Amplify Energy Corp
AMPY3.685USD
+0.055+1.52%
Close 08/04, 16:00（ET）Quotes delayed by 15 min
3.680USD+3.680After-hours (ET)
148.63MMarket Cap
9.64P/E TTM
Amplify Energy Corp
3.685
+0.055+1.52%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
----
-100.00%0.00
-100.00%0.00
-73.08%502.00K
-76.57%2.99M
--20.75M
-41.64%6.39M
-88.83%1.86M
-18.26%12.76M
-100.00%0.00
-36.90%10.94M
10.17%16.69M
-7.12%15.61M
81.39%18.80M
28.27%17.34M
14.76%15.15M
787.06%16.80M
--10.36M
82.52%13.52M
175.21%13.20M
164.16%1.89M
-100.00%0.00
19.23%7.41M
-23.32%4.80M
-91.49%717.00K
-83.44%11.34M
-91.88%6.21M
-92.73%6.26M
-90.02%8.43M
-10.85%68.50M
-72.62%76.55M
-69.46%86.00M
-71.98%84.45M
-5.25%76.84M
67.64%279.60M
86.42%281.56M
2424.29%301.43M
601.68%81.09M
548.53%166.78M
409.23%151.04M
-18.48%11.94M
-65.15%11.56M
3.06%25.72M
141.43%29.66M
-71.07%14.65M
75.67%33.16M
433.87%24.95M
5.10%12.29M
450.63%50.63M
--18.88M
--4.67M
--11.69M
--9.19M
- Cash and cash equivalents
----
-100.00%0.00
-100.00%0.00
-73.08%502.00K
-76.57%2.99M
--20.75M
-41.64%6.39M
-88.83%1.86M
-18.26%12.76M
-100.00%0.00
-36.90%10.94M
10.17%16.69M
-7.12%15.61M
81.39%18.80M
28.27%17.34M
14.76%15.15M
787.06%16.80M
--10.36M
82.52%13.52M
175.21%13.20M
164.16%1.89M
-100.00%0.00
19.23%7.41M
-23.32%4.80M
-91.49%717.00K
-83.44%11.34M
-91.88%6.21M
-92.73%6.26M
-90.02%8.43M
-10.85%68.50M
-72.62%76.55M
-69.46%86.00M
-71.98%84.45M
-5.25%76.84M
67.64%279.60M
86.42%281.56M
2424.29%301.43M
601.68%81.09M
548.53%166.78M
409.23%151.04M
-18.48%11.94M
-65.15%11.56M
3.06%25.72M
141.43%29.66M
-71.07%14.65M
75.67%33.16M
433.87%24.95M
5.10%12.29M
450.63%50.63M
--18.88M
--4.67M
--11.69M
--9.19M
Receivables
-1.77%35.89M
1.58%39.71M
-32.53%32.30M
-42.39%36.31M
-44.62%36.54M
-51.41%39.10M
-39.36%47.86M
-19.00%63.02M
-28.23%65.98M
-12.52%80.45M
76.39%78.93M
96.25%77.81M
159.52%91.93M
197.62%91.97M
66.31%44.75M
46.13%39.65M
43.68%35.42M
-6.77%30.90M
-17.35%26.91M
88.95%27.13M
22.36%24.65M
27.42%33.15M
-1.65%32.55M
-59.18%14.36M
-41.46%20.15M
-27.58%26.01M
-1.49%33.10M
1.21%35.17M
-15.35%34.42M
-17.85%35.92M
-15.56%33.60M
-17.69%34.76M
1.20%40.66M
-31.32%43.73M
-42.96%39.79M
-59.24%42.22M
-61.93%40.18M
-52.40%63.66M
-50.01%69.77M
-29.34%103.58M
-36.06%105.55M
-8.51%133.76M
16.26%139.56M
74.38%146.60M
165.82%165.06M
190.67%146.20M
419.23%120.05M
335.78%84.07M
192.22%62.10M
--50.30M
--23.12M
--19.29M
--21.25M
-Accounts and notes receivable
-1.77%35.89M
1.58%39.71M
-32.53%32.30M
-42.39%36.31M
-44.62%36.54M
-51.41%39.10M
-39.36%47.86M
-19.00%63.02M
-28.23%65.98M
-12.52%80.45M
76.39%78.93M
96.25%77.81M
159.52%91.93M
197.62%91.97M
66.31%44.75M
46.13%39.65M
43.68%35.42M
-6.77%30.90M
-17.35%26.91M
--27.13M
--24.65M
--33.15M
