42B
-31.42%
6.15B
-24.64%
7.01B
-25.15%
7.08B
-7.28%
8.13B
-5.71%
8.97B
2.72%
9.30B
1.65%
9.46B
-0.33%
8.77B
5.45%
9.51B
-4.32%
9.06B
-2.54%
9.31B
-17.25%
8.80B
-14.95%
9.02B
0.93%
9.47B
12.07%
9.55B
37.85%
10.63B
28.04%
10.61B
14.87%
9.38B
2.41%
8.52B
-5.97%
7.71B
-4.53%
8.28B
-5.48%
8.17B
6.83%
8.32B
32.71%
8.20B
35.04%
8.68B
39.28%
8.64B
22.40%
7.79B
-0.92%
6.18B
-0.30%
6.43B
-2.77%
6.20B
-1.33%
6.37B
1.70%
6.24B
-1.15%
6.45B
-1.51%
6.38B
-3.92%
6.45B
-3.57%
6.13B
-0.52%
6.52B
-0.86%
6.48B
2.09%
6.72B
-8.82%
6.36B
-11.42%
6.55B
--
6.53B
--
6.58B
--
6.97B
--
7.40B
Total liabilities
8.27%
10.47B
0.54%
9.62B
-26.77%
9.64B
-18.92%
9.60B
-21.21%
9.67B
-21.19%
9.57B
9.17%
13.16B
-1.88%
11.85B
4.38%
12.27B
3.99%
12.15B
3.43%
12.05B
6.24%
12.07B
-0.89%
11.76B
-1.25%
11.68B
-10.20%
11.65B
-10.71%
11.36B
1.59%
11.86B
9.31%
11.83B
24.58%
12.98B
21.86%
12.73B
11.46%
11.68B
2.86%
10.82B
-2.57%
10.42B
-3.48%
10.44B
-4.21%
10.48B
7.31%
10.52B
25.08%
10.69B
29.93%
10.82B
32.50%
10.94B
20.37%
9.80B
1.50%
8.55B
1.04%
8.33B
-0.30%
8.25B
-0.42%
8.15B
1.30%
8.42B
-1.26%
8.24B
-2.24%
8.28B
-4.27%
8.18B
-4.86%
8.31B
-2.43%
8.35B
-1.39%
8.47B
-0.25%
8.54B
-6.68%
8.74B
-7.99%
8.56B
--
8.59B
--
8.57B
--
9.36B
--
9.30B
Shareholders' equity
Common equity
2.69%
3.98B
2.90%
3.96B
2.78%
3.93B
2.75%
3.91B
2.87%
3.88B
2.88%
3.85B
3.90%
3.83B
4.27%
3.80B
4.43%
3.77B
4.70%
3.74B
4.21%
3.68B
3.89%
3.65B
3.60%
3.61B
3.68%
3.57B
3.42%
3.54B
3.13%
3.51B
2.86%
3.48B
4.04%
3.45B
5.55%
3.42B
5.96%
3.40B
6.41%
3.39B
4.96%
3.31B
3.32%
3.24B
3.33%
3.21B
3.85%
3.18B
3.78%
3.16B
3.91%
3.14B
3.67%
3.11B
3.26%
3.07B
3.48%
3.04B
3.18%
3.02B
3.86%
3.00B
3.98%
2.97B
4.24%
2.94B
4.92%
2.92B
5.46%
2.89B
5.67%
2.86B
7.20%
2.82B
8.14%
2.79B
8.11%
2.74B
8.83%
2.70B
8.41%
2.63B
51.99%
2.58B
49.93%
2.53B
--
2.48B
--
2.43B
--
1.70B
--
1.69B
Retained earnings
215.21%
349.50M
297.82%
315.47M
-75.14%
239.71M
-81.71%
144.01M
-76.79%
110.88M
-82.39%
79.30M
137.02%
964.16M
119.14%
787.44M
37.52%
477.63M
32.50%
450.25M
24.19%
406.78M
12.22%
359.34M
10.01%
347.32M
-19.33%
339.82M
-38.47%
327.56M
-54.82%
320.21M
-68.21%
315.70M
-65.56%
421.25M
-51.91%
532.38M
-32.41%
708.80M
0.03%
993.05M
23.49%
1.22B
55.81%
1.11B
86.96%
1.05B
93.12%
992.74M
93.35%
990.44M
187.60%
710.52M
252.34%
560.86M
329.36%
514.05M
585.68%
512.25M
831.39%
247.05M
269.49%
159.18M
203.56%
119.73M
146.98%
74.71M
85.23%
-33.78M
64.54%
-93.92M
58.42%
-115.61M
49.90%
-159.02M
40.22%
-228.64M
35.31%
-264.84M
36.64%
-278.05M
26.94%
-317.42M
20.19%
-382.46M
20.99%
-409.38M
--
-438.86M
--
-434.47M
--
-479.23M
--
-518.13M
Capital reserves
2.69%
3.98B
2.91%
3.96B
2.78%
3.93B
2.76%
3.90B
2.87%
3.88B
2.89%
3.85B
3.90%
3.83B
4.28%
3.80B
4.43%
3.77B
4.70%
3.74B
4.21%
3.68B
3.90%
3.64B
