泰坦國際 (TWI) 2026 年第三季法說會:ITM 出售案與第四季財測指引
泰坦國際2026年第三季營收4.54億美元,調整後EBITDA為2,800萬美元,毛利率15%。農業部門受需求疲軟與高成本壓抑,銷售年減12%;消費品部門銷售降3%,但毛利率升至27.6%;土方與建築部門銷售增5%。公司預計於2027年1月完成ITM剝離案,所得將優先償還債務。第四季營收預估4.1億至4.3億美元,調整後EBITDA介於損益兩平至700萬美元之間。
重點提要
- 泰坦國際 (Titan International) 公布 2026 年第三季營收為 4.54 億美元、調整後 EBITDA 為 2,800 萬美元、毛利率為 15%,以及自由現金流為 1,000 萬美元,以上均包含 ITM。
- 農業部門仍為主要的壓力來源。受美國市場活動疲軟、巴西市場放緩及投入成本上升影響,銷售額年減 12%,毛利率自 13.2% 降至 7.6%。
- 消費品部門銷售額下降 3%,但毛利率擴增至 27.6%。若扣除 350 萬美元的關稅相關淨收益,毛利率自 23.4% 改善至 24.7%。
- 在歐洲市場及美國外包產品的推動下,持續營運部門的土方與建築 (EMC) 銷售額成長 5% 至 5,700 萬美元。毛利率自 6.1% 提升至 7.1%。
- 泰坦國際預計 ITM 剝離案將於 1 月完成,惟仍需符合慣常交割條件。管理層計劃將大部分所得用於償還債務,同時保留核心投資與選擇性併購 (M&A) 的能力。
- 針對包含 ITM 在內的 2026 年第四季,管理層指引營收為 4.1 億至 4.3 億美元,調整後 EBITDA 介於損益兩平至 700 萬美元之間,反映出銷量疲軟、成本上升、計劃性停工及定價落後等因素。
關鍵財務數據
| 指標 | 2026 年第三季 | 比較或背景 |
|---|---|---|
| 營收(包含 ITM) | 4.54 億美元 | 高於公司財測中位數 |
| 調整後 EBITDA(包含 ITM) | 2,800 萬美元 | 符合財測預期;因關稅退稅延遲而略低於中位數 |
| 毛利率(包含 ITM) | 15% | 公司公布數據 |
| 自由現金流(包含 ITM) | 1,000 萬美元 | 本季為正數 |
| 來自持續營運的營業現金流 | 2,900 萬美元 | 高於去年同期的 1,900 萬美元 |
| 資本支出 | 600 萬美元 | 低於去年同期的 800 萬美元 |
| 今年累計資本支出 | 2,500 萬美元 | 低於去年同期的 3,000 萬美元 |
| 銷售、一般及管理費用 (SG&A),包含研發費用 | 4,600 萬美元 | 低於之前的 4,900 萬美元;占銷售額 13.8% |
| 淨負債(包含 ITM) | 4.06 億美元 | 低於 2026 年第二季末的 4.13 億美元 |
| 所得稅費用 | 約 20 萬美元 | 低於先前預期的 400 萬至 500 萬美元,主因是 ITM 被歸類為停業單位 |
業務與營運績效
農業部門
由於美國需求持續疲軟以及巴西顯著放緩,農業銷售額年減 12%。高企的融資、燃料與肥料成本壓抑了需求與工廠稼動率。由於固定成本吸收率下降及投入成本提高,該部門毛利率自 13.2% 壓縮至 7.6%。
管理層表示,糧食價格(特別是玉米和大豆)仍高於去年水準,並可能在 2027 年支撐農民收入。然而,巴西的庫存仍處於高位,預期在需求復甦前需要消化。泰坦國際預計巴西農業市場在 2026 年第四季至 2027 年第一季期間仍將維持艱困。
管理層將 2026 年視為農業週期的潛在底部,並對 2027 年持審慎樂觀態度。通路的低庫存可能使終端市場需求的改善相對快速地轉化為輪圈和輪胎訂單。
消費品部門
面對去年高基期比較,消費品部門銷售額下降 3%。管理層將此比較基期部分歸因於 2025 年美國貿易政策和關稅所產生的採購模式。
毛利率升至 27.6%,其中包括 350 萬美元的關稅相關淨收益。扣除這些收益後,毛利率自 23.4% 改善至 24.7%。售後市場 (aftermarket) 表現相對強勁,因客戶持續維護現有設備,同時泰坦國際也在現有與新設備平台上取得了新的 OEM 業務。
土方與建築部門
在預計出售 ITM 後,土方與建築 (EMC) 部門目前由輪圈與輪胎組成,創造了 5,700 萬美元的營收,年增 5%。成長主要來自歐洲以及美國透過戰略供應商採購的產品銷售。
毛利率自 6.1% 提升至 7.1%。EMC 占本季持續營運銷售額的 17%,並將繼續作為可應報告部門。
ITM 剝離與資本配置
泰坦國際將 ITM 列為停業單位,並預計在獲得監管批准及滿足慣常交割條件後,於 1 月完成出售。公司預計 ITM 將在第四季產生正現金流。
管理層表示,ITM 基本上獨立營運,從而限制了剝離後預期的負協同效應。此次出售還應能降低泰坦國際的營運資金需求,因為 ITM 比公司的其他業務使用了更多的營運資金。
泰坦國際計劃將出售所得優先用於償還債務。公司還將評估聚焦於輪圈與輪胎產品組合的有機投資、戰略合作及選擇性併購。管理層表示,目前並未即將進行類似 Carlstar 規模的交易。
管理層財務預測
| 財測指標 | 2026 年第四季 | 2026 全年 |
|---|---|---|
| 營收(包含 ITM) | 4.1 億至 4.3 億美元 | 18.5 億至 18.7 億美元 |
