어슈어 소프트웨어(ASUR) 2026년 3분기 실적 발표회: 반복 매출 성장 및 2027년 가이던스
어슈어 소프트웨어는 2026년 3분기 총매출이 전년 동기 대비 10% 증가한 4,000만 달러를 기록했으며, 반복 매출은 16% 증가해 전체 매출의 92%를 차지했다고 밝혔다. 조정 EBITDA는 29% 증가한 1,050만 달러, 마진은 26%로 확대되었다.
10월에는 2,650만 달러 규모의 인적자본관리(HCM) 업체를 인수했으며, 이를 반영한 2026년 4분기 매출 가이던스는 4,200만~4,400만 달러, 2027년 예비 매출은 1억 8,300만~1억 8,700만 달러로 예상된다. 경영진은 2027년 성장의 대부분이 자체 성장에 기인할 것으로 전망하고 있으며, AWS 및 오라클 마켓플레이스를 통한 급여세 관리 유통망 확장이 향후 주요 성장 동력이 될 것으로 기대하고 있다.
어슈어 소프트웨어(NASDAQ: ASUR)가 2026년 3분기 실적 발표에서 견조한 반복 매출 성장과 마진 확대를 기록했다고 밝혔다. 경영진은 또한 10월에 인수한 급여 처리 업체의 실적을 반영한 2027년 예비 가이던스도 발표했다.
핵심 요약
- 2026년 3분기 매출은 전년 동기 대비 10% 증가한 4,000만 달러를 기록했으며, 자체 성장률은 2025년 3분기 4%에서 9%로 가속화되었다.
- 반복 매출은 16% 증가한 3,690만 달러로 전체 매출의 92%를 차지했다. 자체 반복 매출 성장률은 14%에 달했다.
- 조정 EBITDA는 29% 증가한 1,050만 달러를 기록했다. 조정 EBITDA 마진은 약 400bp 확대된 26%를 기록했다.
- 수주 잔고는 8,660만 달러에 달했으며, 경영진은 향후 12개월 동안 약 46%가 매출로 전환될 것으로 예상했다.
- 경영진은 2026년 4분기 매출 가이던스로 4,200만~4,400만 달러, 조정 EBITDA 가이던스로 1,000만~1,200만 달러를 제시했다.
- 2027년 예비 가이던스는 매출 1억 8,300만~1억 8,700만 달러, 조정 EBITDA 마진 26%~28%를 제시했다.
주요 재무 실적
| 지표 | 2026년 3분기 | 2025년 3분기 | 변동 / 설명 |
|---|---|---|---|
| 총매출 | 4,000만 달러 | 3,630만 달러 | 전년 동기 대비 10% 증가 |
| 자체 성장률 | 9% | 4% | 500bp 상승 |
| 반복 매출 | 3,690만 달러 | 3,180만 달러 | 16% 증가 |
| 반복 매출 비중 | 92% | 88% | 매출 비중의 질적 개선 |
| 전문 서비스, 하드웨어 및 기타 매출 | 310만 달러 | 440만 달러 | 감소는 주로 전년도 대규모 세무 컨설팅 프로젝트에 기인함 |
| GAAP 기준 총이익 | 2,780만 달러 | 2,350만 달러 | 430만 달러 증가 |
| GAAP 기준 총이익률 | 70% | 65% | 500bp 상승 |
| Non-GAAP 기준 총이익률 | 75% | 70% | 500bp 상승 |
| 순손실 | 60만 달러 | 540만 달러 | 손실 폭 대폭 축소 |
| EBITDA | 790만 달러 | 390만 달러 | 2배 이상 증가 |
| 조정 EBITDA | 1,050만 달러 | 810만 달러 | 29% 증가 |
| 조정 EBITDA 마진 | 26% | 22% | 약 400bp 상승 |
| 현금 및 현금성 자산 | 1,680만 달러 | — | 2026년 9월 30일 기준 |
| 총부채 | 6,470만 달러 | — | 2026년 9월 30일 기준 |
사업 및 운영 성과
급여 관리, 복리후생 및 HR 컴플라이언스가 주요 성장 동력이었다. 경영진에 따르면 급여세 관리는 이미 어슈어 매출의 20% 가까이를 차지하고 있으며, 회사는 해당 상품으로 약 30개의 주요 대기업 고객사를 확보했다.
어슈어는 AWS 마켓플레이스와 오라클 마켓플레이스를 통해 급여세 관리 유통망을 확장했다. 오라클 솔루션은 Oracle Fusion Cloud Human Capital Management와 연동되어 고객이 기존 급여 기록 시스템을 교체하지 않고도 다중 관할 구역 세무 신고, 자금 조달 및 자금 이동 기능을 추가할 수 있도록 지원한다. 경영진은 마켓플레이스 이니셔티브가 아직 초기 단계에 있지만, 초기 잠재 고객 유입과 구매자 참여가 긍정적이라고 전했다.
해당 분기 중 리셀러 네트워크 전체를 대상으로 어슈어 센트럴(Asure Central)이 출시되었다. 이 플랫폼은 급여, 세금, HR, 채용, 근태 관리, 401(k), 복리후생, 루나(Luna)를 단일 환경으로 통합한다. 다중 제품을 구매하는 고객 수는 2025년 3분기 대비 7% 증가하여 2026년 2분기 대비 더 높은 교차 판매율과 향상된 고객 유지율을 지원했다.
