









Mercados
/
Ações
/
nasdaq-zd
/

Ziff Davis Inc

32.270USD

+0.050+0.16%

Fechamento 11/11, 16:00（ET）Cotações atrasadas em 15 min

1.29BValor de mercado

11.62P/L TTM



Ziff Davis Inc

32.270

+0.050+0.16%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

30.37%503.37M

-33.46%457.26M

-42.62%431.01M

-33.85%505.88M

-44.07%386.12M

-3.87%687.23M

-1.23%751.18M

7.52%764.72M

2.01%690.42M

-0.82%714.91M

-12.30%760.51M

-23.03%711.21M

23.85%676.81M

107.22%720.83M

132.72%867.18M

279.77%924.04M

-3.78%546.47M

-43.60%347.86M

-29.23%372.63M

-57.73%243.31M

516.08%567.93M

296.73%616.82M

132.36%526.55M

174.79%575.62M

-69.63%92.19M

-56.49%155.48M

-31.61%226.61M

-40.31%209.47M

-24.60%303.52M

8.03%357.37M

76.75%331.37M

183.00%350.94M

23.68%402.54M

-9.29%330.81M

-40.02%187.47M

-63.00%124.01M

-9.03%325.47M

-28.93%364.67M

-34.58%312.58M

-36.74%335.19M

-42.52%357.78M

-21.49%513.12M

71.02%477.78M

77.46%529.87M

102.59%622.41M

101.80%653.57M

-4.97%279.37M

-7.77%298.59M

-28.74%307.22M

75.43%323.87M

78.43%293.97M

--323.73M

--431.14M

--184.62M

--164.75M

- Caixa e Equivalentes de Caixa

30.37%503.37M

-33.46%457.26M

-41.34%431.01M

-31.42%505.88M

-41.55%386.12M

1.20%687.23M

1.84%734.78M

12.99%737.61M

6.22%660.62M

4.75%679.09M

14.70%721.50M

-6.05%652.79M

13.81%621.92M

86.37%648.29M

69.11%629.03M

186.35%694.84M

-3.78%546.47M

-43.60%347.86M

-29.36%371.97M

-57.84%242.65M

516.08%567.93M

296.73%616.82M

132.36%526.55M

174.79%575.62M

-69.63%92.19M

-56.49%155.48M

-31.61%226.61M

-40.31%209.47M

-24.60%303.52M

8.05%357.37M

76.81%331.37M

183.13%350.94M

40.97%402.54M

5.41%330.74M

-22.80%187.41M

-51.49%123.95M

4.84%285.56M

-24.57%313.75M

-38.08%242.75M

-41.08%255.53M

-47.11%272.37M

-29.73%415.93M

88.41%392.02M

108.69%433.66M

158.56%515.00M

175.39%591.88M

7.74%208.07M

-4.97%207.80M

-30.72%199.18M

50.43%214.93M

42.34%193.13M

--218.68M

--287.51M

--142.87M

--135.68M

-Investimentos de Curto Prazo

----

-100.00%0.00

-57.95%16.40M

-53.60%27.11M

-45.72%29.80M

-50.62%35.82M

-83.62%39.01M

-74.51%58.42M

--54.90M

--72.53M

35820.21%238.15M

34470.14%229.20M

--0.00

--663.00K

----

-100.00%0.00

-99.87%65.00K

-99.91%65.00K

-99.92%60.00K

-53.27%39.91M

-47.61%50.91M

-18.58%69.82M

-17.20%79.66M

-20.49%85.41M

57.55%97.19M

20.28%85.76M

5.97%96.21M

-0.58%107.42M

-43.38%61.69M

-29.30%71.30M

-13.58%90.79M

-24.78%108.04M

160.99%108.95M

246.88%100.85M

--105.05M

--143.63M

--41.74M

--29.07M

Contas a Receber

0.55%473.16M

16.12%523.01M

15.88%517.86M

95.50%660.22M

61.43%470.55M

57.53%450.39M

60.89%446.88M

10.82%337.70M

25.48%291.49M

17.51%285.91M

5.35%277.76M

-3.67%304.74M

-13.43%232.30M

-2.29%243.30M

8.76%263.66M

-2.85%316.34M

39.19%268.35M

32.18%249.00M

18.38%242.42M

24.32%325.62M

-5.43%192.80M

8.18%188.38M

15.87%204.78M

18.19%261.93M

15.34%203.87M

-3.10%174.14M

1.34%176.74M

-5.37%221.62M

-5.72%176.76M

-1.00%179.72M