| 調整後 EBITDA(包含 ITM) | 損益兩平至 700 萬美元 | 9,100 萬至 1.01 億美元 |
| ITM 營收 | 1.15 億至 1.2 億美元 | 4.65 億至 4.7 億美元 |
| ITM 調整後 EBITDA | 約 1,000 萬美元 | 約 4,000 萬美元 |
| 所得稅費用 | 與 2026 年第三季相似 | — |
泰坦國際預計第四季將獲得約 600 萬美元的額外關稅退稅淨額,但具體時間仍需視政府審查與處理而定。管理層打算將這些所得重新投資於以產品與客戶為中心的計畫。
公司預計第四季獲利能力將受到通膨、能源與材料成本、巴西銷量疲軟、定價落後以及正常假期停工的限制。本季的部分生產將用於為預期的第一季銷售建立庫存,而非立即產生營收。
管理層計劃在 ITM 出售後更新其中期週期調整後 EBITDA 框架。先前 2.5 億美元的框架包含 ITM,儘管管理層表示支撐該框架的預期成長主要來自輪圈與輪胎。
風險與關注焦點
- 農業需求維持疲軟,由於高利率、通膨、燃料及肥料成本,客戶態度相當謹慎。
- 巴西面臨高庫存、農業活動疲軟以及總統大選後的不確定性。管理層預期艱困的狀況將持續至 2027 年初。
- 材料與能源成本上漲速度快於基於合約的價格調整。部分 OEM 價格每季或每半年重置一次,導致毛利率出現遞延落後現象。
- 第四季包含計劃性的假期停工與未充分利用的產能,這將對固定成本吸收帶來壓力。
- 管理層對 2027 年農業復甦的預期仍持審慎態度。公司承認先前對 2026 年改善的預期並未實現。
- ITM 出售案仍需獲得監管批准並滿足慣常交割條件。
分析師問答亮點
分析師關注泰坦國際在出售 ITM 後的獲利輪廓、疲軟的第四季展望以及農業復甦的時間點。
管理層表示,ITM 的剝離不應產生顯著的沉沒成本 (stranded costs),因為該業務獨立營運。該出售案預計也將降低營運資金強度並強化資產負債表。
關於第四季毛利率,管理層指出營運環境與去年截然不同,包括更高的能源與投入成本、通膨、巴西銷量下降以及向客戶轉嫁成本的延遲。合約傳導機制依然存在,但調整不會立即發生。
關於 2027 年農業需求,管理層表示客戶預測與內部規劃顯示將有所成長,但可見度尚不足以將其歸類為顯著成長。復甦的理據建立於長期低迷之後、通路庫存低迷、糧價回穩以及融資條件改善的潛力。
管理層還指出,10 月份偶爾出現的急單 (drop-in orders) 及更強勁的售後市場活動表明客戶在需要時會補充庫存。泰坦國際相信,當設備需求復甦時,其製造產能將使其成為早期受惠者。
法說會完整逐字稿
完整財報電話會議逐字稿
管理層陳述
Operator
Good morning, ladies and gentlemen, and welcome to the Titan International, Inc. Third Quarter 2026 Earnings Conference Call. [Operator Instructions]. On the call today are Paul Reitz, Titan's President and CEO; and Tony Eheli, Titan's Senior Vice President and CFO.
We will begin with a reminder that the results management is about to review were presented in the earnings release issued this morning, along with Titan's Form 10-Q, which was also filed with the Securities and Exchange Commission this morning. As a reminder, during this call, management will be discussing certain forward-looking information, including the company's plans and projections for the future that involve risks, uncertainties and assumptions that could cause our actual results to differ materially from the forward-looking information.
Additional information concerning factors that either individually or in the aggregate could cause actual results to differ materially from these forward-looking statements can be found within the safe harbor statement included in the earnings release attached to the company's Form 8-K filed earlier as well as the latest Form 10-K and Forms 10-Q, all of which have been filed with the SEC.
