









Markets
/
Stocks
/
nasdaq-aesi
/

Atlas Energy Solutions Inc

AESI

11.650USD

+0.365+3.24%

Close 10/03, 16:00（ET）Quotes delayed by 15 min

1.44BMarket Cap

103.09P/E TTM



Atlas Energy Solutions Inc

11.650

+0.365+3.24%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

Operating cash flows (indirect method)

Cash flow from continuing operating activities

45.66%88.64M

-118.83%-7.45M

-17.13%70.85M

53.75%85.19M

-41.42%60.86M

-27.05%39.56M

70.96%85.50M

-31.23%55.41M

100.81%103.88M

128.85%54.23M

784.16%50.01M

471.98%80.57M

411.64%51.73M

430.30%23.70M

-224.91%-7.31M

--14.09M

--10.11M

--4.47M

--5.85M

Net income from continuing operations

-137.46%-5.56M

-95.45%1.22M

-60.05%14.40M

-93.04%3.92M

-79.16%14.84M

-57.42%26.79M

-42.40%36.05M

-13.42%56.33M

3.93%71.21M

201.76%62.91M

1213.77%62.58M

1074.08%65.06M

608.52%68.52M

490.74%20.85M

39.85%-5.62M

--5.54M

--9.67M

---5.33M

---9.34M

Operating gains losses

62.48%48.18M

112.50%38.26M

186.03%35.09M

185.84%30.72M

202.16%29.65M

104.44%18.01M

51.64%12.27M

47.23%10.75M

45.48%9.81M

35.86%8.81M

23.78%8.09M

17.88%7.30M

8.95%6.75M

14.04%6.48M

13.85%6.54M

--6.19M

--5.69M

--5.74M

Deferred tax

-208.85%-3.00M

-81.66%1.38M

-54.95%4.57M

-98.37%154.00K

-52.60%2.76M

97.51%7.52M

507200.00%10.14M

--9.43M

--5.82M

--3.81M

-100.56%-2.00K

----

-3.23%360.00K

----

--372.00K

Other non-cash items

157.61%5.50M

281.44%5.88M

242.82%1.22M

3728.73%10.26M

-4800.99%-9.54M

274.94%1.54M

-42.46%355.00K

-72.57%268.00K

-67.42%203.00K

156.30%411.00K

111.60%617.00K

-60.89%977.00K

132.01%623.00K

-130.97%-730.00K

-319.88%-5.32M

--2.50M

---1.95M

--2.36M

--2.42M

Change in working capital

434.95%35.23M

-228.15%-60.71M

-60.07%9.16M

210.96%25.28M

-56.71%6.59M

17.11%-18.50M

207.15%22.94M

-421.90%-22.78M

162.51%15.21M

-618.81%-22.32M

-541.79%-21.41M

4579.11%7.08M

-536.57%-24.34M

-137.93%-3.10M

-191.82%-3.34M

---158.00K

---3.82M

---1.30M

--3.63M

-Change in receivables

4258.83%54.65M

-293.44%-71.59M

-70.20%9.26M

82.50%-2.85M

-114.32%-1.31M

12.96%-18.20M

1717.13%31.07M

-1235.54%-16.30M

122.48%9.17M

-467.86%-20.90M

79.76%-1.92M

-36.25%1.44M

-687.65%-40.81M

31.74%-3.68M

-314.44%-9.49M

--2.25M

---5.18M

---5.39M

--4.43M

-Change in inventory

22.66%-5.11M

110.78%614.00K

11.22%-2.65M

274.03%3.59M

-736.63%-6.60M

-1660.82%-5.70M

-5.14%-2.99M

-0.63%-2.06M

47.36%-789.00K

238.26%365.00K

-236.89%-2.84M

-7788.46%-2.05M

-51.72%-1.50M

-130.14%-264.00K

-176.36%-843.00K

---26.00K

---988.00K

--876.00K

--1.10M

-Change in prepaid expenses

42.49%-2.38M

107.94%5.00K

2136.11%8.86M

128.29%1.82M

-39.18%-4.14M

93.39%-63.00K

112.24%396.00K