1.37%174.41M

17.17%234.19M

63.62%187.48M

70.67%181.53M

74.99%172.06M

74.29%199.87M

17.67%114.58M

21.81%106.36M

19.08%98.33M

25.06%114.68M

29.81%97.38M

23.28%87.32M

29.70%82.57M

36.37%91.70M

16.70%75.02M

13.75%70.83M

13.36%63.67M

80.35%67.25M

153.75%64.28M

207.63%62.27M

182.12%56.16M

--37.28M

--25.33M

--20.24M

--19.91M

-Contas e Títulos a Receber

0.55%473.16M

16.12%523.01M

15.88%517.86M

95.50%660.22M

61.43%470.55M

57.53%450.39M

60.89%446.88M

10.82%337.70M

25.48%291.49M

17.51%285.91M

5.35%277.76M

-3.67%304.74M

-13.43%232.30M

-2.29%243.30M

8.76%263.66M

-2.85%316.34M

39.19%268.35M

32.18%249.00M

18.38%242.42M

24.32%325.62M

-5.43%192.80M

8.18%188.38M

15.87%204.78M

18.19%261.93M

15.34%203.87M

-3.10%174.14M

1.34%176.74M

-5.37%221.62M

-5.72%176.76M

-1.00%179.72M

1.37%174.41M

17.17%234.19M

63.62%187.48M

70.67%181.53M

74.99%172.06M

74.29%199.87M

17.67%114.58M

21.81%106.36M

19.08%98.33M

25.06%114.68M

29.81%97.38M

23.28%87.32M

29.70%82.57M

36.37%91.70M

16.70%75.02M

13.75%70.83M

13.36%63.67M

80.35%67.25M

153.75%64.28M

207.63%62.27M

182.12%56.16M

--37.28M

--25.33M

--20.24M

--19.91M

-Outros Recebíveis

--6.45M

----

Despesas Antecipadas

56.89%148.02M

30.66%122.20M

29.90%123.45M

19.64%105.97M

15.40%94.34M

26.31%93.53M

39.13%95.04M

29.64%88.57M

23.51%81.76M

21.47%74.04M

10.01%68.31M

13.32%68.32M

-9.89%66.19M

8.51%60.96M

18.52%62.09M

11.84%60.29M

57.65%73.46M

22.75%56.18M

3.21%52.39M

9.24%53.91M

-4.63%46.59M

28.14%45.77M

57.59%50.76M

68.75%49.35M

44.27%48.86M

-0.80%35.72M

1.96%32.21M

-17.13%29.24M

10.44%33.86M

61.07%36.01M

30.65%31.59M

46.31%35.29M

15.42%30.66M

-0.53%22.35M

22.69%24.18M

-6.24%24.12M

-27.69%26.57M

-17.20%22.47M

-19.93%19.71M

13.80%25.72M

48.04%36.74M

-19.80%27.14M

1.10%24.61M

12.65%22.60M

8.95%24.82M

101.10%33.84M

53.19%24.34M

30.39%20.06M

92.83%22.78M

170.76%16.83M

74.80%15.89M

--15.39M

--11.81M

--6.21M

--9.09M

Outros Ativos Circulantes

--0.00

----

-99.85%402.00K

--402.00K

----

--265.00M

----

-100.00%0.00

258.57%7.22M

4.51%7.79M

39.67%4.51M

1.71%2.15M

-35.60%2.01M

173.03%7.45M

-20.10%3.23M

-13.45%2.11M

186.26%3.13M

10.40%2.73M

88.05%4.04M

10.67%2.44M

--1.09M

--2.47M

--2.15M

--2.20M

Total de Ativos Circulantes

18.25%1.12B

-10.45%1.10B

-17.07%1.07B

6.81%1.27B

-10.59%951.02M

14.54%1.23B

16.86%1.29B

9.84%1.19B

9.06%1.06B

4.86%1.07B

-7.24%1.11B

-16.64%1.08B

9.80%975.30M

54.85%1.03B

76.60%1.19B

108.83%1.30B

10.03%888.27M

-22.41%661.98M

-13.63%675.50M

-29.77%622.84M

134.07%807.32M

133.52%853.14M

79.56%782.10M

92.66%886.89M

-32.92%344.91M

-36.30%365.33M

-19.01%435.56M

-25.80%460.33M

-18.42%514.15M

-28.80%573.49M

40.15%537.77M

78.28%620.43M

35.06%630.21M

63.21%805.46M

-10.89%383.71M

-27.92%348.00M

-6.62%466.62M

-21.92%493.51M

-26.66%430.61M

-25.28%482.81M

-31.52%499.68M

-16.99%632.09M

58.90%587.11M

66.10%646.18M

83.80%729.70M

87.09%761.47M

