









Markets
/
Stocks
/
nasdaq-airs
/

Airsculpt Technologies Inc

AIRS

6.030USD

+0.115+1.94%

Close 08/04, 16:00（ET）Quotes delayed by 15 min

376.49MMarket Cap

LossP/E TTM



Airsculpt Technologies Inc

6.030

+0.115+1.94%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

Total equity

Cash, cash equivalents and short-term investments

-17.00%8.19M

-49.38%5.55M

-19.75%8.23M

-31.04%5.97M

-52.52%9.87M

-2.78%10.97M

6.72%10.26M

13.95%8.66M

-41.06%20.78M

-58.56%11.28M

-62.06%9.62M

-63.35%7.60M

109.24%35.25M

--27.23M

--25.35M

--20.74M

--16.85M

- Cash and cash equivalents

-17.00%8.19M

-49.38%5.55M

-19.75%8.23M

-31.04%5.97M

-52.52%9.87M

-2.78%10.97M

6.72%10.26M

13.95%8.66M

-41.06%20.78M

-58.56%11.28M

-62.06%9.62M

-63.35%7.60M

109.24%35.25M

--27.23M

--25.35M

--20.74M

--16.85M

Receivables

-47.65%1.81M

2127.81%3.36M

57.44%3.06M

-36.54%2.77M

25.70%3.45M

-94.50%151.00K

-31.44%1.94M

--4.37M

--2.74M

--2.83M

----

Prepaid expenses

-23.50%6.41M

64.71%6.38M

55.03%5.83M

22.65%4.15M

153.40%8.38M

0.34%3.87M

-11.14%3.76M

58.26%3.38M

-4.34%3.31M

-24.78%3.86M

3.32%4.23M

159.03%2.14M

395.27%3.46M

--5.13M

--4.09M

--825.00K

--698.00K

Other current assets

--0.00

----

Total current assets

-24.38%16.41M

2.03%15.30M

7.24%17.12M

-21.44%12.89M

-19.14%21.69M

-16.17%14.99M

-4.29%15.96M

68.53%16.41M

-30.69%26.83M

-44.73%17.89M

-43.36%16.68M

-54.84%9.74M

120.62%38.71M

--32.36M

--29.44M

--21.56M

--17.55M

Non-current assets

Net Fixed Assets

-4.13%56.34M

7.63%58.96M

16.23%63.14M

17.11%64.52M

3.76%58.77M

-3.41%54.78M

13.24%54.32M

17.55%55.09M

33.69%56.64M

54.92%56.72M

50.92%47.97M

55.05%46.87M

62.43%42.37M

--36.61M

--31.79M

--30.23M

--26.08M

-Fixed Assets

7.24%79.09M

17.01%79.67M

23.86%81.77M

24.46%81.12M

12.95%73.75M

6.29%68.09M

21.93%66.02M

25.32%65.18M

39.82%65.29M

59.30%64.06M

56.07%54.15M

60.57%52.01M

67.87%46.70M

--40.21M

--34.69M

--32.39M

--27.82M

-Accumulated depreciation

51.87%22.75M

55.66%20.71M

59.25%18.63M

64.62%16.60M

73.13%14.98M

81.20%13.30M

89.44%11.70M

96.05%10.09M

99.82%8.65M

103.89%7.34M

112.38%6.18M

137.60%5.14M

149.63%4.33M

--3.60M

--2.91M

--2.17M

--1.73M

Goodwill and other intangible assets

-3.78%120.95M

-3.75%122.14M

-3.71%123.33M

-3.68%124.52M

-3.64%125.70M

-3.61%126.89M

-3.58%128.08M

-3.55%129.27M

-3.52%130.46M

-3.48%131.65M

-3.45%132.83M

-3.43%134.02M

-3.40%135.21M

--136.40M

--137.59M

--138.78M

--139.96M

Other non-current assets

18.45%4.67M

13.49%6.86M

13.36%6.41M

88.46%6.32M

17.48%3.95M

84.75%6.05M

72.47%5.66M

1.70%3.35M

34.95%3.36M

76.06%3.27M

88.29%3.28M

96.02%3.30M

45.64%2.49M

--1.86M

--1.74M

--1.68M

--1.71M

Total non-current assets

----

0.13%187.96M

2.56%192.88M

4.07%195.35M

-1.07%188.42M

-2.04%187.72M

2.16%188.06M

1.92%187.71M

5.77%190.46M

9.59%191.63M

7.58%184.08M

7.91%184.18M

7.34%180.06M

--174.87M

--171.11M

--170.68M

--167.75M

Total assets

-5.59%198.37M

0.27%203.26M

2.93%210.00M

2.02%208.25M

-3.30%210.11M

-3.25%202.71M

1.62%204.02M

5.26%204.12M

-0.68%217.28M

1.11%209.52M

0.10%200.76M

0.87%193.92M

18.07%218.78M

--207.23M

--200.55M

--192.25M

--185.30M

Liabilities

Current liabilities

-Other payables

--1.74M

--3.64M

----

Accrued expenses

-16.29%9.02M

-7.02%6.65M

45.83%10.84M

-13.75%6.39M

27.86%10.78M

17.77%7.16M

-22.89%7.43M

143.39%7.40M

71.96%8.43M

11.38%6.08M

45.72%9.63M

-2.59%3.04M

45.97%4.90M

--5.46M

--6.61M

--3.12M

--3.36M

Short-term debt and lease liabilities

