Essent Group (ESNT) 2026 年第三季法說會:房貸保險續保率與 5 億美元庫藏股
Essent Group Limited公布2026年第三季淨利為1.63億美元,稀釋後EPS為1.82美金,年化平均股東權益報酬率約12%。生效房貸保險金額達2,501億美元,保單繼續率維持83.3%高檔。房貸保險違約率自2.53%升至2.75%,損失準備金增至5,170萬美元。產物及意外險再保險業務持續擴張,合併投資報酬率達4.4%。董事會核准新的5億美元股票回購計畫,並宣布第四季每股配發0.35美元股利。管理階層預期保單繼續率將長期維持在80%左右,並將繼續透過資本配置與審慎核保來優化長期股東回報。
重點摘要
- Essent Group Limited 公布 2026 年第三季淨利為 1.63 億美元,稀釋後每股盈餘 (EPS) 為 1.82 美元,相較之下,2026 年第二季為 2.08 美元,2025 年第三季為 1.67 美元。年化平均股東權益報酬率約為 12%。
- 生效房貸保險金額 (Mortgage Insurance in Force) 達 2,501 億美元,季增 3.42 億美元,年增 13 億美元。在利率環境支撐下,保單繼續率 (Persistency) 維持在 83.3% 的高檔水準。
- 房貸保險違約率自上季度的 2.53% 上升至 2.75%。損失與理賠調整費用準備金增至 5,170 萬美元,部分反映了平均貸款餘額的增加。
- 受產物及意外險 (P&C) 再保險業務擴張推動,年初至今再保險簽單保費淨額自去年同期的 4,900 萬美元增至 3.3 億美元。該部門第三季綜合比率 (Combined Ratio) 為 84.7%。
- 董事會核准了一項新的 5 億美元股票回購計畫,並宣布 2026 年第四季普通股每股配發 0.35 美元股利。截至 10 月 31 日,Essent 於 2026 年內已斥資約 4.75 億美元回購近 800 萬股。
- 管理階層的長期財務框架包括保單繼續率維持在 80% 左右、最終理賠率為 2% 至 3%,以及房貸保險綜合比率介於 35% 至 45% 之間。
關鍵財務數據
| 指標 | 2026 年第三季 | 比較 / 評論 |
|---|---|---|
| 淨利 | 1.63 億美元 | — |
| 稀釋後 EPS | 1.82 美元 | 2026 年第二季為 2.08 美元;2025 年第三季為 1.67 美元 |
| 年化平均股東權益報酬率 | 約 12% | — |
| 每股淨值 | 62.58 美元 | 年增約 9%(含普通股股利) |
| 生效房貸保險金額 | 2,501 億美元 | 季增 3.42 億美元,年增 13 億美元 |
| 房貸保險繼續率 | 83.3% | 2026 年第二季為 84.0% |
| 房貸保險已賺保費淨額 | 2.11 億美元 | 平均基本保費率為 40 個基點;保費淨費率為 34 個基點 |
| 房貸保險損失準備金 | 5,170 萬美元 | 2026 年第二季為 2,940 萬美元;2025 年第三季為 4,420 萬美元 |
| 房貸保險違約率 | 2.75% | 截至 2026 年 6 月 30 日為 2.53% |
| 房貸保險費用率 | 15.1% | 2026 年第二季為 14.8%;2025 年第三季為 14.4% |
| 再保險綜合比率 | 84.7% | 2026 年第二季為 77.9%;2025 年第三季為 19.2% |
| 合併投資淨收益 | 6,300 萬美元 | 季增 130 萬美元 |
| 總體投資報酬率 | 4.4% | 2026 年第三季年化 |
| 合併現金與投資 | 65 億美元 | 包含約 4.5 億美元的策略性投資 |
| 近 12 個月營運現金流 | 8.57 億美元 | — |
業務與營運表現
房貸保險仍是 Essent 的核心現金流來源。該投資組合的加權平均信用評分為 747 分,加權平均原始貸款成數 (LTV) 為 93%。管理階層表示,有效保單組合中蘊含的大量房屋淨值,應有助於限制最終理賠金額。目前約有 95% 的生效保險金額受到再保險保障。
保單繼續率居高不下,主因是超過一半的有效保單組合其房貸利率在 6% 或以下。然而,管理階層預期,在房屋負擔能力限制房貸承作量的情況下,生效保額的增長將維持平緩。公司指出,隨著保單自然流失 (Runoff) 與新增簽單保險大致持平,整體資產組合規模可能維持大致平穩。
房貸保險準備金增加主要反映了平均貸款規模擴大,而非提存準備金方法有所改變。管理階層表示,在過去 18 個月內,平均受保貸款餘額已從約 30 萬美元增至約 40 萬美元。
