Scan to Download
One power score. Smarter investment decisions
Akebia Therapeutics Inc
AKBA2.040USD
+0.030+1.49%
Close 11/07, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
536.61MMarket Cap
LossP/E TTM
Akebia Therapeutics Inc
2.040
+0.030+1.49%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2012Q4
Total equity
Cash, cash equivalents and short-term investments
247.62%137.31M
170.19%113.37M
20.84%51.87M
-26.89%34.02M
-26.27%39.50M
-26.32%41.96M
-52.55%42.92M
-67.86%46.53M
-62.77%53.57M
-67.37%56.95M
-39.61%90.47M
-30.14%144.76M
-41.74%143.89M
-36.00%174.56M
-44.25%149.80M
-23.05%207.20M
-16.37%246.99M
136.42%272.76M
81.92%268.69M
84.91%269.25M
115.95%295.35M
-31.34%115.37M
-54.08%147.69M
-62.68%145.61M
-65.99%136.76M
-57.25%168.04M
1.21%321.64M
18.33%390.14M
25.19%402.12M
56.08%393.03M
22.07%317.79M
104.38%329.70M
70.27%321.21M
16.03%251.81M
88.04%260.34M
2.45%161.32M
23.47%188.65M
116.30%217.03M
27.12%138.45M
33.06%157.47M
22.97%152.79M
-24.08%100.33M
234.55%108.92M
213.75%118.34M
--124.25M
--132.15M
1883.89%32.56M
--37.72M
--1.64M
- Cash and cash equivalents
247.62%137.31M
170.19%113.37M
20.84%51.87M
-26.89%34.02M
-26.27%39.50M
-26.32%41.96M
-52.55%42.92M
-67.86%46.53M
-62.77%53.57M
-67.37%56.95M
-39.61%90.47M
-30.14%144.76M
-41.74%143.89M
-30.94%174.56M
-34.50%149.80M
22.40%207.20M
0.65%246.99M
119.08%252.76M
55.10%228.70M
37.76%169.29M
181.39%245.41M
83.89%115.37M
40.91%147.45M
-24.35%122.89M
-46.67%87.21M
-60.33%62.74M
49.16%104.64M
81.29%162.43M
30.41%163.53M
81.28%158.17M
-62.55%70.16M
36.11%89.60M
171.54%125.39M
100.86%87.25M
276.34%187.34M
-1.32%65.83M
-39.44%46.18M
55.77%43.44M
51.85%49.78M
34.32%66.71M
-20.07%76.25M
-77.92%27.89M
54.51%32.78M
101.88%49.67M
--95.39M
--126.32M
1192.79%21.22M
--24.60M
--1.64M
-Short-term investments
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--20.00M
16223.27%39.99M
339.87%99.97M
0.79%49.94M
-100.00%0.00
-99.89%245.00K
-90.02%22.73M
-79.23%49.55M
-55.17%105.30M
-12.37%217.00M
-5.16%227.71M
21.84%238.60M
42.72%234.86M
239.19%247.64M
151.44%240.11M
37.45%195.82M
-5.20%164.56M
-17.67%73.01M
5.22%95.49M
86.14%142.47M
139.61%173.59M
16.47%88.68M
32.16%90.75M
165.29%76.54M
1142.25%72.45M
571.34%76.14M
423.66%68.67M
--28.85M
--5.83M
--11.34M
--13.11M
--0.00
Receivables
144.61%72.81M
131.17%61.54M
-12.53%34.37M
42.40%32.17M
52.08%29.77M
49.71%26.62M
-2.47%39.29M
-2.17%22.59M
-76.09%19.57M
-72.47%17.78M
-21.90%40.28M
-53.52%23.09M
133.88%81.87M
83.30%64.58M
92.09%51.58M
103.10%49.69M
-10.51%35.01M
-66.40%35.23M
-30.91%26.85M
-17.50%24.47M
35.40%39.12M
