Scan to Download
One power score. Smarter investment decisions
0.000
종가 （ET）시세는 15분 지연됩니다
0.000
--시가총액
--P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-3.58%-121.97M
-63.68%-149.38M
35.58%-134.55M
35.76%-115.60M
21.55%-117.75M
42.11%-91.26M
-46.58%-208.87M
-37.04%-179.96M
-34.28%-150.10M
-127.17%-157.65M
-113.55%-142.49M
-121.65%-131.32M
-69.54%-111.78M
-77.77%-69.39M
-48.20%-66.72M
-10949.34%-59.25M
-19769.22%-65.94M
-9849.81%-39.04M
-3266.07%-45.02M
-81.21%-536.22K
-386.25%-331.85K
-1211.56%-392.34K
-1077.28%-1.34M
---295.92K
---68.25K
---29.91K
---113.62K
--0.00
계속 영업 순이익
-210.59%-477.05M
53.08%-199.78M
38.63%-133.67M
12.64%-147.72M
12.71%-153.60M
-80.23%-425.76M
-25.91%-217.83M
-10.56%-169.09M
-10.38%-175.97M
11.71%-236.23M
-20.78%-173.00M
-27.21%-152.94M
-12.08%-159.42M
-235.70%-267.57M
3.74%-143.23M
-96434.45%-120.22M
-52222.70%-142.23M
-10586.94%-79.70M
-16861.79%-148.80M
-115.38%-124.54K
-87.25%272.88K
452.43%760.03K
7866.88%887.75K
175379.44%809.79K
--2.14M
---215.65K
---11.43K
---462.00
영업 손익
4330.02%315.95M
165.59%45.14M
135.50%11.09M
50.26%10.60M
13.33%7.13M
150.09%17.00M
-28.26%4.71M
126.68%7.05M
176.98%6.29M
202.18%6.80M
244.62%6.56M
72.35%3.11M
-85.80%2.27M
50.13%2.25M
-34.89%1.91M
--1.81M
--16.00M
--1.50M
--2.93M
----
----
----
----
----
----
----
----
----
이연 세금
932.97%4.70M
-30.60%1.99M
1074.70%809.00K
161.48%2.87M
14.61%455.00K
1315.27%2.87M
-113.86%-83.00K
436.81%1.10M
-75.55%397.00K
--203.00K
59800.00%599.00K
-32700.00%-326.00K
252.20%1.62M
-100.00%0.00
-99.03%1.00K
100.99%1.00K
-5800.09%-1.07M
102.60%2.00K
350.69%103.52K
-203.31%-101.52K
-81.79%18.72K
---76.95K
---41.30K
--98.27K
--102.78K
----
----
----
기타 비현금 항목
30.50%45.91M
221.42%32.81M
230.25%30.14M
596.26%25.88M
1007.40%35.18M
35.10%10.21M
-402.54%-23.14M
23.24%3.72M
-94.64%3.18M
-48.91%7.56M
-58.56%7.65M
-76.61%3.02M
246.83%59.26M
29.73%14.79M
4.01%18.46M
2643.39%12.90M
1787.98%17.09M
996.61%11.40M
1368.47%17.75M
62.44%-507.04K
66.16%-1.01M
---1.27M
---1.40M
---1.35M
---2.99M
----
----
----
운전자본의 변동
9.82%-27.36M
-212.13%-50.23M
-129.08%-53.46M
64.39%-23.31M
34.51%-30.34M
195.43%44.80M
45.26%-23.34M
-59.81%-65.47M
33.75%-46.34M
-134.59%-46.95M
-25427.54%-42.63M
-967.91%-40.97M
-3211.34%-69.94M
919.33%135.72M
-101.29%-167.00K
-2048.40%-3.84M
478.15%2.25M
6688.00%13.31M
1753.74%12.98M
34.81%196.88K
-42.77%388.83K
5.61%196.16K
-668.09%-784.89K
31510.82%146.04K
--679.38K
--185.74K
---102.19K
--462.00
-채권 변동
353.09%18.39M
-228.42%-11.93M
-309.88%-15.97M
-246.24%-5.89M
-220.63%-7.27M
144.38%9.29M
149.46%7.61M
400.90%4.03M
--6.02M
---20.94M
---15.39M
---1.34M
----
----
----