In addition, today's remarks may refer to non-GAAP financial measures, which are intended to supplement, but not be a substitute for the most directly comparable GAAP measures. The earnings release, which accompanies today's call contains financial and other quantitative information to be discussed today as well as the reconciliation of the non-GAAP measures to the most comparable GAAP measures. The Q3 earnings release is available on the company's website. A replay of this presentation, a copy of today's transcript and the company's latest quarterly investor presentation will be available soon after the call on Titan's website.
I would now like to turn the call over to Paul.
Paul Reitz
Thanks, and good morning. Our third quarter results were solid. Revenue was $454 million and adjusted EBITDA was $28 million, both consistent with our guidance. Delivering with that range despite the prolonged cyclical downturn in our end markets reflects our focus on the factors we can control and the value our one-stop shop strategy provides to our customers. As we reported in mid-September, we signed a definitive agreement to divest our ITM undercarriage business. This transaction is an important step in our capital allocation and overall strategy as a focused tire and wheel company because it will allow us to reduce debt, invest in core growth initiatives, including M&A.
We expect the sale to close in January, subject to customary regulatory and closing conditions. Until then, we are managing ITM to contribute as much as possible to our overall results, even though accounting rules require us to report it as discontinued operations. In particular, we expect ITM to generate positive cash flow during the fourth quarter. Tony will cover the financial details later. ITM has been an important business for Titan, but its products and operating model do not offer the same natural synergies as our wheel and tire businesses, including those we have realized through the recent Carlstar acquisition.
After evaluating the strategic fit and the offer presented by USCO, our Board concluded that divesting ITM would better position Titan to grow its wheel and tire businesses organically, pursue potential synergistic acquisitions and, of course, reduce debt. We believe we can create greater long-term value by directing capital toward our strong position in off-road wheels and tires.
In the press release announcing the transaction, we said we intend to use the ITM proceeds to reduce debt while pursuing accretive acquisitions and strategic partnerships that expand Titan's capabilities over time. Let me dig into that just a little bit further. We do not have an imminent transaction on the scale of Carlstar pending. We already hold strong positions in wheels and tires in North America, tires in South America and wheels in Europe, supported by deep experience in those markets. Our focus is, therefore, on disciplined opportunities that expand our product footprint, strengthen our customer offering and are accretive through organic investment or selective M&A.
I'll give you a recent example, which is the Rodaros transaction that we mentioned last year, and that illustrates that approach. Through that deal, we partnered with the second largest manufacturer of agricultural wheels in Brazil, investing only $4 million for an initial 20% ownership stake and then committing to acquire the remaining 80% in 2029, with yet final enterprise valuation based on the financial performance criteria. I use that Rodaros example and our Titan Yuxiang joint venture to demonstrate the kind of opportunities we see ahead. Targeted investments and partnerships that close product gaps strengthen our market position and expand our capabilities with disciplined capital commitments.
With that being said, let's shift gears and spend some time discussing how we view our businesses strategically going forward. We intend and will continue to report EMC as a reportable segment. During Q3, the segment revenues from continuing operations in EMC accounted for 17% of sales, so that is still a meaningful segment within the broader context of our business. From a product perspective, our remaining EMC business consists of wheels and tires that are used primarily on construction and industrial equipment. Although steel undercarriage is the majority of revenue in that segment, there is still a good range of equipment in that area that we believe has growth potential within our wheels and tires businesses and therefore, is still a good accretive business for Titan.
Shifting over to the Consumer segment. We delivered a solid quarter despite the difficult comparison with last year. End market demand remains pressured by high interest rates and inflation, common stories. Our sizable aftermarket business has been a bright spot because consumers continue to use and maintain existing equipment even as demand for new equipment remains weak. On the OEM side, though, we have been winning new business with our product innovation and that new business has been coming on both existing and new equipment platforms, and that was on full display at the Equip Expo in Louisville last week. Those wins are supporting sales in 2026 despite the weaker OEM markets, and they will contribute even further to sales gains in 2027.
Moving over to the Ag sector. We faced the strongest headwinds in this quarter of all our segments, driven by many of the same pressures affecting consumer. Although Ag has a sizable aftermarket business, our OEM sales represent a larger share of that segment's revenue, therefore, resulting in a year-over-year decline for this quarter. Buyers remain on the sidelines this quarter, even as many industry participants view 2026 as a potential floor. I think we agree with that comment, and we look to 2027 with cautious optimism. We believe the conditions for recovery are developing and that titan would see demand rebound quickly when customers begin investing again.
Grain prices have improved from a year ago. That's a definite positive. And there are reports that farmers may use less fertilizer because of the high cost -- the remaining high cost of fertilizer. All else being equal, with that being said, lower fertilizer would reduce crop yields and again, help further support crop prices. Along with that, the government has announced support into the -- continuing support into the sector. So again, we do hold that position that this is a floor period in 2026 and look to 2027 with cautious optimism. With all that being said as well, that's positive for farmer incomes that enables them to replace aged equipment.