116.52%104.87M
133.19%38.86M
4210.17%29.65M
21784.85%28.89M
35.10%48.44M
-51.29%16.67M
144.84%688.00K
--132.00K
--35.85M
1.16%34.22M
--281.00K
--0.00
--0.00
--33.82M
----
----
----
----
-75.44%14.00K
-57.88%48.00K
-38.02%74.00K
-64.53%48.00K
-65.62%57.00K
--113.95K
--119.39K
58.05%135.34K
--165.81K
--85.63K
-Accounts and notes receivable
144.61%72.81M
131.17%61.54M
-12.53%34.37M
42.40%32.17M
52.08%29.77M
49.71%26.62M
-2.47%39.29M
-2.17%22.59M
-76.09%19.57M
-72.47%17.78M
-21.90%40.28M
-53.52%23.09M
133.88%81.87M
83.30%64.58M
92.09%51.58M
103.10%49.69M
-10.51%35.01M
-66.40%35.23M
-30.91%26.85M
-17.50%24.47M
35.40%39.12M
116.52%104.87M
133.19%38.86M
4210.17%29.65M
21784.85%28.89M
35.10%48.44M
-51.29%16.67M
144.84%688.00K
--132.00K
--35.85M
1.16%34.22M
--281.00K
--0.00
--0.00
--33.82M
----
----
----
----
-75.44%14.00K
-57.88%48.00K
-38.02%74.00K
-64.53%48.00K
-65.62%57.00K
--113.95K
--119.39K
58.05%135.34K
--165.81K
--85.63K
Inventory
-30.01%16.71M
-22.72%19.73M
3.52%16.24M
11.12%20.49M
14.19%23.87M
23.92%25.53M
-27.25%15.69M
-53.94%18.44M
-42.37%20.91M
-47.73%20.60M
-41.12%21.57M
18.85%40.04M
-4.29%36.27M
-12.02%39.42M
-39.97%36.63M
-61.82%33.69M
-63.77%37.90M
-59.94%44.81M
-47.56%61.02M
-23.92%88.24M
-14.36%104.60M
-2.91%111.85M
1.84%116.35M
--115.99M
--122.14M
--115.21M
--114.25M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Prepaid expenses
-58.69%7.83M
-51.47%9.14M
-43.93%11.35M
-39.03%13.44M
-22.28%18.96M
-25.81%18.83M
-38.40%20.24M
-25.59%22.04M
-42.09%24.40M
5.22%25.38M
-0.83%32.86M
-25.02%29.62M
276.79%42.13M
97.49%24.12M
122.76%33.14M
337.11%39.50M
11.42%11.18M
41.10%12.21M
124.52%14.88M
16.55%9.04M
-64.92%10.04M
-44.35%8.66M
-57.86%6.63M
15.84%7.75M
454.17%28.61M
92.02%15.55M
147.70%15.72M
69.38%6.69M
-53.80%5.16M
149.38%8.10M
194.57%6.35M
3.32%3.95M
188.51%11.17M
29.66%3.25M
-15.92%2.15M
188.90%3.83M
82.26%3.87M
9.48%2.50M
69.29%2.56M
-8.37%1.32M
25.64%2.13M
55.84%2.29M
104.81%1.51M
148.22%1.45M
--1.69M
--1.47M
42.93%739.24K
--582.14K
--517.20K
Other current assets
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total current assets
109.33%234.66M
80.43%203.78M
-3.65%113.83M
-8.65%100.12M
-5.36%112.10M
-6.44%112.94M
-36.20%118.15M
-53.85%109.60M
-61.06%118.45M
-60.12%120.72M
-31.70%185.18M
-28.04%237.51M
-8.13%304.16M
-17.08%302.69M
-27.00%271.15M
-15.58%330.08M
-26.28%331.08M
7.12%365.02M
20.00%371.44M
30.77%391.00M
41.94%449.10M
-1.87%340.76M
-33.90%309.53M
-24.78%299.01M
-22.34%316.40M
-20.54%347.23M
30.67%468.27M
19.04%397.53M
22.57%407.42M
71.33%436.98M
20.94%358.36M