--0.00
--137.00K
--175.00K
--346.00K
----
----
----
----
----
----
----
----
----
-재고 자산 변동
-105.61%-28.32M
-51.80%-32.95M
-239.37%-20.34M
-519.36%-17.79M
68.13%-13.77M
42.09%-21.71M
138.35%14.60M
87.18%-2.87M
-213.89%-43.22M
-2622.15%-37.48M
-1579.05%-38.06M
---22.40M
---13.77M
---1.38M
---2.27M
----
----
----
----
----
----
----
----
----
----
----
----
----
-선급 비용 변경
137.44%8.55M
2295.22%6.01M
75.68%-9.73M
-20.17%-10.30M
120.80%3.60M
-88.89%251.00K
-2024.68%-40.01M
41.75%-8.57M
-346.48%-17.31M
173.71%2.26M
191.75%2.08M
-736.75%-14.71M
-190.19%-3.88M
-450.40%-3.07M
-98.66%-2.27M
-11351.20%-1.76M
-8650.40%-1.34M
5500.00%875.00K
-7400.00%-1.14M
0.00%15.63K
0.00%15.63K
0.00%15.63K
113.33%15.63K
--15.63K
--15.63K
--15.63K
---117.19K
----
-미지급금 및 발생비용 변동
-96.45%-25.42M
-116.80%-9.71M
-41.11%-5.58M
121.29%11.82M
-384.98%-12.94M
493.88%57.80M
-122.58%-3.96M
-2505.16%-55.52M
108.90%4.54M
-92.93%9.73M
135.19%17.53M
-202.30%-2.13M
-596.75%-51.02M
1231.77%137.63M
-18.73%7.45M
2077.73%2.08M
10645.26%10.27M
16249.71%10.33M
17320.36%9.17M
-83.77%-105.32K
-65.43%95.58K
--63.21K
---53.25K
---57.31K
--276.46K
----
----
----
-기타 유동 자산 변동
--99.00K
119.05%16.00K
78.50%-278.00K
----
-100.00%0.00
-12.00%-84.00K
84.39%-1.29M
----
25412.50%4.05M
-102.95%-75.00K
-168.34%-8.28M
100.00%0.00
99.77%-16.00K
31.64%2.54M
-163.08%-3.09M
---4.16M
---6.82M
--1.93M
--4.89M
----
----
----
----
----
----
----
----
----
-기타 유동 부담 변동
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-3.58%-121.97M
-63.68%-149.38M
35.58%-134.55M
35.76%-115.60M
21.55%-117.75M
42.11%-91.26M
-46.58%-208.87M
-37.04%-179.96M
-34.28%-150.10M
-127.17%-157.65M
-113.55%-142.49M
-121.65%-131.32M
-69.54%-111.78M
-77.77%-69.39M
-48.20%-66.72M
-10949.34%-59.25M
-19769.22%-65.94M
-9849.81%-39.04M
-3266.07%-45.02M
-81.21%-536.22K
-386.25%-331.85K
-1211.56%-392.34K
-1077.28%-1.34M
---295.92K
---68.25K
---29.91K
---113.62K
--0.00
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
-76.32%2.87M
26173.08%13.56M
-61.26%13.72M
-109.45%-4.94M
-75.70%12.11M
-100.10%-52.00K
-4.78%35.43M
73.68%52.29M
-24.04%49.82M
4.52%51.10M
-7.13%37.21M
22.78%30.11M
818.10%65.59M
450.78%48.89M
535.67%40.07M
--24.52M
--7.14M
--8.88M
--6.30M
----
----
----
----
----
----
----
----
----
자본 지출
-72.95%3.27M
-34.47%13.56M
-61.26%13.72M
-68.52%16.46M
-75.70%12.11M
-59.53%20.69M
-4.78%35.43M
73.68%52.29M
-24.04%49.82M
4.55%51.12M
-7.59%37.21M
22.78%30.11M
818.10%65.59M
450.78%48.89M
538.84%40.27M
--24.52M
--7.14M
--8.88M
--6.30M
----
----
----
----
----
----
----
----
----
유형자산 처분으로 인한 순현금 흐름
-76.32%2.87M
26173.08%13.56M
-61.26%13.72M
-109.45%-4.94M
