Canadian National Railway Co
CNI101.830USD
-1.050-1.02%
收盘 07/17, 16:00（美东）报价延迟15分钟
0.000USD0.000盘后交易 07/17, 20:00 (美东)
63.90B总市值
14.18市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-43.69%232.00M
-18.11%389.00M
-44.40%273.00M
-37.85%335.00M
-14.88%412.00M
44.82%475.00M
21.84%491.00M
15.91%539.00M
-1.22%484.00M
-60.86%328.00M
-81.63%403.00M
-18.28%465.00M
-5.41%490.00M
47.28%838.00M
669.82%2.19B
51.73%569.00M
6.15%518.00M
789.06%569.00M
10.47%285.00M
192.97%375.00M
43.95%488.00M
-75.94%64.00M
-18.61%258.00M
-67.51%128.00M
40.08%339.00M
280.00%266.00M
190.83%317.00M
200.76%394.00M
-8.68%242.00M
-60.23%70.00M
-49.30%109.00M
-18.13%131.00M
40.96%265.00M
15.03%176.00M
-59.96%215.00M
86.05%160.00M
5.62%188.00M
194.23%153.00M
205.11%537.00M
-32.28%86.00M
-10.10%178.00M
-75.70%52.00M
-3.30%176.00M
45.98%127.00M
54.69%198.00M
38.06%214.00M
4.00%182.00M
-74.78%87.00M
-29.67%128.00M
--155.00M
--175.00M
--345.00M
--182.00M
—现金和现金等价物
-43.69%232.00M
-18.11%389.00M
-44.40%273.00M
-37.85%335.00M
-14.88%412.00M
44.82%475.00M
21.84%491.00M
15.91%539.00M
-1.22%484.00M
-60.86%328.00M
-81.63%403.00M
-18.28%465.00M
-5.41%490.00M
47.28%838.00M
669.82%2.19B
51.73%569.00M
6.15%518.00M
789.06%569.00M
10.47%285.00M
192.97%375.00M
43.95%488.00M
-75.94%64.00M
-18.61%258.00M
-67.51%128.00M
40.08%339.00M
280.00%266.00M
190.83%317.00M
200.76%394.00M
-8.68%242.00M
-60.23%70.00M
-49.30%109.00M
-18.13%131.00M
40.96%265.00M
15.03%176.00M
-59.96%215.00M
86.05%160.00M
5.62%188.00M
194.23%153.00M
205.11%537.00M
-32.28%86.00M
-10.10%178.00M
-75.70%52.00M
-3.30%176.00M
45.98%127.00M
54.69%198.00M
38.06%214.00M
4.00%182.00M
-74.78%87.00M
-29.67%128.00M
--155.00M
--175.00M
--345.00M
--182.00M
应收款项
-4.27%1.26B
-10.46%1.16B
-3.19%1.24B
0.00%1.22B
-5.20%1.31B
-8.26%1.30B
-15.86%1.28B
-9.94%1.22B
4.06%1.39B
31.94%1.42B
25.29%1.53B
8.90%1.36B
7.69%1.33B
-5.71%1.07B
-17.76%1.22B
-11.43%1.25B
-24.63%1.24B
-6.10%1.14B
19.24%1.48B
10.43%1.41B
31.31%1.64B
3.76%1.21B
10.20%1.24B
18.27%1.27B
20.21%1.25B
18.80%1.17B
15.83%1.13B
19.91%1.08B
15.06%1.04B
12.46%984.00M
12.75%973.00M
12.52%899.00M
4.88%903.00M
-0.34%875.00M
-8.00%863.00M
-12.20%799.00M
-6.82%861.00M
-5.39%878.00M
-0.11%938.00M
-1.62%910.00M
2.78%924.00M
13.87%928.00M
8.18%939.00M
5.59%925.00M
-0.11%899.00M
-1.93%815.00M
2.72%868.00M
5.16%876.00M
17.04%900.00M
--831.00M
--845.00M
--833.00M
--769.00M
-应收账款及应收票据
-4.27%1.26B
-10.46%1.16B
-3.19%1.24B
0.00%1.22B
-5.20%1.31B
-5.18%1.30B
-15.86%1.28B
-9.94%1.22B
5.08%1.39B
27.65%1.37B
26.12%1.53B
11.40%1.36B
11.98%1.32B
1.90%1.07B
5.31%1.21B
14.68%1.22B
-7.25%1.18B
-13.11%1.05B
-7.49%1.15B
-16.63%1.06B
1.60%1.27B
3.76%1.21B