102.21%333.94M
72.65%332.39M
16.18%255.05M
110.13%296.32M
3.99%165.15M
24.24%192.52M
113.77%219.53M
27.64%141.02M
32.51%158.80M
22.94%154.96M
-23.21%102.69M
230.47%110.48M
211.56%119.84M
--126.05M
--133.74M
1389.88%33.43M
--38.46M
--2.24M
Non-current assets
Net Fixed Assets
-41.90%7.70M
-38.50%9.02M
-35.07%10.42M
-32.14%11.83M
-29.53%13.26M
-55.26%14.66M
-53.32%16.05M
-51.51%17.44M
-49.88%18.81M
-16.14%32.77M
-15.35%34.37M
18.33%35.96M
16.87%37.53M
15.50%39.08M
14.39%40.61M
-12.03%30.39M
-11.45%32.11M
-10.67%33.84M
-9.94%35.50M
-19.56%34.54M
-13.92%36.26M
-9.62%37.88M
391.31%39.42M
1027.63%42.94M
1030.62%42.13M
1028.46%41.91M
121.81%8.02M
13.20%3.81M
26.99%3.73M
27.89%3.71M
38.48%3.62M
25.15%3.36M
60.15%2.93M
361.69%2.90M
383.70%2.61M
461.17%2.69M
360.30%1.83M
55.69%629.00K
157.14%540.00K
133.66%479.00K
119.85%398.00K
146.04%404.00K
591.56%210.00K
3568.58%205.00K
--181.03K
--164.20K
--30.37K
--5.59K
--0.00
-Fixed Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
17.06%48.27M
----
----
----
-4.28%41.24M
-14.59%39.77M
-9.17%40.97M
-5.05%42.07M
331.64%43.08M
745.72%46.56M
767.85%45.11M
791.15%44.31M
113.45%9.98M
30.27%5.50M
43.24%5.20M
42.79%4.97M
53.11%4.68M
40.59%4.23M
76.42%3.63M
330.94%3.48M
344.54%3.05M
389.58%3.01M
312.22%2.06M
70.82%808.00K
163.58%687.00K
156.30%614.00K
146.54%499.00K
172.46%473.00K
723.57%260.65K
--239.57K
--202.40K
--173.60K
--31.65K
----
----
-Accumulated depreciation
----
----
----
----
----
----
----
----
----
----
----
----
----
----
33.56%7.67M
----
----
----
56.63%5.74M
44.40%5.22M
57.81%4.71M
74.76%4.19M
87.13%3.66M
113.14%3.62M
102.72%2.98M
90.54%2.40M
84.89%1.96M
96.87%1.70M
111.80%1.47M
117.65%1.26M
139.59%1.06M
171.07%862.00K
208.89%695.00K
222.91%578.00K
200.68%442.00K
135.56%318.00K
122.77%225.00K
159.42%179.00K
190.26%147.00K
290.55%135.00K
372.54%101.00K
634.04%69.00K
3850.47%50.65K
--34.57K
--21.37K
--9.40K
--1.28K
----
----
Goodwill and other intangible assets
-23.38%59.04M
-31.40%59.04M
-37.90%59.04M
-34.62%68.06M
-31.87%77.06M
-27.13%86.08M
-27.49%95.09M
-23.54%104.10M
-22.08%113.11M
-23.38%118.13M
-21.56%131.13M
-20.93%136.15M
-19.89%145.16M
-18.95%154.17M
-16.09%167.17M
-16.59%172.19M
-14.74%181.20M
-43.58%190.21M
-42.47%199.22M
-41.91%206.43M
-41.69%212.54M
-9.74%337.17M
-9.64%346.26M
--355.37M
--364.47M
--373.57M
--383.21M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current assets
148.57%44.19M
225.12%38.34M
200.87%37.38M
602.59%27.13M
431.03%17.78M
125.14%11.79M
131.25%12.42M
-85.30%3.86M
-90.42%3.35M
-86.71%5.24M
-89.35%5.37M
-62.25%26.27M