-75.70%12.11M
-100.10%-52.00K
-4.78%35.43M
73.68%52.29M
-24.04%49.82M
4.52%51.10M
-7.13%37.21M
22.78%30.11M
818.10%65.59M
450.78%48.89M
535.67%40.07M
--24.52M
--7.14M
--8.88M
--6.30M
----
----
----
----
----
----
----
----
----
사업 거래로 인한 순현금 흐름
-100.00%0.00
--0.00
----
----
--1.00M
--0.00
--35.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 투자활동으로 인한 순현금 흐름
--0.00
100.00%0.00
----
----
100.00%0.00
100.00%-1.00K
---2.72M
----
-72.36%-5.88M
---28.50M
----
----
---3.41M
----
----
----
----
----
-19195.89%-238.88M
624394.38%238.88M
523.29%215.77K
--474.63K
100.54%1.25M
---38.26K
--34.62K
--0.00
---232.29M
----
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
74.19%-2.87M
-11689.57%-13.56M
-323.84%-13.72M
109.45%4.94M
80.06%-11.11M
99.86%-115.00K
94.31%-3.24M
-56.30%-52.29M
19.27%-55.70M
-62.80%-79.60M
12.57%-56.89M
-36.43%-33.45M
-332.72%-69.00M
-449.85%-48.89M
73.46%-65.07M
-110.26%-24.52M
-7490.31%-15.95M
-1973.47%-8.89M
-19699.74%-245.18M
624394.38%238.88M
523.29%215.77K
--474.63K
100.54%1.25M
---38.26K
--34.62K
--0.00
---232.29M
----
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
-87.57%28.69M
-47.86%98.08M
-74.75%52.65M
-104.37%-5.05M
99.03%230.73M
68.24%188.12M
-39.29%208.53M
318.05%115.61M
-0.10%115.92M
54.06%111.81M
46632.38%343.48M
1673.04%27.65M
1237.34%116.04M
-72.42%72.58M
-99.89%735.00K
-516.59%-1.76M
--8.68M
--263.13M
--668.89M
--422.00K
--0.00
100.00%0.00
-100.00%0.00
-100.00%0.00
--0.00
---84.10K
--233.74M
--25.00K
부채 발행/상환으로 인한 순현금 흐름
-123.65%-40.50M
-39.38%78.70M
-99.49%396.00K
-114.35%-3.15M
256.15%171.22M
909.75%129.82M
-68.48%77.82M
73320.00%21.97M
-74.47%48.08M
5434.85%12.86M
95073.08%246.93M
99.31%-30.00K
74533.20%188.32M
5.49%-241.00K
-100.04%-260.00K
-1132.70%-4.36M
---253.00K
---255.00K
--616.66M
--422.00K
--0.00
--0.00
100.00%0.00
-100.00%0.00
--0.00
--0.00
---90.00K
--90.00K
보통주 발행/자사주 매입으로 인한 순현금 흐름
8055.20%70.62M
-60.23%21.26M
53.92%52.20M
-100.00%0.00
-98.66%866.00K
-46.81%53.46M
-64.78%33.91M
247.89%95.24M
--64.63M
--100.51M
--96.30M
--27.38M
----
----
----
--0.00
--0.00
----
----
----
--0.00
--0.00
-100.00%0.00
-100.00%0.00
--0.00
----
--233.74M
--25.00K
우선주 발행/자사주 매입으로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
-100.00%0.00
----
----
--0.00
--50.35M
----
----
----
----
----
----
----
----
----
임직원 스톡옵션 행사로 인한 자금 유입
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-99.96%2.00K
488.24%6.35M
147.47%636.00K
31.17%404.00K
783.59%5.22M
204.23%1.08M
-78.81%257.00K
-88.27%308.00K
-92.06%591.00K
10.94%355.00K
-35.62%1.21M
--2.63M
--7.45M
--320.00K
--1.88M
----
----
----
----
----
----
----
----