10.20%1.24B
18.27%1.27B
20.21%1.25B
18.80%1.17B
15.83%1.13B
19.91%1.08B
15.06%1.04B
12.46%984.00M
12.75%973.00M
12.52%899.00M
4.88%903.00M
-0.34%875.00M
-8.00%863.00M
-12.20%799.00M
-6.82%861.00M
-5.39%878.00M
-0.11%938.00M
-1.62%910.00M
2.78%924.00M
13.87%928.00M
8.18%939.00M
5.59%925.00M
-0.11%899.00M
-1.93%815.00M
2.72%868.00M
5.16%876.00M
17.04%900.00M
--831.00M
--845.00M
--833.00M
--769.00M
存货
3.32%809.00M
3.00%720.00M
-4.73%725.00M
4.10%788.00M
2.49%783.00M
1.01%699.00M
7.79%761.00M
3.56%757.00M
15.76%764.00M
17.49%692.00M
13.50%706.00M
14.58%731.00M
4.27%660.00M
1.03%589.00M
0.97%622.00M
-1.69%638.00M
-6.77%633.00M
-4.58%583.00M
1.32%616.00M
-0.46%649.00M
3.51%679.00M
9.69%611.00M
7.99%608.00M
16.85%652.00M
25.91%656.00M
31.37%557.00M
33.41%563.00M
23.18%558.00M
26.46%521.00M
19.44%424.00M
4.20%422.00M
0.44%453.00M
-4.63%412.00M
0.00%355.00M
-5.15%405.00M
-2.59%451.00M
0.70%432.00M
5.97%355.00M
14.78%427.00M
30.42%463.00M
29.61%429.00M
22.26%335.00M
17.35%372.00M
7.58%355.00M
14.53%331.00M
19.13%274.00M
16.54%317.00M
19.13%330.00M
10.73%289.00M
--230.00M
--272.00M
--277.00M
--261.00M
其他流动资产
-51.49%375.00M
-28.22%346.00M
-3.95%802.00M
4.95%784.00M
-1.28%773.00M
-14.08%482.00M
56.95%835.00M
20.10%747.00M
36.65%783.00M
7.27%561.00M
0.38%532.00M
1.47%622.00M
1.42%573.00M
-8.73%523.00M
-31.08%530.00M
-23.66%613.00M
-22.18%565.00M
-39.17%573.00M
-18.71%769.00M
-0.74%803.00M
-5.71%726.00M
40.81%942.00M
25.46%946.00M
6.31%809.00M
-8.66%770.00M
-6.04%669.00M
22.80%754.00M
12.91%761.00M
17.41%843.00M
4.40%712.00M
-9.84%614.00M
-4.53%674.00M
-5.40%718.00M
-10.62%682.00M
-2.99%681.00M
6.65%706.00M
4.98%759.00M
1.60%763.00M
13.04%702.00M
4.25%662.00M
-3.60%723.00M
11.42%751.00M
-7.31%621.00M
3.76%635.00M
9.97%750.00M
3.22%674.00M
5.85%670.00M
1.32%612.00M
0.15%682.00M
--653.00M
--633.00M
--604.00M
--681.00M
流动资产合计
-18.44%2.68B
-15.22%2.62B
-9.73%3.04B
-4.16%3.13B
-3.95%3.28B
-3.98%3.09B
-0.53%3.37B
-2.62%3.27B
5.46%3.42B
-6.10%3.22B
-31.36%3.39B
-3.79%3.35B
-4.00%3.24B
10.44%3.43B
56.43%4.94B
7.49%3.49B
-6.69%3.37B
9.61%3.10B
3.14%3.16B
13.23%3.24B
19.42%3.62B
3.74%2.83B
10.83%3.06B
0.77%2.86B
12.94%3.03B
24.57%2.73B
30.05%2.76B
31.76%2.84B
16.11%2.68B
3.94%2.19B
-2.12%2.12B
1.65%2.16B
3.08%2.31B
-2.14%2.11B
-18.86%2.17B
-1.71%2.12B
-2.27%2.24B
4.21%2.15B
26.80%2.67B
5.73%2.16B
5.23%2.29B
4.50%2.07B
3.49%2.11B
7.19%2.04B
8.95%2.18B
5.78%1.98B
5.82%2.04B
-7.48%1.91B
5.60%2.00B
--1.87B
--1.93B
--2.06B
--1.89B
非流动资产
固定资产净额
7.31%48.90B
7.56%48.45B
3.58%46.57B
4.82%46.08B
3.71%45.57B
2.35%45.04B
2.33%44.96B
4.20%43.96B
6.17%43.94B
5.73%44.01B
6.64%43.93B
4.66%42.19B
2.90%41.39B
2.76%41.62B
0.75%41.20B
