ãã¹ãã©2026幎第2ååææ±ºç®ïŒãããžæå€±ã«ãããããã調æŽåŸEBITDAã¯31%å¢
ãã¹ãã©ã®2026幎第2ååææ±ºç®ã¯ã売äžé«ãåå¹Žåææ¯5.5%æžã®40.17åãã«ãçŽå©çã6.7%æžã®3.05åãã«ãšãªã£ããäžæ¹ãå®çŸäŸ¡æ Œã®äžæãè²·åè³ç£ã®è²¢ç®ã«ãããç¶ç¶äºæ¥èª¿æŽåŸEBITDAã¯31.0%å¢ã®17.67åãã«ã«æ¡å€§ãããGAAPå©çã®æžå°ã¯äž»ã«æªå®çŸãããžæå€±ãäž»å ã§ãããå瀟ã¯2026å¹Žã®æ¥çžŸã¬ã€ãã³ã¹ãæ®ã眮ãããæè³å®¶ã¯ãä»åŸã®ã³ãžã§ã³ããªãã¯ã¹è²·åçã®æé·æŠç¥ã®é²æããã£ãã·ã¥ãããŒã®åµåºåãããã³çºé»èšåã®å®å®çšŒåãæ³šèŠããå¿ èŠãããã
ãã¹ãã©ïŒNYSE: VSTïŒãçºè¡šãã2026幎第2ååæå£²äžé«ã¯ãå幎åæã®42å5,000äžãã«ããçŽ5.5%æžã®40å1,700äž ãã«ãšãªã£ããäžæ¹ãçŽå©çã¯3å2,700äžãã«ãã6.7%æž of 3å500äžãã«ã«æžå°ãããç¶ç¶äºæ¥èª¿æŽåŸ EBITDAã¯ãäž»ã«ãšãã«ã®ãŒããã³å®¹éã®å®çŸäŸ¡æ Œã®äžæããããŒã¿ã¹ããè²·åããçºé»æãååæãéããŠãã«ã«è²¢ç®ããããšã«ããã 31.0%å¢ã®17å6,700äžãã«ãšãªã£ãã
äž»èŠè²¡åå®çžŸ
åœååæã¯æžåãšãªã£ããã®ã®ãå¶æ¥å©çã¯å¢å ãããçæè²»ã è³Œå ¥é»åã³ã¹ããããã³éé»ææ°æã¯2åãã«æžå°ã®17å7,400äžãã«ãšãªããæžäŸ¡ååŽè²»ããã³è²©å£²è²»åã³ äžè¬ç®¡çè²»ïŒè²©ç®¡è²»ïŒãæžå°ããããããã®ãã©ã¹å¹æããå¶æ¥è²»çšã®1å2,000äžãã«ã®å¢å ã ååã«çžæ®ºããã
ããªããã£ãã®æªå®çŸæå€±ã«ãããGAAPããŒã¹ã®çŽå©çã¯èª¿æŽåŸã® å¶æ¥æ¥çžŸãšã¯éã®åããšãªã£ãããã¹ãã©ã¯åå¹Žåææ¯ã§4å8,800äžãã«å¢ãšãªãæªå®çŸã® æäŸ¡è©äŸ¡æãèšäžãããããå®çŸäŸ¡æ Œã容éåå ¥ãããã³ããŒã¿ã¹è³ç£ã«ããã¡ãªãããã»ãŒçžæ®ºããã
| ææšïŒããŒãžã³ãé€ããåäœïŒçŸäžç±³ãã«ïŒ | 2026幎第2ååæ | 2025幎第2ååæ | åå¹Žåææ¯å¢æž |
|---|---|---|---|
| å¶æ¥åç | 4,017ãã« | 4,250ãã« | -5.5% |
| å¶æ¥å©ç | 553ãã« | 515ãã« | +7.4% |