-630.23%-6.43M

-383.12%-2.98M

-135.28%-953.00K

-353.08%-3.23M

-475.16%-880.00K

-14.29%-616.00K

1069.26%2.70M

-8825.00%-714.00K

---153.00K

---539.00K

--231.00K

---8.00K

-Change in other current assets

335.86%1.09M

-29.48%-997.00K

-200.43%-232.00K

114.02%107.00K

126.15%251.00K

-1933.33%-770.00K

116.51%231.00K

57.78%-763.00K

26.21%-960.00K

102.06%42.00K

-5929.17%-1.40M

-82.71%-1.81M

-409.03%-1.30M

-3826.92%-2.04M

123.76%24.00K

---989.00K

--421.00K

---52.00K

---101.00K

-Change in other current liabilities

-14.21%-1.96M

-261.65%-2.02M

--2.99M

---3.19M

---1.72M

---558.00K

----

-100.00%0.00

100.00%0.00

-535.15%-8.70M

---112.00K

--7.75M

---932.00K

--2.00M

----

--0.00

----

Cash from non-recurring investing activities

Cash from operating activities

45.66%88.64M

-118.83%-7.45M

-17.13%70.85M

53.75%85.19M

-41.42%60.86M

-27.05%39.56M

70.96%85.50M

-31.23%55.41M

100.81%103.88M

128.85%54.23M

784.16%50.01M

471.98%80.57M

411.64%51.73M

430.30%23.70M

-224.91%-7.31M

--14.09M

--10.11M

--4.47M

--5.85M

Investing cash flow

Net cash from continuing investing activities

-65.22%40.27M

-1.61%233.90M

-26.85%87.62M

-12.73%86.28M

34.80%115.79M

290.09%237.72M

238.13%119.79M

176.63%98.86M

593.20%85.89M

909.44%60.94M

266.14%35.43M

1131.43%35.74M

144.49%12.39M

249.97%6.04M

504.75%9.68M

--2.90M

--5.07M

--1.73M

--1.60M

Capital expenditures

-65.22%40.27M

-1.61%233.90M

-26.85%87.62M

-12.73%86.28M

34.80%115.79M

290.09%237.72M

238.13%119.79M

176.63%98.86M

593.20%85.89M

909.44%60.94M

266.14%35.43M

1131.43%35.74M

144.49%12.39M

249.97%6.04M

504.75%9.68M

--2.90M

--5.07M

--1.73M

--1.60M

Net cash flow from disposal of fixed assets

-65.22%40.27M

-45.13%52.39M

-36.20%76.43M

-12.73%86.28M

34.80%115.79M

56.69%95.49M

238.13%119.79M

176.63%98.86M

593.20%85.89M

909.44%60.94M

266.14%35.43M

1131.43%35.74M

144.49%12.39M

249.97%6.04M

504.75%9.68M

--2.90M

--5.07M

--1.73M

--1.60M

Net cash flow from intangible asset transactions

----

27.62%181.51M

--11.19M

--0.00

--142.23M

----

Net cash flow from business transactions

--0.00

---181.51M

----

Net cash flow from other investing activities

--0.00

--5.40M

--4.70M

--10.00M

----

Cash from non-current investing activities

Net cash flow from investing activities

65.22%-40.27M

3.88%-228.50M

30.78%-82.92M

22.84%-76.28M

-34.80%-115.79M

-290.09%-237.72M

-238.13%-119.79M

-176.63%-98.86M

-593.20%-85.89M

-909.44%-60.94M

-266.14%-35.43M

-1131.43%-35.74M

-144.49%-12.39M

-249.97%-6.04M

-504.75%-9.68M

---2.90M

---5.07M

---1.73M

---1.60M

Financing cash flow

Cash flow from continuous financing activities

-39.24%-38.24M

33.02%232.92M