--32.55M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Other receivables
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-59.18%14.36M
-41.46%20.15M
-27.58%26.01M
-1.49%33.10M
1.21%35.17M
-15.35%34.42M
-17.85%35.92M
-15.56%33.60M
-17.69%34.76M
1.20%40.66M
-31.32%43.73M
-42.96%39.79M
-59.24%42.22M
-61.93%40.18M
-52.40%63.66M
-50.01%69.77M
-29.34%103.58M
-36.06%105.55M
-8.51%133.76M
16.26%139.56M
74.38%146.60M
165.82%165.06M
190.67%146.20M
419.23%120.05M
335.78%84.07M
192.22%62.10M
--50.30M
--23.12M
--19.29M
--21.25M
Inventory
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--7.04M
--6.50M
--6.21M
Prepaid expenses
32.29%24.30M
24.22%25.68M
-7.07%22.31M
-0.09%23.43M
15.13%18.37M
10.02%20.67M
49.46%24.00M
54.32%23.45M
11.83%15.95M
25.11%18.79M
49.53%16.06M
20.90%15.20M
16.01%14.27M
-3.56%15.02M
-11.66%10.74M
2.84%12.57M
7.62%12.30M
17.63%15.57M
-23.63%12.16M
--12.22M
--11.43M
--13.24M
--15.92M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--270.00K
--5.35M
--4.56M
Other current assets
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-80.70%325.00K
-82.07%325.00K
-22.84%1.91M
-18.89%2.53M
11.52%1.68M
-0.44%1.81M
16.04%2.47M
-17.70%3.12M
-54.60%1.51M
-78.97%1.82M
-78.90%2.13M
22.53%3.80M
218.58%3.33M
455.36%8.66M
323.03%10.10M
46.20%3.10M
-4.92%1.04M
-30.37%1.56M
-82.32%2.39M
-82.70%2.12M
-91.24%1.10M
-86.74%2.24M
-39.25%13.51M
-40.62%12.25M
-14.18%12.53M
8930.48%16.89M
7986.18%22.24M
3456.21%20.63M
--14.60M
--187.00K
--275.00K
--580.00K
Total current assets
-3.43%60.19M
-26.89%71.78M
-10.35%70.16M
-29.79%62.02M
-34.18%62.32M
-1.07%98.18M
-26.44%78.25M
-19.86%88.34M
-22.41%94.69M
-21.10%99.24M
46.06%106.38M
63.62%110.22M
89.14%122.04M
121.31%125.78M
16.53%72.83M
-20.53%67.37M
-44.56%64.52M
8.08%56.84M
-18.74%62.50M
273.05%84.77M
390.87%116.38M
14.37%52.59M
87.03%76.92M
-48.24%22.72M
-48.42%23.71M
-56.90%45.98M
-64.20%41.13M
-66.64%43.90M
-65.43%45.97M
-13.88%106.69M
-64.99%114.86M
-60.59%131.59M
-61.43%132.96M
-15.03%123.89M
20.98%328.05M
14.01%333.88M
60.26%344.70M
-46.62%145.80M
55.08%271.16M
54.33%292.86M
12.05%215.08M
41.81%273.13M
5.54%174.85M
48.72%189.77M
41.89%191.96M
115.26%192.60M
356.71%165.67M
131.41%127.60M
219.75%135.28M
--89.47M
--36.27M
--55.14M
--42.31M
Non-current assets
Net Fixed Assets
11.47%405.38M
10.85%390.76M
8.66%383.48M
6.36%373.81M
3.67%363.66M
1.68%352.50M
3.64%352.92M
4.52%351.45M
7.86%350.80M
7.33%346.67M
4.37%340.52M
4.76%336.26M
2.16%325.24M
1.02%323.00M
-6.46%326.25M
-8.89%320.99M
-9.85%318.35M
-60.43%319.75M
-56.90%348.79M
-30.70%352.32M
-35.00%353.14M
46.01%808.13M
43.67%809.28M
-8.14%508.36M
-8.32%543.33M
-3.65%553.47M
-17.53%563.28M
-16.58%553.42M
-8.94%592.65M
-9.05%574.46M
87.44%683.02M
69.24%663.43M
51.88%650.81M