42.72%4.55M

60.02%4.25M

100.00%4.25M

75.01%3.72M

50.02%3.19M

24.99%2.66M

0.00%2.13M

150.00%2.13M

0.00%850.00K

--850.00K

Deferred liabilities

19.00%1.12M

-0.49%2.03M

-20.10%1.17M

50.00%2.34M

-77.94%942.00K

-47.62%2.04M

-37.96%1.46M

-29.67%1.56M

63.83%4.27M

61.72%3.89M

-16.09%2.36M

-48.75%2.22M

-47.84%2.61M

--2.41M

--2.81M

--4.33M

--5.00M

Other current liabilities

203.93%2.86M

178.16%5.67M

-20.10%1.17M

50.00%2.34M

-77.94%942.00K

-47.62%2.04M

-37.96%1.46M

-29.67%1.56M

63.83%4.27M

61.72%3.89M

-16.09%2.36M

-48.75%2.22M

-47.84%2.61M

--2.41M

--2.81M

--4.33M

--5.00M

Total current liabilities

2.83%25.83M

23.08%26.79M

40.83%28.61M

28.06%25.35M

4.89%25.12M

1.16%21.77M

-8.97%20.32M

46.05%19.79M

38.69%23.95M

35.22%21.52M

35.96%22.32M

3.64%13.55M

25.65%17.27M

--15.91M

--16.41M

--13.08M

--13.74M

Non-current liabilities

Long-term debt and lease liabilities

-18.47%74.70M

1.63%92.10M

2.75%94.70M

-1.35%92.37M

-13.03%91.62M

-14.73%90.62M

-8.89%92.17M

-8.22%93.63M

5.65%105.35M

9.44%106.27M

5.10%101.17M

5.00%102.01M

5.15%99.72M

--97.10M

--96.26M

--97.16M

--94.84M

-Long-term debt

-21.25%53.19M

1.08%69.26M

1.37%70.46M

-5.92%66.42M

-16.49%67.54M

-15.56%68.52M

-14.64%69.50M

-13.48%70.60M

-1.15%80.88M

-0.74%81.15M

-0.41%81.42M

-0.63%81.60M

-0.38%81.81M

--81.75M

--82.12M

-Long-term lease liabilities

-10.68%21.51M

3.34%22.83M

6.98%24.25M

12.67%25.94M

-1.61%24.08M

-12.04%22.10M

14.79%22.66M

12.82%23.03M

36.66%24.48M

63.67%25.12M

36.13%19.75M

35.73%20.41M

40.85%17.91M

--15.35M

--14.51M

--15.04M

--12.72M

Other non-current liabilities

-93.05%106.00K

--467.00K

14.11%817.00K

13.85%1.17M

48.78%1.52M

-100.00%0.00

-30.15%716.00K

-33.22%1.02M

--1.02M

--1.54M

----

Total non-current liabilities

----

1.74%99.14M

2.39%102.10M

0.22%100.36M

-10.63%99.98M

-13.59%97.45M

-7.40%99.71M

-7.19%100.14M

7.48%111.86M

11.17%112.78M

7.02%107.67M

11.06%107.90M

9.74%104.08M

--101.45M

--100.61M

--97.16M

--94.84M

Total liabilities

-14.30%107.21M

5.63%125.93M

8.90%130.71M

4.82%125.71M

-7.89%125.10M

-11.23%119.21M

-7.67%120.03M

-1.25%119.93M

11.92%135.81M

14.43%134.29M

11.08%129.99M

10.18%121.45M

11.75%121.34M

--117.36M

--117.03M

--110.23M

--108.58M

Shareholders' equity

Common equity

21.35%123.95M

11.62%108.58M

3.68%107.78M

6.15%105.49M

7.63%102.14M

7.65%97.28M

21.00%103.95M

23.79%99.39M

-3.11%94.89M

-0.65%90.37M

2.37%85.91M

-2.11%80.29M

27.66%97.94M

--90.95M

--83.92M

--82.01M

--76.72M

Retained earnings

-86.75%-31.24M

-126.66%-30.65M

-42.20%-27.80M

-52.02%-22.77M

-25.68%-16.73M

10.37%-13.52M

-29.72%-19.55M

-90.06%-14.98M

-2546.12%-13.31M

-1289.13%-15.09M

-3735.11%-15.07M

---7.88M

---503.00K

---1.09M

---393.00K

----

Capital reserves

21.36%123.89M

11.63%108.53M

3.68%107.72M

6.15%105.44M

7.64%102.08M

7.65%97.22M

21.01%103.90M

23.80%99.33M

-3.11%94.84M

-0.65%90.31M

2.38%85.86M

--80.23M

--97.88M

--90.90M

--83.86M

----

Gains losses not affecting retained earnings

-293.40%-1.55M

-138.89%-602.00K

-66.75%-687.00K

13.36%-188.00K

-254.95%-394.00K

-366.67%-252.00K

-442.11%-412.00K

-439.06%-217.00K

---111.00K

---54.00K

---76.00K

--64.00K

----

Total equity

7.23%91.16M

-7.39%77.33M

-5.60%79.29M

-1.96%82.54M

4.35%85.01M

11.00%83.50M

18.69%83.99M

16.17%84.19M

-16.38%81.47M

-16.29%75.23M

-15.28%70.77M

-11.64%72.47M

27.00%97.43M

--89.87M

--83.53M

--82.01M

--76.72M

Currency unit

USD

Audit opinions

KeyAI

