프로비던트 파이낸셜 서비스(PFS) 2026년 3분기 실적 발표회: 사상 최대 매출 및 마진 확대
프로비던트 파이낸셜 서비스(NYSE: PFS)는 2026 회계연도 3분기 순이자이익 증가와 마진 확대로 사상 최대 매출 및 조정 순이익 성장을 기록했습니다.
조정 순이익은 전년 동기 대비 17.5% 증가한 8,400만 달러를 기록했으며, 총 영업수익은 사상 최대인 2억 3,800만 달러에 달했습니다. 핵심 순이자마진(NIM)은 3.16%로 전분기 대비 7bp 확대되었으며, 경영진은 4분기에 1~2bp 추가 확대될 것으로 전망합니다.
경영진은 2026 회계연도 전체 대출 및 예금 성장률 목표를 5%~6%로 유지하며, 2027년에도 동일한 성장을 전망했습니다. 부실자산은 안정적인 수준을 유지하고 있으며, 금리 상승에 따른 조달 비용 증가 등이 주요 리스크 요인으로 언급되었습니다.
프로비던트 파이낸셜 서비스(NYSE: PFS)는 순이자이익 증가, 마진 확대, 자산관리 및 보험 사업의 지속적인 호조에 힘입어 2026 회계연도 3분기 사상 최대 매출과 조정 순이익 증가를 기록했다고 발표했습니다.
핵심 요약
- 조정 순이익은 전년 동기 대비 17.5% 증가한 8,400만 달러(희석 주당 0.65달러)를 기록했습니다. 보고된 순이익은 여러 비핵심 비용이 반영되어 6,900만 달러(주당 0.53달러)였습니다.
- 총 영업수익은 사상 최대인 2억 3,800만 달러에 달했습니다. 순이자이익은 전년 동기 대비 7% 증가한 사상 최대인 2억 800만 달러를 기록했으며, 비이자이익은 총 3,050만 달러를 나타냈습니다.
- 핵심 순이자마진(NIM)은 전분기 대비 7베이시스 포인트(bp) 확대된 3.16%를 기록했습니다. 경영진은 2026 회계연도 4분기에 핵심 순이자마진이 1~2베이시스 포인트 추가 확대될 것으로 전망합니다.
- 기말 예금은 2억 6,200만 달러(연환산 5.4%) 증가했고, 투자 목적 대출은 1억 2,400만 달러(연환산 2.5%) 증가했습니다.
- 경영진은 연간 대출 및 예금 성장률 목표를 5%~6%로 유지했습니다. 또한 시장 상황과 여신 심사 기준에 따라 2027년에도 5%~6%의 대출 성장을 전망했습니다.
- 자산 건전성은 안정적인 수준을 유지했습니다. 부실자산(NPA)은 총자산의 55베이시스 포인트를 차지했으며, 분기 및 연율 기준 순상각률은 모두 5베이시스 포인트를 기록했습니다.
핵심 재무 데이터
| 지표 | 2026 회계연도 3분기 실적 | 변동 및 맥락 |
|---|---|---|
| 조정 순이익 | 8,400만 달러 | 전년 동기 대비 17.5% 증가 |
| 조정 희석 EPS | 0.65달러 | 핵심 실적 |
| 보고 순이익 | 6,900만 달러 | 비핵심 비용 포함 |
| 보고 희석 EPS | 0.53달러 | 비핵심 항목 반영 후 |
| 총 영업수익 | 2억 3,800만 달러 | 분기 사상 최대 |
| 순이자이익 | 2억 800만 달러 | 사상 최대; 전년 동기 대비 7% 증가 |
| 비이자이익 | 3,050만 달러 | 경영진 전망치 상회 |
| 조정 대손충당금 적립 전 순이익 | 약 1억 2,000만 달러 | 전년 동기 대비 10% 증가 |
| 핵심 순이자마진 | 3.16% | 전분기 대비 7베이시스 포인트 상승 |
| 보고 순이자마진 | 3.50% | 전분기 대비 2베이시스 포인트 상승 |
| 조정 평균자산순이익률 | 1.30% | 연환산 |
| 핵심 평균유형보통주자본순이익률 | 16.6% | 무형자산 상각비 조정 후 |
| 핵심 효율성 비율 | 49.9% | 전분기 대비 안정적 유지 |
| 투자 목적 대출 | 1억 2,400만 달러 증가 | 연환산 2.5% 성장 |
| 예금 | 2억 6,200만 달러 증가 | 연환산 5.4% 성장 |
| 예대율 | 101.8% | 전분기 대비 개선 |
| 보통주자본비율(CET1) | 10.9% | 해당 분기 중 상승 |
| 주당 유형장부가치 | 16.15달러 | 전분기 대비 0.26달러 감소 |
보고된 실적에는 매수회계 상각 조기화와 관련된 부채상환손실 1,750만 달러, 핵심 시스템 전환 비용 370만 달러, 임대차 조기 종료 비용 46만 5,000달러가 포함되었습니다.