Interest rates are always tough to predict. They're changing daily. But you do see an environment where interest rate cuts in a more improved environment for interest rates would be available and appropriate for 2027, and that would also spur demand. In addition to the macro wind shifting to drive demand, we also note that low inventory levels throughout our channels mean that any uptick in demand should flow through to the orders for wheels and tires pretty quickly. As machinery is built, wheels and tires are normally fitted fairly earlier in the process. They allow units to be moved through a plant station to station.
So again, Titan would be well positioned to be beneficial -- early beneficiary of demand resumption. And again, a comment I want to remind everybody, we don't need the market to return to peak for us to benefit from a market. We need the market to improve and the volumes and the flow-through will help us at the production absorption cost level quite meaningfully.
So with that, to sum things up, the remainder of this year will remain challenging, but we expect to enter 2027 with optimism for 2 reasons. First, we expect the ITM sale to close in January, strengthening our balance sheet and positioning us to invest in core growth initiatives. And secondly, as I was just talking about, the conditions for recovery are taking shape, and our market position and low channel inventories would allow Titan to respond quickly when demand returns.
So with that, I will turn it over to Tony.
Anthony Eheli
Thank you, Paul. Good morning, everyone, and thank you for joining us today. Against the macro backdrop and inclusive of ITM, we delivered solid results with revenue above the midpoint of our guidance range and adjusted EBITDA within our guidance range. The adjusted EBITDA was just below the midpoint of the guidance range due to the delayed receipt of some tariffs. Key figures from the third quarter included sales of $454 million, gross margin of 15%, adjusted EBITDA of $28 million and free cash flow of $10 million. As Paul noted, following the announced sale of ITM, we are reporting that business as discontinued operations in accordance with applicable accounting requirements. My remarks on the third quarter business performance will therefore focus on continuing operations, that is excluding ITM.
Turning to segment performance. Our Agricultural segment continued to face pressure from elevated financing, oil and fertilizer costs. Segment sales declined 12% from the prior year period as activity in the U.S. remained subdued and Brazil slowed notably. This impacted fixed cost leverage and together with higher input costs, resulted in segment gross margins of 7.6% compared with 13.2% in the prior year period. On a positive note, grain prices, particularly corn and soybeans remain above prior year levels, which could support farmer income in 2027.
Looking specifically to Brazil, we noted last quarter that activity levels were sluggish for several reasons, including uncertainties surrounding the presidential election expected to significantly affect agricultural policy, along with the higher interest rates there and broader inflationary pressures tied to the Iran war. Inventories also remained elevated following the cautious approach many market participants adopted ahead of the Brazil presidential election, and we expect those inventories will need to clear before demand resumes.
Moving on to our Consumer segment. I want to first note that last year's third quarter benefited from strong sales due to the impact of U.S. trade policies and tariffs. And I've explained this during the last earnings call. As those policies were implemented in the second quarter of 2025, many market participants focused on drawing down existing lower cost inventory, thereby suppressing sales temporarily. As that inventory cleared, purchasing activity resumed in the third quarter, setting up a difficult comparison this year. As a result, segment sales declined 3% year-over-year. The gross margin for the quarter expanded to 27.6% and included $3.5 million of net tariff reforms. Excluding those reforms, gross margin improved to 24.7% from 23.4% last year.
For EMC, which now represents wheels and tires only, sales grew 5% to $57 million, driven primarily by growth in our Europe business and complemented by U.S. product sales sourced externally from our strategic suppliers. And this is a growth strategy we have shared in the past. We launched several of these new products this year, and these have been well received by the market and allow us to compete and gain market share in areas in which we previously did not participate. The EMC gross margin for the quarter improved to 7.1% from 6.1% last year. SG&A, including R&D expenses, was $46 million for the quarter compared to $49 million in the prior year period, primarily due to our continued focus on cost reduction initiatives. As a percentage of sales, expenses were relatively flat at 13.8%.
Operating cash flow from continuing operations was $29 million in the third quarter compared with $19 million in the prior year period. This favorable cash flow performance reflected focused execution by our team to optimize working capital investment. Capital expenditures were $6 million in the third quarter compared with $8 million in the prior year period. Year-to-date, capital expenditures are $25 million compared with $30 million in the prior year period as we continue to make prudent measured investments in the business.
Tax expense was approximately $200,000 for the quarter, well below the $4 million to $5 million expectation we provided last quarter, and this is primarily due to the classification of ITM as discontinued operations. For the fourth quarter of 2026, we expect tax expense to be similar to the third quarter. Inclusive of ITM, net debt was $406 million at the end of the quarter, down from $413 million at the end of the second quarter. Upon closing the ITM sale, we intend to use a significant portion of the proceeds to further reduce debt.
Turning now to our financial guidance. Inclusive of ITM for the fourth quarter of 2026, we expect revenue of $410 million to $430 million and adjusted EBITDA of breakeven to $7 million. This fourth quarter guidance includes ITM's operations forecast of revenue of $115 million to $120 million and adjusted EBITDA of around $10 million. For fiscal year 2026, our revised financial guidance inclusive of ITM's revenue of $1.85 billion to $1.87 billion and adjusted EBITDA of $91 million to $101 million. This full year guidance includes ITM operations forecast of revenue of $465 million to $470 million and adjusted EBITDA of around $40 million.