20.56%631.60M
-62.80%364.38M
-73.04%392.00M
-78.37%428.50M
-75.33%523.87M
-52.40%979.66M
-27.38%1.45B
-4.96%1.98B
1.35%2.12B
-17.04%2.06B
-15.96%2.00B
25.69%2.08B
33.65%2.09B
207.78%2.48B
228.13%2.38B
157.38%1.66B
--1.57B
--805.96M
--726.19M
--644.26M
-Fixed Assets
7.05%1.13B
6.82%1.11B
6.05%1.09B
5.24%1.08B
4.27%1.06B
3.37%1.04B
3.92%1.03B
4.13%1.02B
5.15%1.01B
4.97%1.00B
4.02%992.53M
4.26%981.97M
3.23%965.08M
3.04%957.21M
2.93%954.13M
2.09%941.87M
2.09%934.93M
-2.16%928.98M
-1.25%926.98M
9.79%922.55M
10.22%915.75M
15.84%949.48M
15.22%938.74M
6.45%840.27M
2.29%830.87M
5.24%819.67M
9.75%814.72M
11.54%789.37M
19.60%812.24M
20.84%778.88M
-80.48%742.37M
-81.29%707.71M
-81.83%679.13M
-82.49%644.57M
4.75%3.80B
5.83%3.78B
5.37%3.74B
6.51%3.68B
8.96%3.63B
11.55%3.57B
10.34%3.55B
12.51%3.46B
13.94%3.33B
16.41%3.20B
62.80%3.21B
66.79%3.07B
180.82%2.92B
195.61%2.75B
140.46%1.97B
--1.84B
--1.04B
--930.94M
--821.13M
-Accumulated depreciation
4.73%727.25M
4.75%718.75M
4.69%710.33M
4.65%702.23M
4.58%694.40M
4.25%686.16M
4.07%678.53M
3.92%671.04M
3.77%663.97M
3.78%658.16M
3.84%652.01M
4.00%645.71M
3.77%639.85M
4.10%634.21M
8.59%627.88M
8.88%620.88M
9.59%616.58M
331.01%609.23M
346.61%578.19M
71.81%570.24M
95.66%562.61M
-46.90%141.35M
-48.51%129.46M
40.67%331.90M
30.95%287.54M
30.22%266.20M
323.65%251.43M
432.93%235.95M
675.50%219.59M
1475.61%204.42M
-98.27%59.35M
-98.69%44.27M
-99.14%28.32M
-99.59%12.97M
29.71%3.44B
59.96%3.39B
111.29%3.31B
136.86%3.16B
108.06%2.65B
76.47%2.12B
38.56%1.57B
36.46%1.33B
187.07%1.27B
225.40%1.20B
257.37%1.13B
256.14%976.88M
88.52%443.85M
80.27%369.10M
78.81%316.27M
--274.29M
--235.44M
--204.75M
--176.87M
Other non-current assets
1.27%288.07M
2.42%284.31M
-1.67%281.16M
3.21%284.54M
3.91%284.44M
1946.21%277.59M
2433.72%285.93M
2642.65%275.69M
2990.74%273.75M
114.82%13.57M
65.11%11.29M
44.26%10.05M
23.63%8.86M
-13.53%6.32M
-7.51%6.83M
-6.60%6.97M
-29.43%7.16M
-30.17%7.30M
-31.04%7.39M
37.26%7.46M
76.17%10.15M
98.95%10.46M
91.68%10.72M
3.27%5.43M
-17.76%5.76M
-24.66%5.26M
-21.87%5.59M
-15.29%5.26M
25.94%7.01M
27.92%6.98M
119.31%7.16M
82.09%6.21M
-42.33%5.56M
-42.55%5.46M
-93.09%3.26M
-93.06%3.41M
-87.26%9.65M
-81.36%9.50M
0.98%47.24M
-3.54%49.14M
42.92%75.74M
-6.71%50.93M
-19.20%46.79M
0.33%50.94M
113.71%52.99M
114.84%54.60M
330.38%57.90M
1287.30%50.77M
1391.10%24.80M
--25.41M
--13.45M
--3.66M
--1.66M
Total non-current assets
6.70%693.45M
5.60%675.30M
4.73%669.06M
4.98%658.36M
4.04%649.88M
77.52%639.49M
81.59%638.85M
81.09%627.14M
86.97%624.65M
9.39%360.23M
5.62%351.81M
5.60%346.31M
2.16%334.09M
0.43%329.32M
-7.27%333.08M
-11.10%327.96M
-16.30%327.04M
-60.25%327.92M
-57.12%359.19M
-28.21%368.91M
-28.84%390.74M
47.44%824.95M
47.26%837.71M
