Markets
News
Analysis
Tools
Learn
Stock
Score
Scan to Download
One power score. Smarter investment decisions
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
Log in
Sign Up
Sign Up
Markets
/
Stocks
/
/
0.000
Close (ET)
Quotes delayed by 15 min
0.000
--
Market Cap
--
P/E TTM
0.000
Overview
Company
Financials
Analysis
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Overview
Company
Financials
Analysis
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
Operating cash flows (indirect method)
Cash flow from continuing operating activities
-148.17%
-17.10M
-148.88%
-39.20M
-185.01%
-66.90M
-151.31%
-52.80M
-71.94%
35.50M
-69.96%
80.20M
56.15%
78.70M
852.78%
102.90M
--
126.50M
--
267.00M
--
50.40M
--
10.80M
Net income from continuing operations
-119.63%
-7.40M
-71.74%
24.70M
4.77%
94.50M
-82.67%
19.90M
-54.41%
37.70M
12.63%
87.40M
50.33%
90.20M
115.79%
114.80M
--
82.70M
--
77.60M
--
60.00M
--
53.20M
Operating gains losses
475.31%
46.60M
948.05%
80.70M
345.71%
31.20M
152.94%
17.20M
-2.41%
8.10M
16.67%
7.70M
9.38%
7.00M
6.25%
6.80M
--
8.30M
--
6.60M
--
6.40M
--
6.40M
Deferred tax
-24175.00%
-96.30M
-1115.49%
-86.30M
-5177.78%
-45.70M
-1592.86%
-20.90M
105.33%
400.00K
-491.67%
-7.10M
-92.31%
900.00K
75.00%
1.40M
--
-7.50M
--
-1.20M
--
11.70M
--
800.00K
Other non-cash items
126.94%
11.10M
-683.87%
-24.30M
-640.54%
-20.00M
-35000.00%
-69.80M
-13633.33%
-41.20M
-1650.00%
-3.10M
178.72%
3.70M
101.48%
200.00K
--
-300.00K
--
200.00K
--
-4.70M
--
-13.50M
Change in working capital
-13.24%
23.60M
-242.86%
-43.20M
-294.24%
-130.10M
98.03%
-600.00K
-21.61%
27.20M
-107.09%
-12.60M
-21.77%
-33.00M
24.13%
-30.50M
--
34.70M
--
177.80M
--
-27.10M
--
-40.20M
-Change in receivables
-1012.50%
-43.80M
-43.12%
6.20M
92.04%
-900.00K
157.43%
78.00M
-81.25%
4.80M
130.28%
10.90M
64.01%
-11.30M
425.81%
30.30M
--
25.60M
--
-36.00M
--
-31.40M
--
-9.30M
-Change in inventory
-112.60%
-27.00M
-450.53%
-52.30M
73.25%
-4.20M
127.10%
8.40M
-49.41%
-12.70M
-188.79%
-9.50M
-82.56%
-15.70M
-87.88%
-31.00M
--
-8.50M
--
10.70M
--
-8.60M
--
-16.50M
-Change in prepaid expenses
-21.39%
29.40M
357.27%
28.30M
-389.58%
-41.70M
-912.05%
-84.00M
733.90%
37.40M
36.42%
-11.00M
210.77%
14.40M
-262.75%
-8.30M
--
-5.90M
--
-17.30M
--
-13.00M
--
5.10M
-Change in other current liabilities
-419.15%
-24.40M
73.33%
13.00M
--
-9.70M
327.27%
27.50M
-129.75%
-4.70M
-96.19%
7.50M
-100.00%
0.00
-1828.57%
-12.10M
--
15.80M
--
196.60M
--
100.00K
--
700.00K
Cash from non-recurring investing activities
Cash from operating activities
-148.17%
-17.10M
-148.88%
-39.20M
-185.01%
-66.90M
-151.31%
-52.80M
-71.94%
35.50M
-69.96%
80.20M
56.15%
78.70M
852.78%
102.90M
--
126.50M
--
267.00M
--
50.40M
--
10.80M
Investing cash flow
Net cash from continuing investing activities
201.37%
264.30M
192.89%
239.00M
169.75%
227.40M
324.90%
312.30M
-19.24%
87.70M
-11.01%
81.60M
24.15%
84.30M
6.99%
73.50M
--
108.60M
--
91.70M
--
67.90M
--
68.70M
Capital expenditures
201.37%
264.30M
192.89%
239.00M
169.75%
227.40M
324.90%
312.30M
-19.24%
87.70M
-11.01%
81.60M
24.15%
84.30M
6.99%
73.50M
--
108.60M
--
91.70M
--
67.90M
--
68.70M