With respect to additional tariff refunds, we expect approximately $6 million of refunds net. We currently expect to receive the refunds in the fourth quarter, while the timing remains subject to applicable government review and processing procedures. We intend to reinvest the proceeds back into the business with a focus on initiatives that enhance our product offerings and deliver greater value to our customers. Looking ahead, any improvement in macroeconomic conditions, including lower interest rates and easing input cost pressures could support a more robust demand environment in 2027.
I will now turn it over to the operator for the Q&A session.
Operator
[Operator Instructions] Your first question comes from the line of Joe Gomes with NOBLE Capital.
分析師問答
Joseph Gomes
So just on the ITM, real quick on a technical. When do you think you'll have out, I haven't seen them yet, the adjusted numbers for the first and second quarters?
Anthony Eheli
Yes. Joe, I think that's something we haven't provided. And looking at what we're supposed to provide, that's really not something we're looking at. However -- but with full year, you have the full year for prior year. I mean that would be able to give you the numbers for the full year. And it would be able to give you some -- what to expect quarterly from that I think. I think, you'll be very clear.
Joseph Gomes
Okay. So on to the question, with the sale of ITM, how does that impact your previous $250 million mid-cycle adjusted EBITDA framework? Where do we -- kind of where should we look at now as a mid-cycle base for adjusted EBITDA?
Anthony Eheli
Yes. Thanks for that question. We will be -- we're actually discussing that internally as we evaluate what the opportunities are going forward, and we will be coming up with an update on that.
Joseph Gomes
Okay. And then Paul, I recall last year, this time, it was thought that '25 was going to kind of be the bottom for the Ag cycle in '26, we'd start to see some improvement. Obviously, that hasn't come through. I mean you give us a list of things that you think give you cautious optimism into '27. But we had that same kind of cautious optimism going into '26. And I guess the question is, what's different this time?
Paul Reitz
Really, the duration, like you alluded to in your question, Joe, I mean, it's the duration. It's getting long in the tooth. When we talked about the market improving in 2026, it was based upon information that came from our customers and forecasts we had seen. Obviously, that was a false start. We've seen this year have tremendous amount of ups and downs with the -- obviously, the geopolitical environment with the inflationary pressures of fuel, fertilizer and then you throw in a volatile interest rate market. And so that's created some unusual trends in farmer sentiment. We saw some, what I would call, another false start about a month ago and 1 to 3 months before that. And so I think you look at it and go with the duration of all these false starts. I mean, eventually, it's going to be real. And again, all those factors that we've been discussing and listed again today are really good reasons why when the market gets any type of footing, it will definitely go up.
We see the impact in our business operating at these levels as others are. We feel very optimistic that with the additional volume, the flow-through will be strong to the bottom line because operating where we are right now, taking days out of our schedule like we are in Q4 with the normal shutdowns that you have with the holidays, it's painful and it's costly. So again, I think with the market turning, we'll see a really nice positive uptick on the flow-through when we can run our plants.
But back to your question, we're feeling it around us. We have -- throughout the course of this year, we've seen drop-in orders at times. Again, I'm not calling them a start to a rebound. There's been drop-in orders where people need inventory. And Titan's strength is we can fill those. We remain the leader in our space with our production capabilities. And so we've been servicing those drop-in orders, both on OEM, and we've seen it on the aftermarket side. I mean we have some strong aftermarket results in October that tell us the market has potential. If inventories get low, people want to replenish them. And hopefully, we'll get back to a building cycle in 2027. And then I think it will be, again, very positive to Titan because those inventory levels are low. So we're watching it closely. I'd love to tell you a definitive start date from when the market will turn. But I think all those variables do add up, Joe, to a period of time in 2027 where the markets will get better.
Operator
Your next question comes from the line of Mike Shlisky with D.A. Davidson.
Michael Shlisky
Just looking at your guidance here in the fourth quarter, you basically have almost -- it could be as low as 0 margin, but a pretty low margin in the fourth quarter, again, almost nothing. In the past, though, even just last fourth quarter, you got EBITDA margins of at least 3%, $10 million worth of EBITDA and sales were only about $410 million. So I'm curious as to kind of this year, why you can't make any money at $410 million to $430 million.
Anthony Eheli
Mike, the environment is different this year versus last year, very different. I mean, last year, we did not have the Iran war with the level of energy cost increases and general inflation increases we're seeing and the impact on business. So it's a very different operating environment. And when we compare the 2, there's -- material costs are a major piece of that. And we do what we can as a company to pass on those costs. And in some cases, as we've said before, our price lags the material cost, and we continue to see those energy costs and inflationary cost increases, continue to lag in those -- so we continue to chase the material cost increase from a price perspective. However, realistically, as a business, we'd have to look at whether we can pass on 100% and determine the right approach forward. So that's a big difference when we look at the performance.