-48.20%34.95M
-0.55%39.42M
32.75%50.42M
57.58%69.60M
42.74%67.47M
-44.89%39.64M
-50.02%37.98M
-54.89%44.17M
-52.98%47.27M
-43.85%71.92M
-44.55%75.98M
3828.85%97.91M
3711.18%100.54M
6247.03%128.08M
5926.21%137.04M
93.63%2.49M
75.98%2.64M
55.35%2.02M
77.24%2.27M
0.31%1.29M
17.02%1.50M
1.41%1.30M
-7.23%1.28M
320.66%1.28M
320.00%1.28M
255.83%1.28M
353.44%1.38M
144.00%305.00K
143.33%305.00K
187.21%360.00K
-74.66%305.00K
--125.00K
--125.35K
--125.35K
--1.20M
----
----
Total non-current assets
2.63%110.94M
-5.45%106.40M
-13.53%106.84M
-14.65%107.02M
-20.08%108.10M
-27.93%112.53M
-27.69%123.55M
-36.79%125.40M
-37.85%135.26M
-32.89%156.14M
-33.82%170.87M
-27.11%198.38M
-22.49%217.64M
-11.76%232.67M
-5.32%258.20M
-4.55%272.18M
-5.16%280.79M
-41.00%263.69M
-40.93%272.70M
-42.54%285.14M
-41.62%296.07M
-17.77%446.96M
-12.61%461.67M
7776.38%496.21M
7868.76%507.13M
9382.90%543.56M
8867.32%528.26M
35.45%6.30M
43.56%6.36M
36.38%5.73M
51.25%5.89M
17.12%4.65M
42.40%4.43M
120.05%4.20M
102.55%3.90M
406.51%3.97M
342.82%3.11M
150.00%1.91M
273.40%1.92M
137.58%784.00K
129.46%703.00K
163.86%764.00K
-58.26%515.00K
5805.51%330.00K
--306.37K
--289.55K
--1.23M
--5.59K
--0.00
Total assets
56.95%345.60M
37.57%310.19M
-8.70%220.67M
-11.85%207.14M
-13.21%220.20M
-18.56%225.48M
-32.12%241.70M
-46.09%235.00M
-51.38%253.71M
-48.29%276.86M
-32.74%356.05M
-27.62%435.89M
-14.72%521.80M
-14.85%535.36M
-17.82%529.35M
-10.93%602.27M
-17.89%611.86M
-20.19%628.70M
-16.48%644.14M
-14.97%676.14M
-9.51%745.17M
-11.57%787.72M
-22.61%771.20M
96.92%795.22M
99.03%823.53M
101.21%890.79M
173.59%996.54M
19.27%403.83M
22.85%413.78M
70.76%442.71M
21.33%364.25M
100.21%338.59M
72.17%336.82M
17.08%259.26M
110.03%300.22M
5.97%169.12M
25.68%195.63M
114.04%221.44M
28.78%142.94M
32.80%159.59M
23.19%155.66M
-22.81%103.46M
220.19%111.00M
212.37%120.17M
--126.36M
--134.03M
1444.87%34.66M
--38.47M
--2.24M
Liabilities
Current liabilities
-Other payables
--0.00
--0.00
----
----
----
----
----
----
----
----
----
--13.68M
--14.25M
--16.50M
----
----
----
----
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
--194.00K
--182.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--4.15M
Accrued expenses
76.50%85.99M
34.78%65.82M
-8.20%58.06M
-18.82%46.93M
-5.68%48.72M
18.52%48.84M
-10.97%63.24M
-30.44%57.80M
-40.54%51.65M
-60.72%41.21M
-31.84%71.03M
-40.20%83.10M
-18.18%86.86M
-11.45%104.90M
-16.86%104.21M
18.08%138.98M
-22.86%106.17M
-1.11%118.46M
1.01%125.34M
-3.33%117.70M
13.55%137.63M
-10.02%119.79M
-17.78%124.08M
28.69%121.76M
49.61%121.20M
146.71%133.13M
193.30%150.92M