사업 및 영업 실적
기업 및 지자체 계좌가 분기 예금 성장을 견인했습니다. 무이자 요구불예금은 5% 증가했으며 경영진은 지속적인 확대를 예상하고 있으나, 시장 금리 상승으로 일부 잔액이 이자부 상품으로 이동할 수 있습니다.
포괄 신규 조달 예금 금리는 전분기 2.85%~2.95%에서 약 3.25%로 상승했습니다. 총 예금 비용은 전분기 대비 10베이시스 포인트 상승한 2.02%를 기록했고, 이자부 예금 비용은 13베이시스 포인트 상승한 2.50%를 나타냈습니다.
프로비던트는 이번 분기에 약 5억 5,000만 달러의 상업용 대출을 실행했습니다. 전체 상업용 파이프라인은 30억 달러 이상을 유지했으며, 실행 성사율 조정 파이프라인은 17억 달러였습니다. 상공업대출(C&I), 중견기업 및 전문 대출이 파이프라인의 절반 이상을 차지했습니다. 파이프라인 금리는 6.5%에 가까워져 기존 포트폴리오 수익률인 5.94%를 상회했습니다.
자산관리 및 보험 수익은 전년 동기 대비 각각 6%, 20% 증가했습니다. 자산관리 운용자산(AUM)은 44억 달러로 비교적 안정적인 수준을 유지했습니다. 3분기 비이자이익은 은행 소유 생명보험(BOLI) 수익이 350만 달러로 증가한 영향도 받았습니다.
은행은 노동절 연휴 동안 핵심 시스템 전환을 완료했습니다. 경영진은 새 플랫폼이 데이터 역량, 영업 효율성 및 의사결정을 지원할 것이라고 밝혔습니다. 또한 프로비던트는 'B'라는 내부 AI 에이전트를 개발해 시스템 전환 기간 동안 임직원에게 정보를 제공하는 데 활용했습니다.
경영진 전망
- 2026 회계연도 전체 대출 및 예금 성장률 목표는 5%~6%로 유지됩니다.
- 경영진은 2026 회계연도 4분기 비이자이익을 약 2,900만 달러로 예상합니다.
- 4분기 핵심 영업비용은 1억 1,800만~1억 2,000만 달러에 최종 핵심 시스템 전환 비용 약 100만 달러가 추가될 것으로 예상됩니다.
- 연간 실효 세율은 약 28%가 될 것으로 예상됩니다.
- 경영진은 핵심 자산순이익률(ROA) 1.2%~1.3% 및 평균유형보통주자본순이익률(ROATCE) 10%대 중반을 지속적으로 목표로 하고 있습니다.
- 경영진은 연방준비제도(Fed)가 2026년 12월에 금리를 인상한다고 가정할 경우 4분기 핵심 순이자마진이 1~2베이시스 포인트 확대될 것으로 예상합니다.
- 2026년 핵심 비용은 약 4억 7,400만 달러로 마감될 것으로 예상됩니다. 경영진은 해당 기준에서 2027년 비용 성장률을 3.5%~3.75%로 전망했습니다.
- 경영진은 2027년 대출 성장률을 5%~6%로 전망하면서도 물량을 확보하기 위해 여신 심사 기준을 완화하지는 않을 것임을 강조했습니다.