-1.54%40.31B
-4.00%40.22B
0.78%40.50B
2.48%40.89B
4.73%40.94B
8.46%41.90B
6.40%40.19B
11.21%39.90B
10.19%39.10B
11.33%38.63B
10.48%37.77B
7.23%35.88B
5.42%35.48B
3.00%34.70B
1.29%34.19B
1.52%33.46B
4.78%33.66B
5.89%33.69B
3.47%33.76B
4.02%32.96B
6.88%32.12B
6.55%31.81B
14.41%32.62B
15.60%31.69B
13.50%30.05B
12.06%29.86B
8.72%28.51B
7.99%27.41B
4.64%26.48B
7.72%26.64B
6.87%26.23B
5.74%25.38B
5.10%25.30B
4.44%24.73B
--24.54B
--24.00B
--24.08B
--23.68B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
3.22%56.72B
----
----
----
--54.95B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
4.50%15.09B
----
----
----
--14.44B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
----
----
----
----
----
----
----
----
----
----
----
----
----
-2.79%209.00M
----
----
----
--215.00M
----
----
----
----
----
----
----
--267.00M
--264.00M
--268.00M
--270.00M
----
----
----
----
----
----
----
----
----
----
----
----
--330.00M
----
----
----
----
8.02%377.00M
1.82%335.00M
-13.04%260.00M
--249.00M
--349.00M
--329.00M
--299.00M
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
-13.51%32.00M
----
----
----
--37.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
24.66%5.82B
32.34%6.00B
29.54%4.87B
30.98%4.78B
31.79%4.67B
31.94%4.54B
-3.17%3.76B
-2.49%3.65B
-1.80%3.54B
9.88%3.44B
138.57%3.88B
52.26%3.74B
163.31%3.61B
262.57%3.13B
46.67%1.63B
142.79%2.46B
48.54%1.37B
12.81%863.00M
-2.03%1.11B
-2.88%1.01B
-3.25%923.00M
71.52%765.00M
-13.11%1.13B
-14.31%1.04B
-14.21%954.00M
-64.32%446.00M
-14.27%1.30B
-15.08%1.22B
-16.70%1.11B
4.60%1.25B
-21.60%1.52B
-22.68%1.43B
-23.71%1.33B
-26.46%1.20B
32.51%1.94B
32.95%1.85B
29.92%1.75B
84.24%1.63B
-32.06%1.46B
-34.11%1.39B
-34.99%1.35B
-54.98%882.00M
--2.15B
--2.11B
--2.07B
--1.96B
----
----
----
----
----
----
----
非流动资产合计
8.92%54.73B
9.83%54.45B
5.58%51.44B
6.82%50.86B
5.80%50.24B
4.49%49.58B
1.88%48.72B
3.66%47.61B
5.53%47.49B
5.17%47.45B
11.66%47.82B
7.39%45.93B
8.19%45.00B
8.18%45.11B
1.96%42.83B
1.94%42.77B
-2.87%41.59B
1.83%41.70B
2.35%42.00B
4.53%41.96B
8.18%42.82B
6.41%40.95B
9.58%41.04B
8.59%40.14B
9.71%39.58B
8.60%38.49B
7.05%37.45B
5.34%36.96B
3.02%36.08B
1.40%35.44B
0.23%34.98B
3.29%35.09B
4.34%35.02B
2.05%34.95B
5.28%34.90B
8.03%33.97B
7.56%33.56B
15.22%34.25B
12.13%33.15B
9.98%31.45B
8.67%31.20B
5.46%29.73B
14.77%29.57B
11.51%28.59B
14.89%28.71B
13.70%28.19B
5.78%25.76B
5.05%25.64B
4.22%24.99B
--24.79B
--24.35B
--24.41B
--23.98B
总资产
7.25%57.40B
8.36%57.07B
4.59%54.48B
6.12%53.99B
5.15%53.52B
3.96%52.67B
1.72%52.09B
3.23%50.88B
5.53%50.90B
4.38%50.66B
7.21%51.21B
6.55%49.28B
7.28%48.24B
8.33%48.54B
5.77%47.76B
2.34%46.26B
-3.17%44.96B