341.57%94.62M
180.79%81.01M
57.45%53.96M
70.03%51.45M
21.64%21.43M
82.73%28.85M
211.73%34.27M
216.70%30.26M
98.08%17.61M
352.28%15.79M
143.66%10.99M
96.44%9.55M
154.81%8.89M
6.51%3.49M
11.63%4.51M
52.78%4.86M
276.10%3.49M
--3.28M
--4.04M
806.41%3.18M
--927.93K
--351.25K
Short-term debt and lease liabilities
--10.02M
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-45.31%17.50M
-87.87%8.00M
-75.55%24.00M
-75.47%24.00M
-67.19%32.00M
--65.95M
--98.16M
--97.85M
--97.54M
----
----
----
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--15.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.94K
--3.91K
--3.91K
----
----
-Short-term debt
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--15.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Short-term lease liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.94K
--3.91K
--3.91K
----
----
Deferred liabilities
-87.22%5.53M
78.56%1.24M
----
----
--43.30M
--695.00K
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-82.12%3.74M
-91.94%1.27M
-57.48%5.05M
-42.80%10.44M
37.41%20.91M
-12.99%15.69M
-49.56%11.87M
-47.68%18.25M
-61.80%15.21M
-43.89%18.03M
-41.64%23.53M
-29.64%34.89M
-30.10%39.83M
-54.15%32.14M
-48.72%40.32M
-36.91%49.58M
-30.23%56.98M
-42.08%70.10M
-44.77%78.61M
-6.56%78.59M
-0.37%81.67M
--121.03M
--142.35M
--84.11M
--81.97M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current liabilities
-87.22%5.53M
940.58%7.23M
--2.27M
----
--43.30M
--695.00K
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-82.12%3.74M
-4.75%14.95M
62.56%19.29M
47.59%26.94M
37.41%20.91M
-12.99%15.69M
-49.56%11.87M
-47.68%18.25M
-61.80%15.21M
-43.89%18.03M
-41.64%23.53M
-29.64%34.89M
-30.10%39.83M
-54.15%32.14M
-48.72%40.32M
-36.91%49.58M
-30.23%56.98M
-42.17%70.10M
-44.84%78.61M
-6.56%78.59M
-0.37%81.67M
--121.22M
--142.53M
--84.11M
--81.97M
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--4.15M
Total current liabilities
10.64%118.72M
37.21%91.23M
-18.98%80.91M
-17.56%65.71M
16.40%107.30M
-19.84%66.49M
-22.90%99.87M
-57.60%79.70M
-60.55%92.18M
-67.33%82.94M
-50.38%129.54M
-0.66%187.97M
41.12%233.68M
47.04%253.91M
39.49%261.05M
4.27%189.21M
-15.42%165.59M
-19.37%172.68M
-10.08%187.15M
-18.68%181.46M
5.47%195.77M
5.70%214.15M
-21.67%208.12M
25.79%223.15M
12.89%185.62M
33.81%202.61M
88.29%265.69M
17.21%177.40M
-9.46%164.42M
13.45%151.42M
23.49%141.11M
479.05%151.36M
767.53%181.59M
895.32%133.46M
862.82%114.27M
84.52%26.14M
254.60%20.93M
51.67%13.41M
72.37%11.87M
117.20%14.17M
23.76%5.90M
44.38%8.84M
76.46%6.88M
125.02%6.52M
--4.77M
--6.12M