| å¶æ¥å©çç | çŽ13.8% | çŽ12.1% | çŽ+1.6ãã€ã³ã |
| ãã¹ãã©ã«åž°å±ããçŽå©ç | 305ãã« | 327ãã« | -6.7% |
| ç¶ç¶äºæ¥èª¿æŽåŸEBITDA | 1,767ãã« | 1,349ãã« | +31.0% |
ç¶ç¶äºæ¥èª¿æŽåŸEBITDAã¯ãè³ç£ééã»ã°ã¡ã³ãããã³ãããžååŒã«ãã æªå®çŸæçãå«ãç¹å®ã®é ç®ãé€å€ãã éGAAPææšã§ãã
äºæ¥ããã³ã»ã°ã¡ã³ãã® æ¥çžŸ
ç¶ç¶äºæ¥èª¿æŽåŸEBITDAã®æ¹åã®å€§éšåã¯ãã€ãŒã¹ãããã³ãããµã¹éšéããããããã äž¡éšéãåãããåå¹Žåææ¯ã®å¢å é¡ã¯3å9,300äžãã«ã§ãç¶ç¶äºæ¥å šäœã®å¢å é¡ã§ãã 4å1,800äžãã«ãšå¯Ÿæ¯ãããããªããŒã«éšéã¯æ¯èŒçå®å®ããŠããäžæ¹ãã³ãŒãã¬ãŒãããã³ãã®ä»ã¯ ãã€ãã¹å¹ ãæ¡å€§ããã
| ã»ã°ã¡ã³ã調æŽåŸEBITDAïŒåäœïŒçŸäžç±³ãã«ïŒ | 2026幎第2ååæ | 2025幎第2ååæ | åå¹Žåææ¯å¢æž |
|---|---|---|---|
| ãªããŒã« | 773ãã« | 756ãã« | +2.2% |
| ãããµã¹ | 311ãã« | 142ãã« | +119.0% |
| ã€ãŒã¹ã | 642ãã« | 418ãã« | +53.6% |
| ãŠãšã¹ã | 68ãã« | 49ãã« | +38.8% |
| ã³ãŒãã¬ãŒãã»ãã®ä» | (2,700äžãã«) | (1,600äžãã«) | ãã€ãã¹å¹ ã1,100äžãã«æ¡å€§ |
ãã¹ãã©ã¯ãé£çµèª¿æŽåŸEBITDAã®å¢å ã«ã€ããŠãäž»ã«ãšãã«ã®ãŒããã³ãã£ãã·ãã£ã®å®çŸäŸ¡æ Œã®äžæã ãªãã³ã«ããŒã¿ã¹çºé»æããã®3ã«æéã®è²¢ç®ã«ãããã®ãšããŠããŸããç¶ç¶äºæ¥ããé€å€ãããŠããã¢ã»ããã»ã¯ããŒãžã£ãŒïŒè³ç£ééïŒéšéã¯ã å幎åæã®1,700äžãã«ã®æå€±ã«å¯Ÿãã2,300äžãã«ã®èª¿æŽåŸEBITDAæå€±ãèšé²ããŸããã
åçæ§ããã£ãã·ã¥ãããŒã ããã³æµåæ§
売äžé«ãæžå°ãããã®ã®ãå¶æ¥å©ççã¯æ¡å€§ããŸãããçæè²»ããã³è³Œå ¥é»åã³ã¹ãã®äœäžã«å ãã æžäŸ¡ååŽè²»ããã³ç¡åœ¢è³ç£ååŽè²»ã5å4,100äžãã«ãã4å4,500äžãã«ã«æžå°ããSG&Aã¯4å1,900äžãã« ãã3å9,200äžãã«ã«æžå°ããŸããããŸããå幎åæã«èšäžããã 6,800äžãã«ã®æžææå€±ãåœååæã«ã¯çºçããªãã£ãããšãå¯äžããŸããã
