tradingkey.logo

Sphere 3D Corp

ANY

0.531USD

+0.021+4.16%
Close 08/04, 16:00ETQuotes delayed by 15 min
13.90MMarket Cap
LossP/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-28.39%6.67M
2110.75%12.96M
1841.27%11.90M
2628.26%13.80M
243.16%9.31M
-56.17%586.00K
-85.23%613.00K
-95.28%506.00K
-89.43%2.71M
-97.54%1.34M
-95.87%4.15M
133.94%10.72M
5104.67%25.66M
11690.67%54.35M
3371.03%100.52M
1125.67%4.58M
72.98%493.00K
209.40%461.00K
2144.96%2.90M
147.68%374.00K
105.04%285.00K
-56.30%149.00K
-93.80%129.00K
-94.72%151.00K
-94.03%139.00K
-43.17%341.00K
-46.17%2.08M
--2.86M
-66.29%2.33M
-90.85%600.00K
-22.82%3.87M
----
21.57%6.90M
-24.30%6.56M
-1.96%5.01M
16.90%4.32M
30.13%5.68M
103.41%8.66M
91.49%5.11M
-55.10%3.70M
-32.46%4.36M
--4.26M
--2.67M
--8.24M
--6.46M
--102.19K
--214.39K
--222.52K
--236.87K
- Cash and cash equivalents
35.95%2.79M
825.77%5.42M
707.50%4.95M
742.49%4.26M
-24.44%2.05M
-56.17%586.00K
-85.23%613.00K
-95.28%506.00K
-89.43%2.71M
-97.54%1.34M
-95.87%4.15M
133.94%10.72M
5104.67%25.66M
11690.67%54.35M
3371.03%100.52M
1125.67%4.58M
72.98%493.00K
209.40%461.00K
2144.96%2.90M
147.68%374.00K
105.04%285.00K
-56.30%149.00K
-93.80%129.00K
-94.72%151.00K
-94.03%139.00K
-43.17%341.00K
-46.17%2.08M
-12.65%2.86M
-66.29%2.33M
-88.13%600.00K
-22.82%3.87M
-24.33%3.27M
21.57%6.90M
-41.62%5.06M
-1.96%5.01M
16.90%4.32M
30.13%5.68M
103.41%8.66M
91.49%5.11M
-55.10%3.70M
-32.46%4.36M
--4.26M
--2.67M
--8.24M
--6.46M
--102.19K
--115.02K
--122.08K
--139.34K
-Short-term investments
-46.56%3.88M
--7.53M
--6.95M
--9.54M
--7.26M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--1.50M
----
----
----
----
----
----
----
----
----
----
----
--10.28K
--99.37K
--100.43K
--97.53K
Receivables
----
----
----
----
----
----
-97.14%164.00K
-72.18%148.00K
-96.19%139.00K
95.83%4.00M
142.10%5.73M
159.51%532.00K
3068.70%3.64M
672.73%2.04M
813.51%2.37M
-45.04%205.00K
-65.67%115.00K
-28.46%264.00K
-66.67%259.00K
-25.40%373.00K
-61.00%335.00K
-67.69%369.00K
-89.35%777.00K
-94.35%500.00K
-91.90%859.00K
-40.24%1.14M
-44.13%7.30M
--8.85M
-18.50%10.61M
-83.51%1.91M
25.96%13.06M
----
5.44%13.01M
-13.51%11.59M
-13.16%10.37M
2.74%12.30M
-10.14%12.34M
-13.47%13.40M
318.03%11.94M
658.81%11.97M
7446.70%13.73M
--15.49M
--2.86M
--1.58M
--182.00K
--285.34K
----
----
----
-Accounts and notes receivable
----
----
----
----
----
----
-24.77%164.00K
-23.32%148.00K
-32.20%139.00K
-3.87%174.00K
-3.54%218.00K
-5.85%193.00K
78.26%205.00K
-31.44%181.00K
-12.74%226.00K
-45.04%205.00K
-65.67%115.00K
-28.46%264.00K
-66.67%259.00K
-25.40%373.00K
-61.00%335.00K
-67.69%369.00K
-89.35%777.00K
-94.35%500.00K
-91.90%859.00K
-40.24%1.14M
-44.13%7.30M
--8.85M
-18.50%10.61M
-83.51%1.91M
25.96%13.06M
----
5.44%13.01M
-13.51%11.59M
-13.16%10.37M
2.74%12.30M
-10.14%12.34M