And of course, there's the volume impact of Brazil itself. Brazil is significantly down just given where the economy is at year-over-year. So that's a huge piece of the volume impact we're seeing year-over-year. Even though on the top line, you may see sales, a lot of that is price, price that relates to material costs that we have passed on already. There's still a lot that we need to pass on. And it's a lag.
Michael Shlisky
Got it. Got it. All right. And then for my follow-up, I'm just curious whether -- are there any dissynergies or costs that were being absorbed by having ITM in the portfolio that you'll have to start bearing after ITM is out. So just trying to figure out whether there's any kind of margin impact to the rest of the business if ITM isn't there anymore, producing or front or back office, et cetera.
Paul Reitz
No, there isn't. Yes, yes. Thanks for that. The short answer is no. ITM was run as a very separate business. And that's why we said there's not a lot of synergies with it. So I think there's good opportunities going forward. But in terms of the cost, there's nothing like that in terms of the synergies.
Operator
Your next question comes from the line of Stephen Ferazani with Sidoti.
Steve Ferazani
I know it's been a very busy few weeks for you guys with a lot going on in all of your segments and then to announce this transaction. Paul, I just want to start with -- because I've covered you for a few years now, and I know the first year I covered you, the ITM potential transaction was talked out a lot, particularly by investors. It sort of wasn't discussed so much in the last couple of years. So this was a little bit of a surprise. Can you walk through the reason for the decision now? It sounds like you just got the offer you wanted, but was there anything more to it?
Paul Reitz
No, I think -- that is the best way to characterize it. The Board put in strong governance around this process. Like you said, the discussions have taken place over a period of time and they continue to receive further valuations sort of off and on. That's why at times we would speak of it and at times, it would sort of go quiet, not something that we were trying to force. So again, with the strong governance by the Board, the discussions gained steam throughout this year. And like you said, we reached a point where the valuation made sense and strongly view it as a win-win for both sides and the decision was made. And so that's really how the timing took place. There's not any other variables to it.
Steve Ferazani
And I do want to follow up the last question you got from the -- previously, which was around, obviously, when you sell a business that was generating this much revenue, and it was, I know, a pretty separately run business, you're going to have the impact of that negative operating leverage. The flip side being your balance sheet looks much, much better. But how do you and the Board think about that in terms of the new profile and sort of filling that gap?
Paul Reitz
Yes. Look at it from 3 angles. First is, keep that balance sheet strong, reduce debt, have a strong balance sheet, like you said, and that will enable the opportunities to pursue growth initiatives. We view we have a strong organic platform for growth. Going back to the question asked earlier, when we model that $250 million mid-cycle, a lot of the growth and the benefits we saw to growth in sales in the future was coming from wheels and tires. That's how we modeled that $250 million. It wasn't that ITM was going to grow at the same rate of wheels and tires.
So we feel strongly that there are organic growth initiatives and we feel as well there are opportunities to pursue accretive and strategic M&A. And I'm careful when I say that. And I want to look to what we've done recently, and I highlighted in my comments with Rodaros and Yuxiang, building up strong joint venture partnerships that require some equity with the potential to then go above either the 50% threshold or all the way up to 100% and then therefore, consolidate the results exists with both Yuxiang and Rodaros, and they're very accretive businesses to Titan, especially Yuxiang. I've talked about that once, I won't belabor it.
I look at Carlstar and the acquisition point multiple for that was attractive for Titan shareholders. The business has performed well. You see it in our Consumer segment. Again, the future is bright for what we have done since we've acquired that business, walk around the Equip Expo last week and see our products on OEM fitments that they weren't there a few years ago. So again, we look at opportunities to take our product platform, our geographical production footprint, and grow within the wheel and tire space. But we're going to do it with the mindset that we got to protect our balance sheet.
And our Board is aligned with that. And so again, I think all the reasons lined up to pursue the divestiture of ITM, believe we got it done. I know we got it done successfully at a good valuation and now it gives us the opportunity to protect the balance sheet and grow the business through our initiatives. And again, that's how we always envision the company before when we talked about a $250 million midpoint. We got to back out the ITM part and Tony already highlighted that. But our growth was coming from wheels and tires.
Steve Ferazani
Got it. Very helpful. I do got go back on the 4Q guidance, which is probably a little bit softer than a lot of us were looking at. Historically, if you were entering a better year on the Ag side, you'd start seeing it as early as 4Q. It sounds based on this guide, though it sounds like you're seeing some impact on EMC as well. How do you think about the ability to recover if you aren't seeing strength early in 4Q for sort of the new model year? How do we need to think about that? Should we be concerned?
Paul Reitz
Well, there is some recovery when you look at it sequentially and year-over-year. We are seeing some growth, and that does impact our Q4, meaning we are going to have to, in certain parts of our business, build ahead and put it in inventory versus realize it as sales, because, again, managing labor effectively is the best way to put it. So there is some movement going on in Q4 that will be related to future sales in Q1. So there is some growth.