0.28%369.49M

3.05%389.02M

-15.67%397.01M

90.89%407.02M

88.03%368.46M

--377.50M

--470.76M

--213.22M

--195.96M

Ativos não Circulantes

Ativos Fixos Líquidos

5.25%207.85M

6.22%204.24M

3.90%198.34M

18.76%223.47M

6.08%197.48M

-0.05%192.28M

2.07%190.90M

-14.01%188.17M

-13.59%186.16M

-10.40%192.38M

-12.60%187.03M

0.92%218.82M

-20.65%215.44M

-15.67%214.72M

-11.26%213.98M

-17.38%216.83M

10.95%271.51M

0.03%254.61M

-4.27%241.14M

3.46%262.42M

17.86%244.71M

43.30%254.53M

44.83%251.89M

156.69%253.64M

111.83%207.63M

95.01%177.62M

102.59%173.92M

23.87%98.81M

37.41%98.02M

27.97%91.08M

23.15%85.85M

17.15%79.77M

16.11%71.33M

18.52%71.17M

23.67%69.71M

18.54%68.09M

2.69%61.44M

63.29%60.05M

53.94%56.37M

50.30%57.44M

54.25%59.83M

-9.55%36.78M

-5.69%36.62M

22.49%38.22M

28.68%38.79M

42.91%40.66M

56.10%38.83M

59.19%31.20M

116.26%30.14M

101.87%28.45M

75.11%24.87M

--19.60M

--13.94M

--14.10M

--14.21M

-Ativos Fixos

19.29%651.10M

18.42%623.51M

9.42%588.32M

13.59%585.17M

10.37%545.80M

7.76%526.52M

15.94%537.69M

--515.18M

--494.53M

--488.60M

--463.79M

----

-Depreciação Acumulada

27.25%443.25M

25.44%419.26M

12.45%389.98M

10.61%361.71M

12.96%348.32M

12.83%334.24M

25.30%346.79M

--327.01M

--308.37M

--296.22M

--276.76M

----

Goodwill e outros Ativos Intangíveis

-3.04%1.98B

0.25%2.02B

-0.52%2.01B

7.19%2.01B

7.13%2.04B

0.53%2.01B

-0.29%2.03B

-8.90%1.87B

-8.22%1.91B

-6.47%2.00B

-3.37%2.03B

-2.37%2.05B

-16.95%2.08B

-14.86%2.14B

-14.66%2.10B

-19.35%2.10B

17.98%2.50B

18.14%2.51B

13.81%2.46B

19.15%2.61B

-4.93%2.12B

-1.10%2.13B

12.17%2.16B

14.83%2.19B

23.18%2.23B

24.02%2.15B

10.10%1.93B

13.34%1.91B

17.69%1.81B

7.91%1.73B

7.10%1.75B

2.93%1.68B

30.49%1.54B

35.63%1.61B

37.27%1.64B

40.87%1.63B

3.55%1.18B

19.69%1.19B

19.33%1.19B

22.46%1.16B

42.93%1.14B

28.71%990.25M

36.89%998.67M

39.14%947.48M

24.81%796.91M

21.62%769.37M

16.73%729.52M

18.81%680.96M

79.68%638.50M

61.72%632.61M

58.68%624.94M

--573.14M

--355.35M

--391.17M

--393.84M

Outros ativos não circulantes

-41.65%43.47M

-26.49%55.78M

-18.61%63.39M

-43.88%44.61M

-12.99%74.50M

-11.93%75.88M

-9.87%77.88M

65.54%79.48M

115.74%85.63M

147.89%86.16M

161.97%86.40M

84.62%48.01M

-31.17%39.69M

-39.57%34.76M

-43.21%32.98M

-64.65%26.01M

-21.31%57.66M

-21.37%57.51M

-20.48%58.07M

-2.75%73.57M

472.51%73.28M

526.25%73.15M

588.49%73.03M

586.87%75.65M

14.27%12.80M

3.87%11.68M

-8.08%10.61M

-14.01%11.01M

26.38%11.20M

-18.50%11.24M

-12.73%11.54M

9.16%12.81M

7.78%8.86M

16.30%13.80M

17.49%13.22M

154.70%11.73M

-39.53%8.22M

-12.20%11.86M

-20.31%11.26M

-64.06%4.61M

3.05%13.60M

0.99%13.51M

197.24%14.13M

143.80%12.82M

138.24%13.20M

96.68%13.38M

-12.50%4.75M

3.30%5.26M

-15.78%5.54M

-20.66%6.80M

1.67%5.43M

--5.09M

--6.58M

--8.57M

--5.34M

Total de ativos não circulantes

-4.70%2.35B

-0.65%2.42B

0.40%2.44B

6.68%2.43B

6.42%2.47B

1.60%2.43B

0.56%2.43B