-13.47%13.40M
318.03%11.94M
658.81%11.97M
7446.70%13.73M
--15.49M
--2.86M
--1.58M
--182.00K
--55.16K
----
----
----
-Loans receivable
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
105.54%3.82M
157.48%5.51M
--339.00K
--3.44M
--1.86M
--2.14M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Other receivables
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--151.23K
----
----
----
Inventory
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-23.98%501.00K
-23.98%501.00K
-23.49%531.00K
-25.90%558.00K
-20.12%659.00K
-43.68%659.00K
-44.35%694.00K
-38.78%753.00K
-89.69%825.00K
-84.14%1.17M
-83.80%1.25M
-15.11%1.23M
-7.03%8.00M
-23.74%7.38M
-28.25%7.70M
-85.51%1.45M
-19.40%8.61M
-19.62%9.67M
-6.14%10.73M
-11.69%10.00M
-4.42%10.68M
24.36%12.03M
12.01%11.43M
13.99%11.33M
9613.04%11.17M
6438.51%9.68M
37692.59%10.20M
--9.94M
--115.00K
--148.00K
--27.00K
----
----
----
----
Prepaid expenses
-34.72%1.16M
--3.41M
-29.81%2.32M
0.84%2.63M
-19.74%1.78M
----
-80.73%3.30M
-92.88%2.61M
--2.21M
-88.19%2.59M
1025.97%17.13M
4520.40%36.69M
----
--21.93M
--1.52M
--794.00K
--355.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--106.24K
----
--256.56
--1.22K
Other current assets
471.00%1.89M
-88.06%1.43M
-75.41%284.00K
-40.91%835.00K
-73.88%331.00K
405.42%11.94M
-49.96%1.16M
-15.94%1.41M
--1.27M
2238.61%2.36M
1298.79%2.31M
757.65%1.68M
-100.00%0.00
-87.48%101.00K
-83.47%165.00K
-92.02%196.00K
-74.47%170.00K
20.45%807.00K
156.56%998.00K
249.50%2.46M
11.74%666.00K
-14.54%670.00K
-76.00%389.00K
-67.32%703.00K
-74.37%596.00K
87.56%784.00K
--1.62M
--2.15M
-16.37%2.33M
-80.29%418.00K
-100.00%0.00
----
-8.10%2.78M
-32.77%2.12M
-30.91%2.06M
-12.84%2.42M
1.65%3.02M
28.41%3.15M
80.86%2.99M
144.75%2.77M
259.85%2.98M
--2.46M
--1.65M
--1.13M
--827.00K
----
----
----
----
Total current assets
-14.90%9.72M
31.66%17.79M
177.11%14.50M
269.24%17.27M
80.29%11.42M
31.37%13.51M
-82.15%5.23M
-90.57%4.68M
-89.81%6.33M
-86.89%10.28M
-72.10%29.31M
690.18%49.62M
3635.10%62.15M
3652.25%78.42M
2083.58%105.07M
62.57%6.28M
-15.96%1.66M
7.68%2.09M
126.98%4.81M
53.05%3.86M
-30.31%1.98M
-44.50%1.94M
-88.84%2.12M
-88.11%2.52M
-87.62%2.84M
-95.42%3.50M
-30.25%19.00M
-18.06%21.23M
-31.32%22.95M
152.35%76.39M
-3.12%27.24M
-16.61%25.92M
2.92%33.42M
-17.17%30.27M
-9.90%28.12M
10.50%31.08M
3.83%32.48M
13.70%36.54M
328.03%31.21M
153.43%28.12M
317.22%31.28M
--32.14M
--7.29M
--11.10M
--7.50M
--102.19K
--214.39K
--222.77K
--238.09K
Non-current assets
Net Fixed Assets
-7.60%20.99M
--21.97M
-12.33%23.39M
-31.92%19.54M
-25.60%22.72M
----
-75.41%26.68M
-75.60%28.70M
615.42%30.53M
--34.26M
--108.49M
--117.58M
--4.27M
----
----
----
----
-100.00%0.00
----
----
----
-66.67%2.00K
-99.87%3.00K
-99.80%5.00K
-99.81%5.00K
-75.00%6.00K
-17.69%2.35M
-15.53%2.45M
-7.50%2.68M
-99.22%24.00K