2.33%44.80B
2.41%45.16B
5.11%45.20B
8.98%46.44B
6.24%43.78B
9.67%44.10B
8.03%43.00B
9.94%42.61B
9.53%41.21B
8.37%40.21B
6.87%39.80B
3.83%38.76B
1.54%37.63B
0.10%37.10B
3.19%37.24B
4.27%37.33B
1.80%37.06B
3.48%37.07B
7.41%36.09B
6.89%35.80B
14.50%36.40B
13.10%35.82B
9.70%33.60B
8.43%33.50B
5.40%31.79B
13.94%31.67B
11.21%30.63B
14.45%30.89B
13.14%30.16B
5.78%27.80B
4.08%27.55B
4.32%26.99B
--26.66B
--26.28B
--26.47B
--25.87B
负债
流动负债
-其他应付款
----
----
----
----
----
-9.34%165.00M
----
----
----
-56.87%182.00M
----
----
----
55.72%422.00M
----
----
----
45.70%271.00M
----
----
----
--186.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
15.55%758.00M
----
----
----
--656.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
现行拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
-17.39%38.00M
----
----
----
--46.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
短期借款与租赁负债
-40.31%1.79B
-50.17%1.17B
-9.45%2.08B
117.71%2.41B
29.33%3.01B
121.38%2.34B
189.90%2.30B
-54.76%1.11B
54.59%2.33B
108.07%1.06B
-35.29%792.00M
54.97%2.45B
122.49%1.50B
-44.18%508.00M
40.53%1.22B
49.67%1.58B
-73.92%676.00M
-52.85%910.00M
-60.06%871.00M
-42.73%1.05B
48.88%2.59B
63.01%1.93B
19.64%2.18B
-25.06%1.84B
-31.86%1.74B
-43.08%1.18B
5.80%1.82B
35.43%2.46B
63.47%2.56B
39.69%2.08B
156.78%1.72B
46.61%1.81B
58.36%1.56B
3.26%1.49B
-48.58%671.00M
-17.58%1.24B
-8.86%987.00M
165.07%1.44B
169.07%1.30B
141.87%1.50B
18.75%1.08B
-46.72%544.00M
-67.41%485.00M
-53.03%621.00M
-37.79%912.00M
76.95%1.02B
119.47%1.49B
68.62%1.32B
63.80%1.47B
--577.00M
--678.00M
--784.00M
--895.00M
-短期借款
-73.10%630.00M
-59.97%721.00M
-60.87%873.00M
75.02%1.86B
12.92%2.34B
123.73%1.80B
1068.06%2.23B
855.86%1.06B
1768.47%2.07B
475.00%805.00M
-79.33%191.00M
-88.66%111.00M
122.00%111.00M
150.00%140.00M
81.18%924.00M
41.47%979.00M
-95.89%50.00M
-95.61%56.00M
-65.59%510.00M
-44.99%692.00M
6.94%1.22B
8.68%1.28B
2.56%1.48B
-12.58%1.26B
19.52%1.14B
23.04%1.18B
514.89%1.45B
155.14%1.44B
38.72%953.00M
57.85%955.00M
56.67%235.00M
-27.23%564.00M
340.38%687.00M
32.10%605.00M
-1.32%150.00M
103.95%775.00M
-49.68%156.00M
--458.00M
-56.57%152.00M
33.33%380.00M
-33.33%310.00M
----
-42.90%350.00M
-48.56%285.00M
-17.99%465.00M
--273.00M
--613.00M
--554.00M
--567.00M
----
----
----
----
-短期租赁负债
-89.47%2.00M
-96.77%1.00M
0.00%1.00M
0.00%1.00M
850.00%19.00M
3000.00%31.00M
--1.00M
--1.00M
100.00%2.00M
-85.71%1.00M
-100.00%0.00
-100.00%0.00
-98.51%1.00M
-90.00%7.00M
-90.91%8.00M
-32.58%60.00M
24.07%67.00M
18.64%70.00M
-34.81%88.00M
-47.95%89.00M
-68.42%54.00M
555.56%59.00M
--135.00M
--171.00M
--171.00M
--9.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
--16.00M
----