Net cash flow from disposal of fixed assets
201.37%
264.30M
192.89%
239.00M
169.75%
227.40M
324.90%
312.30M
-19.24%
87.70M
-11.01%
81.60M
24.15%
84.30M
6.99%
73.50M
--
108.60M
--
91.70M
--
67.90M
--
68.70M
Net cash flow from business transactions
--
0.00
--
0.00
--
0.00
--
681.40M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net cash flow from investment products
-26300.00%
-52.80M
-43800.00%
-43.90M
-100.00%
-200.00K
-28.57%
-900.00K
-100.00%
-200.00K
0.00%
-100.00K
--
-100.00K
0.00%
-700.00K
--
-100.00K
--
-100.00K
--
0.00
--
-700.00K
Net cash flow from other investing activities
-99.10%
1.60M
265.22%
8.40M
415.52%
59.80M
-305.41%
-15.00M
19922.22%
178.40M
2400.00%
2.30M
61.11%
11.60M
-126.43%
-3.70M
--
-900.00K
--
-100.00K
--
7.20M
--
14.00M
Cash from non-current investing activities
Net cash flow from investing activities
-461.81%
-315.50M
-113.01%
-288.20M
-104.38%
-167.80M
432.52%
326.20M
162.73%
87.20M
-33.17%
-135.30M
-19.51%
-82.10M
-77.08%
-98.10M
--
-139.00M
--
-101.60M
--
-68.70M
--
-55.40M
Financing cash flow
Cash flow from continuous financing activities
26200.00%
289.30M
83400.00%
83.50M
756.74%
141.20M
-21500.00%
-21.60M
109.57%
1.10M
108.33%
100.00K
-21600.00%
-21.50M
-200.00%
-100.00K
--
-11.50M
--
-1.20M
--
100.00K
--
100.00K
Net cash flow from debt Issuance/repayment
--
245.00M
--
80.90M
--
-47.00M
--
-18.10M
100.00%
0.00
--
--
--
--
--
--
--
-11.30M
--
-2.20M
--
0.00
--
0.00
Net cash flow from common stock issuance/repurchase
--
--
--
--
--
--
--
--
-45.00%
1.10M
-88.89%
100.00K
100.00%
400.00K
--
--
--
2.00M
--
900.00K
--
200.00K
--
100.00K
Net cash flow from other financing activities
--
400.00K
--
2.60M
780.82%
149.10M
-3400.00%
-3.50M
100.00%
0.00
-100.00%
0.00
-21800.00%
-21.90M
--
-100.00K
--
-2.20M
--
100.00K
--
-100.00K
--
--
Net cash from non-recurrent financing activities
Net cash from financing activities
26200.00%
289.30M
83400.00%
83.50M
756.74%
141.20M
-21500.00%
-21.60M
109.57%
1.10M
108.33%
100.00K
-21600.00%
-21.50M
-200.00%
-100.00K
--
-11.50M
--
-1.20M
--
100.00K
--
100.00K
Net cash flow
Beginning cash balance
22.47%
137.90M
126.70%
380.40M
143.53%
472.70M
25.71%
237.60M
-46.79%
112.60M
242.45%
167.80M
183.36%
194.10M
67.26%
189.00M
--
211.60M
--
49.00M
--
68.50M
--
113.00M
Current period cash flow changes
-135.76%
-44.70M
-339.31%
-242.50M
-250.95%
-92.30M
4509.80%
235.10M
653.10%
125.00M
-133.95%
-55.20M
-34.87%
-26.30M
111.46%
5.10M
--
-22.60M
--
162.60M
--
-19.50M
--
-44.50M
Effect of exchange rate changes
-216.67%
-1.40M
800.00%
1.40M
185.71%
1.20M
-4275.00%
-16.70M
-14.29%
1.20M
87.50%
-200.00K
-7.69%
-1.40M
--
400.00K
--
1.40M
--
-1.60M
--
-1.30M
--
--
Ending cash balance
-60.77%
93.20M
22.47%
137.90M
126.70%
380.40M
143.53%
472.70M
25.71%
237.60M
-46.79%
112.60M
242.45%
167.80M
183.36%
194.10M
--
189.00M
--
211.60M
--
49.00M
--
68.50M
Free cash flow
-439.08%
-281.40M
-19771.43%
-278.20M
-5155.36%
-294.30M
-1341.84%
-365.10M
-391.62%
-52.20M
-100.80%
-1.40M
68.00%
-5.60M
150.78%
29.40M
--
17.90M
--
175.30M
--
-17.50M
--
-57.90M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
Please log in to use KeyAI
Log in
Sign Up