향후 12개월 동안 약 33억 달러의 대출 금리가 재산정되어 기존 약 5.75%에서 약 6.5% 이상으로 상향될 예정입니다. 같은 기간 동안 약 3억 5,000만 달러의 유가증권도 금리가 재산정될 예정입니다. 경영진은 두 범주 모두에서 100베이시스 포인트 이상의 수익률 상승효과가 있을 것으로 추정했습니다.
리스크 및 주시 항목
금리 상승으로 예금 조달 비용이 증가하고 있으며 무이자 계좌에서 고비용 상품으로 잔액이 이동할 수 있습니다. 경영진은 대차대조표가 전반적으로 금리 중립적이라고 설명하면서도, 수익률 곡선 장기 구간이 움직이지 않는 상황에서 금리가 25베이시스 포인트 인상될 경우 초기에는 마진이 1~2베이시스 포인트 축소될 수 있다고 추정했습니다.
4분기 대출 성장은 예상보다 큰 상환(payoff)의 영향을 받을 수 있습니다. 또한 금리 상승은 모기지 창구 대출(mortgage warehouse) 잔액에 부담을 주었으며, 금리가 크게 오를 경우 대출 활동이 위축될 수 있습니다.
부실자산(NPA)은 총자산의 55베이시스 포인트를 기록했습니다. 경영진은 시니어 하우징 관련 대출을 포함해 4건의 여신이 연말까지 해결될 것으로 예상하고 있습니다. 해당 여신을 제외하면 부실자산은 총자산의 23베이시스 포인트 수준이 될 것으로 추정했습니다.
대손충당금 적립률은 전분기 대비 2베이시스 포인트 상승한 94베이시스 포인트를 기록했습니다. 경영진은 최근의 충당금 증가가 전반적인 건전성 악화보다는 일부 개별 충당금에 기인한다고 설명했으며, 현재 포트폴리오 전반의 신용 우려는 보이지 않는다고 밝혔습니다.
애널리스트 Q&A 주요 내용
예금 전망: 경영진은 상업은행, 자금관리, 소호(Small-business) 사업, 목표 특화 부문(specialty verticals)을 통해 예금과 무이자 잔액이 계속 성장할 것으로 예상하고 있습니다. 다만 성장 속도와 구성비는 시장 금리에 따라 달라질 것입니다.
대출 성장: 경영진은 상업용 대출 파이프라인의 다변화와 예상 실행률에 자신감을 나타냈습니다. 조기상환이 순성장에 영향을 줄 수 있음을 언급하면서도 2026년 대출 성장률을 6%에 가깝게, 2027년에는 5%~6%로 전망했습니다.
자본 환원: 프로비던트는 약 37만 주를 자사주 매입했습니다. 경영진은 3년 투자금 회수(earn-back) 프레임워크를 기준으로 현재 약 22달러를 임계가격으로 설정하고 기회주의적으로 자사주 매입을 검토하고 있다고 밝혔습니다.
M&A: 경영진은 인수가 필수 사항이 아닌 하나의 선택지라고 설명했습니다. 모든 인수 거래는 기업문화적 적합성과 전략적 가치를 제공해야 하며, 여전히 자체 성장(organic growth)이 최우선 과제라고 강조했습니다.
대차대조표 관리: 은행은 예대율 목표를 97%~103%로 지속 유지하고 있습니다. 경영진은 하단에 도달하는 것이 반드시 가장 수익성이 높은 결과는 아니며, 다양한 핵심 예금 범주를 조화롭게 활용해 대출 성장을 지원할 계획이라고 밝혔습니다.
실적 발표 컨퍼런스 콜 전문(Transcript)
전체 실적 발표 컨퍼런스 콜 녹취록
경영진 발표
Operator
Hello, everyone. Thank you for joining us, and welcome to the Provident Financial Services Third Quarter 2026 Earnings Conference Call. [Operator Instructions] I will now hand the conference over to Michael Perito, Head of Investor Relations. Michael, please go ahead.
Michael Perito
Thank you. Good morning, everyone, and thanks for joining us for our third quarter 2026 earnings call. Today's presenters are President and CEO, Tony Labozzetta; and Executive Vice President and Chief Financial Officer, Adriano Duarte. Before beginning their review of our financial results, we ask that you please take note of our standard caution as to any forward-looking statements that may be made during the course of today's call. Our full disclaimer is contained in last evening's earnings release, which has been posted to the Investor Relations page on our website, provident.
bank.