-8.01%513.91M
-8.43%549.09M
-3.77%559.52M
-17.58%568.87M
-16.62%558.68M
-8.64%599.65M
-8.73%581.44M
87.73%690.17M
69.46%670.06M
49.81%656.38M
19.44%637.05M
-64.20%367.65M
-73.70%395.41M
-78.69%438.14M
-75.47%533.37M
-51.22%1.03B
-26.79%1.50B
-3.81%2.06B
1.14%2.17B
-17.08%2.11B
-15.78%2.05B
26.95%2.14B
34.80%2.15B
209.61%2.54B
231.24%2.44B
160.59%1.68B
--1.59B
--820.01M
--736.10M
--646.30M
Total assets
5.82%753.64M
1.27%747.08M
3.08%739.22M
0.68%720.38M
-0.99%712.20M
60.55%737.67M
56.51%717.11M
56.72%715.48M
57.70%719.33M
0.96%459.48M
12.88%458.18M
15.48%456.53M
16.49%456.13M
18.28%455.10M
-3.74%405.92M
-12.86%395.32M
-22.79%391.56M
-56.15%384.76M
-53.89%421.69M
-15.46%453.68M
-11.47%507.13M
44.93%877.54M
49.94%914.63M
-10.95%536.63M
-11.28%572.80M
-12.01%605.50M
-24.23%610.00M
-24.83%602.59M
-18.21%645.62M
-9.57%688.13M
15.72%805.04M
9.92%801.65M
0.83%789.34M
12.04%760.94M
-46.41%695.69M
-59.40%729.29M
-65.54%782.85M
-72.25%679.17M
-43.07%1.30B
-19.93%1.80B
-2.51%2.27B
4.49%2.45B
-15.70%2.28B
-12.57%2.24B
28.06%2.33B
39.08%2.34B
215.84%2.70B
224.28%2.57B
164.23%1.82B
--1.68B
--856.28M
--791.24M
--688.61M
Liabilities
Current liabilities
-Other payables
-39.08%12.85M
-50.35%11.79M
-49.82%11.58M
-39.63%12.98M
3.76%21.09M
7.38%23.74M
-9.26%23.08M
-12.26%21.50M
-7.02%20.33M
8.50%22.11M
20.59%25.44M
27.87%24.50M
-12.44%21.86M
-9.81%20.37M
-12.91%21.09M
-15.12%19.16M
-8.04%24.97M
-22.65%22.59M
-9.60%24.22M
33094.12%22.57M
10262.98%27.15M
13872.73%29.20M
12361.40%26.79M
-58.02%68.00K
523.81%262.00K
93.52%209.00K
74.80%215.00K
-11.48%162.00K
-80.37%42.00K
-57.48%108.00K
-92.07%123.00K
-95.54%183.00K
-99.69%214.00K
-98.74%254.00K
-97.72%1.55M
-82.57%4.11M
28.30%69.07M
-6.17%20.19M
26.31%68.00M
9.51%23.57M
0.25%53.83M
--21.52M
--53.83M
--21.52M
--53.70M
----
----
----
----
----
----
----
----
Accrued expenses
9.50%38.05M
-12.93%41.22M
-34.60%33.92M
-37.49%33.71M
-46.57%34.75M
-17.01%47.34M
-13.05%51.87M
11.60%53.92M
22.40%65.04M
-0.00%57.05M
121.30%59.66M
96.59%48.32M
187.00%53.14M
179.75%57.05M
60.37%26.96M
57.54%24.58M
-14.55%18.52M
-5.63%20.39M
-31.55%16.81M
-24.19%15.60M
-0.20%21.67M
-14.63%21.61M
-32.70%24.56M
-48.76%20.58M
-52.27%21.71M
-40.77%25.31M
-22.14%36.49M
-23.81%40.16M
-14.03%45.49M
-20.09%42.73M
-32.69%46.86M
-9.95%52.72M
-8.80%52.92M
-25.23%53.48M
-24.46%69.63M
-55.53%58.54M
-54.90%58.02M
-55.94%71.52M
-48.60%92.17M
-29.39%131.65M
-39.98%128.66M
-20.58%162.31M
-9.75%179.31M
23.50%186.46M
43.51%214.36M
107.18%204.38M
208.02%198.69M
139.71%150.98M
195.91%149.37M
--98.65M
--64.51M
--62.98M
--50.48M
Short-term debt and lease liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--5.00M
--20.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--249.38M