----
----
----
8.33%13.00M
----
----
----
-83.78%12.00M
----
----
----
-35.65%74.00M
0.00%112.00M
131.75%146.00M
160.53%99.00M
130.00%115.00M
69.70%112.00M
16.67%63.00M
22.58%38.00M
--50.00M
--66.00M
--54.00M
--31.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
--16.00M
----
----
----
----
-8.25%178.00M
----
----
----
-63.67%194.00M
----
----
----
23.61%534.00M
0.00%112.00M
131.75%146.00M
160.53%99.00M
83.05%432.00M
69.70%112.00M
16.67%63.00M
22.58%38.00M
--236.00M
--66.00M
--54.00M
--31.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
-21.26%4.31B
-21.03%3.98B
1.35%4.72B
40.82%4.93B
18.64%5.47B
31.05%5.04B
38.70%4.66B
-26.39%3.50B
19.91%4.61B
23.14%3.84B
-5.49%3.36B
26.83%4.76B
35.59%3.85B
-4.70%3.12B
18.56%3.55B
11.77%3.75B
-40.10%2.84B
-23.63%3.27B
-30.45%3.00B
-18.71%3.35B
17.98%4.74B
22.49%4.29B
12.80%4.31B
-6.84%4.13B
-7.93%4.02B
-12.13%3.50B
9.87%3.82B
24.86%4.43B
36.06%4.36B
32.41%3.98B
51.66%3.48B
30.15%3.55B
25.33%3.21B
0.33%3.01B
-25.15%2.29B
-12.01%2.73B
-9.32%2.56B
36.21%3.00B
38.99%3.06B
39.42%3.10B
14.72%2.82B
-11.89%2.20B
-26.25%2.20B
-20.39%2.22B
-12.12%2.46B
13.39%2.50B
29.36%2.99B
16.63%2.79B
25.08%2.80B
--2.20B
--2.31B
--2.39B
--2.24B
非流动负债
长期拨备
-2.64%480.00M
-2.42%483.00M
1.46%487.00M
2.29%491.00M
1.86%493.00M
1.85%495.00M
-21.57%480.00M
-21.31%480.00M
-24.26%484.00M
-45.70%486.00M
-18.51%612.00M
-18.88%610.00M
-15.81%639.00M
-12.08%895.00M
3.02%751.00M
2.45%752.00M
2.29%759.00M
38.88%1.02B
4.29%729.00M
5.16%734.00M
5.85%742.00M
3.68%733.00M
-0.14%699.00M
-0.85%698.00M
0.00%701.00M
1.14%707.00M
3.24%700.00M
2.77%704.00M
1.59%701.00M
0.72%699.00M
-1.88%678.00M
-2.56%685.00M
-1.99%690.00M
-3.61%694.00M
1.17%691.00M
5.56%703.00M
5.71%704.00M
10.77%720.00M
23.29%683.00M
22.43%666.00M
21.98%666.00M
20.15%650.00M
-5.94%554.00M
-8.42%544.00M
-17.15%546.00M
-30.99%541.00M
6.51%589.00M
3.13%594.00M
15.82%659.00M
--784.00M
--553.00M
--576.00M
--569.00M
长期借款与租赁负债
13.64%19.33B
22.17%20.07B
15.15%18.85B
13.79%18.34B
16.24%17.01B
11.70%16.42B
9.46%16.37B
31.71%16.12B
19.94%14.63B
19.58%14.70B
18.22%14.95B
-1.48%12.24B
-2.68%12.20B
-0.06%12.30B
-4.34%12.65B
-7.46%12.42B
-3.46%12.54B
1.09%12.30B
11.04%13.22B
13.61%13.42B
8.30%12.99B
7.08%12.17B
18.24%11.91B
25.47%11.81B
28.15%11.99B
29.92%11.37B
15.88%10.07B
7.71%9.42B
-0.04%9.36B
-7.41%8.75B
-13.28%8.69B
-3.76%8.74B
2.41%9.36B
5.15%9.45B
9.16%10.02B
15.84%9.08B
9.87%9.14B
14.24%8.98B
24.81%9.18B
11.39%7.84B
14.18%8.32B
15.34%7.87B
22.40%7.36B
14.64%7.04B
22.57%7.29B
7.84%6.82B
4.16%6.01B
2.50%6.14B
0.90%5.95B
--6.32B
--5.77B
--5.99B
--5.89B
-长期借款
13.40%18.99B
22.30%19.72B
15.89%18.61B
14.35%18.09B
17.00%16.75B