Now I'd like to hand it off to Tony Labozzetta, who will offer his perspective on our third quarter. Tony?
Anthony Labozzetta
Thank you, Michael, and good morning, everyone. I appreciate you joining us today to discuss our third quarter results. Provident continued its strong performance, delivering another quarter of solid financial results with core net income of $84 million or $0.65 per diluted share. Our annualized adjusted return on average assets was 1.3%, and our adjusted return on average tangible common equity was over 16% for the sixth consecutive quarter. Total operating revenues of $238 million marked another record quarter and continue to be driven by good growth in both our spread and fee-based businesses. Year-over-year, net interest income grew 7% and our wealth and insurance revenues grew 6% and 20%, respectively.
Our adjusted pre-provision net revenue reached a record $120 million, representing $0.92 per share and an annualized core PPNR return on average assets of 1.85%. Over Labor Day weekend, the bank completed its core conversion as planned. This was a significant project that touched virtually every aspect of our bank. I'm extremely proud of our team for executing with excellence on this critical initiative. Their planning, collaboration, effort and focus on the customer experience resulted in a very successful conversion. Our strong core profitability and ability to drive positive operating leverage while making significant investments such as our core conversion represents one of the key elements of our strategy.
Balance sheet trends during the quarter showed continued positive momentum, keeping us on track to achieve the growth we guided to for the year. We saw solid expansion during the quarter in noninterest-bearing deposits and more broadly, our core business deposits, which drove deposit growth over 5% annualized. The bank remains focused on growing our deposits to fund our strong lending activity. We have several impactful deposit initiatives in flight, particularly in our small business group and within certain targeted specialty deposit verticals. Commercial loan balances grew 3% annualized in the third quarter, which, as a reminder, is typically a seasonally slower quarter for our business.
In addition to normal seasonality, the recent rise in interest rates also weighed slightly on our mortgage warehouse balances. Overall, activity and loan growth remained positive. We funded approximately $550 million of commercial loans during the quarter, and our pipeline remains over $3 billion. For the third consecutive quarter, our pipeline remains well diversified with C&I, middle market and specialty representing over 50% of the total. We are pacing to achieve approximately 6% loan growth for the year, although we remain mindful that payoffs in the fourth quarter could have an impact on net growth. Asset quality metrics were stable when compared to the prior quarter and remain at low levels. We continue to make good progress on the senior housing relationship that migrated to nonperforming status earlier this year and anticipate a satisfactory resolution by year-end. Adjusting our nonperforming assets for the resolution of these 4 credits, our NPAs would be only 23 basis points of total assets.
Overall, asset quality trends remain favorable. Commercial delinquencies have improved and net charge-offs were only 5 basis points for both this quarter and year-to-date. The bank has strong balance sheet, and we continue to actively manage our interest rate risk profile. During the quarter, we saw improvement in both our loan-to-deposit and CET concentration ratios. Our CET1 ratio grew to 10.9%. And during the past few weeks, the bank has been buying back stock due to increased market volatility. Overall, I'm incredibly proud of the hard work of our employees. Our strong performance is a direct result of the culture we have at Provident.
Now I would like to turn the call over to Adriano for his comments on our financial performance. Adriano?
Adriano Duarte
Thank you, Tony, and good morning, everyone. As Tony noted, our adjusted net income for the third quarter was $84 million or $0.65 per share, which increased 17.5% versus the third quarter of 2025. This produced an adjusted return on average assets of 1.3% and a core return on average tangible equity of 16.6%, adjusting for the amortization of intangibles. During the quarter, we had several noncore expense items that impacted our reported net income of $69 million or $0.53 per share. These items included a $17.5 million loss on extinguishment of debt due to accelerated amortization of purchase accounting, $3.7 million of core conversion costs and $465,000 of early lease termination costs.
Adjusted pre-provision net revenue was nearly $120 million or an annualized 1.85% of average assets, a 10% increase from the $109 million or 1.76% of average assets reported for the third quarter of 2025. Our record revenue of $238 million was driven by record net interest income of $208 million and noninterest income of $30.5 million. Average earning assets increased $341 million or an annualized 5.8% versus the trailing quarter, with average yield on assets increasing 7 basis points to 5.68%. Interest-bearing deposit costs were 2.5%, an increase of 13 basis points versus the trailing quarter, while total deposit costs were 2.02%, an increase of 10 basis points.