--249.38M
--2.13B
--1.89B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--25.00M
-Short-term debt
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--249.38M
--249.38M
--2.13B
--1.89B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current liabilities
-39.08%12.85M
-50.35%11.79M
-49.82%11.58M
-39.63%12.98M
3.76%21.09M
7.38%23.74M
-9.26%23.08M
-12.26%21.50M
-7.02%20.33M
8.50%22.11M
20.59%25.44M
27.87%24.50M
-12.44%21.86M
-9.81%20.37M
-12.91%21.09M
-15.12%19.16M
-8.04%24.97M
-22.65%22.59M
-9.60%24.22M
33094.12%22.57M
10262.98%27.15M
13872.73%29.20M
12361.40%26.79M
-58.02%68.00K
523.81%262.00K
93.52%209.00K
74.80%215.00K
-11.48%162.00K
-80.37%42.00K
-57.48%108.00K
-92.07%123.00K
-95.54%183.00K
-99.69%214.00K
-98.74%254.00K
-97.99%1.55M
-87.61%4.11M
-20.57%69.07M
-69.58%20.19M
43.48%77.24M
54.02%33.15M
61.92%86.95M
--66.38M
--53.83M
--21.52M
--53.70M
----
----
----
----
----
----
----
----
Total current liabilities
-0.56%78.86M
-29.34%68.14M
-38.88%66.17M
-27.21%73.52M
-29.07%79.31M
-31.05%96.43M
-30.26%108.26M
-46.37%101.00M
-45.78%111.81M
-15.32%139.85M
9.24%155.23M
53.53%188.33M
150.73%206.22M
190.46%165.16M
176.53%142.10M
83.66%122.67M
47.78%82.25M
-6.92%56.86M
-14.01%51.39M
154.75%66.79M
101.27%55.66M
90.71%61.09M
-6.96%59.76M
-63.12%26.22M
-52.52%27.65M
-44.60%32.03M
13.76%64.23M
19.54%71.09M
-6.12%58.25M
2.79%57.82M
-82.69%56.47M
-81.47%59.47M
-97.26%62.05M
-97.17%56.25M
86.46%326.21M
82.91%320.98M
845.32%2.27B
689.16%1.98B
-29.76%174.95M
-39.36%175.49M
-27.39%239.61M
-0.90%251.48M
-4.87%249.09M
58.75%289.40M
95.48%330.01M
87.37%253.75M
131.23%261.84M
101.52%182.31M
14.28%168.82M
--135.43M
--113.24M
--90.47M
--147.72M
Non-current liabilities
Long-term provisions
5.72%131.16M
6.31%129.70M
6.42%127.56M
6.00%125.74M
6.46%124.06M
6.45%122.00M
11.64%119.86M
12.60%118.63M
11.92%116.53M
11.93%114.61M
6.21%107.36M
5.98%105.35M
6.03%104.12M
5.87%102.40M
6.09%101.08M
6.25%99.41M
6.76%98.20M
6.92%96.72M
6.93%95.28M
1013.37%93.57M
1015.71%91.98M
1018.66%90.47M
1040.02%89.10M
10.97%8.40M
-48.00%8.24M
-47.85%8.09M
-44.33%7.82M
-48.97%7.57M
9.06%15.85M
9.20%15.51M
-30.73%14.04M
-25.01%14.84M
-25.21%14.54M
-24.10%14.20M
11.65%20.27M
11.58%19.79M
-11.83%19.44M
-13.38%18.71M
-13.29%18.15M
-12.98%17.74M
-18.91%22.04M
-17.90%21.60M
-9.68%20.93M
-9.88%20.38M
73.08%27.18M
72.57%26.31M
96.36%23.18M
140.66%22.62M
91.40%15.71M
--15.24M
--11.80M
--9.40M
--8.21M
Long-term debt and lease liabilities
7.49%128.67M
8.82%130.68M
-1.28%123.81M
-2.84%122.24M
-8.78%119.70M
-38.91%120.09M
-40.85%125.41M
-43.15%125.82M
-42.33%131.23M
-15.28%196.57M
-8.65%212.04M
-5.95%221.30M
-11.09%227.55M
-11.03%232.02M
-12.85%232.13M
-11.83%235.30M
-12.33%255.92M
-9.36%260.78M