-20.75%3.90M
--2.90M
--4.92M
Non-current liabilities
Long-term debt and lease liabilities
301.76%178.10M
28.73%48.63M
61.65%42.24M
-3.45%43.29M
47.93%44.33M
-29.66%37.78M
-58.55%26.13M
-54.10%44.84M
-69.65%29.97M
64.86%53.71M
87.04%63.04M
-16.86%97.68M
-16.79%98.73M
-72.80%32.58M
-72.15%33.70M
17.37%117.49M
17.25%118.65M
17.12%119.79M
17.10%121.00M
247.44%100.10M
236.56%101.20M
226.73%102.28M
--103.33M
--28.81M
--30.07M
--31.30M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-Long-term debt
366.54%177.43M
54.29%46.51M
125.18%38.69M
10.81%38.35M
105.73%38.03M
14.64%30.14M
-49.58%17.18M
-48.34%34.61M
-72.41%18.49M
--26.30M
--34.08M
-31.09%67.00M
-30.87%67.00M
----
-100.00%0.00
26.92%97.23M
26.96%96.92M
26.99%96.61M
27.14%96.38M
--76.61M
--76.34M
--76.07M
--75.81M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Long-term lease liabilities
-89.35%671.00K
-72.20%2.12M
-60.36%3.55M
-51.73%4.94M
-45.13%6.30M
-72.15%7.64M
-69.11%8.95M
-66.67%10.23M
-63.82%11.48M
-15.85%27.42M
-14.07%28.96M
51.47%30.68M
46.00%31.73M
40.53%32.58M
36.89%33.70M
-13.78%20.26M
-12.58%21.73M
-11.53%23.18M
-10.56%24.62M
-18.45%23.49M
-17.32%24.86M
-16.28%26.21M
--27.53M
--28.81M
--30.07M
--31.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.00%43.30M
0.00%43.30M
0.00%43.30M
0.00%43.30M
-33.75%43.30M
101.62%43.30M
54.82%43.30M
160.85%43.30M
238.65%65.36M
-15.27%21.47M
-16.92%27.96M
-51.95%16.60M
-54.91%19.30M
-23.48%25.34M
-23.30%33.66M
-37.83%34.54M
-24.76%42.80M
-40.55%33.12M
-46.10%43.89M
-31.32%55.56M
-37.92%56.89M
-43.13%55.71M
-3.87%81.42M
-15.33%80.89M
-0.73%91.64M
-15.06%97.96M
111.75%84.70M
138.83%95.53M
130.79%92.31M
--115.32M
--40.00M
--40.00M
--40.00M
----
----
----
----
----
----
----
----
----
----
----
Derivatives liabilities
437.03%14.20M
45.13%7.22M
--5.18M
360.66%3.50M
247.89%2.64M
554.61%4.97M
-100.00%0.00
0.00%760.00K
-31.53%760.00K
-31.53%760.00K
-58.24%760.00K
-60.62%760.00K
-42.49%1.11M
-55.60%1.11M
-24.79%1.82M
-3.02%1.93M
2.12%1.93M
43.68%2.50M
46.67%2.42M
--1.99M
--1.89M
--1.74M
--1.65M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
-94.63%5.36M
-3.46%138.52M
-3.26%141.53M
-2.73%145.04M
-36.76%99.68M
-6.70%143.49M
-7.11%146.29M
9.94%149.12M
25.11%157.61M
-30.61%153.79M
-0.80%157.49M
-13.33%135.63M
-16.60%125.98M
84.94%221.63M
84.70%158.76M
109.69%156.50M
98.63%151.06M
63.75%119.84M
35.70%85.96M
0.92%74.63M
-11.01%76.05M
-15.51%73.18M
-28.25%63.34M
-11.85%73.95M
2.42%85.46M
-8.04%86.62M
-12.21%88.29M
-3.97%83.89M
-15.06%83.44M
-1.03%94.20M
-14.65%100.57M
106.67%87.36M
137.19%98.23M
136.35%95.18M