----
워런트 발행 수익
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
----
----
--1.48M
--263.06M
----
----
----
----
----
----
----
----
----
----
기타 재무활동으로 인한 순현금 흐름
-102.45%-1.44M
-24.29%-1.89M
-99.95%49.00K
4.85%-1.90M
3027.51%58.64M
42.35%-1.52M
--96.16M
---2.00M
97.25%-2.00M
-103.64%-2.63M
100.00%0.00
100.00%0.00
---72.87M
--72.47M
---218.00K
---26.00K
----
----
----
----
--0.00
100.00%0.00
-100.00%0.00
100.00%0.00
----
---84.10K
--90.00K
---90.00K
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
-87.57%28.69M
-47.86%98.08M
-74.75%52.65M
-104.37%-5.05M
99.03%230.73M
68.24%188.12M
-39.29%208.53M
318.05%115.61M
-0.10%115.92M
54.06%111.81M
46632.38%343.48M
1673.04%27.65M
1237.34%116.04M
-72.42%72.58M
-99.89%735.00K
-516.59%-1.76M
--8.68M
--263.13M
--668.89M
--422.00K
--0.00
100.00%0.00
-100.00%0.00
-100.00%0.00
--0.00
---84.10K
--233.74M
--25.00K
순현금 흐름
기초 현금 잔액
-44.46%217.76M
-4.31%282.62M
91.74%378.25M
52.95%493.96M
-2.90%392.10M
-44.19%295.36M
-48.78%197.27M
-38.16%322.96M
-31.21%403.79M
-16.35%529.22M
-49.58%385.12M
-38.51%522.24M
-36.37%586.99M
-10.55%632.69M
132.43%763.75M
111360.24%849.28M
104962.46%922.48M
88783.11%707.28M
37139.10%328.60M
-37.37%761.96K
-29.77%878.03K
-41.67%795.74K
3429.60%882.40K
--1.22M
--1.25M
--1.36M
--25.00K
--0.00
당기 현금흐름 변동
-194.39%-96.15M
-167.04%-64.86M
-197.50%-95.63M
0.79%-115.72M
213.33%101.86M
177.13%96.75M
-31.93%98.09M
14.94%-116.64M
-38.82%-89.88M
-174.42%-125.43M
209.96%144.11M
-60.33%-137.12M
11.56%-64.75M
-121.24%-45.71M
-134.61%-131.06M
-135.82%-85.53M
-62965.58%-73.20M
261420.51%215.20M
437097.12%378.68M
71548.47%238.77M
-245.18%-116.08K
172.17%82.29K
-106.47%-86.66K
-1436.72%-334.18K
---33.63K
---114.01K
--1.34M
--25.00K
기말 현금 잔액
-75.38%121.61M
-44.46%217.76M
-4.31%282.62M
83.33%378.25M
57.36%493.96M
-2.90%392.10M
-44.19%295.36M
-46.43%206.32M
-39.89%313.91M
-31.21%403.79M
-16.35%529.22M
-49.58%385.12M
-38.51%522.24M
-36.37%586.99M
-10.55%632.69M
218.86%763.75M
111360.24%849.28M
104962.46%922.48M
88783.11%707.28M
27045.03%239.53M
-37.37%761.96K
-29.77%878.03K
-41.67%795.74K
3429.60%882.40K
--1.22M
--1.25M
--1.36M
--25.00K
자유 현금 흐름
3.55%-125.25M
-45.54%-162.94M
39.30%-148.28M
43.14%-132.06M
35.05%-129.86M
46.38%-111.95M
-35.95%-244.29M
-43.87%-232.25M
-12.71%-199.93M
-76.49%-208.77M
-67.96%-179.70M
-92.71%-161.43M
-142.72%-177.37M
-146.88%-118.29M
-108.45%-106.99M
-15522.26%-83.77M
-21922.03%-73.08M
-12112.40%-47.91M
-3737.29%-51.33M
-81.21%-536.22K
-386.25%-331.85K
-1211.56%-392.34K
-1077.28%-1.34M
---295.92K
---68.25K
---29.91K
---113.62K
----
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