125.59%5.14M

-3.90%-35.00M

5.20%-27.46M

-36.87%175.10M

13.82%-20.07M

-45.68%-33.68M

-19.87%-28.97M

6661.41%277.35M

-177.41%-23.29M

-162.63%-23.12M

-159.84%-24.17M

56.16%-4.23M

1619.70%30.09M

---8.80M

---9.30M

---9.64M

---1.98M

Net cash flow from debt Issuance/repayment

-132.96%-6.71M

-42.96%112.28M

48884.06%33.66M

-4077.16%-9.69M

69.07%-2.88M

2295.87%196.84M

99.17%-69.00K

97.14%-232.00K

-1.80%-9.31M

-124.44%-8.96M

-125.46%-8.29M

7.75%-8.12M

1.36%-9.14M

58.37%-3.99M

1745.10%32.57M

---8.80M

---9.27M

---9.59M

---1.98M

Net cash flow from common stock issuance/repurchase

---200.00K

--253.07M

--0.00

----

-100.00%0.00

--0.00

--303.43M

----

--12.61M

----

Cash dividend payments

27.88%30.91M

44.89%30.43M

32.22%26.45M

-6.95%25.27M

61.12%24.17M

--21.00M

--20.00M

--27.16M

--15.00M

----

Net cash flow from other financing activities

-2.40%-426.00K

-13871.64%-101.99M

---2.07M

99.41%-37.00K

91.07%-416.00K

95.73%-730.00K

100.00%0.00

58.04%-6.29M

68.98%-4.66M

-7243.78%-17.11M

0.64%-15.00M

---15.00M

-48364.52%-15.02M

-395.74%-233.00K

---15.10M

--0.00

---31.00K

---47.00K

--0.00

Net cash from non-recurrent financing activities

Net cash from financing activities

-39.24%-38.24M

33.02%232.92M

125.59%5.14M

-3.90%-35.00M

5.20%-27.46M

-36.87%175.10M

13.82%-20.07M

-45.68%-33.68M

-19.87%-28.97M

6661.41%277.35M

-177.41%-23.29M

-162.63%-23.12M

-159.84%-24.17M

56.16%-4.23M

1619.70%30.09M

---8.80M

---9.30M

---9.64M

---1.98M

Net cash flow

Beginning cash balance

-63.30%68.67M

-65.88%71.70M

-70.27%78.64M

-69.35%104.72M

-46.94%187.12M

156.28%210.17M

--264.54M

--341.67M

--352.66M

102.99%82.01M

--0.00

-100.00%0.00

--0.00

12.00%40.40M

--0.00

--24.92M

--0.00

--36.07M

--0.00

Current period cash flow changes

112.30%10.13M

86.86%-3.03M

87.25%-6.93M

66.18%-26.09M

-650.29%-82.40M

-108.52%-23.05M

-524.16%-54.36M

-455.29%-77.14M

-172.38%-10.98M

1914.48%270.65M

-166.47%-8.71M

812.23%21.71M

456.34%15.17M

294.79%13.44M

476.76%13.10M

--2.38M

---4.26M

---6.90M

--2.27M

Ending cash balance

-24.75%78.81M

-63.30%68.67M

-65.88%71.70M

-70.27%78.64M

-69.35%104.72M

-46.94%187.12M

2513.02%210.17M

1118.45%264.54M

2151.86%341.67M

555.06%352.66M

-166.47%-8.71M

-20.46%21.71M

456.34%15.17M

84.53%53.84M

476.76%13.10M

--27.30M

---4.26M

--29.18M

--2.27M

Free cash flow

188.06%48.37M

-21.80%-241.35M

51.09%-16.77M

97.50%-1.09M

-405.39%-54.93M

-2855.36%-198.16M

-335.12%-34.29M

-196.92%-43.45M

-54.28%17.99M

-137.96%-6.71M

185.86%14.58M

300.87%44.83M

680.11%39.34M

543.66%17.66M

-499.48%-16.99M

--11.18M

--5.04M

--2.74M

--4.25M

Currency unit

USD

Audit opinions

KeyAI