-6.90%2.28B

-5.62%2.32B

-4.91%2.39B

-2.01%2.42B

-0.83%2.45B

-16.47%2.46B

-17.21%2.52B

-18.42%2.47B

-18.83%2.47B

16.04%2.94B

18.51%3.04B

17.06%3.03B

16.17%3.04B

-0.50%2.54B

4.98%2.57B

17.19%2.59B

24.68%2.62B

27.23%2.55B

28.18%2.44B

15.30%2.21B

14.61%2.10B

19.62%2.00B

10.74%1.91B

11.38%1.91B

6.90%1.83B

28.56%1.67B

32.51%1.72B

28.15%1.72B

31.78%1.71B

2.94%1.30B

18.72%1.30B

20.71%1.34B

22.84%1.30B

39.00%1.27B

24.63%1.09B

37.38%1.11B

38.48%1.06B

22.84%910.30M

26.04%878.35M

20.47%808.80M

23.81%764.76M

78.77%741.08M

59.81%696.86M

51.90%671.36M

--617.67M

--414.55M

--436.06M

--441.98M

Total de ativos

1.68%3.48B

-3.94%3.52B

-5.67%3.52B

6.72%3.70B

1.07%3.42B

5.61%3.66B

5.67%3.73B

-1.76%3.47B

-1.45%3.38B

-2.08%3.47B

-3.72%3.53B

-6.29%3.53B

-10.38%3.43B

-4.33%3.54B

-1.09%3.66B

2.86%3.77B

14.59%3.83B

8.30%3.70B

9.94%3.70B

4.55%3.67B

15.54%3.34B

21.69%3.42B

27.47%3.37B

36.90%3.51B

14.94%2.89B

13.27%2.81B

7.78%2.64B

4.39%2.56B

9.22%2.52B

-1.86%2.48B

16.63%2.45B

18.95%2.45B

30.27%2.30B

40.96%2.53B

18.67%2.10B

15.62%2.06B

0.23%1.77B

3.84%1.79B

4.33%1.77B

4.60%1.78B

7.62%1.76B

5.30%1.73B

44.13%1.70B

47.79%1.71B

44.10%1.64B

48.55%1.64B

13.32%1.18B

15.94%1.15B

23.01%1.14B

70.02%1.10B

63.00%1.04B

--995.17M

--925.21M

--649.28M

--637.93M

Passivos

Passivos circulantes

-Outros a pagar

57.03%17.29M

-21.04%9.81M

-38.92%9.17M

-94.76%833.00K

-44.17%11.01M

-45.43%12.42M

--15.01M

11847.37%15.89M

8784.68%19.72M

11111.82%22.76M

----

2.31%133.00K

516.67%222.00K

189.43%203.00K

172.00%288.00K

217.12%130.00K

-91.57%36.00K

-136.38%-227.00K

-194.56%-400.00K

-135.92%-111.00K

-76.92%427.00K

-90.53%624.00K

-56.53%423.00K

10200.00%309.00K

537.93%1.85M

4710.22%6.59M

1495.08%973.00K

200.00%3.00K

2536.36%290.00K

1857.14%137.00K

1120.00%61.00K

--1.00K

--11.00K

--7.00K

--5.00K

--0.00

----

-100.00%0.00

3.24%5.71M

0.22%5.54M

0.16%5.53M

--5.52M

Despesas acumuladas

20.91%85.10M

31.33%76.72M

-0.53%69.90M

4.26%97.67M

-16.44%70.39M

-32.35%58.42M

-27.01%70.27M

--93.68M

--84.23M

--86.36M

--96.28M

----

Dívidas e arrendamentos de curto prazo

----

--0.00

----

-100.00%0.00

-82.98%68.51M

-100.00%0.00

-86.26%54.61M

44.01%568.05M

2.66%402.41M

32421.04%400.33M

2.64%397.41M

86975.94%394.45M

57969.48%391.97M

18.37%1.23M

122819.37%387.20M

262.40%453.00K

344.08%675.00K

352.17%1.04M

3400.00%315.00K

3025.00%125.00K

-99.94%152.00K

-99.90%230.00K

-99.99%9.00K

-97.91%4.00K

850482.76%246.67M

113108.08%224.15M

83489.25%178.88M

-22.98%191.00K

-91.05%29.00K

-55.10%198.00K

-17.05%214.00K

-54.07%248.00K

-64.36%324.00K

--441.00K

--258.00K

--540.00K

--909.00K

----

--0.00

----

-Dívida de curto prazo

----

-100.00%0.00

--0.00

--224.12M

--178.82M

----

-Passivos de arrendamento de curto prazo

----

-68.19%279.00K

-64.18%441.00K

-63.46%608.00K

4.64%474.00K

29.93%877.00K

18.37%1.23M

428.25%1.66M

262.40%453.00K