159127.03%117.83M
422590.00%42.27M
414050.00%41.41M
447333.33%40.27M
131.25%74.00K
-70.59%10.00K
-66.14%10.00K
-70.43%9.00K
--32.00K
--34.00K
--29.53K
--30.43K
----
----
----
Total non-current liabilities
34.78%197.65M
4.36%194.38M
9.58%188.94M
-1.48%191.84M
-22.13%146.65M
-10.57%186.25M
-22.08%172.42M
-16.81%194.72M
-16.60%188.34M
-18.43%208.27M
13.90%221.29M
-15.16%234.08M
-16.87%225.82M
5.45%255.33M
-7.21%194.29M
56.13%275.91M
51.63%271.64M
36.64%242.13M
24.39%209.38M
69.10%176.72M
51.10%179.14M
45.49%177.20M
77.34%168.33M
24.59%104.51M
42.09%118.55M
29.30%121.80M
-5.62%94.92M
-3.97%83.89M
-15.06%83.44M
-1.03%94.20M
-14.65%100.57M
106.67%87.36M
137.19%98.23M
136.35%95.18M
159127.03%117.83M
422590.00%42.27M
414050.00%41.41M
447333.33%40.27M
131.25%74.00K
-70.59%10.00K
-72.15%10.00K
-76.19%9.00K
299.80%32.00K
--34.00K
--35.90K
--37.80K
--8.00K
--0.00
--0.00
Total liabilities
24.58%316.37M
13.01%285.60M
-0.89%269.86M
-6.15%257.54M
-9.47%253.95M
-13.21%252.74M
-22.39%272.29M
-34.98%274.42M
-38.95%280.52M
-42.81%291.21M
-22.95%350.82M
-9.26%422.04M
5.09%459.50M
22.76%509.24M
14.83%455.34M
29.86%465.12M
16.62%437.23M
5.99%414.81M
5.33%396.52M
9.32%358.18M
23.26%374.91M
20.63%391.36M
4.39%376.44M
25.40%327.66M
22.72%304.17M
32.08%324.41M
49.21%360.61M
9.46%261.29M
-11.42%247.86M
7.43%245.62M
4.13%241.67M
248.96%238.71M
348.82%279.82M
325.95%228.64M
1843.53%232.10M
382.56%68.41M
954.41%62.35M
506.53%53.68M
72.65%11.94M
116.23%14.18M
23.04%5.91M
43.65%8.85M
76.91%6.92M
126.19%6.56M
--4.81M
--6.16M
-20.59%3.91M
--2.90M
--4.92M
Shareholders' equity
Common equity
6.21%1.70B
6.07%1.70B
3.22%1.63B
2.23%1.61B
2.14%1.60B
2.23%1.60B
1.03%1.58B
0.70%1.57B
0.80%1.57B
1.03%1.56B
1.66%1.56B
2.12%1.56B
3.39%1.56B
6.02%1.55B
7.84%1.54B
8.40%1.53B
7.42%1.50B
16.77%1.46B
19.88%1.43B
20.68%1.41B
20.31%1.40B
8.49%1.25B
3.32%1.19B
95.40%1.17B
95.79%1.16B
94.84%1.15B
133.00%1.15B
22.80%597.29M
41.44%594.68M
58.90%591.87M
35.18%493.82M
35.11%486.39M
18.03%420.45M
4.88%372.48M
24.77%365.30M
25.38%359.99M
30.96%356.22M
72.27%355.14M
42.84%292.78M
40.71%287.11M
34.30%272.00M
2.46%206.15M
1464064185.71%204.97M
6801599900.00%204.05M
--202.54M
--201.20M
366.67%14.00
--3.00
--3.00
Retained earnings
-2.23%-1.67B
-2.79%-1.67B
-4.31%-1.68B
-2.86%-1.66B
-2.54%-1.64B
-3.03%-1.63B
-3.33%-1.61B
-4.15%-1.61B
-6.80%-1.60B
-3.70%-1.58B
-6.44%-1.56B
-11.20%-1.55B
-12.28%-1.49B
-22.11%-1.52B
-24.23%-1.46B
-27.43%-1.39B
-29.07%-1.33B
-45.89%-1.25B
-48.29%-1.18B
-55.88%-1.09B
-59.78%-1.03B
-45.67%-854.80M
-54.37%-794.05M
-53.97%-699.57M