-15.81%2.85M
-19.94%2.90M
-26.18%2.89M
-23.01%3.06M
-19.80%3.39M
-2.24%3.62M
1.50%3.92M
-10.28%3.97M
696.05%4.23M
743.51%3.70M
848.65%3.86M
--4.43M
--531.00K
--439.00K
--407.00K
--360.98K
----
----
----
-Fixed Assets
-4.98%28.62M
--28.96M
--32.66M
--27.43M
--30.12M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
8.72%5.63M
----
----
----
--5.18M
----
----
----
----
----
----
----
-Accumulated depreciation
3.08%7.63M
--7.00M
--9.26M
--7.90M
--7.41M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
120.13%1.66M
----
----
----
--755.00K
----
----
----
----
----
----
----
Goodwill and other intangible assets
-35.30%2.72M
-32.44%3.10M
-48.08%3.47M
-55.71%3.84M
-53.56%4.21M
-51.66%4.58M
-85.14%6.68M
-83.30%8.67M
-84.03%9.07M
-84.96%9.48M
208.47%44.95M
1304.55%51.90M
1377.26%56.77M
1478.19%63.02M
225.54%14.57M
17.04%3.69M
14.34%3.84M
8.33%3.99M
11.96%4.48M
-25.86%3.16M
-25.08%3.36M
-22.12%3.69M
-92.00%4.00M
-91.61%4.26M
-91.33%4.49M
-28.10%4.73M
-12.17%50.00M
-12.66%50.77M
-12.80%51.72M
-88.80%6.58M
-5.47%56.93M
-39.40%58.13M
-38.93%59.31M
-40.10%58.80M
-44.26%60.23M
-9.61%95.93M
-11.78%97.13M
-12.44%98.15M
601.08%108.04M
530.22%106.12M
557.59%110.09M
--112.09M
--15.41M
--16.84M
--16.74M
--724.47K
----
----
----
Long-term debt
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
9.27%3.67M
315.53%13.62M
273.81%11.99M
--11.39M
--3.35M
--3.28M
--3.21M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--7.75M
--5.00M
----
----
----
----
----
Long-term prepaid expenses
-76.67%840.00K
--376.00K
-85.89%2.89M
-83.68%3.38M
-80.35%3.60M
----
1.45%20.49M
11142.39%20.69M
--18.32M
-81.82%18.63M
-76.31%20.20M
-42.14%184.00K
----
--102.49M
--85.28M
--318.00K
--352.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current assets
-76.59%844.00K
-88.87%379.00K
-85.88%2.90M
-88.44%3.38M
-87.56%3.60M
-88.25%3.41M
1.16%20.50M
14971.65%29.24M
-73.20%28.97M
-71.72%29.00M
-76.24%20.27M
-47.14%194.00K
26919.50%108.08M
23048.53%102.55M
2245.98%85.30M
-33.87%367.00K
-35.06%400.00K
-34.56%443.00K
288.46%3.64M
-45.85%555.00K
-44.70%616.00K
-28.74%677.00K
-20.14%936.00K
-22.64%1.02M
-9.87%1.11M
232.17%950.00K
45.23%1.17M
--1.32M
84.20%1.24M
-33.80%286.00K
109.07%807.00K
----
56.41%671.00K
-2.92%432.00K
-21.54%386.00K
-18.30%451.00K
-10.44%429.00K
-26.45%445.00K
--492.00K
--552.00K
--479.00K
--605.00K
----
----
----
--9.15
----
----
----
Total non-current assets
-19.57%24.56M
--25.44M
-44.76%29.75M
-59.83%26.75M
-55.47%30.53M
----
-70.28%53.86M
-63.18%66.60M
--68.57M
-63.17%72.73M
52.58%181.23M
1800.61%180.86M
----
1927.12%197.50M
1063.11%118.78M
63.73%9.52M
58.30%9.62M
50.70%9.74M
45.12%10.21M
-21.33%5.81M
-21.13%6.08M
-17.00%6.46M
-86.85%7.04M
-86.45%7.39M
-86.15%7.71M
13.00%7.79M
--53.52M
--54.54M
-11.52%55.63M
-88.93%6.89M
----
