









Markets
/
Stocks
/
nasdaq-adgm
/

Adagio Medical Holdings Inc

ADGM

1.320USD

+0.060+4.76%

Close 08/04, 16:00（ET）Quotes delayed by 15 min

20.30MMarket Cap

LossP/E TTM



Adagio Medical Holdings Inc

1.320

+0.060+4.76%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

Operating cash flows (indirect method)

Cash flow from continuing operating activities

-7.00%-7.21M

-0.56%-7.13M

-35.08%-8.64M

-20.47%-6.95M

-5.35%-6.74M

-23.15%-7.09M

-24135.88%-6.40M

-1647.78%-5.76M

-8222.92%-6.40M

-4528.80%-5.76M

80.24%-26.40K

---329.85K

---76.86K

---124.39K

---133.61K

Net income from continuing operations

3.80%-7.71M

-656.25%-57.37M

60.76%-4.63M

36.65%-5.03M

13.56%-8.02M

-25.76%-7.59M

-470.82%-11.80M

-3946.86%-7.93M

-4292.34%-9.28M

-450.46%-6.03M

162.46%3.18M

---196.00K

---211.19K

---1.10M

---5.09M

Operating gains losses

-17.88%271.00K

37212.78%49.63M

177.78%375.00K

83.57%257.00K

166.13%330.00K

-1.48%133.00K

--135.00K

--140.00K

--124.00K

--135.00K

----

Deferred tax

----

---1.92M

----

Other non-cash items

----

-8.16%45.00K

-104.82%-4.00K

138.46%5.00K

59.26%129.00K

-38.75%49.00K

103.17%83.00K

---13.00K

--81.00K

--80.00K

---2.62M

----

Change in working capital

-89.54%241.00K

212.17%1.76M

-42.66%1.69M

-97.09%36.00K

1172.38%2.30M

-4143.24%-1.57M

1810.36%2.94M

5036.89%1.24M

2.92%181.00K

-103.73%-37.00K

-96.90%154.00K

---25.04K

--175.86K

--991.42K

--4.97M

-Change in receivables

-51.43%34.00K

1633.33%52.00K

1950.00%82.00K

-1590.00%-169.00K

204.48%70.00K

-92.86%3.00K

--4.00K

---10.00K

---67.00K

--42.00K

----

-Change in inventory

191.10%256.00K

150.41%1.53M

-61.97%-115.00K

-324.34%-507.00K

-186.73%-281.00K

-1844.23%-3.03M

---71.00K

--226.00K

---98.00K

---156.00K

----

-Change in prepaid expenses

-30.00%63.00K

1186.21%373.00K

-4724.14%-1.40M

-116.25%-45.00K

-32.33%90.00K

109.57%29.00K

-130.37%-29.00K

190.05%277.00K

394.48%133.00K

-477.86%-303.00K

14.11%95.50K

--95.50K

--26.90K

--80.19K

--83.69K

-Change in other current liabilities

----

1814.29%120.00K

-1814.29%-120.00K

----

0.00%30.00K

---7.00K

-76.67%7.00K

--30.00K

0.00%30.00K

--0.00

--30.00K

--0.00

--30.00K

----

Cash from non-recurring investing activities

Cash from operating activities

-7.00%-7.21M

-0.56%-7.13M

-35.08%-8.64M

-20.47%-6.95M

-5.35%-6.74M

-23.15%-7.09M

-24135.88%-6.40M

-1647.78%-5.76M

-8222.92%-6.40M

-4528.80%-5.76M

80.24%-26.40K

---329.85K

---76.86K

---124.39K

---133.61K

Investing cash flow

Net cash from continuing investing activities

106.79%335.00K

3410.00%702.00K

416.10%609.00K

27.74%175.00K

149.23%162.00K

350.00%20.00K

--118.00K

--137.00K

--65.00K

---8.00K

----

Capital expenditures

106.79%335.00K

3410.00%702.00K

416.10%609.00K

27.74%175.00K

149.23%162.00K

100.00%20.00K

--118.00K

--137.00K

--65.00K