再保險業務的增長主要由非房貸產物及意外險業務帶動。年初至今已賺保費淨額達 1.37 億美元,高於 2025 年同期的 4,600 萬美元。然而,第三季稅前核保利潤主要仍與政府贊助機構 (GSE) 及其他房貸風險分攤業務掛鉤,產險業務的貢獻並不顯著。
投資收益受惠於規模達 65 億美元的現金與投資組合。其他投資資產收益為 1,070 萬美元,低於第二季的 1,940 萬美元,但高於去年同期的 180 萬美元,反映了公允價值評估帶來的正面調整。
管理階層財測展望
管理階層預期 2026 年產物及意外險再保險簽單保費約為 3.2 億美元,綜合比率落在 90% 高段。公司仍專注於逐步建構業務平台,並表示不會單純為了衝量而追求成長。
在長期房貸保險模型方面,管理階層指出保單繼續率接近 80%、最終理賠率為 2% 至 3%,綜合比率為 35% 至 45%。管理階層亦將房貸保險描述為常態化報酬率達 12% 至 15% 的業務,這與該公司對策略性投資及 Essent Re 的預期報酬門檻一致。
管理階層預期未來的有效稅率約為 17% 至 18%,這反映了將資金從美國轉移至百慕達所產生的 5% 扣繳稅成本等各項因素。
風險與關注事項
隨著資產組合年限增長,房貸保險違約率正回歸常態。管理階層表示,相較於 2022 年前異常強勁的保單品質,2023 至 2025 年份的貸款表現更能代表正常信用水準,而較大的貸款餘額可能會提高單筆理賠嚴重度及財報提存的準備金金額。
管理階層指出,失業率是影響最終房貸保險理賠最關鍵的驅動因素。本季並未觀察到各地區、放款機構或房貸服務商 (Servicer) 出現明顯惡化,但指出在經濟衰退時,服務商的催收與管理表現將至關重要。
若房市交易持續低迷,生效保險金額的增長可能維持受限。管理階層亦預期 2021 年份保單的流失將會增加,並可能在 2028 年或 2029 年左右達到高峰。
產物及意外險再保險仍處於早期成長階段。管理階層指出,市場資本充裕以及與勞合社 (Lloyd's) 參與者的利益一致性各有不同,是公司在續約期前保持審慎篩選的原因。
分析師問答重點
- 保單繼續率與解約情況:管理階層預期在更常態化的環境下,保單繼續率約為 80%。本季大部分由借款人付費的房貸保險解約,主要歸因於本金正常攤還,而非借款人主動申請取消。
- 市場競爭與市占率:Essent 表示將持續優先考量單位經濟效益,而非市占率。其 Essent Edge 信用評估引擎負責評估原始信用數據,並支援定價、地區與放款機構的多維度測試。
- 替代信用評分模型:VantageScore 在 Essent 的新承作案件中占比低於 5%。管理階層表示,更廣泛地採用可能造成定價略微承壓,但若部分聯邦住房管理局 (FHA) 借款人轉向傳統房貸,也可能為傳統房貸保險市場帶來擴張機會。
- 資本配置:Essent 在第三季斥資 7,400 萬美元回購 110 萬股,並於 10 月再斥資 5,080 萬美元回購 80.2 萬股。管理階層表示,股票回購活動應以全年度為評估基準,而非逐季檢視。
- 再保險策略:公司在無槓桿基礎上為房貸保險定價,並未使用較便宜的再保險來壓低前端定價。管理階層將多餘資本視為寶貴的備用資金 (dry powder),既可用於防禦性保護,也能在市場動盪時把握機會。
- 其他收益:房貸保險其他收益的季增,反映了終止一筆保險連結證券 (Insurance-Linked Note) 交易,使得嵌入式衍生性商品負債轉化為收益。管理階層表示,此情況預計不會每季都以相同規模重現。
完整法說會逐字稿
完整財報電話會議逐字稿
管理層陳述
Operator
Good day, and thank you for standing by. Welcome to the Essent Group Limited Third Quarter 2026 Earnings Conference Call. [Operator Instructions] Please be advised that today's conference is being recorded. I would now like to hand the conference over to your speaker today, Frank Fanta, Investor Relations.
Unknown Executive
Thank you, Daniel. Good morning, everyone, and welcome to our call. Joining me today are Mark Casale, Chairman and CEO; and David Weinstock, Chief Financial Officer. Also on hand for the Q&A portion of the call is Chris Curran, President of Essent Guaranty.
Our press release, which contains Essent's financial results for the third quarter of 2026, and was issued earlier today and is available on our website at essentgroup.com. Our press release includes non-GAAP financial measures that may be discussed during today's call. A complete description of these measures and the reconciliation to GAAP may be found in Exhibit Q of our press release and in our third quarter 2026 earnings presentation posted on our website. Prior getting started, I would like to remind participants that today's discussions are being recorded and will include the use of forward-looking statements.
These statements are based on current expectations, estimates, projections and assumptions that are subject to risks and uncertainties, which may cause actual results to differ materially. For a discussion of these risks and uncertainties, please review the cautionary language regarding forward-looking statements in today's press release. The risk factors included in our Form 10-K filed with the SEC on February 18, 2026, and any other reports and registration statements filed with the SEC, which are also available on our website. Now let me turn the call over to Mark.
Mark Casale
Thanks, Frank, and good morning, everyone. Earlier today, we released our third quarter 2026 financial results, which reflect solid credit performance and the continued impact of interest rates on persistency and investment income. The cash flow from our core MI business remains strong and gives us the flexibility to invest in the franchise while also returning capital to shareholders. .
For the third quarter of 2026, we reported net income of $163 million or $1.82 per diluted share, representing an annualized return on average equity of approximately 12%. And our book value per share was $62.58 as of September 30 and inclusive of common dividends has increased approximately 9% from a year ago. Turning to our MI business. Our insurance in force ended September 30 at $250 billion, up 1% from a year ago. 12-month persistency was 83%, which reflects the current rate environment with over half of our in-force portfolio having a mortgage rate of 6% lower. We expect this dynamic to continue supporting elevated persistency while portfolio growth stays muted as affordability continues to impact origination volume.
Over the long term, we remain constructive on housing as favorable demographics and pent-up demand should provide foundational support to home prices and purchase origination volume. The credit quality of our insurance in force remains strong with a weighted average credit score of 747 and a weighted average original LTV of 93%. And Consistent with our expectations, the portfolio default rate increased to 2.75%, reflective of seasonality and the aging of our portfolio. We continue to believe that substantial home equity embedded in our in-force book should help mitigate ultimate claims. Additionally, 95% of insurance in force is subject to reinsurance protection, which provides capital relief and reduces tail risk.
Turning to the Reinsurance segment. We expect written premiums of approximately $320 million from our P&C reinsurance activity in 2026, with roughly half in this year at a combined ratio in the high 90s. And we are currently focused on building Essent Re's P&C platform and remain disciplined with our underwriting. While mortgage risk and the related MGA business will drive the majority of the segment's earnings in the near term, we expect the P&C business to provide complementary earnings in the long term as well as capital synergy given diversification credit.
Our consolidated cash and investments totaled $6.5 billion as of September 30, an annualized aggregate investment yield for the third quarter was 4.4%. And that yield includes income from other invested assets, a portfolio of strategic investments that now totals approximately $450 million or 7% of our total portfolio. While returns will vary from period to period, this portfolio gives us another way to deploy capital outside of our core business to generate income and grow book value. We continue to operate from a position of strength with $5.6 million of GAAP equity, access to $1 billion of excess of loss reinsurance and $1 billion of cash and investments at the holding companies.
With trailing 12-month operating cash flow of $857 million, our franchise remains well positioned from an earnings, cash flow and balance sheet perspective. We remain committed to a balanced capital strategy that seeks to optimize shareholder returns over the long term while preserving flexibility for our strategic growth. Year-to-date through October 31, we have purchased nearly 8 million shares for approximately $475 million.
In addition, I'm pleased to announce that our Board has approved a common dividend of $0.35 per share for the fourth quarter of 2026 and has also authorized a new share repurchase plan of $500 million. Now let me turn the call over to Dave.
David Weinstock
Thanks, Mark, and good morning, everyone. Let me review our results for the quarter in a little more detail. For the third quarter, we earned $1.82 per diluted share compared to $2.08 last quarter and $1.67 in the third quarter a year ago. My comments today are going to focus primarily on the results of our mortgage insurance and reinsurance segments. There's additional information on corporate and other results and Exhibit D and E of the financial supplement. .
Our mortgage insurance portfolio ended the quarter with insurance in force of $250.1 billion, an increase of $342 million from June 30, and an increase of $1.3 billion compared to $248.8 million at September 30, 2025. Persistency at September 30, 2026, was 83.3% and compared to 84% at June 30, 2026. Mortgage Insurance net premium earned for the third quarter of was $211 million. The average base premium rate for the mortgage insurance portfolio for the third quarter was 40 basis points, consistent with last quarter and the average net premium rate was 34 basis points, down 1 basis point from last quarter.
Our mortgage insurance provision for loss and loss adjustment expenses was $51.7 million in the third quarter of 2026, and compared to $29.4 million in the second quarter of 2026 and $44.2 million in the third quarter a year ago. At September 30, the default rate on the mortgage insurance portfolio was 2.75%. And up from 2.53% at June 30, 2026. mortgage insurance operating expenses in the third quarter of 2026 were $31.9 million and the expense ratio was 15.1% and compared to $31.9 million and 14.8% last quarter and $31.2 million and 14.4% in the third quarter last year.
At September 30, Essent Guaranty's PMIERs efficiency ratio was strong at 177% with $1.6 million in excess available assets. Turning to our reinsurance segment. net premiums written year-to-date through September 30, 2026 were $330 million. compared with $49 million over the same period of 2025. Net premiums earned year-to-date 2026 were $137 million compared with $46 million over the same period of 2025. The increase in premiums reflects the growth in nonmortgage business from our expansion in the P&C reinsurance activity. The reinsurance combined ratio was 84.7% in the third quarter of 2026 compared to 77.9% last quarter, a 19.2% a year ago. The change in the combined ratio was as expected, reflecting a difference in underwriting performance between the mortgage and non-mortgage lines and the changing business mix of the segment's premiums.
The pretax underwriting income for the Reinsurance segment predominantly reflects the underwriting results of our GSE and other mortgage risk share business, while the contribution from our P&C activity was not material. Consolidated net investment income was $63 million in the third quarter of 2026, up $1.3 million from the prior quarter. Income from other invested assets was $10.7 million in the third quarter of 2026. And compared to $19.4 million last quarter and $1.8 million in the third quarter a year ago. The results this quarter again reflect the net favorable fair value adjustments on these investments.
Total holding company liquidity remains strong and includes $500 million of undrawn revolver capacity under our committed credit facility. At September 30, we had $500 million of senior unsecured notes outstanding and our debt-to-capital ratio was 8.3%. Year-to-date, Essent Guaranty paid $115 million dividend to a holding company. At quarter end, sent guarantee statutory capital was $3.7 billion with a risk-to-capital ratio of 8.2:1. Note that statutory capital increased $2.7 billion of contingency reserves at September 30.
As of October 1, Essent Guaranty could pay additional ordinary dividends of $324 million in 2026. On October 2, Essent Guaranty paid a dividend to its holding company of $85 million. During the third quarter, Essent Group paid cash dividends totaling $31.1 million to shareholders, and we repurchased 1.1 million shares for $74 million. In October, we repurchased 802,000 shares for $50.8 million.
Now let me turn the call back over to Mark.
Mark Casale
Thanks, Dave. In closing, Essent remains a well-capitalized high-quality franchise with strong and consistent cash flow generation. we are well positioned to keep growing book value per share, returning capital to shareholders and investing in opportunities that strengthen our franchise for the long term while continuing to support affordable and sustainable homeownership.
Now let's get to your questions. Operator?
Operator
Our first question comes from Terry Ma with Barclays.
分析師問答
Terry Ma
Maybe just to start off with persistency. Can you help us understand what you've been seeing in the mix of MI cancellations between scheduled versus borrower initiated. And then just looking ahead, how should we think about translation activity and the impact on persistency?
Mark Casale
Yes. Terry, it seems to be a popular topic this quarter amongst all the MIs, not sure why. I would look at -- I think you're focused on the right metric, Terry, because I do think there's not that many things that move the business. Persistency is 1 of them. So when you think just bigger picture, I know in terms of cancellation, a lot of it is going to be that 2021 book that just simply amortizes off over. It started already, but it's probably going to be peak in like '28, '29.
And then when you start thinking about growth -- normal growth kind of consistent with this slow market, I would think a persistency kind of in the 80% range. So it's fairly it's fairly muted, clearly lower than we've been. But remember, we've also experienced persistency of 60%, I believe it was in 2020 and parts of '21. So Bigger picture, I really do think you have to focus it there. In terms of like MI cancellation, by -- we actually had to look it up, right? I mean it's not something we track day on and day out. But I mean, to give it's probably 37,000 in the quarter. those was refinanced and the other 22 was cancellation, about 4 or 5, maybe. It's a little tough with the codes was borrower initiated. And the rest was just amortization.
So I mean big picture again, Terry, the process works. It's a good -- line is a really good product. and it's been around for a long time since -- really since almost 70 years. It's fairly effectively priced. So on an average $400,000 loan, it's like $1,200 a year -- and down payment, we're saving folks probably anywhere from $40,000 to $45,000. So -- and also remember, this is an industry that during the great financial crisis didn't take any tarp probably 1 of the few financial services that didn't. So a lot of credit to some of our peers who manage through that process and an industry that paid billion in claims over the years.
So again, good product I know there's a lot of kind of clearly emphasis on MI cancellation -- and clearly, you want to make the process. We're always what's best about for the borrower. So if there's ways in the future working with the GSEs and working with FHFA to kind of ease the friction, we're supportive, and we'll work with them to do that.
Terry Ma
Got it. That's helpful. And then maybe just a quick housekeeping question. Just on the current period provision for the quarter, the $81 million on NI. Anything to kind of call out or impact there? It's quite a bit higher than what we were expecting.
David Weinstock
Terry, it's Dave Weinstock. Really, I think when you look at our provision, I think 1 of the things that's really driving is that the average loan size is increasing. So when you look at our supplement, and specifically, if you look at Exhibit M, which kind of looks at reserves per bucket, we're reserving pretty much the same way we always have. Our reserve methodology hasn't changed. The loans that we're insuring have grown. I would say, in the past 18 months, they've probably grown from an average of the now to about 300,000 to now 400,000. So that's going to be what's increasing the loan size and the risk in force and it's going to increase the dollar of our provision. But overall, I think that's what you're seeing.
Mark Casale
Yes. And I mean, Terry, again, I think it's a good question. And I agree with Dave, the severity, just the bigger loans are going to hike the provision up -- at the end of the day, it's really going to be about unemployment. So I mean a lot of these still have to roll the claim as they do. Clearly, the pre '22 book has a lot of build in equity -- it will be -- it's going to be, I would say, the post '22 book is really the more normal. So you're going to see we're seeing higher severities -- that's really the business. I wouldn't really look at 2021 as the business that was really an anomaly that's starting to work its way out.
And if you again, thinking longer term or from a modeling perspective, Terry, we've always said kind of we expect 2% to 3% claim rate. That's what we priced for. And then in terms of combined ratio, kind of in that 35% to 45% ratio. So this is -- I don't want to say it's always within our expectations, but it doesn't really surprise us -- and I still think just look at our cash flow over the past 12 months, still in excess of $800 mil -- so not a lot of cash is leaving the company yet. I mean, again, we'll start paying more claims over time. But I do think what you're seeing is a normal MI business. And based on that, it's still -- I mean, it's still pretty good.
Operator
Our next question comes from Doug Harter with BTIG.
Douglas Harter
Hoping you could just talk about your view on competition. You guys continue to kind of be slightly below pro rata market share -- and just kind of how do you think -- what that tells us about your view of the risk-adjusted returns in the market? .
Mark Casale
Doug, welcome back. Nice to have you back on the call. I would say the competitive market is still pretty similar. We haven't seen much of a change. I think for us, we always do -- we probably fall back a lot on the unit economics and we tend to look at our earned premium base premium is a little bit higher than the industry. We focus a little bit on that. And we like to do just it's a small market, Doug. So we don't really look -- we'd love to be 1 of 6, so a little bit higher on the share. But we're not particularly concern given the smaller nature of the market. And we're kind of using this opportunity to test a lot of things.
We'll test pricing. Remember, Essent Edge, which is really our credit engine and does help us so -- and we can get into that a little bit more just in terms of Vantage. But it really helps us kind of we're really looking at kind of our estimated claim rate. So we'll test geographies. We'll test lenders, we'll test entails. So it's working as well as we'd like. I mean sometimes we know we may sacrifice a little bit of volume for that. But I think longer term, it's -- and given the small nature of the market, we're not particularly concerned.
In terms of the competitive environment, I would look at it as every MI seems to have their own buy box, right? Some like lower LTVs, some like higher credit, some like certain geographies, certain lenders. But I do think it kind of balances out in the end. So I wouldn't read too much into our kind of take on the market because we're a little bit lower.
Operator
Our next question comes from Mihir Bhatia with Bank of America.
Mihir Bhatia
Maybe I'll just start with something you just mentioned there, Mark, about Vantage and Essent Edge. Can you talk a little bit more about that? .
Mark Casale
Sure. I mean I think Vantage is coming into the market, and it's not very big right now. I mean here, it's probably less than 5% of our originations. I don't think it's going to impact the MI industry that much. I think it's going to impact the MBS buyers and certain buyers of loans more because they're so focused on FICO.
But I think when we look at it, FICO, FICO 10T, VSF, the GSEs are looking at like post and their scores I think our advantage with Edge is we're looking at the raw credit data. So we're coming up with our own score. So we're agnostic to kind of -- we use it will impact those scores, but it's not really driving our ultimate claim rate. And anything we're on the card with, clearly, that's going to go advantage or FICO depending on the lender.
We also run that through Edge on the back end. So we feel like we have a real good common denominator that we -- and we may start disclosing that over time. We'll see how it goes. But it will at least give investors what our view is on credit in the ups and downs. I think from a bigger picture, I think with Vantage, you could see a little bit of pricing compression if they start to pick like the best of all and I would be surprised if the industry doesn't respond and raise pricing a little bit. I mean you're talking like a basis point or 2. It's not big dollars, but I'd be surprised if the industry doesn't react.
I think on the other hand, I do think you may see a larger market. I would believe, especially if there's some inflation, you could see FHA borrowers migrate to conventional, which I think, again, if that's better for the borrower, that's good. So I think net-net, it's probably a positive for the industry over the next year or 2.
Mihir Bhatia
Got it. The other question I had was just in terms of insurance in force growth at current market size, right? I mean if you think about 80% persistency, you have 50% -- I guess, approximately $50 billion running off each year. NIW is running about that same level. Should we expect insurance in force to be flat or even down next year?
Mark Casale
Well, it's hard -- It's tough for me to say right now. I do say that it has been relatively flat. I mean we're entering '27, kind of the fifth plus year of just a flat market. So -- and I think given where rates were, we were able to grow insurance in force a little bit over the past few years. I wouldn't be surprised if it flattens out a bit. That being said me here. I do think we're levered more for the upside. I do. I think when you think about where housing has been relatively stagnant, and we can talk all day long about demographics, but I do believe there's a pent-up demand for housing.
And kind of the longer stays this kind of slowness hangs around the larger the staff back will be. So look bigger picture, look at [$1.6 trillion] of industry in force for the whole industry. I wouldn't be surprised to see that grow to , not next year or not, but let's say, over a certain period of time, again, take our share. So I do think growth will resume. And I don't think and I don't think a lot of investors see that. And that's fun right? It's hard in this environment. But I do think we have that kind of growth because housing will come back. It always does.
It always resumes it will grow in line with GDP. Just you have to think through it's not growing. And part of it was 2021 was such an anomaly. We literally pulled 5, 6 years' worth of growth into 1 year or 2 years. home price is up 50% in 2 years. It's just not normal. So now that you're seeing more of the normalization. So we're flattening out. We're fortunate as a company that because of the persistency in the noncredit environment, we're still driving a lot of cash flow to the bottom line, but some of the other participants, the transaction-oriented businesses us so.
But I do think we've really -- we kind of get -- we kind of look at it internally as we're paid to wait in the way we're kind of managing capital over time. Because remember, insurance in force, if it doesn't grow, the capital needed to support it doesn't grow. So that becomes free cash flow, which, again, we've used predominantly the last 18-plus months to repurchase shares, which we think right now is a pretty good use of proceeds for the company.
Operator
Our next question comes from Rowland Mayer with RBC Capital Markets.
Rowland Mayor
Mark, I think you said in response to a question that you price for a 2% to 3% claims rate, but then you still book new notices and a much higher figure than that. What would it take to close the gap? .
Mark Casale
Well, remember, when we book new notices, that's not what our ultimate these things roll. So it's -- that's our initial claim rate, 2% to 3% rolling at the end. So it's kind of apples and oranges. So think of it again as the ultimate claim rate. So just picture unit economics, right? So premium rate, net premium rate kind of loss rate, which is your claim rate, that's kind of your kind of return on asset, then you have your expenses and your investment income. It's relatively straightforward.
But I do think the claim rate for historically for us has been like less than 1%. That is just and we're pleased with it. But I think normally, you're going to have to look in that 2% to 3% range. Hence, when you kind of run through the math, that gets you to that 35% to 45% combined ratio. And I do think that's a good guide. 35% to 45% combined ratio kind of 80-ish persistency longer term is actually a good guide as you start to model this stuff out?
Rowland Mayor
That's helpful. And then I guess from a competitive dynamic, we've seen a lot of multiyear quota-share deals announced in the industry at fairly cheap cost of capital. Do you expect that to drive any change in pricing decisions is that a result of the improved reinsurance dynamics? .
Mark Casale
Great question. I don't know. We don't do it. I mean we look at it -- we price on an unlevered basis. We do not take the reinsurance cost and rotate that back into the front end. And part of it is just how the market works, right? I mean there's only 6 participants. So if you use that to lower price, it's easily matched. And I'd be surprised if the other participants use it that way, too, because it's really just reducing premium in the industry. So I think what we would do, the way we look at it is we'll price for kind of an unlevered return and anything that is cheaper, so to speak, on the reinsurance side, really benefits for shareholders.
And we took that in this lower price and the shareholders don't really gain from that. And I think for reinsurance, we generally have gone 2 years. We've seen some of the -- yes, we've done a few participants go 3 years, which again speaks to, 1, the demand for reinsurance and MI. There's really not a lot of GSE reinsurance. So we're kind of the only game in town. -- we like it, and I think we'll -- we think it's a great tool, but I would remind you that we do like capital too, right? I mean I think reinsurance protects you in the event of a kind of lower, call it, higher unemployment, more losses, reinsurance clearly protects you.
Capital lets you take advantage of those type of situations. And I'll give you the example at stated now 2020 we talked earlier, we were the lowest in market share. But in 2020, we -- we've only been #1 in market share twice in our history, and both times were in 2020. The second and third quarter, when we had -- we went out and had raised capital in May. We had a lot of capital. We wrote -- I think we had a 20% handle 1 and part of it was because some of the -- there was as much capital around the industry and there's a little bit of a shock event, we took advantage of it. So again, I think you have to look at it both ways.
Reinsurance is a great tool. It's really part of our -- when we think about by manage and distribute as a key piece of it. But when you think about capital longer term, you also have to worry about the tail right? So when we think about how do we think about excess capital, clearly insurance or a growing we have a lot of excess capital. could we use it for opportunities outside of the core relatively small. We'd love to plow it back into the core business. And then we look and say, how much do we need in an event.
So remember, we hold first loss, we really hedge out against the mezz, we reattach at the top. So for our business, Rowland, I know you cover the P&C market, a cat event for us is a severe macroeconomic recession, what's the probability of that happening in the next 2 to 5 years, probably pretty low, it's not 0. So I think we like -- we've been through it. I've managed through the GOC, I've been through the subprime crisis or the late '90s. We've seen the movie before. So we like -- we think having dry powder to take advantage of an event.
And also when you think about just the kind of the price of the -- it's a call option, right? I mean so the price of holding on that additional capital, we actually think is relatively cheap. -- versus returning all of it to shareholders. I think for us, from a capital return, we're going to be in excess of 100% this year. We bought back 10% of the company last year and wouldn't be surprised that we're close to that this year.
Again, I think we're fortunate in terms of how much capital we're generating. I think we're using most of it to buy back capital because we think that's the best use of funds now, but we're still we're still retaining a little bit for -- we like to have dry powder either for an opportunity that presents itself on the offensive nature or just being defensive.
Rowland Mayor
And then if I could just sneak in 1 more. We're coming up on 1/1 renewals here. Is there any interest in expanding the P&C appetite? And can you may discuss your premium expectations there?
Mark Casale
Yes. I mean we're clearly in conversations now with Lloyd's around kind of our funds at Lloyd's commitments. I think there's a few where we'd like to increase our allocation, 1 or 2, we're going to decline. -- because it's -- they're using 100% fail. There's not a lot of alignment. So we're not -- the key there is to continue to -- we've talked about testing.
We're continuing to test the market -- we like our approach with Lloyd's. It's clearly different than some, but I think it's probably more suits our style. So you could see us grow a little bit, but I wouldn't expect a lot. And then on the quota share that we did last year, that actually renews again for another year. And we'll look to do potentially do some other retros or even some direct reinsurance with sedans, but we'll see how it goes. We're seeing -- a lot of the submissions are coming in, but it's really the same unit economics kind of framework that we have on the MI side. So we're looking at it.
We're building out the infrastructure -- but I'll give you a lot more color in February. It's a little early to tell because we're just starting to see it. But again, lots of capital floating out there. We don't need to kind of push on growth there for the sake of growth.
Operator
[Operator Instructions] Our next question comes from Bose George with KBW.
Bose George
Actually, just a couple of book keeping questions for me. What was the share repurchase activity just in October?
David Weinstock
Yes, Bose. It was about 50 million shares. Let me just pull it back up. Yes. about 51 million shares for a little over $800,000.
Bose George
Okay. Great. And then actually, in terms of the tax rate, it was up a bit..
David Weinstock
I got it backwards. Let me correct that. I read it backwards. 802,000 shares for about $51 million makes more sense.
Bose George
On the tax rate, what's a good number going forward? It was up a little bit? Is it more flattish going forward?
Mark Casale
Yes. I would -- I mean, Dave can kick in, but I would think kind of -- I would guide a little higher, Bose, I mean, it's kind of 17-ish, maybe even 18. Just remember, the friction costs we have from getting it from the U.S. to Bermuda. So there's a 5% withholding tax. So you can kind of do the weightings. But I'd be a little conservative there, if I were you.
Bose George
Okay. Great. And then actually just 1 more. The other income line item, just to confirm, that's the GSE CRT business, right?
David Weinstock
Actually, other income for MI this quarter, which had a little bit of an increase as we've disclosed, we have -- with our ILN transactions, there's a little bit of an accounting nuance there where we have an embedded derivative where the literature says we have an embedded derivative in those ILN transactions.
We mark them to market every quarter. We did have a transaction terminate in the third quarter which released the liability and ultimately flowed into income. So that's what you're seeing there. We have that disclosed in the financial supplement. Not something you see every quarter at that magnitude, but that's really what you're seeing.
Bose George
Okay. Great. And so the CRT stuff goes through the regular premium line? The reinsurance.
Christopher Curran
That is correct. That's right. the CRT business, and Ray will go through the premium. That's right.
Operator
Our next question comes from Rick Shane with JPMorgan.
Richard Shane
Look, defaults picking up and some of that is seasonality and some of that is cyclicality. I am curious where you guys sort of think we are from a cyclical perspective? And can you give us any characterization of the defaults that emerged during the third quarter so we can think about peers or risk associated with them.
Mark Casale
Rick, I still don't -- we don't see really any trends. I mean the defaults are up there close to 22,000. I do, and we sound like a broken record here, but when the book is 40 months old and these guys have been around for a while, some of them are going to default a little bit more the newer book this '23, '24, '25 book, I just think it's not as good as the earlier book. So you're going to see, as Dave said, larger loan sizes. So some of it's coming through that in terms of the provision.
But -- we don't really see -- we look all the time, right? So you're looking at defaults. And you're looking at it, there's a couple of ways you have to look at it clearly by geography, right, given where home prices could be up and down. You're looking at by lender, you also have to look at it by servicer. And that's something you have to be -- I think investors have to be cognizant of if there is a downturn can the servicer actually collect the payments from the borrower. And that's going to be critical. We're not seeing much. And again, I would always tie it back to unemployment. Unemployment, I think it actually ticked down. So it's 4.1%. So as long as the economy stays strong, I wouldn't be surprised to see that we'll continue -- maybe to normalize, but we don't see any kind of skelems in the clause whatsoever.
Richard Shane
Got it. As always, I appreciate the transparency Mark. .
Operator
Our next question comes from Geoffrey Dunn with Dowling & Partners.
Geoffrey Dunn
Unit economics are double digit. But when we consider the necessary capital buffer, Mark, do you think MI is a double-digit return business in a normalized market? .
Mark Casale
Yes. Firmly. I mean, again, don't confuse unit economics with our balance sheet. I would look -- we firmly think it's 12% to 15%. That's our hurdle. It's also the hurdle with strategic investments as we put money to work there. It's clearly the hurdle at Essent Re. It's the hurdle of title and quite frankly, titles not hitting that hurdle because of where rates are. I think, again, the lag between our unit economics in the business is really just the capital we're holding on the balance sheet.
And again, Geoff, we just think that's a relatively cheap option to hold. And -- so it's probably a couple of points in terms of excess capital that we're holding. But again, given where we are in the market and just our experience, we're perfectly comfortable holding that capital. And meanwhile, we're still returning a lot to shareholders. But hopefully, that helps you.
Geoffrey Dunn
And then I apologize, I got the October buyback, but missed it a quarter's buyback intel.
David Weinstock
Yes, Geoff. So for the quarter, we repurchased about 1.1 million shares for $74 million. That was for the third quarter.
Mark Casale
Yes, pretty light in the quarter, Geoff, I wouldn't read too much into it. I think we kind of look at it more on a yearly basis. I think we bought a lot back in the second quarter -- and again, I think it's public. I think we bought back 1 million shares at like $56 in June. Someone just had to dump the shares. And I think it was the week that Google was raising their $84 billion and people were looking. So we like to take advantage of those things. And again, if you look at bigger picture, we continue to grow book value per share. We've grown it whatever since the IPO, 17%, 18%.
The stock is -- it looks like a bad EKG in terms of the performance. It goes up, but it pretty volatile. And I think our view is we like to continue to buy it when it gets, we think, cheaper and then probably lighten up a little bit on the other end. So I wouldn't read too much in quarter-to-quarter.
Operator
Thank you. I'm showing no further questions at this time. I would now like to turn it back to management for closing remarks.
Mark Casale
I'd like to thank everyone for joining today, excellent questions, and have a great weekend. .
Operator
This concludes today's conference call. Thank you for participating. You may now disconnect.
本文部分內容由 AI 生成和翻譯,並經人工審核,僅供參考且做為一般資訊用途,不構成投資建議。