----
-38.04%62.88M
-39.27%62.29M
-43.24%64.00M
-9.40%100.00M
-11.32%101.48M
-12.43%102.57M
375.95%112.76M
395.46%110.38M
567.29%114.43M
--117.12M
--23.69M
--22.28M
--17.15M
--103.54K
----
----
----
Total assets
-18.30%34.27M
-5.33%43.23M
-25.11%44.26M
-38.23%44.03M
-43.99%41.95M
-44.99%45.66M
-71.93%59.10M
-69.07%71.28M
-71.72%74.90M
-69.91%83.02M
-5.95%210.54M
1359.14%230.49M
2247.00%264.83M
2231.82%275.92M
1389.96%223.85M
63.27%15.80M
40.05%11.28M
40.77%11.83M
64.07%15.02M
-2.39%9.68M
-23.60%8.06M
-25.52%8.41M
-87.37%9.16M
-86.92%9.91M
-86.58%10.55M
-86.45%11.29M
-17.43%72.52M
-13.65%75.78M
-18.40%78.59M
-10.02%83.28M
-4.65%87.83M
-33.05%87.76M
-28.11%96.30M
-33.47%92.56M
-36.01%92.12M
-5.36%131.07M
-8.07%133.95M
-6.80%139.11M
364.68%143.97M
314.98%138.50M
491.22%145.71M
--149.26M
--30.98M
--33.38M
--24.65M
--205.72K
--214.39K
--222.77K
--238.09K
Liabilities
Current liabilities
-Other payables
-98.35%3.00K
--31.00K
-97.94%32.00K
-96.74%44.00K
-84.78%182.00K
----
3014.00%1.56M
2655.10%1.35M
3758.06%1.20M
174.07%814.00K
900.00%50.00K
11.36%49.00K
-29.55%31.00K
230.00%297.00K
-96.73%5.00K
-76.34%44.00K
-77.55%44.00K
-43.04%90.00K
51.49%153.00K
80.58%186.00K
88.46%196.00K
586.96%158.00K
-88.52%101.00K
-90.03%103.00K
-89.83%104.00K
4.55%23.00K
--880.00K
--1.03M
-28.16%1.02M
-98.55%22.00K
----
----
-36.80%1.42M
-70.00%1.52M
168.89%1.09M
107.71%1.13M
-35.05%2.25M
24.17%5.05M
-88.89%405.00K
--545.00K
--3.47M
--4.07M
--3.65M
----
----
--51.78K
----
----
----
Accrued expenses
-34.60%1.84M
--2.70M
17.75%2.91M
31.66%2.96M
18.20%2.81M
----
-15.92%2.47M
-23.94%2.25M
-57.72%2.38M
-35.26%2.23M
377.85%2.93M
123.64%2.96M
311.03%5.63M
175.70%3.45M
-78.55%614.00K
-14.14%1.32M
37.17%1.37M
53.50%1.25M
87.43%2.86M
-55.63%1.54M
-62.13%998.00K
-76.23%815.00K
-80.26%1.53M
-50.79%3.48M
-62.12%2.63M
32.87%3.43M
--7.74M
--7.06M
8.23%6.96M
-55.87%2.58M
----
----
-13.97%6.43M
-15.90%5.85M
-37.74%6.16M
-37.95%6.02M
-31.69%7.47M
-37.20%6.95M
697.26%9.89M
907.06%9.70M
1867.27%10.94M
--11.07M
--1.24M
--963.00K
--556.00K
----
----
----
----
Short-term debt and lease liabilities
----
----
----
----
----
----
----
--250.00K
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-94.68%26.00K
292.26%1.93M
272.91%1.83M
131.79%1.90M
-44.99%489.00K
-43.24%491.00K
-18.17%491.00K
-98.20%821.00K
-98.02%889.00K
-98.03%865.00K
--600.00K
--45.58M
--44.84M
-0.20%43.96M
-100.00%0.00
----
----
176.62%44.05M
12.67%19.59M
-67.75%3.33M
-91.82%814.00K
60.28%15.92M
255.64%17.39M
--10.32M
--9.95M
--9.94M
--4.89M
----
----
----
----
----
----
----
-Short-term debt
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-94.68%26.00K
62.93%800.00K
44.60%710.00K
-2.56%800.00K
-44.99%489.00K
-43.24%491.00K
-18.17%491.00K
-98.20%821.00K
-98.02%889.00K
-98.03%865.00K
--600.00K
--45.58M