12.27%16.13B
10.02%16.06B
32.68%15.82B
20.50%14.31B
19.95%14.36B
18.41%14.60B
-1.75%11.93B
-3.01%11.88B
-0.15%11.97B
-4.44%12.33B
-7.25%12.14B
-2.92%12.25B
1.70%11.99B
12.14%12.90B
14.72%13.09B
9.09%12.62B
3.75%11.79B
14.23%11.50B
21.14%11.41B
23.61%11.57B
29.92%11.37B
15.88%10.07B
7.71%9.42B
-0.04%9.36B
-7.41%8.75B
-13.28%8.69B
-3.76%8.74B
2.41%9.36B
5.15%9.45B
9.16%10.02B
15.84%9.08B
9.87%9.14B
14.24%8.98B
24.81%9.18B
11.39%7.84B
14.18%8.32B
15.34%7.87B
22.40%7.36B
14.64%7.04B
22.57%7.29B
7.84%6.82B
4.16%6.01B
2.50%6.14B
0.90%5.95B
--6.32B
--5.77B
--5.99B
--5.89B
-长期租赁负债
29.17%341.00M
15.10%343.00M
-23.30%237.00M
-15.93%248.00M
-17.50%264.00M
-12.61%298.00M
-13.45%309.00M
-5.45%295.00M
-0.62%320.00M
5.90%341.00M
11.21%357.00M
9.86%312.00M
11.42%322.00M
3.54%322.00M
-0.31%321.00M
-15.48%284.00M
-21.68%289.00M
-17.94%311.00M
-20.30%322.00M
-17.44%336.00M
-13.18%369.00M
--379.00M
--404.00M
--407.00M
--425.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
--245.00M
----
----
----
----
----
----
----
----
----
----
----
----
-37.55%168.00M
-90.91%8.00M
-66.91%46.00M
-56.55%73.00M
67.08%269.00M
-50.00%88.00M
-26.46%139.00M
-20.00%168.00M
--161.00M
--176.00M
--189.00M
--210.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-2.64%480.00M
-2.42%483.00M
1.46%487.00M
2.29%491.00M
1.86%493.00M
1.85%495.00M
-21.57%480.00M
-21.31%480.00M
-24.26%484.00M
-24.65%486.00M
-18.51%612.00M
-18.88%610.00M
-15.81%639.00M
-15.91%645.00M
3.02%751.00M
2.45%752.00M
2.29%759.00M
4.64%767.00M
4.29%729.00M
5.16%734.00M
5.85%742.00M
3.68%733.00M
-0.14%699.00M
-0.85%698.00M
0.00%701.00M
1.14%707.00M
3.24%700.00M
2.77%704.00M
1.59%701.00M
0.72%699.00M
-1.88%678.00M
-2.56%685.00M
-1.99%690.00M
-3.61%694.00M
1.17%691.00M
5.56%703.00M
5.71%704.00M
10.77%720.00M
23.29%683.00M
22.43%666.00M
21.98%666.00M
20.15%650.00M
-5.94%554.00M
-8.42%544.00M
-17.15%546.00M
-30.99%541.00M
6.51%589.00M
3.13%594.00M
15.82%659.00M
--784.00M
--553.00M
--576.00M
--569.00M
其他非流动负债
15.58%1.15B
7.67%1.09B
12.54%1.05B
7.86%1.01B
7.10%995.00M
9.71%1.02B
-11.23%933.00M
-9.95%941.00M
-12.11%929.00M
-13.53%927.00M
-12.56%1.05B
-17.06%1.04B
-17.93%1.06B
-17.60%1.07B
-6.97%1.20B
-7.28%1.26B
-9.04%1.29B
-4.83%1.30B
-4.72%1.29B
0.30%1.36B
2.68%1.42B
13.16%1.37B
7.96%1.36B
6.69%1.35B
6.16%1.38B
-6.28%1.21B
0.80%1.26B
-0.31%1.27B
0.31%1.30B
0.16%1.29B
-1.58%1.25B
-2.38%1.27B
-0.46%1.29B
-5.65%1.29B
-6.84%1.27B
-1.73%1.30B
-3.20%1.30B
0.74%1.36B
-6.08%1.36B
0.61%1.33B
3.15%1.34B
-0.15%1.35B
7.26%1.45B
-3.01%1.32B
-9.32%1.30B
-13.08%1.36B
4.49%1.35B
5.59%1.36B
14.78%1.44B
--1.56B
--1.29B
--1.29B
--1.25B
非流动负债总额
11.61%31.47B
16.45%32.04B
10.35%30.30B