344.08%675.00K

352.17%1.04M

3400.00%315.00K

3025.00%125.00K

794.12%152.00K

693.10%230.00K

-85.94%9.00K

-97.91%4.00K

-41.38%17.00K

-85.35%29.00K

-70.09%64.00K

-22.98%191.00K

-91.05%29.00K

-55.10%198.00K

-17.05%214.00K

-54.07%248.00K

-64.36%324.00K

--441.00K

--258.00K

--540.00K

--909.00K

----

Passivos diferidos

-0.44%203.14M

5.27%208.84M

8.92%217.71M

8.19%199.66M

11.65%204.03M

5.12%198.38M

-0.53%199.88M

-1.79%184.55M

1.45%182.74M

-2.98%188.72M

5.52%200.94M

1.26%187.90M

-8.98%180.14M

0.51%194.52M

-1.81%190.42M

-2.66%185.57M

27.02%197.90M

21.03%193.53M

20.51%193.93M

17.06%190.64M

0.42%155.81M

8.11%159.91M

23.82%160.92M

27.66%162.85M

22.24%155.16M

26.88%147.91M

14.06%129.96M

33.92%127.57M

46.26%126.93M

32.25%116.58M

33.37%113.94M

18.50%95.25M

13.80%86.78M

18.23%88.15M

8.17%85.43M

5.62%80.38M

1.52%76.26M

-1.06%74.56M

7.77%78.97M

19.93%76.10M

30.87%75.12M

31.47%75.35M

47.72%73.28M

74.69%63.46M

60.89%57.40M

64.27%57.31M

51.45%49.61M

19.13%36.33M

25.83%35.67M

23.00%34.89M

16.32%32.75M

--30.49M

--28.35M

--28.37M

--28.16M

Outros passivos circulantes

2.51%220.43M

3.72%218.65M

5.58%226.88M

0.03%200.50M

6.21%215.04M

-0.32%210.80M

6.94%214.89M

6.60%200.44M

12.26%202.47M

8.61%211.49M

5.36%200.94M

1.26%188.04M

-8.88%180.36M

0.74%194.72M

-1.46%190.71M

-2.54%185.70M

26.69%197.94M

20.42%193.30M

19.95%193.53M

16.77%190.53M

-0.50%156.23M

3.90%160.53M

23.22%161.35M

27.90%163.16M

23.42%157.01M

32.38%154.50M

14.86%130.94M

33.92%127.57M

46.58%127.22M

32.39%116.72M

33.43%114.00M

18.50%95.26M

13.81%86.79M

18.24%88.16M

8.18%85.44M

5.12%80.38M

1.03%76.26M

-1.53%74.56M

7.50%78.97M

19.86%76.47M

30.16%75.48M

28.33%75.72M

31.98%73.46M

45.82%63.80M

25.23%57.99M

32.76%59.00M

41.30%55.66M

21.48%43.75M

36.70%46.31M

31.14%44.44M

16.95%39.39M

--36.02M

--33.88M

--33.89M

--33.68M

Total de passivos circulantes

4.59%698.01M

7.62%692.84M

6.25%704.77M

108.33%899.65M

59.09%667.39M

47.65%643.80M

50.35%663.33M

-0.14%431.83M

0.73%419.50M

-9.92%436.04M

2.08%441.18M

-13.03%432.45M

-59.50%416.45M

-42.72%484.05M

-50.18%432.19M

-43.66%497.24M

33.75%1.03B

9.43%845.02M

135.31%867.53M

5.94%882.56M

87.52%768.91M

99.16%772.18M

5.78%368.68M

171.09%833.10M

39.26%410.05M

46.90%387.71M

44.05%348.52M

15.93%307.32M

30.37%294.45M

-45.43%263.92M

-49.29%241.94M

-41.62%265.10M

25.13%225.85M

161.10%483.67M

184.48%477.11M

130.91%454.09M

9.10%180.49M

12.72%185.25M

6.24%167.72M

23.40%196.65M

26.77%165.43M

26.20%164.34M

37.78%157.87M

38.71%159.37M

12.04%130.50M

14.64%130.22M

14.82%114.58M

45.57%114.89M

75.61%116.47M

77.98%113.59M

68.34%99.79M

--78.93M

--66.33M

--63.82M

--59.28M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

0.25%865.94M

-13.67%865.38M

-13.68%864.83M

-11.51%886.08M

-13.69%863.74M

0.23%1.00B

-3.07%1.00B

-3.48%1.00B

-7.16%1.00B

-14.76%999.62M

-5.20%1.03B

-13.25%1.04B

-15.27%1.08B