--44.84M
-0.20%43.96M
-100.00%0.00
----
----
176.62%44.05M
12.67%19.59M
-67.75%3.33M
-91.82%814.00K
60.28%15.92M
255.64%17.39M
--10.32M
--9.95M
--9.94M
--4.89M
----
----
----
----
----
----
----
Deferred liabilities
----
----
----
----
----
----
----
----
----
-23.81%160.00K
-59.43%157.00K
-72.38%132.00K
-68.62%182.00K
-68.04%210.00K
-46.18%387.00K
-38.32%478.00K
-36.54%580.00K
-38.54%657.00K
-34.64%719.00K
7.49%775.00K
32.08%914.00K
8.20%1.07M
-66.00%1.10M
-79.64%721.00K
-83.97%692.00K
-11.71%988.00K
--3.23M
--3.54M
-27.61%4.32M
-79.04%1.12M
----
----
-1.37%5.96M
-13.20%5.34M
-7.90%5.63M
-3.15%6.05M
-7.78%6.05M
-15.93%6.15M
3699.38%6.12M
3173.30%6.25M
2015.48%6.56M
--7.32M
--161.00K
--191.00K
--310.00K
----
----
----
----
Other current liabilities
-98.35%3.00K
--31.00K
-97.94%32.00K
-96.74%44.00K
-84.78%182.00K
----
652.17%1.56M
645.86%1.35M
461.50%1.20M
92.11%974.00K
-47.19%207.00K
-65.33%181.00K
-65.87%213.00K
-32.13%507.00K
-55.05%392.00K
-45.68%522.00K
-43.78%624.00K
-39.12%747.00K
-27.39%872.00K
16.63%961.00K
39.45%1.11M
21.36%1.23M
-70.81%1.20M
-81.99%824.00K
-85.10%796.00K
-11.39%1.01M
--4.12M
--4.58M
-27.72%5.34M
-83.35%1.14M
----
----
-10.99%7.39M
-38.81%6.85M
3.08%6.72M
5.74%7.19M
-17.21%8.30M
-1.60%11.20M
71.27%6.52M
3458.64%6.80M
3134.52%10.03M
--11.38M
--3.81M
--191.00K
--310.00K
--51.78K
----
----
----
Total current liabilities
-29.08%3.55M
-27.14%3.90M
-46.93%3.55M
-45.04%3.94M
-2.59%5.01M
-13.77%5.35M
63.30%6.69M
74.98%7.16M
-22.80%5.14M
19.05%6.20M
26.43%4.09M
24.98%4.09M
22.01%6.66M
-10.28%5.21M
-59.50%3.24M
-54.58%3.27M
-19.16%5.46M
-12.65%5.80M
-2.30%8.00M
-31.30%7.21M
-29.64%6.75M
-31.05%6.65M
-87.99%8.19M
-84.28%10.49M
-85.69%9.59M
-86.34%9.64M
1.05%68.16M
2.20%66.75M
-2.94%67.05M
64.70%70.58M
165.67%67.45M
176.02%65.31M
60.59%69.08M
-7.64%42.85M
-34.04%25.39M
-34.57%23.66M
4.21%43.02M
25.22%46.40M
530.43%38.49M
1806.48%36.17M
3827.88%41.28M
--37.05M
--6.11M
--1.90M
--1.05M
--43.43K
--6.46K
--31.89K
--34.62K
Non-current liabilities
Long-term debt and lease liabilities
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--801.00K
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-55.41%449.00K
54.76%1.12M
--672.00K
--667.00K
92.54%1.01M
38.62%725.00K
--0.00
--0.00
--523.00K
--523.00K
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
25.13%24.40M
111.58%41.26M
111.53%41.25M
-2.38%19.04M
0.00%19.50M
290.00%19.50M
290.00%19.50M
290.00%19.50M
--19.50M
--5.00M
--5.00M
--5.00M
--0.00
--0.00
--0.00
--0.00
-Long-term debt
----
----
----
----
----
----
----
--801.00K
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-55.41%449.00K
54.76%1.12M
--672.00K
--667.00K
92.54%1.01M
38.62%725.00K
----
----
--523.00K
--523.00K
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
25.13%24.40M