-5.28%266.37M
314.09%266.87M
362.60%291.90M
1147.76%287.72M
902.22%281.21M
129.68%64.45M
-19.16%63.10M
-81.99%23.06M
-78.09%28.06M
-78.09%28.06M
-39.04%78.06M
0.00%128.06M
--128.06M
--128.06M
--128.06M
--128.06M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
14.79%1.92B
16.34%1.92B
2.00%1.74B
0.32%1.71B
3.92%1.67B
8.74%1.65B
113.59%1.70B
145.12%1.70B
642.56%1.61B
902.74%1.52B
279.62%796.45M
--694.00M
--216.30M
--151.70M
--209.80M
-Long-term debt
8.70%125.00M
10.43%127.00M
0.00%120.00M
-1.67%118.00M
-8.00%115.00M
-39.47%115.00M
-41.46%120.00M
-44.19%120.00M
-44.44%125.00M
-17.39%190.00M
-10.87%205.00M
-8.51%215.00M
-11.94%225.00M
-11.71%230.00M
-13.38%230.00M
-11.49%235.00M
-11.89%255.52M
-8.59%260.52M
-4.49%265.52M
338.44%265.52M
391.03%290.00M
1135.96%285.00M
890.77%278.00M
115.83%60.56M
-24.34%59.06M
-81.99%23.06M
-78.09%28.06M
-78.09%28.06M
-39.04%78.06M
0.00%128.06M
--128.06M
--128.06M
--128.06M
--128.06M
----
----
----
-100.00%0.00
14.79%1.92B
16.34%1.92B
2.00%1.74B
0.32%1.71B
3.92%1.67B
8.74%1.65B
113.59%1.70B
145.12%1.70B
642.56%1.61B
902.74%1.52B
279.62%796.45M
--694.00M
--216.30M
--151.70M
--209.80M
-Long-term lease liabilities
-22.00%3.67M
-27.64%3.68M
-29.70%3.81M
-27.11%4.24M
-24.49%4.70M
-22.49%5.09M
-23.12%5.41M
-7.61%5.82M
144.41%6.23M
225.58%6.57M
230.30%7.04M
1992.03%6.30M
530.94%2.55M
658.27%2.02M
149.94%2.13M
-77.70%301.00K
-78.75%404.00K
-90.22%266.00K
-73.46%853.00K
-65.27%1.35M
-52.96%1.90M
--2.72M
--3.21M
--3.89M
--4.04M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Derivatives liabilities
--2.05M
----
----
--477.00K
----
----
37.83%7.83M
----
----
-100.00%0.00
-72.71%5.68M
-17.36%14.66M
289.28%20.85M
1040.97%9.66M
1443.04%20.83M
867.76%17.74M
179.93%5.36M
177.70%847.00K
176.07%1.35M
--1.83M
662.15%1.91M
281.25%305.00K
-88.79%489.00K
-100.00%0.00
-73.58%251.00K
-85.77%80.00K
1468.71%4.36M
--3.29M
--950.00K
--562.00K
--278.00K
----
----
----
----
----
----
----
----
----
----
----
-98.50%101.00K
1085.66%5.87M
-74.11%2.35M
-7.41%3.65M
69.18%6.73M
--495.00K
-32.49%9.10M
--3.94M
--3.98M
--0.00
--13.47M
Other non-current liabilities
6.76%141.12M
7.09%139.34M
3.87%134.57M
2.55%133.85M
2.23%132.18M
1.95%130.12M
7.48%129.56M
12.87%130.52M
12.90%129.29M
12.84%127.62M
8.60%120.55M
8.08%115.63M
13.04%114.52M
13.09%113.10M
12.64%111.01M
10.37%106.99M
6.02%101.31M
6.14%100.00M
5.83%98.55M
1053.44%96.94M
1059.11%95.56M
989.61%94.22M
1010.54%93.12M
3.10%8.40M
-49.85%8.24M
-46.29%8.65M
-42.72%8.38M
-47.23%8.15M
8.54%16.44M
8.67%16.10M
-99.23%14.64M
-99.19%15.45M
-31.95%15.14M
-28.34%14.81M
8136.94%1.90B
9845.79%1.90B
-5.42%22.25M
-11.29%20.67M
0.37%23.10M
-16.96%19.14M
-20.71%23.53M
-17.54%23.30M
-8.10%23.01M
-2.78%23.05M
76.07%29.68M