-7.44%1.17B

-14.96%1.09B

2.80%1.20B

9.36%1.27B

-18.22%1.27B

9.80%1.28B

-4.81%1.16B

-0.84%1.16B

44.70%1.55B

15.19%1.17B

20.87%1.22B

16.36%1.17B

6.55%1.07B

1.12%1.01B

1.14%1.01B

66.28%1.00B

66.51%1.00B

66.74%999.20M

66.95%996.38M

1.66%604.27M

1.64%601.75M

0.01%599.26M

-0.07%596.81M

-0.14%594.41M

-0.22%592.04M

1.31%599.18M

1.29%597.21M

142.18%595.27M

141.52%593.35M

140.88%591.46M

140.24%589.60M

0.20%245.80M

0.19%245.67M

0.19%245.55M

--245.43M

--245.31M

--245.19M

--245.08M

--0.00

-Dívida de longo prazo

0.25%865.94M

-13.67%865.38M

-13.68%864.83M

-13.69%864.28M

-13.69%863.74M

0.23%1.00B

0.22%1.00B

-3.24%1.00B

-10.98%999.62M

-3.57%999.05M

-10.10%998.50M

-13.11%1.03B

-5.35%1.12B

-12.37%1.04B

3.31%1.11B

11.05%1.19B

-18.48%1.19B

11.22%1.18B

-6.56%1.08B

-4.29%1.07B

43.26%1.46B

4.92%1.06B

13.85%1.15B

11.09%1.12B

1.11%1.02B

1.12%1.01B

1.14%1.01B

66.28%1.00B

66.51%1.00B

66.74%999.20M

66.95%996.38M

1.66%604.27M

1.64%601.75M

0.01%599.26M

-0.07%596.81M

-0.14%594.41M

-0.22%592.04M

1.31%599.18M

1.29%597.21M

142.18%595.27M

141.52%593.35M

140.88%591.46M

140.24%589.60M

0.20%245.80M

0.19%245.67M

0.19%245.55M

--245.43M

--245.31M

--245.19M

--245.08M

----

-Passivos de arrendamento de longo prazo

----

--21.80M

----

-36.70%34.00M

-54.64%38.33M

-46.63%43.63M

-38.21%49.72M

-45.85%53.71M

-3.48%84.52M

-10.44%81.75M

-14.11%80.47M

-4.70%99.18M

23.46%87.56M

71.97%91.28M

71.51%93.69M

--104.07M

--70.93M

--53.08M

--54.63M

----

Passivos diferidos

-25.17%5.62M

-18.98%5.52M

-21.29%5.64M

-32.62%5.50M

-6.09%7.51M

-17.91%6.82M

-19.06%7.17M

-10.26%8.17M

-8.49%8.00M

-10.20%8.30M

-35.11%8.86M

-38.65%9.10M

-42.45%8.74M

-44.42%9.25M

-9.77%13.65M

2.76%14.84M

35.23%15.19M

44.64%16.64M

23.80%15.13M

13.31%14.44M

-4.87%11.23M

-25.84%11.50M

3.26%12.22M

-3.45%12.74M

112.89%11.81M

121.99%15.51M

47.66%11.84M

27985.11%13.20M

10774.51%5.55M

12156.14%6.99M

875.43%8.02M

-97.04%47.00K

-97.83%51.00K

-98.81%57.00K

-85.55%822.00K

-75.71%1.59M

-68.05%2.35M

-41.77%4.79M

-36.13%5.69M

-35.79%6.54M

-32.69%7.37M

-29.98%8.22M

-28.53%8.90M

-9.00%10.18M

-9.10%10.95M

-9.40%11.74M

--12.46M

595.40%11.19M

--12.04M

--12.96M

----

--1.61M

----

Outros passivos não circulantes

-16.67%68.68M

-3.21%78.70M

-14.92%80.43M

-37.90%61.71M

-23.51%82.42M

-27.52%81.31M

-23.46%94.54M

3.35%99.38M

4.51%107.75M

12.97%112.19M

21.56%123.52M

-9.80%96.16M

-17.72%103.10M

-18.06%99.31M

-13.75%101.61M

-16.27%106.60M

5.46%125.30M

11.59%121.20M

13.22%117.81M

47.32%127.31M

29.50%118.81M

14.62%108.61M

6.50%104.05M

-36.13%86.42M

-30.48%91.74M

-34.66%94.75M

-30.23%97.70M

6.14%135.31M

146.83%131.96M

177.90%145.00M

174.69%140.03M

147.05%127.48M

4.38%53.46M

3.80%52.18M

-16.28%50.98M

-14.97%51.60M

-17.45%51.22M

-4.43%50.27M

-9.07%60.89M

-13.49%60.68M

17.56%62.04M

-12.78%52.60M

22.12%66.97M

37.61%70.15M

-11.46%52.77M

1.90%60.31M

20.50%54.84M