But what we are seeing from customers because of the geopolitical inflationary interest rate environment, everybody is being cautious. So, we are not lacking growth for next year. There is growth available and being forecasted for next year. So I want to be clear on that. And again, some of those costs and the impact will be absorbed into Q4 because we do have some shutdown days built in. We got the holidays. And so we're going to be running our plants with no sales related to that in preparation for, again, some increase in visibility into forecast for Q1.
Steve Ferazani
I mean, certainly, we all heard it late summer when one of the biggest players called this year the bottom in the Ag equipment. But that was late summer. We're -- now Iran conflict continues. And I know you can't characterize that comment. But do you think the optimism given the length this thing is going on and no clear end date, depending on who you ask? Does that -- I mean we've got the government payments announced since. But how do you characterize the shift in your customers now versus, say, late August? Have you seen a significant change?
Paul Reitz
I would just take out the adjective. There's been a positive change. We feel it as we go through our modeling for 2027, which we'll be doing in November, there is growth. And that's what we're modeling. That's what the expectations are. That's what we're seeing in the market from our customers. But it's always with that word cautious in front of it. Nobody is willing to say there's a significant growth. But I do see a positive change, both internally and externally, from where we were in August to where we are today. We -- despite what you saw in the farmer sentiment index where it went up and then it went back down and farmer -- crop prices have gyrated as well, I think it goes back to some of the things we've been talking about, the long duration, the low inventory levels. And really, the reality is that something is going to change positively. That we hopefully see that we can put the word significant in front of there. We do see growth.
Steve Ferazani
We're all waiting for that.
Paul Reitz
It would be great to say it's significant growth.
Steve Ferazani
Got it. Got it. Very helpful. If I could jump one more in, just in terms of, I guess, for Tony and for you, Paul. The next time we hear from you, you'll be reporting 4Q. At that point, you're probably going to be offering up guidance without ITM. So, for us on this side, we got to try to model 2027, as you can imagine, without it. Any kind of -- Tony, any kind of tips you want to offer we can see your 3Q? Is there anything specifically beyond the normal seasonality? I know ITM is Europe-based. Anything -- and we have some 2025 numbers. Just anything you can offer, and we can follow up after the call to help us when we start thinking about 2027. I know you obviously clearly don't want to guide right now, but anything you can help us because we're going to have to model it.
Anthony Eheli
Yes. I appreciate that question. Yes, obviously, we can talk more after the call. But when we look at seasonality in the business, as you know, it's really the second half. It's really mainly Ag. There's some of that in consumer. ITM is not as such as seasonal as the rest of our businesses in Q4. So the fact that we have Q3 and Q4 gives a perspective to what it's going to look like. The earlier part of the year is not as seasonal even when we look at ITM. So I think that will be a good way for you to look at it as you think about next year.
Operator
Your next question comes from the line of Kirk Ludtke.
Unknown Analyst
Just a couple of follow-ups. You mentioned Brazil was weak, and I'm curious if not -- and I'm sure it's early days, but do you have any early read as to how the election results might impact the business?
Paul Reitz
They're digesting it. We were just down there a couple of weeks ago, so pre-election. And certainly, it was a surprise. But I would say -- I would characterize it this way. I mean the Brazilian Ag market, not talking again to the overall broader economy, but the Ag market was already expecting a very difficult Q4 and Q1, regardless of the election results. And so I don't think that perspective is going to be altered. And we saw the Brazilian stock market go down 20%. But from the Ag space, we were already planning and already scheduling to be shut down. Our customers had significant shutdowns planned for Q4, Q1. We believe Brazil Ag will start off the year difficult. Tony talked about that in his comments, the impact it had on our business when you look at year-over-year Q4. I see that going into Q1, and that's irrespective of the election results.
Looking at it, again, from my vantage point, Ag is so important to that economy. If I was leading a country, I would really not want to turn my back on the farmers in that community and what it means to the overall broader economy. So I don't think there was a ton of support in place already for farmers when you look at what's been going on in the last 12 months. Some of the benefits they had for farmers in the past had been already pulled back, kind of resulting, as I said, in a weaker Ag environment in Brazil. So I don't know how it gets worse unless they just don't like to eat in Brazil, and down there, they got great food. So I don't think that's going to happen. I think -- so I think you're already seeing the worst of it. And we were already prepared here at Titan, regardless of the election results.
The impact it has on the broader economy could be negative as the market has indicated. But I think from the Ag space, it's already been -- it's in our results, our forecast that we discussed and really all our preparations. Our team is exceptional in Brazil. Kirk, they -- we've worked with them since year 1 of being down there. They know how to manage costs, make changes and deal with a volatile market in Brazil. So I'm confident that Titan will do that, and we were already prepared for that.