71.97%28.26M
102.31%25.04M
136.77%23.70M
90.20%16.85M
--16.43M
--12.38M
--10.01M
--8.86M
Total non-current liabilities
7.92%271.84M
7.92%270.03M
-1.69%258.38M
0.09%256.57M
-3.32%251.88M
-22.82%250.21M
-22.31%262.81M
-27.09%256.34M
-28.21%260.52M
-8.62%324.19M
-7.06%338.28M
-2.34%351.59M
0.09%362.91M
-1.90%354.78M
-0.63%363.97M
-1.53%360.03M
-6.88%362.58M
-5.39%361.63M
-2.28%366.27M
401.90%365.63M
443.85%389.37M
1102.55%382.24M
818.57%374.82M
84.42%72.85M
-24.99%71.59M
-78.04%31.79M
-71.46%40.80M
-72.47%39.50M
-33.35%95.45M
1.29%144.72M
-92.49%142.97M
-92.46%143.51M
543.47%143.20M
591.11%142.87M
-1.88%1.90B
-2.06%1.90B
-98.73%22.25M
-98.80%20.67M
14.29%1.94B
14.58%1.94B
0.94%1.76B
-1.06%1.73B
-5.11%1.70B
-2.59%1.70B
71.90%1.74B
100.70%1.75B
358.46%1.79B
426.71%1.74B
271.40%1.01B
--871.11M
--389.98M
--330.63M
--272.90M
Total liabilities
5.89%350.70M
-2.44%338.16M
-12.54%324.55M
-7.63%330.09M
-11.05%331.19M
-25.30%346.64M
-24.81%371.07M
-33.82%357.34M
-34.58%372.34M
-10.75%464.04M
-2.48%493.50M
11.85%539.92M
27.94%569.13M
24.24%519.94M
21.17%506.07M
11.63%482.70M
-0.04%444.83M
-5.60%418.50M
-3.89%417.66M
336.49%432.43M
348.40%445.03M
594.68%443.33M
313.73%434.58M
-10.42%99.07M
-35.42%99.25M
-68.49%63.82M
-47.33%105.04M
-45.51%110.59M
-25.12%153.69M
1.72%202.54M
-91.05%199.44M
-90.87%202.98M
-91.03%205.25M
-90.07%199.13M
5.43%2.23B
4.97%2.22B
14.47%2.29B
1.21%2.01B
8.65%2.11B
6.71%2.12B
-3.57%2.00B
-1.04%1.98B
-5.08%1.95B
3.22%1.99B
75.26%2.07B
98.91%2.00B
307.33%2.05B
356.85%1.92B
181.10%1.18B
--1.01B
--503.22M
--421.10M
--420.61M
Shareholders' equity
Common equity
1.24%440.27M
1.12%440.38M
1.07%438.71M
0.97%436.98M
0.79%434.86M
0.66%435.49M
0.50%434.07M
0.39%432.77M
0.17%431.44M
0.56%432.64M
0.29%431.91M
0.26%431.08M
0.38%430.69M
0.23%430.24M
0.34%430.68M
0.28%429.98M
0.18%429.06M
-0.03%429.27M
-2.45%429.23M
-17.61%428.77M
-17.55%428.27M
-24.60%429.40M
-22.56%440.02M
-8.18%520.40M
-8.09%519.44M
1.27%569.50M
1.39%568.21M
1.73%566.76M
1.70%565.13M
1.89%562.34M
-37.04%560.40M
-37.38%557.14M
-37.51%555.67M
-37.88%551.88M
0.29%890.08M
0.38%889.68M
0.60%889.24M
0.65%888.36M
0.98%887.53M
1.12%886.36M
1.16%883.90M
1.25%882.60M
0.95%878.88M
5.05%876.55M
5.00%873.80M
0.83%871.74M
61.90%870.63M
55.37%834.38M
--832.16M
--864.56M
--537.75M
--537.02M
----
Preferred equity
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%3.00K
0.00%3.00K
0.00%3.00K
0.00%3.00K
0.00%3.00K
0.00%3.00K
--3.00K
--3.00K
--3.00K
--3.00K
----
----
----
----
Retained earnings
30.68%-37.33M
29.21%-31.47M
72.69%-24.04M
37.43%-46.69M
36.23%-53.85M
89.83%-44.45M
81.16%-88.03M
85.49%-74.63M
84.47%-84.44M
11.69%-437.20M
11.98%-467.24M
0.56%-514.47M
-12.72%-543.69M
-6.93%-495.08M
-24.84%-530.83M