15.69%50.98M

74.46%59.60M

93.12%59.18M

61.01%45.51M

--44.06M

--34.16M

--30.64M

--28.26M

Total de passivos não circulantes

-1.97%980.02M

-14.45%983.91M

-14.80%989.74M

-13.29%993.80M

-13.79%999.74M

-1.75%1.15B

-2.48%1.16B

-5.13%1.15B

-5.18%1.16B

-7.45%1.17B

-12.76%1.19B

-7.44%1.21B

-14.66%1.22B

-19.12%1.26B

-12.54%1.37B

-16.95%1.31B

2.52%1.43B

12.99%1.56B

-11.25%1.56B

15.44%1.57B

-0.08%1.40B

2.52%1.38B

42.12%1.76B

11.81%1.36B

18.76%1.40B

13.83%1.35B

4.97%1.24B

4.29%1.22B

7.25%1.18B

8.98%1.19B

69.65%1.18B

68.33%1.17B

59.07%1.10B

57.86%1.09B

-0.15%695.01M

-0.45%693.70M

-5.10%690.46M

-3.33%689.51M

-4.04%696.08M

-3.96%696.86M

3.07%727.60M

-0.38%713.27M

116.32%725.41M

118.24%725.60M

103.57%705.95M

107.01%716.00M

1.62%335.34M

3.37%332.48M

19.35%346.78M

724.54%345.89M

758.92%329.98M

--321.65M

--290.55M

--41.95M

--38.42M

Total de passivos

0.65%1.68B

-6.53%1.68B

-7.15%1.69B

19.99%1.89B

5.58%1.67B

11.66%1.79B

11.80%1.83B

-3.82%1.58B

-3.68%1.58B

-8.14%1.61B

-9.19%1.63B

-8.98%1.64B

-33.39%1.64B

-27.40%1.75B

-25.98%1.80B

-26.56%1.80B

13.60%2.46B

11.71%2.41B

14.14%2.43B

11.83%2.45B

19.78%2.17B

24.08%2.16B

34.14%2.13B

43.90%2.19B

22.86%1.81B

19.85%1.74B

11.63%1.59B

6.44%1.53B

11.19%1.47B

-7.76%1.45B

21.24%1.42B

24.83%1.43B

52.03%1.32B

79.72%1.57B

35.70%1.17B

28.46%1.15B

-2.47%870.95M

-0.32%874.76M

-2.21%863.79M

0.97%893.51M

6.77%893.03M

3.71%877.61M

96.32%883.28M

97.82%884.97M

80.56%836.44M

84.17%846.23M

4.69%449.92M

11.68%447.37M

29.81%463.25M

334.41%459.48M

339.90%429.77M

--400.57M

--356.87M

--105.77M

--97.70M

Patrimônio líquido dos acionistas

Capital ordinário

0.49%483.07M

1.73%484.91M

1.90%485.43M

4.16%492.32M

3.76%480.70M

6.07%476.68M

6.98%476.39M

7.39%472.66M

7.05%463.27M

5.35%449.38M

7.01%445.29M

-13.63%440.15M

-14.98%432.74M

-7.64%426.58M

-8.76%416.12M

11.58%509.60M

12.56%508.97M

-1.25%461.87M

-1.48%456.07M

-2.02%456.72M

22.07%452.19M

27.74%467.74M

28.80%462.90M

31.42%466.13M

7.02%370.45M

8.05%366.17M

7.97%359.41M

8.69%354.69M

8.45%346.15M

7.49%338.89M

6.37%332.89M

5.68%326.33M

4.70%319.19M

5.15%315.27M

5.68%312.94M

5.56%308.80M

5.24%304.86M

5.88%299.83M

7.33%296.11M

6.85%292.54M

6.76%289.67M

6.22%283.18M

21.21%275.89M

25.97%273.78M

41.50%271.33M

46.70%266.59M

31.05%227.62M

27.85%217.33M

14.81%191.75M

-7.32%181.73M

-11.64%173.68M

--169.99M

--167.01M

--196.07M

--196.56M

Capital preferencial

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

Lucros retidos

2.96%1.37B

-4.22%1.41B

-6.46%1.41B

-6.09%1.40B

-6.44%1.34B

-1.43%1.47B

-1.75%1.50B

-2.98%1.49B

-2.89%1.43B

2.86%1.49B

1.45%1.53B

1.48%1.54B

57.76%1.47B

62.59%1.45B

71.05%1.51B

87.29%1.52B

19.09%931.48M

4.98%892.61M

5.94%882.07M

-9.24%809.11M

1.82%782.14M

13.06%850.23M

12.19%832.65M

15.85%891.53M

3.75%768.19M

2.92%752.04M

2.57%742.17M

6.43%769.58M

6.94%740.43M

7.61%730.73M