--10.00K

----

Net cash flow from disposal of fixed assets

106.79%335.00K

3410.00%702.00K

416.10%609.00K

29.63%175.00K

170.00%162.00K

211.11%20.00K

--118.00K

--135.00K

--60.00K

---18.00K

----

Net cash flow from intangible asset transactions

----

-100.00%0.00

--0.00

--2.00K

--5.00K

--10.00K

----

Net cash flow from investment products

----

-96.54%3.97M

---420.00K

---140.00K

--114.65M

--0.00

Cash from non-current investing activities

Net cash flow from investing activities

-106.79%-335.00K

-3410.00%-702.00K

-416.10%-609.00K

-27.74%-175.00K

-149.23%-162.00K

-350.00%-20.00K

---118.00K

---137.00K

---65.00K

--8.00K

--0.00

Financing cash flow

Cash flow from continuous financing activities

----

-100.00%0.00

-82.21%990.00K

-24.46%5.07M

217.13%9.57M

-30.79%6.58M

--5.56M

--6.71M

6806.67%3.02M

475100.00%9.50M

--0.00

---45.00K

--2.00K

--0.00

Net cash flow from debt Issuance/repayment

----

-100.00%0.00

-82.23%990.00K

-24.46%5.07M

219.03%9.57M

--6.57M

--5.57M

--6.71M

--3.00M

--0.00

----

Net cash flow from common stock issuance/repurchase

----

96.21%-4.36M

--0.00

---115.07M

--0.00

Proceeds from stock option exercised by employees

----

75.00%7.00K

---7.00K

--0.00

--18.00K

--4.00K

----

Proceeds from issuance of warrants

----

--0.00

Net cash flow from other financing activities

----

-100.00%0.00

--0.00

100.00%0.00

474900.00%9.50M

--0.00

---45.00K

--2.00K

--0.00

Net cash from non-recurrent financing activities

Net cash from financing activities

----

-100.00%0.00

-82.21%990.00K

-24.46%5.07M

217.13%9.57M

-30.79%6.58M

--5.56M

--6.71M

6806.67%3.02M

475100.00%9.50M

--0.00

---45.00K

--2.00K

--0.00

Net cash flow

Beginning cash balance

1388.50%20.59M

1360.98%28.94M

1184.05%37.20M

95.83%4.08M

-75.07%1.38M

4.32%1.98M

5748.39%2.90M

449.58%2.08M

1006.65%5.55M

204.50%1.90M

-93.46%49.53K

--379.38K

--501.24K

--623.64K

--757.25K

Current period cash flow changes

-382.33%-7.62M

-1183.28%-7.67M

-801.42%-8.26M

-350.99%-2.04M

177.99%2.70M

-116.39%-598.00K

-3369.30%-916.00K

346.17%812.00K

-2740.97%-3.46M

3080.51%3.65M

80.24%-26.40K

---329.85K

---121.86K

---122.39K

---133.61K

Effect of exchange rate changes

-356.67%-77.00K

313.85%139.00K

-27.78%26.00K

--10.00K

266.67%30.00K

38.68%-65.00K

--36.00K

--0.00

---18.00K

---106.00K

----

Ending cash balance

217.49%12.96M

1437.82%21.27M

1360.98%28.94M

-29.41%2.04M

95.83%4.08M

-75.07%1.38M

8463.89%1.98M

5748.39%2.90M

449.58%2.08M

1006.65%5.55M

-96.29%23.13K

--49.53K

--379.38K

--501.24K

--623.64K

Free cash flow

-9.35%-7.55M

-10.15%-7.83M

-41.98%-9.25M

-20.64%-7.12M

-6.79%-6.90M

-23.28%-7.11M

-24582.80%-6.52M

-1689.31%-5.90M

-8307.49%-6.46M

-4536.84%-5.77M

80.24%-26.40K

---329.85K

---76.86K

---124.39K

---133.61K

Currency unit

USD

Audit opinions

KeyAI