-50.59%-644.99M
-48.85%-586.82M
-38.72%-514.39M
-17.60%-454.34M
-17.92%-428.29M
-15.38%-394.23M
-24.79%-370.81M
-49.00%-386.33M
-62.89%-363.20M
-82.53%-341.68M
-84.11%-297.14M
-83.19%-259.27M
-82.67%-222.97M
-68.08%-187.19M
-60.31%-161.39M
-56.73%-141.53M
-50.77%-122.06M
-51.86%-111.37M
20.77%-100.67M
24.26%-90.30M
---80.95M
---73.34M
-113.25%-127.07M
---119.23M
---59.59M
Capital reserves
6.21%1.70B
6.07%1.70B
3.22%1.63B
2.23%1.61B
2.14%1.60B
2.23%1.60B
1.03%1.58B
0.70%1.57B
0.80%1.57B
1.03%1.56B
1.66%1.56B
2.12%1.56B
3.39%1.56B
6.02%1.55B
7.84%1.54B
8.40%1.53B
7.42%1.50B
16.77%1.46B
19.88%1.43B
20.68%1.41B
20.31%1.40B
8.49%1.25B
3.32%1.19B
95.40%1.17B
95.79%1.16B
94.84%1.15B
133.00%1.15B
22.80%597.29M
41.44%594.68M
58.90%591.87M
35.18%493.82M
35.11%486.39M
18.03%420.45M
4.88%372.48M
24.77%365.30M
25.38%359.99M
30.96%356.22M
72.27%355.14M
42.84%292.78M
40.71%287.11M
34.30%272.00M
2.46%206.15M
--204.97M
--204.05M
--202.54M
--201.20M
--0.00
--0.00
--0.00
Less: Treasury stock
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.62%162.00K
0.00%162.00K
105.06%162.00K
658.36%162.00K
--161.00K
--162.00K
--79.00K
--21.36K
----
----
----
----
Gains losses not affecting retained earnings
0.00%6.00K
0.00%6.00K
0.00%6.00K
0.00%6.00K
0.00%6.00K
0.00%6.00K
0.00%6.00K
0.00%6.00K
0.00%6.00K
0.00%6.00K
0.00%6.00K
0.00%6.00K
0.00%6.00K
-33.33%6.00K
-53.85%6.00K
0.00%6.00K
166.67%6.00K
--9.00K
--13.00K
0.00%6.00K
-139.13%-9.00K
----
100.00%0.00
101.47%6.00K
105.01%23.00K
93.45%-36.00K
40.95%-261.00K
-125.97%-409.00K
-80.71%-459.00K
-207.26%-550.00K
-952.38%-442.00K
-2485.71%-181.00K
-786.49%-254.00K
-562.96%-179.00K
82.05%-42.00K
0.00%-7.00K
237.04%37.00K
-237.50%-27.00K
-317.86%-234.00K
86.54%-7.00K
-228.63%-27.00K
---8.00K
---56.00K
---52.00K
---8.22K
----
----
----
----
Total equity
186.58%29.22M
190.18%24.58M
-60.82%-49.19M
-27.85%-50.40M
-25.91%-33.75M
-89.92%-27.26M
-684.78%-30.58M
-384.57%-39.42M
-143.03%-26.81M
-154.95%-14.35M
-92.93%5.23M
-89.90%13.85M
-64.32%62.30M
-87.79%26.12M
-70.11%74.01M
-56.87%137.15M
-52.84%174.63M
-46.04%213.89M
-37.27%247.62M
-32.00%317.96M
-28.71%370.26M
-30.02%396.36M
-37.92%394.76M
228.02%467.56M
213.01%519.36M
187.36%566.38M
418.81%635.93M
42.72%142.54M
191.10%165.92M
543.75%197.10M
79.94%122.57M
-0.83%99.88M
-57.24%57.00M
-81.75%30.62M
-48.00%68.12M
-30.74%100.71M
-10.99%133.29M
77.32%167.76M
25.87%131.00M
27.99%145.41M
23.20%149.75M
-26.01%94.61M
238.41%104.08M
219.39%113.61M
--121.55M
--127.87M
1247.81%30.76M
--35.57M
---2.68M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