8.23%723.56M

9.49%723.06M

9.14%692.39M

3.35%679.03M

4.46%668.55M

5.36%660.38M

4.54%634.39M

12.35%657.03M

14.07%640.00M

13.22%626.79M

13.30%606.81M

12.39%584.83M

12.59%561.05M

14.18%553.58M

12.52%535.57M

12.90%520.35M

14.30%498.32M

14.14%484.85M

17.57%475.98M

-0.38%460.88M

-4.70%435.98M

--424.79M

--404.86M

--462.66M

--457.46M

Reservas de capital

0.50%482.67M

1.74%484.50M

1.91%485.01M

4.17%491.89M

3.77%480.27M

6.08%476.23M

6.99%475.93M

7.40%472.20M

7.06%462.81M

5.35%448.92M

7.02%444.81M

-13.64%439.68M

-14.99%432.27M

-7.65%426.10M

-8.77%415.65M

11.58%509.12M

12.56%508.49M

-1.25%461.42M

-1.47%455.63M

-2.01%456.27M

22.10%451.74M

27.78%467.27M

28.83%462.43M

31.46%465.65M

7.03%369.97M

8.06%365.69M

7.98%358.93M

8.70%354.21M

8.46%345.67M

7.50%338.41M

6.38%332.41M

5.68%325.85M

4.71%318.71M

5.16%314.79M

5.69%312.47M

5.57%308.33M

5.25%304.38M

5.89%299.35M

7.34%295.63M

6.86%292.06M

6.77%289.20M

6.23%282.70M

21.25%275.42M

26.02%273.30M

41.60%270.86M

46.81%266.12M

31.12%227.15M

27.92%216.87M

14.85%191.29M

-7.29%181.27M

-11.62%173.23M

--169.54M

--166.56M

--195.54M

--196.01M

(-) Ações em tesouraria

----

--0.00

----

-100.00%0.00

--0.00

--42.54M

----

--0.00

--112.67M

Ganhos (perdas) fora do lucro retido

7.40%-58.77M

33.98%-51.72M

9.50%-70.78M

-15.15%-82.47M

26.30%-63.47M

1.57%-78.33M

3.84%-78.21M

16.11%-71.62M

20.72%-86.11M

4.92%-79.58M

-36.86%-81.34M

-49.20%-85.37M

-52.58%-108.62M

-39.55%-83.70M

6.01%-59.43M

-4.41%-57.22M

-22.75%-71.19M

-9.44%-59.97M

-16.09%-63.23M

-17.96%-54.81M

-6.86%-57.99M

-18.85%-54.80M

-21.23%-54.47M

-1.05%-46.46M

-29.96%-54.27M

-18.21%-46.11M

-77.72%-44.93M

-58.06%-45.98M

-34.57%-41.76M

-0.69%-39.01M

50.50%-25.28M

46.77%-29.09M

24.40%-31.03M

-0.69%-38.74M

-81.93%-51.07M

-87.64%-54.65M

-67.44%-41.05M

-104.57%-38.47M

-27.68%-28.07M

-308.64%-29.12M

-635.74%-24.52M

-382.75%-18.81M

-1003.95%-21.98M

-268.29%-7.13M

-138.54%-3.33M

137.79%6.65M

148.16%2.43M

4912.50%4.24M

344.51%8.65M

209.64%2.80M

188.69%980.00K

---88.00K

---3.54M

---2.55M

---1.10M

Minoritários

----

100.00%0.00

---1.54M

---1.01M

---586.00K

---100.00K

----

Patrimônio total

2.66%1.80B

-1.46%1.84B

-4.24%1.82B

-4.34%1.81B

-2.87%1.75B

0.39%1.87B

0.39%1.90B

0.02%1.89B

0.59%1.80B

3.82%1.86B

1.56%1.89B

-3.82%1.89B

30.99%1.79B

38.60%1.79B

46.32%1.87B

62.49%1.97B

16.40%1.37B

2.48%1.29B

2.73%1.27B

-7.64%1.21B

8.48%1.18B

17.82%1.26B

17.45%1.24B

26.59%1.31B

3.78%1.08B

4.03%1.07B

2.47%1.06B

1.51%1.04B

6.56%1.04B

7.85%1.03B

10.83%1.03B

11.57%1.02B

9.17%980.54M

4.05%955.56M

2.46%930.43M

2.73%914.54M

3.01%898.19M

8.15%918.39M

11.42%908.04M

8.53%890.21M

8.51%871.97M

7.01%849.20M

11.89%814.96M

16.11%820.24M

19.08%803.56M

23.15%793.59M

19.39%728.37M

18.81%706.42M

18.74%674.84M

18.56%644.40M

12.92%610.05M

--594.60M

--568.33M

--543.51M

--540.24M

Moeda

USD

Opinião da Auditoria

KeyAI