Our core net interest margin expanded 7 basis points to 3.16%, while our reported net interest margin expanded 2 basis points to 3.5%. We are currently modeling rate increase by the Federal Reserve in December of 2026 and expect core margin to expand 1 to 2 basis points in the fourth quarter. Period-end loans held for investment increased $124 million or an annualized 2.5% for the quarter. Our pull-through adjusted loan pipeline at quarter end was $1.7 billion. The pipeline rate is approaching 6.5% and remains accretive relative to our current portfolio yield of 5.94%. Period-end deposits increased $262 million for the quarter or an annualized 5.4%. The increase was driven by commercial and municipal deposit growth. Our loan-to-deposit ratio improved quarter-over-quarter to 101.8%, and we continue to target a 97% to 103% range on this ratio.
Asset quality remains strong with nonperforming assets representing 55 basis points of total assets. We recorded a provision for credit losses of $5.2 million for the quarter, driven mainly by loan growth, changes in portfolio mix and required specific reserves. This brought our allowance coverage ratio up 2 basis points from the trailing quarter to 94 basis points. Noninterest income of $30.5 million was slightly ahead of expectations, partly due to elevated BOLI income of $3.5 million. In addition, we continue to see solid performance from both our Insurance and Wealth Management divisions. Wealth Management AUM was relatively stable during the quarter at $4.4 billion. Total noninterest expense increased $140.7 million in the third quarter, reflecting nonoperating expenses I previously noted. After adjusting for these items, core noninterest expense was approximately $119 million for the quarter. Adjusted expenses to average assets and the efficiency ratio were stable from the trailing quarter at 1.84% and 49.9%, respectively.
We project quarterly core operating expenses of approximately $118 million to $120 million in the fourth quarter, with the increased range most notably driven by higher incentive accruals due to our stronger financial performance. In addition to normal expenses, we will be incurring final costs associated with the successful core conversion of approximately $1 million in the fourth quarter. Our continued sound financial performance supported earning asset growth and again drove strong capital formation, excluding changes in AOCI. Tangible book value per share decreased $0.26 this quarter to $16.15, and our tangible common equity ratio decreased slightly to 8.4% quarter-over-quarter.
Lastly, I'd like to share a couple of additional updates with our guidance. We continue to expect full year loan and deposit growth of 5% to 6% with noninterest income of approximately $29 million in the fourth quarter. We expect a full year effective tax rate of approximately 28%, and we continue to target a core ROA of 1.2% to 1.3% with a mid-teens return on average tangible common equity.
That concludes our prepared remarks, and we'd be happy to respond to any questions.
Operator
[Operator Instructions] Your first question comes from the line of Feddie Strickland with Hovde.
질의응답
Feddie Strickland
Just wanted to start on deposits, if we could. You guys have been able to consistently grow DDAs for 2 quarters in a row at this point. Can we see that start to flatten out with higher rates and maybe some mix shift? Or can you continue growing that given the momentum you talked about last quarter in treasury and some other areas?
Anthony Labozzetta
Well, our expectation that deposits will continue to grow. Obviously, market dynamics like changing rates may make the cost of acquisition a little higher than they presently are. But the strategies that we have both in production now and in flight, we expect that the focus -- the laser focus that we have on deposits to continue to show growth in the upcoming quarters.
Feddie Strickland
Understood, can the noninterest-bearing balances grow from here, you think? Or are they relatively flat?
Anthony Labozzetta
Well, we had a 5% growth this quarter in noninterest-bearing demand. The focus that we have in our commercial lending side and our treasury management side, we think we can continue to grow. Now can I promise that it's going to be 5%. I think changing rates will also impact that as well. But we still expect to have some expansion in that, obviously, depending on what happens to market rates and the delta between 0 and the offering rate.
Adriano Duarte
Exactly. It may create a little bit of a transition from NIB to other deposit lines. But as Tony said, I think the production will definitely be there.
Feddie Strickland
And then just switching gears to loans. It just seems like a relatively stable pipeline linked quarter. You reiterated the guide here. Is it fair to assume we see loan growth maybe pick back up in the fourth quarter? And I also just want to ask if you're starting to see paydowns slow at all with higher rates.