-26.96%-517.36M
-31.72%-482.33M
-9727.93%-463.01M
-1162.28%-425.20M
-408.64%-407.51M
-748.22%-366.18M
118.96%4.81M
165.44%40.03M
-10.22%-80.12M
39.32%-43.17M
66.25%-25.36M
-233.50%-61.17M
-272.42%-72.69M
-350.37%-71.14M
-856.77%-75.15M
101.89%45.82M
101.77%42.16M
101.19%28.41M
100.45%9.93M
-42.32%-2.42B
-97.46%-2.38B
-293.39%-2.39B
-433.95%-2.21B
-213.61%-1.70B
-95.54%-1.21B
1.14%-607.70M
22.02%-414.15M
-151.84%-542.22M
-221.76%-616.82M
-215.18%-614.72M
-183.86%-531.08M
-16.58%-215.31M
-14.88%-191.70M
---195.04M
---187.09M
---184.68M
---166.88M
----
Capital reserves
1.24%439.86M
1.12%439.98M
1.07%438.31M
0.97%436.58M
0.79%434.46M
0.66%435.10M
0.50%433.68M
0.39%432.38M
0.17%431.05M
0.56%432.25M
0.29%431.53M
0.25%430.69M
0.38%430.30M
0.22%429.85M
0.30%430.30M
0.24%429.60M
0.14%428.68M
-0.07%428.89M
-2.45%429.02M
-17.62%428.56M
-17.56%428.06M
-24.60%429.19M
-22.56%439.81M
-8.17%520.20M
-8.08%519.23M
1.27%569.24M
1.39%567.96M
1.73%566.50M
1.70%564.88M
1.89%562.08M
-37.06%560.15M
-37.40%556.88M
-37.53%555.42M
-37.90%551.63M
0.29%889.97M
0.37%889.57M
0.67%889.13M
0.65%888.25M
1.05%887.42M
1.19%886.28M
1.15%883.18M
1.32%882.53M
0.95%878.18M
5.06%875.85M
5.01%873.10M
0.83%871.05M
61.98%869.94M
55.44%833.69M
--831.48M
--863.89M
--537.08M
--536.35M
----
Less: Treasury stock
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
30.85%2.72M
31.77%2.72M
53.15%2.46M
232.43%2.08M
234.57%2.08M
--2.06M
--1.60M
-80.03%626.00K
-80.15%622.00K
-100.00%0.00
-100.00%0.00
2.15%3.13M
3.74%3.13M
8.15%3.13M
18.87%3.08M
28.58%3.07M
40.19%3.02M
120.64%2.90M
290.36%2.59M
294.38%2.39M
256.20%2.15M
--1.31M
--664.00K
--605.00K
--605.00K
----
--0.00
----
----
----
Gains losses not affecting retained earnings
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
--0.00
--0.00
----
Other equity
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
--3.00K
----
----
----
Total equity
5.75%402.94M
4.57%408.91M
19.83%414.67M
8.98%390.29M
9.80%381.01M
8665.96%391.04M
1079.64%346.04M
529.48%358.14M
407.07%346.99M
92.96%-4.56M
64.73%-35.32M
4.56%-83.39M
-112.12%-113.00M
-92.20%-64.84M
-2581.44%-100.15M
-511.08%-87.38M
-185.79%-53.27M
-107.77%-33.74M
-99.16%4.04M
-95.14%21.25M
-86.89%62.10M
-19.84%434.21M
-4.93%480.05M
-11.06%437.56M
-3.74%473.55M
11.55%541.68M
-16.62%504.96M
-17.82%491.99M
-15.78%491.93M
-13.57%485.59M
139.50%605.60M
140.04%598.67M
138.82%584.09M
142.37%561.81M
-87.88%-1.53B
-363.17%-1.50B
-650.49%-1.50B
-384.65%-1.33B
-344.11%-816.01M
-225.32%-322.80M
6.03%273.31M
37.02%465.86M
-48.94%334.28M
-59.88%257.58M
-59.54%257.77M
-49.81%340.00M
85.44%654.72M
73.47%642.07M
137.74%637.13M
--677.47M
--353.06M
--370.14M
--268.00M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