ãã£ãã·ã¥ãããŒã®æ°å€ã¯ã第2ååæåäœã§ã¯ãªããäžåæïŒ6ã«æéïŒã®æ°å€ãå ¬è¡šãããŸããã å¶æ¥æŽ»åã«ãããã£ãã·ã¥ãããŒã¯11å7,100äžãã«ãã22å2,200äžãã«ã«å¢å ããäžæ¹ã æ žçæã®è³Œå ¥ãé·æãµãŒãã¹å¥çŽïŒLTAïŒã®åæãéãå«ãèšåæè³ã¯ã 14å5,800äžãã«ãã15å7,200äžãã«ã«å¢å ããŸããã
6æ30æ¥æç¹ã§ããã¹ãã©ã¯çŽ62å9,500äžãã«ã®æå æµåæ§ãæããŠããŸããã ããã«ã¯ãçŸéåã³çŸéåçç©4å3,500äžãã«ãã³ãŒãã¬ãŒãã»ãªãã«ãã³ã°ã»ã¯ã¬ãžããã»ãã¡ã·ãªãã£ã«åºã¥ã 44å800äžãã«ãããã³ã³ã¢ãã£ãã£é£ååãªãã«ãã³ã°ã»ãã¡ã·ãªãã£ã«åºã¥ã14å5,200äžãã«ãå«ãŸããŠããŸãã
ãã¹ãã©ã¯2026幎ã®äžåæïŒ6ã«æéïŒã«7å900äžãã«ãèªç€Ÿæ ªè²·ãã«å ãŠãŸããã 8æ3æ¥æç¹ã§ã2021幎11æä»¥éã®çޝèšè²·ãæ»ãé¡ã¯çŽ65åãã«ã«éããçŽ12åãã«ã® ååŸæ ãæ®ãããŠããŸããå瀟ã¯é ããšã2027幎æ«ãŸã§ã« ãã®æ ã䜿ãåãèŠèŸŒã¿ã§ãã
ãããžè©äŸ¡æçã GAAPåºæºã®å©çãšå¶æ¥æ¥çžŸãä¹é¢ãããèŠå ã«
åœååæã«ãããäŒèšäžã®äž»ãªèª²é¡ã¯ãGAAPåºæºã®çŽå©çãšèª¿æŽåŸEBITDAãšã®ä¹é¢ã§ããã ãã¹ãã©ã¯ã2025幎第2ååæã®1,600äžãã«ã®æªå®çŸè©äŸ¡çã«å¯Ÿãã2026幎第2ååæã«ã¯ 4å7,200äžãã«ã®æªå®çŸã³ã¢ãã£ãã£ã»ãããžæå€±ãèšé²ããŸããããããã®ãããžããžã·ã§ã³ã¯ å°æ¥ã®å¹ŽåºŠã«æ±ºæžãããäºå®ã§ããããã®æäŸ¡è©äŸ¡ã®å€åãåœæã® GAAPæ¥çžŸã«åœ±é¿ãåãŒããŸããã
調æŽåŸEBITDAã¯ããããã®æªå®çŸãããžè©äŸ¡æçãé€å€ããŠããŸãã ãã®é€å€ã«å ããå®çŸäŸ¡æ Œã®äžæããã£ãã·ãã£åå ¥ãããã³ããŒã¿ã¹çºé»æã®è²¢ç®ãçžãŸã£ãŠã ç¶ç¶äºæ¥èª¿æŽåŸEBITDAã30%以äžå¢å ããäžæ¹ã§ãGAAPçŽå©çã ç·©ããã«æžå°ããèŠå ãšãªã£ãŠããŸãã
ã¬ã€ãã³ã¹
ãã¹ãã©ã¯ã2026幎ã®äž»èŠãªç¶ç¶äºæ¥ã¬ã€ãã³ã¹ã®ã¬ã³ãžãããããæ®ã眮ããŸããã å瀟ã¯ã8æ3æ¥æç¹ã§2026幎ã®äºæ³çºé»éã®çŽ100%ããããžãããŠããã å瀟ã®ãããžããã°ã©ã ããã®èŠéããè£ä»ããŠãããšèª¬æããŠããŸãã