3.61%
3.61B
3.68%
3.57B
3.42%
3.53B
3.13%
3.51B
2.86%
3.48B
4.04%
3.44B
5.55%
3.42B
5.96%
3.40B
6.41%
3.38B
4.97%
3.31B
3.32%
3.24B
3.33%
3.21B
3.85%
3.18B
3.78%
3.15B
3.91%
3.13B
3.67%
3.10B
3.27%
3.06B
3.48%
3.04B
3.18%
3.01B
3.86%
2.99B
3.98%
2.97B
4.24%
2.94B
4.92%
2.92B
5.47%
2.88B
5.67%
2.85B
7.20%
2.82B
8.14%
2.78B
8.11%
2.73B
8.83%
2.70B
8.41%
2.63B
52.04%
2.58B
49.98%
2.53B
--
2.48B
--
2.42B
--
1.69B
--
1.69B
Less: Treasury stock
14.83%
1.15B
4.06%
1.03B
2.18%
1.00B
3.07%
1.00B
2.97%
997.61M
2.91%
994.17M
3.29%
981.83M
3.23%
971.67M
3.00%
968.80M
2.79%
966.07M
1.91%
950.51M
1.99%
941.23M
2.04%
940.59M
2.29%
939.83M
2.70%
932.67M
1.62%
922.86M
1.57%
921.75M
3.26%
918.79M
12.22%
908.17M
13.09%
908.15M
13.27%
907.47M
11.66%
889.75M
11.63%
809.30M
10.81%
803.06M
11.03%
801.16M
10.67%
796.84M
6.37%
724.95M
6.88%
724.72M
7.01%
721.54M
26.18%
720.01M
24.17%
681.55M
25.08%
678.10M
25.50%
674.25M
7.66%
570.64M
7.87%
548.88M
20.02%
542.13M
19.74%
537.24M
26.39%
530.01M
37.23%
508.83M
35.46%
451.70M
56.82%
448.68M
64.17%
419.36M
46.15%
370.77M
34.89%
333.46M
--
286.12M
--
255.44M
--
253.69M
--
247.21M
Gains losses not affecting retained earnings
-65.93%
-166.35M
-81.30%
-161.38M
-34.83%
-132.46M
-58.64%
-104.87M
-4.84%
-100.25M
-6.61%
-89.01M
11.95%
-98.24M
55.52%
-66.11M
15.19%
-95.62M
56.12%
-83.49M
46.36%
-111.57M
32.52%
-148.61M
55.80%
-112.75M
30.34%
-190.26M
32.30%
-208.01M
28.48%
-220.22M
16.09%
-255.08M
-39.53%
-273.15M
-41.62%
-307.26M
-80.24%
-307.92M
-114.62%
-304.01M
-47.20%
-195.76M
-137.84%
-216.97M
-74.21%
-170.84M
-125.94%
-141.65M
-18.58%
-133.00M
26.29%
-91.22M
37.17%
-98.07M
63.90%
-62.70M
45.41%
-112.16M
31.54%
-123.76M
3.08%
-156.07M
-13.42%
-173.65M
-27.17%
-205.47M
-8.53%
-180.78M
-4.56%
-161.03M
5.89%
-153.10M
-16.00%
-161.57M
-56.70%
-166.57M
-122.84%
-154.00M
-176.49%
-162.69M
-159.51%
-139.29M
-79.48%
-106.30M
26.37%
-69.11M
--
-58.84M
--
-53.67M
--
-59.23M
--
-93.86M
Non-controlling interests
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
Total equity
4.46%
3.02B
8.26%
3.08B
-18.15%
3.04B
-17.10%
2.94B
-9.18%
2.89B
-9.44%
2.85B
22.55%
3.71B
21.82%
3.55B
9.61%
3.18B
12.89%
3.14B
11.27%
3.03B
8.53%
2.92B
10.70%
2.90B
4.01%
2.78B
-0.48%
2.72B
-7.22%
2.69B
-17.22%
2.62B
-22.44%
2.68B
-17.59%
2.74B
-11.89%
2.90B
-1.99%
3.17B
7.26%
3.45B
9.59%
3.32B
15.47%
3.29B
15.67%
3.23B
18.20%
3.22B
23.20%
3.03B
22.52%
2.85B
24.76%
2.80B
21.61%
2.72B
13.79%
2.46B
11.17%
2.32B
9.34%
2.24B
13.64%
2.24B
14.74%
2.16B
11.95%
2.09B
13.05%
2.05B
12.24%
1.97B
9.62%
1.88B
8.53%
1.87B
6.69%
1.81B
4.26%
1.75B
90.11%
1.72B
107.37%
1.72B
--
1.70B
--
1.68B
--
903.71M
--
829.32M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
Please log in to use KeyAI
Log in
Sign Up