Anthony Labozzetta
Yes. I mean we're pretty -- when it comes to the commercial loan pipeline overall, I think we're very confident in not only its pull-through, but -- and its diversity and mix that's in that pipeline. I think rates would have to move -- I would say, more than 50 basis points and depending on which part of the curve moves. Obviously, if the short part of the Fed moves, we might see some reduction in activity beyond the 50 basis point move in more of the C&I type loans. Obviously, the treasury curve moves, we can see that on the term loans like, et cetera. But right now, we feel pretty strong about our pipeline, the pull-through, the level that it's at, the activity that we're seeing flow in to replace the closed and funded business. And I think, as I mentioned in my opening remarks, I think we're seeing a 6% growth level. Obviously, I have to put a caveat that if we see prepayments beyond what we're anticipating, that could impact that number. But right now, it's looking good. But I will stress one more thing.
Volume by itself is not important. I think we haven't spent one bit on credit structure. We continue to deal with some of the most notable sponsors. So we're feeling pretty good, not only about the level of production, but the quality of that production. I just wanted to reiterate.
Feddie Strickland
Just one more quick one, if I could, on accretion. Is there any significant change to that number? I think you had about $20 million, if my math is right this quarter.
Adriano Duarte
Should tick down a little bit, Feddie, as prepayments have slowed down on some of the CRE loans. We're projecting for the next 12 months around 60% to 62%.
Operator
Your next question comes from the line of Tim Switzer with KBW.
Timothy Switzer
Real quick, sorry, Adriano. Can you repeat what the expected purchase accounting is going forward?
Adriano Duarte
So for securities and loans, we anticipate somewhere between $50 million and $52 million for the next 12 months. So about $15 million a quarter.
Timothy Switzer
I was $50 million or $60 million. Got it. 5-0. And then my other question -- Sorry, 6-0, my apologies. You guys have talked a good amount about the benefits to core conversion, particularly in the commercial part of the business. Now that it's completed, could you maybe discuss what some of the immediate benefits are already have been and what the near-term opportunities going forward will be? And how much of this is efficiency focused versus revenue opportunities?
Anthony Labozzetta
That's great. That's a good question. I think the first thing I will draw back on in my comments, I couldn't do enough justice to how well that conversion took place. I think our team did an outstanding job. I would call it brilliant execution all the way across on how collaborative that was. Now that that's behind us, it's going to allow us to continue our focus on the projects that we have in flight. Some of the things I'll point to is our data capabilities. We have a big project to enhance our data capabilities, which is going to obviously increase efficiencies. It's going to increase decision-making power within our organization. When it comes -- we had probably over a year now, we've had a governance council around AI.
That particularly is to ensure that the -- any initiatives that we have are aligned with the business use cases. It's worked well. We've put -- we've developed our own AI agent that we call B as part of our conversion, which I think it was very instrumental to the success in terms of empowering our organization with knowledge and answers so that we could have a great customer experience in the conversion. And so moving forward, we expect to use our platform with enhanced data, enhanced -- to continue to do these in-play projects that we have and build along our loan capabilities and et cetera. So I can keep going, but I think I gave you the gist of what we're trying to accomplish.
Timothy Switzer
Yes. That was great color. I appreciate it. And then one last one, another follow-up on the NIM. Given the impact of rate hikes near term, you guys are a little liability sensitive, I feel like. But longer term, does that change over time? Is there like a catch-up on loan repricing or anything? And how should we think about the trajectory of the margin if we get, say, like 2 or 3 hikes and then the Fed just kind of settles down for a little bit?
Adriano Duarte
Yes. So I mean, our balance sheet position is mostly neutral across the board, both rates down, rates up. Typically, we may see 1 to 2 basis point rate compression with a 25 basis point rate hike, but that takes into account no movement on the longer end of the curve. And I think we have enough management strategies to sustain a pretty stable margin across all. Basis points expansion in the margin with the rates.
Operator
Your next question comes from the line of Steve Moss with Raymond James.
Stephen Moss
Maybe just following up on expenses and the investments going forward. Just kind of curious like I know you guys are getting into planning season for '27, but just how you guys are thinking about the cadence of expense growth in '27.