9.92%29.65B
10.88%28.20B
8.17%27.51B
6.24%27.46B
18.40%26.98B
12.84%25.43B
12.18%25.44B
14.63%25.85B
2.78%22.79B
1.35%22.54B
3.63%22.67B
-1.31%22.55B
-3.91%22.17B
-2.75%22.23B
1.97%21.88B
7.33%22.85B
10.41%23.07B
8.54%22.86B
6.89%21.46B
13.33%21.29B
16.03%20.89B
18.29%21.07B
18.15%20.07B
1.30%18.78B
-3.43%18.01B
-7.45%17.81B
-11.55%16.99B
-5.69%18.54B
0.49%18.65B
4.17%19.24B
4.09%19.21B
7.48%19.66B
12.09%18.55B
9.10%18.47B
14.47%18.45B
16.35%18.29B
9.85%16.55B
10.39%16.93B
9.58%16.12B
18.73%15.72B
12.72%15.07B
17.25%15.34B
9.48%14.71B
4.57%13.24B
3.56%13.37B
3.51%13.08B
--13.44B
--12.66B
--12.91B
--12.64B
总负债
6.26%35.78B
10.65%36.02B
9.04%35.02B
13.47%34.58B
12.07%33.67B
11.17%32.55B
9.97%32.12B
10.66%30.48B
13.87%30.04B
13.51%29.28B
11.89%29.21B
6.26%27.54B
5.23%26.38B
2.55%25.79B
0.99%26.10B
-1.91%25.92B
-9.16%25.07B
-2.29%25.15B
0.97%25.84B
5.61%26.42B
10.05%27.60B
9.21%25.74B
13.24%25.60B
11.52%25.02B
13.13%25.08B
12.40%23.57B
2.65%22.60B
1.09%22.44B
-1.24%22.17B
-5.60%20.97B
0.30%22.02B
4.29%22.19B
6.75%22.45B
3.56%22.22B
2.80%21.95B
8.29%21.28B
6.47%21.03B
17.08%21.45B
19.13%21.36B
13.65%19.65B
10.98%19.75B
6.46%18.32B
10.45%17.93B
7.00%17.29B
12.07%17.80B
10.03%17.21B
8.40%16.23B
5.61%16.16B
6.76%15.88B
--15.64B
--14.97B
--15.30B
--14.88B
所有者权益
普通股权益
0.54%3.88B
-1.00%3.85B
-1.82%3.84B
-2.38%3.85B
-2.25%3.86B
-2.73%3.88B
-2.37%3.91B
-2.28%3.94B
-3.14%3.95B
-2.61%3.99B
-2.56%4.00B
-1.32%4.03B
-0.02%4.08B
0.59%4.10B
1.21%4.11B
1.59%4.09B
1.42%4.08B
0.59%4.08B
0.27%4.06B
-0.67%4.02B
-0.35%4.02B
0.27%4.05B
1.96%4.05B
2.04%4.05B
2.23%4.04B
0.50%4.04B
-0.85%3.97B
-0.92%3.97B
-1.42%3.95B
-1.76%4.02B
-2.15%4.00B
-1.96%4.01B
-2.98%4.00B
-2.06%4.09B
-1.18%4.09B
-1.47%4.09B
-0.75%4.13B
0.55%4.18B
4.44%4.14B
4.35%4.15B
4.11%4.16B
3.54%4.16B
-1.76%3.96B
-2.17%3.98B
-2.30%3.99B
-2.26%4.01B
-2.04%4.04B
-1.67%4.06B
-1.57%4.09B
--4.11B
--4.12B
--4.13B
--4.15B
留存收益
3.42%18.88B
-1.61%18.35B
-1.26%17.89B
-4.97%17.75B
-4.11%18.25B
-4.48%18.66B
-7.72%18.12B
-5.75%18.68B
-5.49%19.04B
-5.84%19.53B
-6.53%19.63B
-0.30%19.82B
3.84%20.14B
8.25%20.74B
13.22%21.00B
10.57%19.88B
8.74%19.40B
8.66%19.16B
5.66%18.55B
4.96%17.98B
7.59%17.84B
6.08%17.63B
7.65%17.55B
7.02%17.13B
7.72%16.58B
6.65%16.62B
18.89%16.31B
17.90%16.00B
15.32%15.39B
17.70%15.59B
6.08%13.72B
6.74%13.57B
5.53%13.35B
4.79%13.24B
4.20%12.93B
5.60%12.72B
7.31%12.65B
7.64%12.64B
8.08%12.41B
7.77%12.04B
8.44%11.79B
8.82%11.74B
8.20%11.48B
7.28%11.17B
6.45%10.87B
6.11%10.79B
6.24%10.61B
6.06%10.42B
5.50%10.21B
--10.17B
--9.99B
--9.82B
--9.68B
资本公积
4.57%366.00M
-0.27%372.00M
-4.00%360.00M
-1.36%364.00M
-2.78%350.00M
-2.10%373.00M
-0.79%375.00M
-1.34%369.00M