111.58%41.26M
111.53%41.25M
-2.38%19.04M
0.00%19.50M
290.00%19.50M
290.00%19.50M
290.00%19.50M
--19.50M
--5.00M
--5.00M
--5.00M
----
----
----
----
Deferred liabilities
----
----
----
----
----
----
----
----
----
-3.45%56.00K
-32.98%63.00K
-34.21%75.00K
-60.75%84.00K
-80.73%58.00K
-66.78%94.00K
-65.77%114.00K
-41.37%214.00K
-37.94%301.00K
-54.72%283.00K
-50.96%333.00K
-52.72%365.00K
-27.29%485.00K
-63.02%625.00K
-61.77%679.00K
-41.56%772.00K
20.83%667.00K
--1.69M
--1.78M
20.97%1.32M
-47.48%552.00K
----
----
-29.50%1.09M
-37.25%1.05M
-48.26%1.03M
-49.65%1.22M
-38.63%1.55M
-36.43%1.68M
--1.98M
--2.41M
--2.52M
--2.63M
----
----
----
----
----
----
----
Derivatives liabilities
----
----
----
----
----
----
--4.55M
--4.55M
--5.22M
--5.42M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
----
----
----
----
----
-100.00%0.00
-75.34%269.00K
-71.07%320.00K
-69.42%341.00K
-66.42%366.00K
-4.30%1.09M
586.96%1.11M
327.20%1.11M
214.12%1.09M
247.56%1.14M
-57.18%161.00K
-31.50%261.00K
-31.15%347.00K
-54.00%328.00K
-52.53%376.00K
-58.13%381.00K
-24.44%504.00K
-69.57%713.00K
-68.68%792.00K
-56.97%910.00K
-69.97%667.00K
-33.42%2.34M
--2.53M
-54.33%2.12M
26.55%2.22M
118.44%3.52M
----
114.50%4.63M
-24.32%1.75M
-36.82%1.61M
-38.96%1.81M
-29.00%2.16M
-27.19%2.32M
2584.21%2.55M
-22.68%2.97M
-16.71%3.04M
--3.19M
--95.00K
--3.84M
--3.65M
----
----
----
----
Total non-current liabilities
----
----
----
----
----
----
342.07%4.82M
1180.92%14.17M
--15.93M
1347.89%15.78M
-4.30%1.09M
81.31%1.11M
----
6.97%1.09M
14.57%1.14M
-55.89%610.00K
25.05%1.38M
95.96%1.02M
-42.55%995.00K
-83.02%1.38M
-86.40%1.11M
-92.83%520.00K
-52.57%1.73M
111.89%8.15M
133.53%8.13M
224.27%7.25M
--3.65M
--3.84M
-55.01%3.48M
-92.35%2.24M
----
----
-67.68%7.74M
19.05%29.26M
71.71%45.30M
71.19%45.88M
-10.78%23.95M
-9.23%24.57M
417.80%26.38M
203.16%26.80M
210.35%26.85M
--27.07M
--5.09M
--8.84M
--8.65M
----
----
----
----
Total liabilities
-29.08%3.55M
--3.90M
-69.17%3.55M
-81.55%3.94M
-76.24%5.01M
----
121.94%11.51M
310.29%21.33M
171.08%21.07M
249.03%21.98M
18.43%5.19M
33.83%5.20M
13.64%7.77M
-7.71%6.30M
-51.30%4.38M
-54.80%3.88M
-12.93%6.84M
-4.77%6.82M
-9.33%8.99M
-53.91%8.59M
-55.69%7.86M
-57.58%7.17M
-86.19%9.92M
-73.60%18.64M
-74.87%17.73M
-76.80%16.89M
-3.16%71.81M
-3.65%70.59M
-8.19%70.53M
0.98%72.82M
4.91%74.16M
5.36%73.27M
14.71%76.82M
1.60%72.11M
8.96%70.69M
10.44%69.55M
-1.70%66.97M
10.68%70.97M
479.20%64.88M
486.40%62.97M
602.23%68.13M
--64.12M
--11.20M
--10.74M
--9.70M
--43.43K
--6.46K
--31.89K
--34.62K
Shareholders' equity
Common equity
3.54%498.14M
--497.96M
3.10%487.26M
4.92%484.95M
4.77%481.12M
----
3.68%472.63M
1.53%462.23M
2.88%459.20M
2.73%456.40M
7.04%455.85M
117.25%455.26M
126.70%446.34M
130.90%444.26M
121.92%425.86M
11.29%209.55M
5.68%196.88M
3.35%192.41M