| ææš | æ®ã眮ããã2026幎ã¬ã€ãã³ã¹ | å€æŽ |
|---|---|---|
| ç¶ç¶äºæ¥èª¿æŽåŸEBITDA | 68åã76åãã« | 倿Žãªã |
| ç¶ç¶äºæ¥èª¿æŽåŸFCFbG | 39å2,500äžã47å2,500äžãã« | 倿Žãªã |
ãã®ã¬ã€ãã³ã¹ã«ã¯ãæç¶ãäžã®ã³ãžã§ã³ããªãã¯ã¹ã®è²·åãã çºè¡šãããã¡ã¿ïŒMetaïŒãšã®é·æé»åè³Œå ¥å¥çŽïŒPPAïŒã«ããæœåšçãªåœ±é¿ã¯å«ãŸããŠããŸããã ãŸããã¬ã€ãã³ã¹ã®èª¿æŽã«ããã£ãŠã¯ãåååçºé»ã«å¯Ÿããçç£çšé¡æ§é€ããåŸãããå¯èœæ§ã®ãã æ©æµãé€å€ãããŠããŸãã
ãã¹ãã©ã¯ã2027幎ã®äºæ³çºé»éã®çŽ94%ã2028幎ã«ã€ããŠã¯72%ããã§ã«ãããžããŠããŸãã ãŸããå瀟ã¯2027幎ã®ç¶ç¶äºæ¥èª¿æŽåŸEBITDAç®æšïŒãªããã¥ããã£ã»ã¬ã³ãžïŒã®äžå€®å€ãšã㊠74åã78åãã«ãç¶æããŸãããããã®ã¬ã³ãžã¯å ¬åŒãªæ¥çžŸäºæ³ïŒã¬ã€ãã³ã¹ïŒã§ã¯ãªãã 2025幎10æ31æ¥æç¹ã®åžå Žã«ãŒãã«åºã¥ããŠããããšãæç¢ºã«è¿°ã¹ãŠããŸãã
çµå¶é£ã®èŠè§£
çµå¶é£ã¯ããããµã¹å·ãPJMåžå Žã«ãããçæã®æéäžãçºé»èšå矀ã®ä¿¡é Œæ§ãç¶æãããããšã匷調ããŸããã ãã¹ãã©ã¯ãæ¥å£ã®å¹Žæ¬¡ã¡ã³ããã³ã¹ã·ãŒãºã³ãçµãŠããããã®çææã«ãã㊠çºé»èšåå šäœã§å°ãªããšã97%ã®åæ¥ç皌åçïŒã³ããŒã·ã£ã«ã»ã¢ãã€ã©ããªãã£ïŒãèšé²ãããšå ±åããŠããŸãã
å瀟ã¯ãŸããKKRãã¯ãŠã§ãŒãæè³åºãããã³ãšãããã£ã¢ãšå ±åã§ ãHelix Digital Infrastructureããèšç«ããããšãçºè¡šããŸããããã¹ãã©ã®åææè³æ 㯠æå€§10åãã«ã§ãHelixãžã®åªå çãªé»åäŸçµŠãæ ããŸãããããšã¯å¥ã«ã ãã¹ãã©ã¯Cogentrix Energyã®è²·åã«ã€ããŠé£éŠãšãã«ã®ãŒèŠå¶å§å¡äŒïŒFERCïŒã®æ¿èªã ååŸããŸãããããã®ååŒã¯çºè¡šæç¹ã§ã¯å®äºããŠããŸããã
çµå¶é£ã匷調ãããã®ä»ã®ãããžã§ã¯ãã«ã¯ãããŒãã¢ã³çå°ã«ããã2åºã®å€©ç¶ã¬ã¹çºé»ãŠãããã ãªãã³ã«ãªãŒã¯ã»ãã«2ããã³ãã©ã¹ãã®å€ªéœå çºé»æœèšãå«ãŸããŸãã