Unknown Analyst
Got it. That's very helpful. Follow-up on ITM. Are there any use of proceeds that you'd call out, any cash taxes, debt you have to pay down, any letters of credit you have to put up cash for, anything like that, that might be a use of cash?
Anthony Eheli
Yes. Just -- I mean, from the proceeds, we've said we're going to focus primarily -- first of all, we'll pay down debt, strengthen our balance sheet. So that's going to be the first thing we're going to do. In terms of taxes, we don't expect any significant tax leakage.
Unknown Analyst
Got it. And with respect to the guidance, I might have missed this, but did you break it out between the continuing and discontinued ops?
Anthony Eheli
Yes. Yes, I did. I gave the guidance inclusive of ITM, but I also called out ITM's forecast for Q4 and the full year. I can easily say it again. ITM, the sales range for Q4 is $115 million to $120 million and around $10 million of EBITDA. That's for the Q4. And for the full year, it's $465 million to $470 million on sales. And then for EBITDA, it's around $40 million.
Unknown Analyst
Got it. I appreciate that. And then with respect to material costs, I remember over the years, you've emphasized contracts that were longer term and also had material pass-through provisions. I'm just curious if that mitigates at all what you're seeing out there?
Anthony Eheli
Yes, we have those. And we are getting the price on that, and that's why I talked about the lag. That's why our OE customers -- our major OE customers, that's why we have that lag because the prices that OE customers do not adjust immediately every day or every week or monthly, but some adjust quarterly, some adjust twice a year. So there is a lag. And when you have a situation where inflation and cost increase are continuing to go up, yes, you have prices that you're getting, but you're kind of continually changing the material cost increase with your price. At some point, when that -- those cost increases stop and costs level out, then you will see that improvement in the margin. Then you will see the benefit of -- because you would then get price without a cost increase. But yes, it is in our contracts, and we're executing on those.
Unknown Analyst
Got it. I appreciate it. And then lastly, I remember ITM was -- and this may have changed, but I remember that you felt like it was -- had a lot of working capital requirements. And I'm just curious if that changes -- when we forecast going forward, will the company's working capital requirements be less than they have been in the past because ITM is out of the mix?
Anthony Eheli
Yes, it will be less. It will be less, just given that, like you said, the business uses more working capital than the other parts of our business. So yes, that will be different going forward. And you can see some of that in the -- in how we drove cash flow in the third quarter. You can see some of that there.
Operator
And your next question comes from Derek Soderberg with Cantor Fitzgerald.
Derek Soderberg
I was wondering if you could talk a bit about competition, if you're seeing any change there, particularly from low-cost importers. Are your customers importing more from China this year versus last? Can you talk about any of that or any change you're seeing in competition? And then I've got a follow-up.
Paul Reitz
Yes. I don't think there's been any change. It's always present. It's been a factor of our industry and our business for a period of time. So has there been a dramatic change? No. Do they -- especially India, do they operate unfairly at times? Yes, we've proven that. I've mentioned that a number of times on the calls, and you can go look at the judicial files that will support that statement. So we do see some tactics that going -- they have unfair practices, but we do see some tactics at times where they'll take containers and they'll drop them and they'll give a year payment terms, et cetera. But that's been going on before. So I don't consider that a change. I'm just kind of illustrating what the market is. So I don't think our business is being impacted by significant changes in how our competition operates.
We do also employ a lot of low-cost manufacturing ourselves. So I kind of shift gears and bring it internal instead of external. It's a significant part of our business. We have excellent operations in some low-cost countries, and we have strong partners that we use as third-party manufacturing in low-cost countries because that's what our customers and the market dictates. And so -- what we have that's different than the competition or better than the competition is we have a combination of a strong production footprint that we control, therefore, bringing risk mitigation along with the strength we have of low-cost manufacturing and partners and joint ventures.
And with that, we have incredible brands, incredible distribution relationships and partners there. And so the way we view the market, Derek, is that, that is the way it is, and we are going to win and compete within it and adjust our business model accordingly. And so one of the things we do see different now internally versus 5 years ago is how we operate as well. So I'm not going to just say it's external, we've changed. So our business model now going -- it has been and it will be going forward is we are going to be the best of both worlds. And we will win because we bring something to the table that the others don't. And that is, again, we can produce and mitigate risk to our customers. You are not going to be reliant on all the craziness that exists in the world of geopolitics, currencies, et cetera, because you can rely on Titan to say, if you need low cost, we can do that. But guess what, we can also get you products made by ourselves directly to your plants with no risk. So that's how we're going to win.
Operator
And there are no further questions at this time. I will now turn the call back to Mr. Reitz for closing remarks.
Paul Reitz
I appreciate. I appreciate everybody's attention with our Q3 results and call today, and we will be back with you for Q4. Have yourself a great day. And appreciate it.
Operator
This concludes today's call. Thank you for attending. You may now disconnect.
本文部分內容由 AI 生成和翻譯,並經人工審核,僅供參考且做為一般資訊用途,不構成投資建議。