3.66%191.90M
2.40%188.29M
1.38%186.30M
1.44%186.16M
2.17%185.12M
1.66%183.87M
3.60%183.75M
5.55%183.52M
--181.18M
--180.87M
8.08%177.37M
10.57%173.87M
----
----
14.62%164.10M
15.58%157.25M
16.94%150.42M
28.11%147.30M
32.74%143.17M
28.22%136.06M
269.49%128.63M
245.98%114.98M
369.57%107.86M
--106.12M
--34.81M
--33.23M
--22.97M
--478.48K
--462.95K
--471.63K
--461.68K
Preferred equity
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--5.84M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Retained earnings
-3.05%-465.61M
---456.82M
-2.51%-449.60M
-4.03%-449.70M
-5.71%-451.83M
----
-50.70%-438.60M
-59.80%-432.30M
-85.97%-427.43M
-95.05%-419.73M
-41.59%-291.05M
-33.27%-270.53M
-14.96%-229.84M
-9.03%-215.19M
-4.96%-205.56M
-4.29%-202.99M
-3.76%-199.94M
-3.02%-197.38M
-3.10%-195.84M
-2.00%-194.65M
-1.87%-192.70M
-2.29%-191.60M
-6.24%-189.94M
-9.71%-190.82M
-12.61%-189.16M
-16.04%-187.31M
---178.78M
---173.93M
-17.42%-167.98M
-19.36%-161.43M
----
----
-91.11%-143.05M
-102.51%-135.24M
-165.15%-127.76M
-122.55%-84.47M
-157.24%-74.85M
-241.50%-66.78M
-241.27%-48.18M
-255.94%-37.95M
-282.26%-29.10M
---19.56M
---14.12M
---10.66M
---7.61M
---316.19K
---255.02K
---280.74K
---258.20K
Capital reserves
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--63.22K
--61.17K
--62.31K
--61.00K
Gains losses not affecting retained earnings
-0.72%-1.82M
---1.82M
-0.50%-1.81M
-0.55%-1.81M
-0.56%-1.81M
----
-0.50%-1.81M
-0.61%-1.80M
-0.90%-1.80M
-0.28%-1.80M
-0.50%-1.80M
-0.79%-1.79M
0.11%-1.79M
-0.17%-1.79M
0.72%-1.79M
1.82%-1.78M
2.88%-1.79M
-1.24%-1.79M
-1.01%-1.80M
-2.14%-1.81M
-3.60%-1.84M
2.59%-1.77M
-5.69%-1.78M
-1.55%-1.77M
-32.54%-1.78M
8.33%-1.82M
---1.69M
---1.75M
14.87%-1.34M
-26.58%-1.98M
----
----
-17.90%-1.57M
-37.89%-1.56M
9.10%-1.23M
12.63%-1.30M
-13.52%-1.33M
20.13%-1.14M
-48.25%-1.35M
-2289.71%-1.49M
-184.75%-1.18M
---1.42M
---912.00K
--68.00K
---413.00K
----
----
----
----
Non-controlling interests
----
----
----
----
----
----
---230.00K
---223.00K
---290.00K
---306.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total equity
-16.83%30.72M
--39.33M
-14.46%40.71M
-19.74%40.09M
-31.37%36.94M
----
-76.83%47.59M
-77.83%49.95M
-79.06%53.83M
-77.36%61.03M
-6.43%205.35M
1791.26%225.29M
5684.47%257.06M
5282.83%269.63M
3538.46%219.47M
999.91%11.91M
2110.95%4.44M
303.95%5.01M
893.68%6.03M
112.41%1.08M
102.80%201.00K
122.12%1.24M
-207.50%-760.00K
-268.30%-8.73M
-189.16%-7.18M
-153.59%-5.61M
-94.83%707.00K
-64.20%5.19M
-58.65%8.05M
-48.83%10.46M
-36.20%13.67M
-76.46%14.49M
-70.92%19.48M
-69.99%20.45M
-72.91%21.43M
-18.54%61.53M
-13.67%66.98M
-19.97%68.14M
299.83%79.09M
233.67%75.53M
419.15%77.58M
--85.14M
--19.78M
--22.64M
--14.94M
--162.30K
--207.93K
--190.89K
--203.47K
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI