霍尼韦尔
HON236.540USD
-1.830-0.77%
收盘 07/18, 16:00（美东）报价延迟15分钟
234.086USD+234.086盘后交易 (美东)
152.02B总市值
26.71市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-16.21%10.06B
35.31%10.95B
37.62%10.92B
11.84%9.81B
65.81%12.01B
-19.93%8.10B
-0.39%7.93B
1.27%8.77B
-25.93%7.24B
-12.26%10.11B
-34.37%7.96B
-29.70%8.66B
-22.80%9.77B
-24.29%11.52B
-19.14%12.14B
-18.57%12.32B
44.01%12.66B
46.12%15.22B
21.38%15.01B
52.14%15.13B
-17.72%8.79B
-4.53%10.42B
6.10%12.36B
0.94%9.94B
3.93%10.68B
0.86%10.91B
14.58%11.65B
0.30%9.85B
7.14%10.28B
15.53%10.82B
17.98%10.17B
40.86%9.82B
50.11%9.60B
23.88%9.36B
-16.82%8.62B
-29.12%6.97B
-28.59%6.39B
-16.98%7.56B
18.20%10.36B
11.90%9.84B
9.11%8.95B
12.49%9.10B
41.59%8.77B
68.12%8.79B
60.02%8.20B
53.28%8.09B
13.18%6.19B
9.32%5.23B
14.21%5.13B
--5.28B
--5.47B
--4.78B
--4.49B
—现金和现金等价物
-17.85%9.66B
33.34%10.57B
36.99%10.64B
11.01%9.58B
71.15%11.76B
-17.68%7.92B
4.31%7.77B
4.58%8.63B
-25.99%6.87B
-12.15%9.63B
-32.81%7.45B
-27.82%8.25B
-20.80%9.28B
-23.23%10.96B
-21.01%11.09B
-17.06%11.43B
51.77%11.72B
57.44%14.28B
28.68%14.04B
67.51%13.78B
-10.48%7.72B
-2.37%9.07B
11.27%10.91B
1.77%8.22B
9.22%8.63B
31.56%9.29B
32.67%9.80B
2.60%8.08B
2.43%7.90B
-10.00%7.06B
14.90%7.39B
56.13%7.88B
72.37%7.71B
43.78%7.84B
-2.01%6.43B
-15.27%5.04B
-31.97%4.47B
-21.61%5.46B
2.10%6.56B
-9.54%5.95B
-1.45%6.58B
8.36%6.96B
16.89%6.43B
44.69%6.58B
46.99%6.67B
38.58%6.42B
15.53%5.50B
7.77%4.55B
13.82%4.54B
--4.63B
--4.76B
--4.22B
--3.99B
-短期投资
61.45%402.00M
127.06%386.00M
67.68%275.00M
61.54%231.00M
-32.88%249.00M
-64.80%170.00M
-68.22%164.00M
-65.21%143.00M
-24.75%371.00M
-14.36%483.00M
-50.81%516.00M
-53.87%411.00M
-47.66%493.00M
-40.32%564.00M
7.92%1.05B
-33.95%891.00M
-11.96%942.00M
-29.95%945.00M
-33.24%972.00M
-21.48%1.35B
-48.03%1.07B
-16.88%1.35B
-21.30%1.46B
-2.83%1.72B
-13.60%2.06B
-56.81%1.62B
-33.48%1.85B
-9.05%1.77B
26.42%2.38B
147.24%3.76B
27.04%2.78B
0.88%1.94B
-1.77%1.89B
-27.72%1.52B
-42.39%2.19B
-50.37%1.93B
-19.23%1.92B
-1.96%2.10B
62.46%3.80B
75.78%3.88B
55.09%2.38B
28.37%2.15B
237.52%2.34B
224.85%2.21B
160.54%1.53B
158.67%1.67B
-2.53%693.00M
21.00%680.00M
17.37%588.00M
--646.00M
--711.00M
--562.00M
--501.00M
应收款项
10.18%8.39B
3.77%7.96B
0.64%8.02B
-2.89%7.90B
-4.82%7.62B
1.19%7.67B
6.26%7.97B
3.25%8.13B
10.24%8.00B
10.98%7.58B
3.65%7.50B
13.40%7.88B
8.75%7.26B
0.04%6.83B
5.25%7.24B
3.42%6.95B
-10.43%6.67B
-8.89%6.83B
-9.30%6.88B
-9.32%6.72B
1.98%7.45B
-0.20%7.49B
-11.50%7.58B
-13.87%7.41B
-16.76%7.31B
-15.32%7.51B
-0.22%8.57B
1.87%8.60B
7.64%8.78B
8.43%8.87B
-0.46%8.59B
-3.30%8.44B
-2.88%8.15B
1.26%8.18B
8.71%8.63B
5.99%8.73B
2.93%8.40B
1.44%8.07B
-4.27%7.94B
-1.00%8.24B
1.23%8.16B
0.39%7.96B
4.28%8.29B
8.69%8.32B
6.25%8.06B
7.50%7.93B
7.61%7.95B
5.59%7.66B
4.36%7.58B
--7.38B
--7.39B
--7.25B
--7.27B
-应收账款及应收票据
10.37%8.25B
3.84%7.82B
0.65%7.88B
-2.94%7.76B
-4.91%7.48B
1.21%7.53B
6.38%7.83B
3.31%7.99B
10.44%7.86B
8.93%7.44B
1.71%7.36B
11.39%7.74B
6.65%7.12B
0.04%6.83B
5.25%7.24B
3.42%6.95B
-10.43%6.67B
-8.89%6.83B
-9.30%6.88B
-9.32%6.72B
1.98%7.45B
-0.20%7.49B
-11.50%7.58B
-13.87%7.41B
-16.76%7.31B
-15.32%7.51B
-0.22%8.57B
1.87%8.60B
7.64%8.78B
8.43%8.87B
-0.46%8.59B
-3.30%8.44B
-2.88%8.15B
1.26%8.18B
8.71%8.63B
5.99%8.73B
2.93%8.40B
1.44%8.07B
-4.27%7.94B
-1.00%8.24B
1.23%8.16B
0.39%7.96B
4.28%8.29B
8.69%8.32B
6.25%8.06B
7.50%7.93B
7.61%7.95B
5.59%7.66B
4.36%7.58B
--7.38B
--7.39B
--7.25B
--7.27B
-其他应收款
0.00%140.00M
0.00%140.00M
0.00%140.00M
0.00%140.00M
0.00%140.00M
0.00%140.00M
0.00%140.00M
0.00%140.00M
0.00%140.00M
--140.00M
--140.00M
--140.00M
--140.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
4.64%6.61B
4.27%6.44B
5.63%6.34B
7.37%6.32B
9.38%6.32B
11.56%6.18B
9.07%6.00B
5.63%5.89B
5.56%5.78B
7.79%5.54B
10.75%5.50B
18.06%5.58B
18.78%5.47B
14.46%5.14B
5.57%4.97B
-0.63%4.72B
0.50%4.61B
1.54%4.49B
2.26%4.71B
3.33%4.75B
0.79%4.58B
2.20%4.42B
-9.09%4.60B
-4.01%4.60B
-4.57%4.55B
-6.22%4.33B
6.52%5.06B
3.03%4.79B
2.45%4.77B
5.66%4.61B
3.58%4.75B
-0.58%4.65B
-1.92%4.65B
-1.22%4.37B
3.29%4.59B
5.19%4.68B
5.24%4.74B
0.34%4.42B
-0.98%4.44B
-1.42%4.45B
2.27%4.51B
2.61%4.41B
0.67%4.49B
5.03%4.51B
2.56%4.41B
1.37%4.29B
3.27%4.46B
-1.08%4.29B
-1.63%4.30B
--4.24B
--4.31B
--4.34B
--4.37B
其他流动资产
-20.33%1.19B
-23.73%1.19B
-3.40%1.36B
-3.67%1.34B
0.20%1.50B
-11.12%1.56B
-9.19%1.41B
-19.84%1.39B
-15.99%1.49B
-6.75%1.75B
-7.98%1.56B
4.21%1.73B
7.96%1.78B
14.77%1.88B
5.10%1.69B
-3.48%1.66B
-7.89%1.65B
-16.93%1.64B
-1.89%1.61B
-5.17%1.72B
-0.50%1.79B
21.94%1.97B
21.84%1.64B
18.28%1.82B
1.82%1.79B
-5.16%1.62B
18.49%1.35B
33.65%1.54B
49.66%1.76B
48.09%1.71B
--1.14B
--1.15B
--1.18B
--1.15B
----
----
----
-100.00%0.00
-6.93%739.00M
-17.93%659.00M
-21.90%656.00M
-14.96%722.00M
12.31%794.00M
19.85%803.00M
25.00%840.00M
26.91%849.00M
23.39%707.00M
149.07%670.00M
57.01%672.00M
--669.00M
--573.00M
--269.00M
--428.00M
流动资产合计
0.77%27.64B
18.75%27.91B
20.77%28.16B
4.90%25.37B
21.87%27.43B
-5.92%23.50B
3.53%23.32B
1.41%24.18B
-7.29%22.51B
-1.54%24.98B
-13.48%22.52B
-7.04%23.85B
-5.10%24.28B
-9.95%25.37B
-7.68%26.03B
-9.42%25.65B
13.15%25.59B
15.93%28.18B
7.68%28.20B
19.16%28.32B
-7.07%22.61B
-0.24%24.30B
-1.65%26.19B
-4.08%23.77B
-4.90%24.33B
-6.31%24.36B
8.05%26.63B
2.97%24.78B
8.51%25.59B
12.77%26.00B
12.87%24.64B
18.08%24.06B
20.72%23.58B
14.99%23.06B
-7.01%21.83B
-12.08%20.38B
-12.30%19.53B
-9.63%20.05B
5.01%23.48B
3.24%23.18B
3.44%22.27B
4.85%22.19B
15.82%22.36B
25.79%22.45B
21.77%21.53B
20.26%21.16B
8.78%19.30B
7.24%17.85B
6.81%17.68B
--17.60B
--17.75B
--16.64B
--16.55B
非流动资产
固定资产净额
8.32%7.26B
8.33%7.22B
7.17%6.86B
5.67%6.75B
5.92%6.71B
4.91%6.66B
3.06%6.40B
2.19%6.39B
-1.59%6.33B
-2.41%6.35B
-3.67%6.21B
-3.00%6.25B
1.76%6.43B
2.62%6.51B
4.98%6.45B
6.65%6.44B
6.90%6.32B
5.75%6.34B
3.84%6.14B
2.29%6.04B
-0.54%5.91B
13.26%6.00B
-0.82%5.92B
-1.04%5.91B
-2.27%5.95B
-10.63%5.30B
3.63%5.97B
4.37%5.97B
4.59%6.08B
2.30%5.93B
0.56%5.76B
-6.05%5.72B
-3.50%5.82B
0.07%5.79B
5.03%5.72B
13.10%6.09B
13.72%6.03B
7.54%5.79B
5.05%5.45B
1.22%5.38B
0.30%5.30B
1.99%5.38B
1.61%5.19B
6.38%5.32B
6.79%5.28B
5.54%5.28B
5.73%5.11B
5.53%5.00B
2.78%4.95B
--5.00B
--4.83B
--4.74B
--4.81B
-固定资产
----
----
----
----
----
----
3.40%6.59B
2.43%6.57B
-1.57%6.50B
-2.59%6.51B
-3.91%6.37B
-3.30%6.41B
1.51%6.60B
2.50%6.69B
5.02%6.63B
6.94%6.63B
7.22%6.51B
--6.52B
--6.32B
--6.20B
--6.07B
----
----
----
----
----
----
----
----
----
----
----
----
----
--14.61B
----
----
----
----
----
----
-0.79%14.50B
----
----
----
--14.62B
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
16.88%187.00M
11.88%179.00M
-1.16%170.00M
-9.04%161.00M
-12.09%160.00M
-13.98%160.00M
-7.03%172.00M
-1.67%177.00M
6.43%182.00M
17.72%186.00M
19.35%185.00M
--180.00M
--171.00M
--158.00M
--155.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
--8.88B
----
----
----
----
----
----
-2.36%9.12B
----
----
----
--9.34B
----
----
----
----
----
----
----
商誉及其他无形资产
35.21%28.56B
33.84%28.48B
28.03%27.02B
21.82%26.03B
1.76%21.12B
2.71%21.28B
4.50%21.10B
2.18%21.37B
-3.00%20.75B
-3.04%20.72B
-1.97%20.19B
0.14%20.91B
2.97%21.40B
8.93%21.37B
7.52%20.60B
9.51%20.88B
10.17%20.78B
1.66%19.62B
-0.28%19.16B
-2.24%19.07B
-3.74%18.86B
-1.97%19.30B
-14.18%19.21B
-12.91%19.51B
-14.74%19.59B
-13.56%19.68B
-2.04%22.39B
-0.91%22.40B
2.51%22.98B
1.93%22.77B
0.71%22.86B
6.40%22.60B
4.69%22.42B
9.13%22.34B
53.80%22.69B
42.55%21.25B
43.96%21.41B
36.52%20.47B
-3.00%14.76B
-3.39%14.90B
-3.86%14.88B
-3.62%15.00B
-3.85%15.21B
2.62%15.43B
4.76%15.47B
4.61%15.56B
11.43%15.82B
6.15%15.03B
3.07%14.77B
--14.87B
--14.20B
--14.16B
--14.33B
其他非流动资产
9.39%9.70B
11.51%9.61B
4.01%9.43B
1.93%9.15B
-0.23%8.87B
-2.09%8.62B
-10.02%9.07B
-10.00%8.98B
-8.87%8.88B
-11.95%8.80B
2.18%10.08B
3.84%9.98B
-3.72%9.75B
2.39%10.00B
6.28%9.87B
0.65%9.61B
7.49%10.13B
14.98%9.77B
13.82%9.28B
22.04%9.55B
18.65%9.42B
10.47%8.49B
31.72%8.15B
34.46%7.82B
42.83%7.94B
87.42%7.69B
115.79%6.19B
114.53%5.82B
128.67%5.56B
73.30%4.10B
7.65%2.87B
-6.77%2.71B
-13.18%2.43B
-4.75%2.37B
7.94%2.67B
18.44%2.91B
14.47%2.80B
2.86%2.48B
-14.92%2.47B
-13.18%2.46B
-17.23%2.45B
-18.84%2.42B
-11.04%2.90B
-17.86%2.83B
-19.33%2.96B
-17.56%2.98B
-11.86%3.26B
-15.32%3.44B
-11.52%3.66B
--3.61B
--3.70B
--4.07B
--4.14B
非流动资产合计
24.50%47.57B
24.37%47.29B
19.36%45.33B
15.22%43.96B
2.24%38.21B
1.96%38.02B
0.57%37.98B
-0.67%38.15B
-4.35%37.37B
-4.62%37.29B
-1.04%37.76B
0.31%38.41B
2.89%39.07B
7.38%39.10B
8.22%38.16B
8.53%38.29B
9.09%37.97B
5.92%36.41B
3.96%35.26B
3.83%35.28B
1.70%34.81B
2.89%34.38B
-3.92%33.92B
-3.13%33.98B
-3.21%34.23B
-0.17%33.41B
9.88%35.30B
11.00%35.08B
13.34%35.36B
7.66%33.47B
1.27%32.12B
2.61%31.60B
1.19%31.20B
6.24%31.09B
37.05%31.72B
32.58%30.80B
33.56%30.83B
25.81%29.26B
-2.84%23.15B
-3.77%23.23B
-4.79%23.09B
-4.17%23.26B
-5.10%23.82B
-0.72%24.14B
0.53%24.25B
0.07%24.27B
7.60%25.10B
3.34%24.32B
1.27%24.12B
--24.25B
--23.33B
--23.53B
--23.82B
总资产
14.58%75.22B
22.22%75.20B
19.90%73.49B
11.22%69.33B
9.62%65.64B
-1.20%61.52B
1.67%61.30B
0.13%62.34B
-5.48%59.88B
-3.40%62.27B
-6.08%60.29B
-2.64%62.26B
-0.33%63.35B
-0.18%64.47B
1.15%64.19B
0.54%63.95B
10.69%63.56B
10.07%64.59B
5.58%63.46B
10.14%63.60B
-1.94%57.42B
1.57%58.68B
-2.94%60.10B
-3.52%57.75B
-3.92%58.56B
-2.85%57.77B
9.09%61.93B
7.53%59.86B
11.26%60.95B
9.83%59.47B
6.00%56.77B
8.77%55.67B
8.76%54.78B
9.79%54.15B
14.87%53.56B
10.28%51.18B
11.04%50.37B
8.50%49.32B
0.96%46.63B
-0.39%46.41B
-0.92%45.36B
0.04%45.45B
4.00%46.18B
10.51%46.60B
9.51%45.78B
8.56%45.44B
8.11%44.41B
4.96%42.17B
3.54%41.80B
--41.85B
--41.07B
--40.17B
--40.37B
负债
流动负债
-其他应付款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--101.00M
----
----
----
----
----
----
----
----
----
----
----
应计费用
13.23%7.64B
7.04%8.15B
5.13%7.36B
8.12%7.31B
-0.25%6.75B
-15.13%7.61B
-0.68%7.00B
-2.20%6.76B
-0.51%6.77B
19.70%8.97B
0.73%7.05B
4.79%6.92B
0.52%6.80B
3.82%7.49B
-2.78%7.00B
-9.70%6.60B
-2.79%6.77B
-1.19%7.22B
7.35%7.20B
11.78%7.31B
10.16%6.96B
6.50%7.30B
0.74%6.71B
-1.37%6.54B
-3.73%6.32B
-1.56%6.86B
-2.58%6.66B
-2.91%6.63B
-3.31%6.57B
-1.14%6.97B
4.42%6.83B
15.61%6.83B
15.26%6.79B
12.28%7.05B
8.43%6.54B
-2.61%5.91B
-3.79%5.89B
54.15%6.28B
-8.43%6.04B
-8.55%6.07B
-7.90%6.12B
-10.15%4.07B
-5.80%6.59B
-2.24%6.63B
-1.58%6.65B
0.71%4.53B
6.08%7.00B
2.29%6.78B
3.94%6.75B
--4.50B
--6.60B
--6.63B
--6.50B
短期借款与租赁负债
130.65%7.09B
44.81%5.62B
35.86%4.89B
87.30%7.07B
-31.59%3.07B
-12.73%3.88B
-24.13%3.60B
-42.71%3.77B
-33.28%4.49B
-16.80%4.45B
-31.20%4.75B
26.22%6.59B
29.41%6.73B
-11.54%5.34B
52.22%6.90B
16.01%5.22B
13.85%5.20B
23.51%6.04B
-39.61%4.54B
-40.62%4.50B
-39.18%4.57B
-24.25%4.89B
79.15%7.51B
65.39%7.58B
35.41%7.51B
21.64%6.46B
-21.35%4.19B
-11.60%4.58B
18.42%5.55B
47.76%5.31B
-14.72%5.33B
17.59%5.18B
10.08%4.69B
-44.84%3.59B
25.81%6.25B
5.99%4.41B
5.22%4.26B
147.02%6.51B
133.35%4.97B
72.85%4.16B
58.54%4.05B
30.03%2.64B
-24.48%2.13B
25.07%2.40B
33.47%2.55B
84.20%2.03B
76.41%2.82B
17.76%1.92B
17.16%1.91B
--1.10B
--1.60B
--1.63B
--1.63B
-短期借款
216.44%5.76B
104.94%4.27B
62.18%3.13B
60.82%4.55B
-48.83%1.82B
-23.26%2.08B
-43.71%1.93B
-18.90%2.83B
0.82%3.56B
-23.29%2.72B
-3.51%3.43B
-2.41%3.49B
-1.18%3.53B
-1.53%3.54B
0.25%3.56B
1.19%3.57B
1.13%3.57B
2.30%3.60B
3.74%3.55B
-0.76%3.53B
0.40%3.53B
-1.95%3.52B
-13.96%3.42B
-19.99%3.56B
-35.00%3.51B
-9.40%3.59B
1.14%3.98B
16.93%4.45B
58.30%5.41B
17.59%3.96B
-29.80%3.93B
0.40%3.80B
-5.95%3.42B
-43.30%3.37B
51.38%5.60B
34.33%3.79B
32.42%3.63B
249.65%5.94B
90.72%3.70B
20.26%2.82B
10.25%2.74B
21.63%1.70B
-11.29%1.94B
81.64%2.35B
93.39%2.49B
193.28%1.40B
124.54%2.19B
27.44%1.29B
26.45%1.29B
--476.00M
--974.00M
--1.01B
--1.02B
-短期租赁负债
-28.41%63.00M
-19.77%69.00M
-7.14%78.00M
3.53%88.00M
10.00%88.00M
11.69%86.00M
15.07%84.00M
32.81%85.00M
21.21%80.00M
35.09%77.00M
25.86%73.00M
12.28%64.00M
11.86%66.00M
-5.00%57.00M
-4.92%58.00M
-6.56%57.00M
3.51%59.00M
1.69%60.00M
22.00%61.00M
24.49%61.00M
11.76%57.00M
--59.00M
--50.00M
--49.00M
--51.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
1.06%2.19B
----
----
----
2.12%2.17B
----
----
----
--2.13B
----
----
----
流动负债总额
33.86%22.07B
14.66%21.26B
13.39%19.53B
22.53%21.04B
-7.87%16.49B
-7.02%18.54B
-4.87%17.23B
-13.90%17.17B
-10.64%17.90B
2.20%19.94B
-10.38%18.11B
9.94%19.95B
11.57%20.03B
1.62%19.51B
17.59%20.21B
4.62%18.14B
3.30%17.95B
6.07%19.20B
-13.71%17.18B
-12.83%17.34B
-11.31%17.38B
-4.36%18.10B
11.26%19.91B
10.41%19.89B
4.47%19.59B
0.33%18.92B
-1.78%17.90B
0.21%18.02B
8.53%18.75B
15.49%18.86B
0.07%18.23B
13.01%17.98B
10.36%17.28B
-11.10%16.33B
11.28%18.21B
2.16%15.91B
1.47%15.66B
24.36%18.37B
17.35%16.37B
8.73%15.57B
7.52%15.43B
4.17%14.77B
-4.88%13.95B
6.26%14.32B
9.47%14.35B
8.71%14.18B
15.34%14.66B
5.21%13.48B
3.51%13.11B
--13.04B
--12.71B
--12.81B
--12.67B
非流动负债
长期拨备
-14.73%110.00M
-16.42%112.00M
-6.87%122.00M
-5.26%126.00M
-5.84%129.00M
-8.22%134.00M
-35.47%131.00M
-37.26%133.00M
-37.73%137.00M
-29.81%146.00M
-9.78%203.00M
-5.78%212.00M
-5.98%220.00M
-14.05%208.00M
-27.18%225.00M
-29.02%225.00M
-25.48%234.00M
-25.77%242.00M
-6.08%309.00M
-2.76%317.00M
-5.71%314.00M
-5.23%326.00M
-25.23%329.00M
-34.41%326.00M
-32.73%333.00M
-32.81%344.00M
-16.98%440.00M
-7.45%497.00M
-9.34%495.00M
8.25%512.00M
11.11%530.00M
9.82%537.00M
7.91%546.00M
-10.08%473.00M
-46.52%477.00M
-46.91%489.00M
-44.46%506.00M
-86.11%526.00M
-6.60%892.00M
-5.83%921.00M
-8.72%911.00M
19.04%3.79B
-4.02%955.00M
-25.74%978.00M
-25.41%998.00M
-48.89%3.18B
-26.08%995.00M
-3.52%1.32B
-4.43%1.34B
--6.23B
--1.35B
--1.36B
--1.40B
长期借款与租赁负债
15.76%26.62B
51.62%26.32B
54.00%26.79B
18.62%21.67B
50.39%23.00B
10.20%17.36B
35.30%17.39B
38.55%18.27B
14.40%15.29B
5.01%15.75B
-14.68%12.86B
-21.73%13.19B
-19.72%13.37B
-11.01%15.00B
-16.98%15.07B
-6.60%16.85B
39.06%16.65B
46.75%16.86B
58.01%18.15B
101.37%18.04B
33.58%11.97B
17.75%11.49B
-18.30%11.49B
-28.36%8.96B
-29.64%8.96B
-22.41%9.76B
22.75%14.06B
10.37%12.50B
13.93%12.74B
3.21%12.57B
19.20%11.45B
17.92%11.33B
15.27%11.18B
119.34%12.18B
71.60%9.61B
72.73%9.61B
71.35%9.70B
-8.14%5.55B
-17.17%5.60B
-18.67%5.56B
-16.80%5.66B
-11.10%6.05B
16.77%6.76B
18.34%6.84B
17.57%6.80B
6.35%6.80B
-9.42%5.79B
-8.88%5.78B
-7.69%5.79B
--6.39B
--6.39B
--6.34B
--6.27B
-长期借款
16.17%25.67B
54.25%25.39B
55.97%25.84B
18.87%20.77B
52.01%22.09B
9.91%16.46B
37.13%16.57B
41.02%17.47B
16.07%14.54B
5.81%14.98B
-15.16%12.08B
-22.73%12.39B
-21.78%12.52B
-12.72%14.15B
-18.85%14.24B
-8.10%16.03B
40.46%16.01B
48.06%16.22B
60.28%17.55B
106.35%17.45B
35.11%11.40B
12.28%10.95B
-22.11%10.95B
-32.38%8.46B
-33.77%8.44B
-22.41%9.76B
22.75%14.06B
10.37%12.50B
13.93%12.74B
3.21%12.57B
19.20%11.45B
17.92%11.33B
15.27%11.18B
119.34%12.18B
71.60%9.61B
72.73%9.61B
71.35%9.70B
-8.14%5.55B
-17.17%5.60B
-18.67%5.56B
-16.80%5.66B
-11.10%6.05B
16.77%6.76B
18.34%6.84B
17.57%6.80B
6.35%6.80B
-9.42%5.79B
-8.88%5.78B
-7.69%5.79B
--6.39B
--6.39B
--6.34B
--6.27B
-长期租赁负债
5.76%954.00M
3.34%927.00M
14.48%941.00M
13.14%904.00M
19.31%902.00M
15.74%897.00M
6.61%822.00M
0.13%799.00M
-10.32%756.00M
-8.50%775.00M
-6.43%771.00M
-2.09%798.00M
31.72%843.00M
32.14%847.00M
38.02%824.00M
37.67%815.00M
11.30%640.00M
20.04%641.00M
11.59%597.00M
17.69%592.00M
9.11%575.00M
--534.00M
--535.00M
--503.00M
--527.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
111.36%93.00M
----
----
----
-6.38%44.00M
----
----
----
--47.00M
----
----
----
员工福利
-14.73%110.00M
-16.42%112.00M
-6.87%122.00M
-5.26%126.00M
-5.84%129.00M
-8.22%134.00M
-35.47%131.00M
-37.26%133.00M
-37.73%137.00M
-29.81%146.00M
-9.78%203.00M
-5.78%212.00M
-5.98%220.00M
-14.05%208.00M
-27.18%225.00M
-29.02%225.00M
-25.48%234.00M
-25.77%242.00M
-6.08%309.00M
-2.76%317.00M
-5.71%314.00M
-5.23%326.00M
-25.23%329.00M
-34.41%326.00M
-32.73%333.00M
-32.81%344.00M
-16.98%440.00M
-7.45%497.00M
-9.34%495.00M
8.25%512.00M
11.11%530.00M
9.82%537.00M
7.91%546.00M
-10.08%473.00M
-46.52%477.00M
-46.91%489.00M
-44.46%506.00M
-84.57%526.00M
-6.60%892.00M
-5.83%921.00M
-8.72%911.00M
22.81%3.41B
-4.02%955.00M
-25.74%978.00M
-25.41%998.00M
-52.20%2.77B
-26.08%995.00M
-3.52%1.32B
-4.43%1.34B
--5.80B
--1.35B
--1.36B
--1.40B
其他非流动负债
-4.15%6.67B
-5.81%6.59B
7.14%7.03B
3.95%6.86B
3.28%6.96B
-0.40%6.99B
-22.20%6.56B
-21.45%6.60B
-19.82%6.74B
-14.89%7.02B
1.29%8.43B
0.79%8.40B
1.47%8.40B
-2.92%8.25B
1.51%8.32B
1.12%8.34B
-1.28%8.28B
-0.68%8.50B
-7.63%8.20B
-7.93%8.25B
-7.12%8.39B
-5.11%8.55B
-7.95%8.87B
1.67%8.96B
1.52%9.03B
3.60%9.02B
73.41%9.64B
60.87%8.81B
63.94%8.89B
55.48%8.70B
-1.78%5.56B
-7.98%5.48B
-9.66%5.42B
-8.62%5.60B
-5.56%5.66B
-2.76%5.95B
-2.12%6.00B
-4.19%6.13B
12.74%5.99B
8.66%6.12B
8.70%6.13B
8.30%6.39B
-33.56%5.32B
-31.75%5.63B
-33.86%5.64B
-31.12%5.90B
-0.88%8.00B
-0.05%8.25B
-3.96%8.53B
--8.57B
--8.07B
--8.26B
--8.89B
非流动负债总额
9.38%35.12B
31.01%34.79B
36.85%35.98B
12.86%30.77B
31.22%32.11B
6.13%26.55B
10.26%26.29B
13.05%27.27B
0.82%24.47B
-2.73%25.02B
-7.82%23.85B
-12.61%24.12B
-11.28%24.27B
-6.81%25.72B
-7.48%25.87B
-1.06%27.60B
23.35%27.36B
26.17%27.60B
27.78%27.96B
40.92%27.90B
10.84%22.18B
6.75%21.88B
-14.56%21.88B
-17.75%19.80B
-18.05%20.01B
-14.42%20.49B
47.91%25.61B
40.45%24.07B
43.45%24.42B
31.07%23.94B
8.41%17.32B
4.95%17.14B
4.22%17.02B
45.83%18.27B
29.20%15.97B
33.39%16.33B
33.36%16.33B
-2.85%12.53B
-6.14%12.36B
-9.02%12.24B
-8.47%12.25B
-5.71%12.89B
-10.22%13.17B
-9.26%13.46B
-11.71%13.38B
-13.14%13.68B
-3.12%14.67B
-2.95%14.83B
-4.45%15.16B
--15.74B
--15.14B
--15.28B
--15.86B
总负债
17.68%57.19B
24.29%56.04B
27.57%55.52B
16.60%51.82B
14.71%48.60B
0.30%45.09B
3.73%43.52B
0.85%44.44B
-4.36%42.37B
-0.60%44.96B
-8.94%41.96B
-3.66%44.07B
-2.22%44.30B
-3.35%45.23B
2.06%46.08B
1.12%45.74B
14.54%45.31B
17.07%46.80B
8.01%45.15B
13.98%45.24B
-0.12%39.56B
1.42%39.97B
-3.94%41.80B
-5.70%39.69B
-8.27%39.60B
-7.92%39.41B
22.43%43.51B
19.84%42.09B
25.86%43.17B
23.72%42.80B
3.96%35.54B
8.93%35.12B
7.22%34.30B
11.98%34.60B
18.99%34.19B
15.91%32.24B
15.58%31.99B
11.68%30.90B
5.94%28.73B
0.13%27.82B
-0.19%27.68B
-0.68%27.67B
-7.55%27.12B
-1.87%27.78B
-1.89%27.73B
-3.24%27.86B
5.31%29.33B
0.77%28.31B
-0.91%28.27B
--28.79B
--27.86B
--28.09B
--28.53B
所有者权益
普通股权益
5.72%10.90B
6.32%10.65B
6.58%10.51B
6.40%10.45B
5.95%10.31B
5.23%10.02B
4.72%9.86B
5.01%9.82B
4.83%9.73B
4.65%9.52B
9.89%9.42B
9.75%9.36B
9.70%9.28B
10.29%9.10B
5.63%8.57B
5.73%8.52B
5.72%8.46B
5.31%8.25B
4.50%8.11B
4.19%8.06B
5.19%8.01B
5.72%7.83B
5.55%7.76B
6.36%7.74B
5.58%7.61B
3.35%7.41B
4.00%7.36B
4.06%7.28B
4.69%7.21B
6.40%7.17B
6.12%7.07B
5.30%6.99B
5.97%6.88B
6.38%6.74B
6.64%6.67B
7.22%6.64B
6.32%6.50B
5.65%6.33B
6.02%6.25B
6.28%6.19B
6.65%6.11B
6.31%6.00B
6.41%5.89B
6.49%5.83B
6.03%5.73B
6.09%5.64B
6.54%5.54B
6.05%5.47B
5.67%5.40B
--5.32B
--5.20B
--5.16B
--5.11B
留存收益
5.78%51.55B
5.95%50.84B
6.03%50.29B
6.40%49.58B
6.42%48.73B
6.40%47.98B
5.94%47.43B
6.18%46.60B
5.80%45.80B
5.29%45.09B
6.39%44.77B
5.83%43.88B
6.41%43.29B
7.32%42.83B
7.34%42.08B
6.11%41.47B
5.30%40.68B
5.87%39.91B
6.60%39.20B
9.34%39.08B
11.04%38.63B
10.93%37.69B
18.21%36.77B
18.73%35.74B
18.37%34.79B
23.64%33.98B
-0.44%31.11B
-0.99%30.10B
-0.44%29.39B
-4.28%27.48B
10.84%31.25B
9.76%30.41B
9.87%29.53B
9.80%28.71B
10.84%28.19B
12.68%27.70B
12.86%26.87B
13.12%26.15B
12.66%25.43B
12.92%24.59B
13.18%23.81B
13.40%23.11B
14.04%22.58B
13.79%21.77B
14.08%21.04B
14.52%20.38B
10.73%19.80B
11.11%19.14B
11.01%18.44B
--17.80B
--17.88B
--17.22B
--16.61B
资本公积
6.31%9.94B
6.99%9.70B
7.29%9.55B
7.09%9.49B
6.60%9.35B
5.82%9.06B
5.26%8.90B
5.59%8.87B
5.38%8.77B
5.20%8.56B
11.14%8.46B
10.98%8.40B
10.94%8.33B
11.64%8.14B
6.39%7.61B
6.50%7.57B
6.50%7.50B
6.05%7.29B
5.13%7.16B
4.78%7.10B
5.94%7.05B
6.57%6.88B
6.38%6.81B
7.33%6.78B
6.43%6.65B
3.86%6.45B
4.63%6.40B
4.71%6.32B
5.45%6.25B
7.46%6.21B
7.15%6.12B
6.20%6.03B
7.00%5.93B
7.51%5.78B
7.84%5.71B
8.54%5.68B
7.49%5.54B
6.73%5.38B
7.19%5.29B
7.52%5.23B
7.98%5.15B
7.60%5.04B
7.75%4.94B
7.87%4.87B
7.33%4.77B
7.43%4.68B
8.02%4.58B
7.43%4.51B
6.98%4.45B
--4.36B
--4.24B
--4.20B
--4.16B