æè¿ã®ã€ã³ãµã€ããŒååŒ
æäŸãããã€ã³ãµã€ããŒããŒã¿ã«ãããšãéå»6ã«æéã§22ä»¶ã®ååŒã«ããã 94äž6,271æ ªãè²·ãä»ãããã7ä»¶ã®ååŒã«ããã6äž6,588æ ªã売åŽããã å·®ãåŒã87äž9,683æ ªã®è²·ãè¶ããšãªããŸãããçŽè¿ã®åå¥é瀺ã«ã¯ã æ°åã®å£²åŽãšãããã«ç¶ãè©äŸ¡é¡ãŒãã§ã®åç· åœ¹åãæ ªåŒä»äžãå«ãŸããŠããŸããã ããŒã¿ã«ã¯é¢ä¿è ããããã®ååŒãè¡ã£ãçç±ã¯èšèŒãããŠããŸããã
| é¢ä¿è | ååŒå 容 | ååŒåœ¢æ | å ±åãããååŒé¡ | ååŒæ¥ |
|---|---|---|---|---|
| ãžã§ã³ã»Rã»ãµã«ãïŒåç· åœ¹ïŒ | 1æ ªããã170.00ãã«ã§ã®å£²åŽ | çŽæ¥ | 1,105,000ãã« | 2026幎6æ18æ¥ |
| ã¢ã«ã·ãªã¢ã»Cã»ã¢ã³ã¹ã¿ïŒåç· åœ¹ïŒ | 1æ ªããã165.04ã170.00ãã«ã§ã®å£²åŽ | çŽæ¥ | 2,512,800ãã« | 2026幎6æ18æ¥ |
| ã¹ã³ããã»ãã©ãããã©ãŒãã»ãã«ã ïŒåç· åœ¹ïŒ | 1æ ªããã160.00ãã«ã§ã®å£²åŽ | çŽæ¥ | 4,000,000ãã« | 2026幎6æ16æ¥ |
| ããŒã«ã»Mã»ããŒãã¹ãåç· åœ¹ | 1æ ªããã147.93ãã«ã153.00ãã«ã§ã®å£²åŽ | çŽæ¥ | 73,427ãã« | 2026幎6æ15æ¥ |
| ããŒã¬ã¬ããã»Mã»ã¢ã³ãããšãŒã«ãåœ¹å¡ | 1æ ªããã160.00ãã«ã§ã®å£²åŽ | çŽæ¥ | 736,000ãã« | 2026幎6æ2æ¥ |
| ããŒã¬ã¬ããã»Mã»ã¢ã³ãããšãŒã«ãåœ¹å¡ | 1æ ªããã164.96ãã«ã§ã®å£²åŽ | çŽæ¥ | 824,800ãã« | 2026幎5æ27æ¥ |
| ãžã§ã³ã»ãŠã£ãªã¢ã ã»ãããµãåç· åœ¹ | 1æ ªããã0.00ãã«ã§ã®æ ªåŒä»äž | çŽæ¥ | 0ãã« | 2026幎5æ15æ¥ |
| ãããŒãã»Cã»ãŠã©ã«ã¿ãŒãºãåç· åœ¹ | 1æ ªããã0.00ãã«ã§ã®æ ªåŒä»äž | çŽæ¥ | 0ãã« | 2026幎5æ15æ¥ |
| ã¹ã³ããã»ãã©ãããã©ãŒãã»ãã«ã ãåç· åœ¹ | 1æ ªããã0.00ãã«ã§ã®æ ªåŒä»äž | çŽæ¥ | 0ãã« | 2026幎5æ15æ¥ |
| ããŒã«ã»Mã»ããŒãã¹ãåç· åœ¹ | 1æ ªããã0.00ãã«ã§ã®æ ªåŒä»äž | çŽæ¥ | 0ãã« | 2026幎5æ15æ¥ |