-5.76%360.00M
-4.03%381.00M
-0.79%378.00M
-1.32%374.00M
3.80%382.00M
4.75%397.00M
3.81%381.00M
6.16%379.00M
1.38%368.00M
-5.96%379.00M
-6.62%367.00M
-8.46%357.00M
-4.97%363.00M
-1.23%403.00M
244.74%393.00M
248.21%390.00M
156.38%382.00M
68.60%408.00M
-50.00%114.00M
-49.55%112.00M
-28.71%149.00M
-33.52%242.00M
-36.31%228.00M
-39.18%222.00M
-47.22%209.00M
-23.37%364.00M
-23.83%358.00M
-20.82%365.00M
-12.39%396.00M
8.20%475.00M
--470.00M
--461.00M
--452.00M
99.55%439.00M
----
----
----
--220.00M
----
----
----
----
----
----
----
减：库存股
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--77.00M
--77.00M
--77.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
52.79%-1.01B
55.24%-1.02B
-11.94%-2.14B
0.72%-2.06B
-7.40%-2.13B
-15.74%-2.28B
-23.54%-1.91B
-2.97%-2.08B
12.89%-1.99B
1.30%-1.97B
53.80%-1.55B
42.79%-2.02B
34.67%-2.28B
42.54%-2.00B
-5.22%-3.35B
-13.80%-3.53B
-20.30%-3.49B
0.32%-3.47B
-7.91%-3.18B
-1.77%-3.10B
1.66%-2.90B
-22.25%-3.48B
-16.30%-2.95B
-23.51%-3.05B
-12.81%-2.95B
-2.33%-2.85B
-0.48%-2.53B
-2.11%-2.47B
-10.95%-2.62B
-18.07%-2.78B
-37.74%-2.52B
-26.29%-2.42B
-22.44%-2.36B
-33.45%-2.36B
7.67%-1.83B
12.73%-1.91B
12.54%-1.93B
27.19%-1.77B
-16.72%-1.98B
-21.37%-2.19B
-24.49%-2.20B
-31.19%-2.43B
44.84%-1.70B
41.63%-1.81B
44.52%-1.77B
43.20%-1.85B
-9.88%-3.08B
-10.94%-3.09B
-12.46%-3.19B
---3.26B
---2.80B
---2.79B
---2.83B
员工持股计划债务担保
1.56%130.00M
-10.42%129.00M
-10.49%128.00M
-9.15%129.00M
-9.22%128.00M
-15.29%144.00M
62.50%143.00M
61.36%142.00M
60.23%141.00M
65.05%170.00M
-15.38%88.00M
-9.28%88.00M
-8.33%88.00M
-10.43%103.00M
-9.57%104.00M
-21.77%97.00M
-23.81%96.00M
-29.45%115.00M
-26.28%115.00M
-16.78%124.00M
-9.35%126.00M
-6.86%163.00M
13.87%156.00M
8.76%149.00M
1.46%139.00M
4.17%175.00M
21.24%137.00M
21.24%137.00M
21.24%137.00M
22.63%168.00M
--113.00M
--113.00M
--113.00M
37.00%137.00M
----
----
----
--100.00M
--100.00M
--44.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
8.92%21.62B
4.64%21.05B
-2.57%19.46B
-4.87%19.40B
-4.82%19.85B
-5.92%20.12B
-9.22%19.97B
-6.19%20.40B
-4.54%20.86B
-5.98%21.38B
1.57%22.00B
6.91%21.74B
9.86%21.85B
15.74%22.74B
12.15%21.66B
8.32%20.34B
5.61%19.89B
8.92%19.65B
4.39%19.31B
4.41%18.77B
7.45%18.83B
2.27%18.04B
5.08%18.50B
3.53%17.98B
5.67%17.53B
5.91%17.64B
16.71%17.61B
15.40%17.37B
11.46%16.59B
12.23%16.66B
-0.19%15.09B
1.61%15.05B
0.73%14.88B
-0.73%14.84B
4.47%15.11B
6.16%14.81B
7.49%14.77B
10.99%14.95B
5.24%14.47B
4.58%13.95B
4.95%13.74B
3.99%13.47B
18.85%13.75B
17.20%13.34B
17.85%13.10B
17.56%12.95B
2.32%11.57B
1.98%11.38B
1.04%11.11B
--11.02B
--11.30B
--11.16B
--11.00B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