减：库存股
6.89%41.20B
3.60%39.38B
6.80%38.99B
9.85%39.01B
9.90%38.54B
10.35%38.01B
10.02%36.51B
8.22%35.51B
11.62%35.07B
13.07%34.44B
12.05%33.18B
13.24%32.81B
12.31%31.42B
11.87%30.46B
14.76%29.61B
12.82%28.98B
9.09%27.98B
14.23%27.23B
11.55%25.81B
15.93%25.68B
25.75%25.64B
20.56%23.84B
27.80%23.14B
26.19%22.16B
21.14%20.39B
24.24%19.77B
25.66%18.10B
24.21%17.56B
24.46%16.83B
19.06%15.91B
9.29%14.41B
8.14%14.13B
6.34%13.53B
14.59%13.37B
14.13%13.18B
26.28%13.07B
23.71%12.72B
16.70%11.66B
17.68%11.55B
6.27%10.35B
7.21%10.28B
6.62%9.99B
7.08%9.81B
7.48%9.74B
9.63%9.59B
6.51%9.37B
5.95%9.17B
3.55%9.06B
-0.61%8.75B
--8.80B
--8.65B
--8.75B
--8.80B
不影响留存收益的损益
6.42%-3.79B
15.57%-3.49B
-24.02%-4.40B
-12.85%-4.08B
-14.41%-4.05B
-18.99%-4.13B
-7.74%-3.55B
-25.25%-3.61B
-26.95%-3.54B
-20.03%-3.48B
-3.23%-3.30B
6.24%-2.88B
12.47%-2.79B
14.27%-2.90B
7.07%-3.19B
7.10%-3.08B
5.04%-3.18B
-5.63%-3.38B
-4.28%-3.44B
4.14%-3.31B
-3.33%-3.35B
6.98%-3.20B
-55.06%-3.29B
-55.40%-3.45B
-49.26%-3.25B
-53.78%-3.44B
25.18%-2.13B
21.68%-2.22B
15.14%-2.17B
17.65%-2.23B
-14.42%-2.84B
-13.53%-2.84B
-4.36%-2.56B
-7.06%-2.71B
-4.59%-2.48B
-26.92%-2.50B
-16.96%-2.46B
-73.75%-2.54B
-944.48%-2.37B
-335.24%-1.97B
-380.61%-2.10B
-278.36%-1.46B
123.20%281.00M
147.37%837.00M
145.17%748.00M
161.09%818.00M
6.41%-1.21B
-7.94%-1.77B
-40.10%-1.66B
---1.34B
---1.29B
---1.64B
---1.18B
非控制性权益
-5.08%561.00M
-7.44%535.00M
4.41%568.00M
-5.38%563.00M
-0.84%591.00M
-7.07%578.00M
-12.68%544.00M
-8.32%595.00M
-13.12%596.00M
-7.58%622.00M
129.04%623.00M
145.83%649.00M
157.89%686.00M
179.25%673.00M
13.81%272.00M
20.55%264.00M
20.36%266.00M
13.68%241.00M
21.32%239.00M
15.26%219.00M
16.93%221.00M
19.10%212.00M
11.30%197.00M
9.83%190.00M
5.59%189.00M
9.20%178.00M
14.94%177.00M
38.40%173.00M
17.76%179.00M
-8.43%163.00M
-14.44%154.00M
-26.90%125.00M
-13.14%152.00M
31.85%178.00M
32.35%180.00M
22.14%171.00M
29.63%175.00M
6.30%135.00M
7.94%136.00M
15.70%140.00M
16.38%135.00M
13.39%127.00M
10.53%126.00M
49.38%121.00M
27.47%116.00M
24.44%112.00M
31.03%114.00M
-10.00%81.00M
-8.08%91.00M
--90.00M
--87.00M
--90.00M
--99.00M
总权益
5.74%18.02B
16.55%19.15B
1.12%17.97B
-2.15%17.51B
-2.68%17.05B
-5.11%16.43B
-3.03%17.77B
-1.63%17.89B
-8.06%17.52B
-9.99%17.32B
1.19%18.33B
-0.07%18.19B
4.38%19.05B
8.16%19.24B
-1.09%18.11B
-0.89%18.20B
2.17%18.25B
-4.90%17.79B
0.04%18.31B
1.69%18.37B
-5.76%17.86B
1.90%18.71B
-0.60%18.31B
1.61%18.06B
6.65%18.96B
10.16%18.36B
-13.25%18.42B
-13.51%17.77B
-13.19%17.77B
-14.74%16.66B
9.59%21.23B
8.49%20.55B
11.45%20.48B
6.13%19.55B
8.24%19.37B
1.86%18.94B
3.93%18.37B
3.57%18.42B
-6.12%17.90B
-1.17%18.60B
-2.03%17.68B
1.17%17.78B
26.47%19.06B
35.78%18.82B
33.33%18.04B
34.55%17.58B
14.03%15.07B
14.69%13.86B
14.28%13.53B
--13.06B
--13.22B
--12.08B
--11.84B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