Adriano Duarte
So on a core basis, Steve, I mean, we expect to finish out the year right around $474 million in total and probably a growth between 3.5% and 3.75% off of that into 2027.
Anthony Labozzetta
And what I would add to that is some of the projects that I talked about that are in flight are all within that paradigm that AD just discussed. So -- and again, positive operating leverage is a big focus for us. So as we invest, we expect that revenue has to mass the revenue that we're producing right now.
Stephen Moss
Right. No, you guys there. That's helpful. And then in terms of just thinking about the back book repricing here, just kind of curious, is there any step-up in cash flows in '27 that maybe helps the margin?
Adriano Duarte
In '27, it's kind of hard to say, right? When rates up, we actually see a little bit of a slowdown, but we still have about just on natural maturities and a pretty conservative prepayment assumption, about $3.3 billion in loans repricing over the next 12 months, we're going from about 5.75% to, let's say, 6.5% or north of that. On the securities side, about 350 -- sorry, about $350 million for the year that we anticipate repricing in the next 12 months.
Anthony Labozzetta
Yes. And the only thing I'd add, Steve, is we're still seeing a good pickup on rate on the investment side as well. So really both parts of the earning asset leverage are still in place as we move into 2027 in terms of seeing pickup on yields to help offset some of the funding cost rise that we've seen in the last 90 to 100 days.
Adriano Duarte
Exactly. On a core basis, we're looking at north of 100 basis points pickup on each one of those line items.
Stephen Moss
Appreciate that color there. And then just in terms of thinking about credit. I mean, hear you guys in terms of the credit resolution. The reserve has kind of started to drift up a little bit over the last couple of quarters from the lows. Just thinking about modeling this going forward, obviously, a more greater C&I mix, kind of do we think that cadence of reserve ratio is steadily higher over the next 4 to 5 quarters?
Anthony Labozzetta
We've been pretty stable on a pool basis, right around 90 basis points. Some of that increase has actually been on some one-off specific reserves that we needed to put up. But on a C&I basis, obviously, something could pop in, but we don't see any broad possible issues.
Adriano Duarte
Yes. I mean I would add, Steve, that when it comes to that, it's not -- there's a lot of looksee's in the organization. On a quarterly basis, we stress different sectors of our loan portfolio from CRE or now into the C&I space. So -- and we do something we call Kramer, which is loan reviews within the teams. So we got a pretty good eye into what is coming down the pipe. And there's nothing that we see today that is in any way, shape or form rising to a level of concern. And in fact, as we solve for the 4 credits that I mentioned, which is working -- is going according to plan, and we expect it to move out by the end of the fourth quarter, our total NPA will be down to 23 basis points. And so it's looking pretty positive.
Operator
Your next question comes from Manuel Navas with Piper Sandler.
Manuel Navas
So the pipeline is pretty steady, pretty strong, and you're going to close the year out with solid loan growth. With rates not really impacting demand yet. Is this a good run rate into next year kind of thoughts on the opportunities for loan growth next year?
Anthony Labozzetta
Yes. I mean I think, yes, the answer -- the short answer is yes, but I want to frame it in the context that it's not a guess. I mean it's looking at what's happening in the market and looking at our capacity within our organization and the number of producers and teams that we have. So when you do the simple math of it, again, we could outpace that guidance depending on certain dynamics. But one thing we won't do is spend on our credit culture. So we do project in that 5% to 6% range for next year as well.
Manuel Navas
I appreciate that. The guide for fees in the fourth quarter, can you kind of walk through some of the line items there and how you get that $29 million?
Adriano Duarte
So both wealth management and our insurance lines, we expect it to grow versus the prior year, right? On the bank fee income, we should see a little bit of a pickup in the fourth quarter versus the third quarter. We had some statement overlaps during the conversion process where we passed on some fees just to make sure the customer experience was what we needed to be. We have pretty strong SBA loan sales coming down the pipeline in the fourth quarter as well. BOLI is probably the one piece that was a little bit of an uptick in the third quarter, as we mentioned, about $3.5 million higher than the typical run rate.
Manuel Navas
And you talked about buyback being a little bit opportunistic here in October. Kind of -- can you update that? And what would be the right pace there? And how long can this extend that kind of opportunistic repurchase trend?