æè³å®¶ã 泚èŠãã¹ããªã¹ã¯
- ãããžé¢é£ã®GAAPå€åæ§ïŒ ããžã·ã§ã³ã®æ±ºæžã¯å°æ¥ã®å¹ŽåºŠã«äºå®ãããŠããŸããã æªå®çŸããªããã£ãã®å€åãååæã®çŽå©ç㫠倧ããªåœ±é¿ãäžããŸããã
- ãšãã«ã®ãŒããã³å®¹éäŸ¡æ ŒïŒ å®çŸãããšãã«ã®ãŒããã³å®¹éäŸ¡æ Œã®äžæãã 調æŽåŸEBITDAã®æé·ãçœåŒããŸãããå°æ¥ã®äŸ¡æ Œå€åã¯ã ç¹ã«ãããžã«ããŒçã2026幎ã®çŽ100%ãã 2028幎ã«ã¯72%ã«äœäžããããšãããåŒãç¶ãéèŠã§ãã
- è²·åããã³ãããžã§ã¯ãã®å®è¡ïŒ ããŒã¿ã¹ã®è³ç£ãåœååæã«è²¢ç®ããäžæ¹ã ã³ãžã§ã³ããªãã¯ã¹ã®è²·åã¯ä¿çäžã§ãããã¬ã€ãã³ã¹ããé€å€ãããŠããŸãã ããªãã¯ã¹ãå瀟ã®çºé»ã»å€ªéœå ãããžã§ã¯ããã è³éããã³éå¶é¢ã§ã®å®è¡ãå¿ èŠã§ãã
- 倩åããã³çºé»èšåã®ä¿¡é Œæ§ïŒ æ¥µç«¯ãªæ°æž©å€åã«ãããçºé»æã®çšŒåçã®éèŠæ§ã é«ãŸãå¯èœæ§ããããŸãããã¹ãã©ã¯æè¿ã®é ·ææã« å°ãªããšã97%ã®åæ¥çšŒåçãå ±åããŸãããã æç¶çã§ä¿¡é Œæ§ã®é«ãé転ãåŒãç¶ãæ¥çžŸãå·Šå³ããŸãã
èŠçŽ
ãã¹ãã©ã®2026幎第2ååææ±ºç®ã¯ãGAAPå®çžŸãš 調æŽåŸå®çžŸã®éã«æç¢ºãªä¹é¢ãèŠãããŸããã売äžé«ãšçŽå©çã¯æžå°ãããã®ã®ã å®çŸãããšãã«ã®ãŒããã³å®¹éäŸ¡æ Œã®äžæããªãã³ã«ããŒã¿ã¹çºé»æã ææ¥ãæ¯ããããšã§ãç¶ç¶äºæ¥ã®èª¿æŽåŸEBITDAã¯å¢å ããŸãããäžæ¹ã§ã æªå®çŸã®ãããžæå€±ãGAAPããŒã¹ã®å©çã®éç³ãšãªããŸãããä»åŸæ³šèŠãã¹ãé åã¯ã å確èªãããæ¥çžŸèŠéãïŒã¬ã€ãã³ã¹ïŒã®éæããã£ãã·ã¥è»¢æçã çºé»èšåã®ä¿¡é Œæ§ãããã³ã³ãžã§ã³ããªãã¯ã¹ãããªãã¯ã¹ã ãã®ä»ã®æé·ãããžã§ã¯ãã®å®è¡ã§ãã
ãã®èšäºã®äžéšã¯AIã«ãã£ãŠçæã»ç¿»èš³ããã人éã«ããã¬ãã¥ãŒãçµãŠããŸããããã¯äžè¬çãªæ å ±æäŸã®ç®çã§ã®ã¿äœ¿çšãããŠãããæè³ã¢ããã€ã¹ãæ§æãããã®ã§ã¯ãããŸããã
ããããèšäº











ã³ã¡ã³ã (0)
$ãã¿ã³ãã¯ãªãã¯ããã·ã³ãã«ãå ¥åããŠãæ ªåŒãETFããŸãã¯ãã®ä»ã®ãã£ãã«ãŒã·ã³ãã«ããªã³ã¯ããŸãã