Adriano Duarte
Typically, we have a threshold that if we were acquiring ourselves. So the earn-back is typically 3 years. Right now, the threshold is about that $22 mark. So we're active when the opportunity arises and our stock price dips below that. Currently, we purchased back about 370,000 shares.
Manuel Navas
And so the price sensitivity is what would drive it?
Adriano Duarte
Yes, currently, that's how we approach it, Manuel.
Operator
Your next question comes from the line of Matthew Breese with Stephens.
Matthew Breese
I wanted to talk a little bit about the loan-to-deposit ratio. You provided some guidance there. And I guess within that, maybe help me out on a couple of areas. What were municipal deposits at period end? I think the release noted they were down. I was just curious what the absolute level was. And what is the all-in incremental cost of deposits today? And how does that compare to a quarter ago?
Adriano Duarte
So the all-in is about 3.25%, Matt, where probably a quarter ago, we were around 285, 295. And the municipal deposits are right around $3.6 billion at this point. But typically, at quarter end, it's usually on the low side of those balances.
Matthew Breese
And just thinking about your loan-to-deposit ratio guide, I think it was what, 97% at the low end. Yes, if you were to hit that perfect, does that include growth in some of the higher cost areas like CDs and money market? Is that necessary to get there? Or is it more a function of loan growth?
Unknow Executive
Matt, I don't think that's how we think about it. That range is how we want to operate the business and manage our balance sheet to maximize our liquidity and our profitability. And so where we fall in that range and the reason the range is wide is because of some of that seasonality in the municipal business. But I think our intention just purely stated is to grow loans and fund them with core deposit initiatives that we have that's Tony and AD mentioned. And I think that's kind of how we think about growing the business.
Anthony Labozzetta
I would add one thing that our expectation is that we're growing deposits in every one of our verticals. And that includes noninterest-bearing and interest-bearing. We want to outperform in the areas of the key core deposits. But in order for us to maintain that -- to get to that 97% or sub 1, you're going to have to grow all of your deposit verticals. You can't do it with just one.
Adriano Duarte
And sometimes even being at that 97% may not be the most profitable approach to getting there.
Matthew Breese
I just wanted to get some sense for how to get there. And then stepping back, just on M&A, I'd be curious how active are conversations these days and maybe remind us in terms of size, geography and type of banks you'd be interested in partnering with.
Anthony Labozzetta
Great question. I mean I always have to start this question by putting -- as you've seen by our comments and our answers and our hyper focus as an organization is to make sure that organically, we're growing every business line within this bank. And I think we're doing so, and we're off to some good results. That being said, M&A is something that it is part of the job, right? You always have to have conversations. You have to know the markets around you. The way I would express it is we're fortunate enough to put ourselves in a position where we have optionality. The optionality would be that we don't -- we're not forced to do anything. If something were to take place in the conversation that's culturally compatible, gives us a strategic purpose, then we would entertain it. But again, I want to make sure that everyone understands that the lion's share of our focus is on organic growth.
Matthew Breese
Tony, I'd just be curious, are conversations starting to pick up a little bit? And yes, just in terms of size and geography, I'd be curious where you're interested.
Anthony Labozzetta
Yes. Matt, I would say the conversations are always happening. I don't know if there's been a pickup. I think, I would say, since the regulatory changes when you had kind of a hyper pickup, I think then it just got steady. So now it's just business as usual when it comes to M&A discussions.
Operator
This concludes today's question-and-answer session. I will now turn the call back to Tony Labozzetta for closing remarks.
Anthony Labozzetta
Well, thank you, everyone. I'd like to mention again that we are very excited about Provident's future. We appreciate you joining us on the call today, and we look forward to speaking with you again after the holidays.
Operator
This concludes today's call. Thank you for attending. You may now disconnect.
이 문서에는 사람이 검토한 AI 생성 콘텐츠 또는 AI 번역 콘텐츠가 포함될 수 있습니다. 이는 참고용 및 전반적인 정보를 제공용으로만 제공되며 투자 조언에 해당하지 않습니다.











코멘트 (0)
$ 버튼을 클릭하고, 종목 코드를 입력한 후 주식, ETF 또는 기타 티커를 연결합니다.