회사의 행정 서비스 아웃소싱 솔루션인 어슈어 워크스(Asure Works)는 파이프라인과 고객사를 지속적으로 확충했다. 경영진은 어슈어 워크스 고객이 급여 전용 고객 대비 최대 5배의 매출을 창출할 수 있다고 밝혔다. 전문 고용주 기구(PEO) 모델과 달리, 이 서비스는 공동 고용 위험을 동반하지 않는다.
회사는 연말까지 영업 담당자 150명을 확보하겠다는 목표를 차질 없이 진행하고 있다. 경영진은 2027년에 영업 인력을 다시 늘릴 계획이며, 단기 채용 및 적응 비용은 실적 전망에 포함되어 있다.
루나 대화 건수는 해당 분기 동안 약 25% 증가하여 2만 6,000건을 넘어섰다. 출시 이후 루나는 고객을 위해 1만 5,000건 이상의 AI 작업을 완료했다. 어슈어는 또한 각 급여 결정 단계에서 인간의 통제를 유지하면서 4분기 초에 근태 데이터 입력 에이전트를 도입했다.
인수 및 자금 조달
10월 어슈어는 미국 동남부에 본사를 둔 인적자본관리(HCM) 및 급여 처리 업체를 2,650만 달러에 인수했다. 인수가격은 현금 1,350만 달러, 약속어음 300만 달러, 1,000만 달러 상당의 주식으로 구성되었다. 경영진은 인수된 기업의 연간 매출 런레이트가 약 1,000만 달러 수준이었으며, 2026년 4분기 매출에 약 200만 달러를 기여할 것으로 예상된다고 밝혔다.
이번 인수로 클라우드 기반 HR, 급여 및 인재 관리 툴과 함께 일정 관리, 시간 관리 및 리포팅 기능이 추가된다. 경영진은 인수 가격이 매출의 약 2.6배 수준이라고 설명했다.
어슈어는 또한 최대 1억 1,500만 달러 규모의 선순위 신용 한도 약정을 체결했다. 여기에는 8,500만 달러의 기간제 대출, 1,000만 달러의 5년 만기 회전 신용 한도, 2,000만 달러의 인출 연기 기간제 대출이 포함된다. 회사는 조달 자금 중 6,260만 달러를 기존 신용 약정 상환에 사용했다. 기간제 대출은 초기에 SOFR + 3%의 금리가 적용되며, 레버리지 비율에 따라 조정될 수 있다.
경영진 가이던스
| 기간 | 매출 가이던스 | 조정 EBITDA 가이던스 |
|---|---|---|
| 2026년 4분기 | 4,200만~4,400만 달러 | 1,000만~1,200만 달러 |
| 2026회계연도 | 1억 6,200만~1억 6,400만 달러 | 4,000만~4,200만 달러 |
| 2027회계연도 예비 | 1억 8,300만~1억 8,700만 달러 | 마진 26%~28% |
제시된 가이던스에는 10월 인수한 회사 실적이 반영되어 있다. 경영진은 중간값 기준으로 2027년 매출 전망이 약 13%~14% 성장을 의미하며, 성장의 대부분은 자체 성장에 의한 것일 것으로 예상된다고 밝혔다.
경영진은 2027년 자본적 지출과 자본화된 소프트웨어 개발 비용이 금액 기준으로 비교적 안정적으로 유지될 것으로 보고 있다. 2026년 예상 GAAP 총이익률이 70% 수준인 것에 비해, 2027년에는 GAAP 총이익률 약 72%, Non-GAAP 총이익률 약 76%~77%를 목표로 하고 있다.
회사는 2026년 4분기에도 자체 반복 매출 성장률이 두 자릿수를 유지할 것으로 기대하고 있다. 이번 전망치는 고객사의 직원 수 증가율을 보수적으로 '변동 없음'으로 가정한 것이다.
리스크 및 관전 포인트
- 어슈어가 영업 담당자 150명 목표에 다가가고 2027년 추가 확장을 준비함에 따라 4분기 수익성은 영업 인력 채용 및 적응 비용을 흡수할 예정이다.
- 10월 인수 건은 단기적인 통합 작업이 필요하므로 초기 EBITDA 기여도가 제한적일 수 있다.
- 전문 서비스 매출은 전년도에 대규모 급여세 컨설팅 프로젝트가 비반복 매출을 끌어올렸기 때문에 기저효과 부담에 직면해 있다.
- AWS 및 오라클 마켓플레이스 이니셔티브는 최근 시작되었으며, 경영진은 이것이 매출로 전환되는 규모를 수치화하기에는 아직 이르다고 밝혔다.
- 신규 신용한도 약정으로 인해 금융 비용이 증가한다. 경영진은 연간 이자 비용을 약 800만 달러로 추정했다.
애널리스트 Q&A 주요 내용
고객당 매출: 경영진은 풀 스위트 제품의 잠재 기회가 직원 1인당 월 100달러를 초과하며, 브로커리지 및 기타 제품을 포함하면 약 180달러에 달할 수 있다고 밝혔다. 어슈어는 2027년에 더 정식 지표를 제공할 수 있을 것으로 예상하고 있으나, 이번 분기 동안 유닛당 급여 매출은 약 57% 증가했다.
마진 확대: 경영진은 현재의 비용 레버리지 효과가 AI보다는 주로 사업 규모 확대에서 비롯되었다고 설명했다. 운영, 재무, 영업 및 고객 워크플로우 전반의 AI 도입은 아직 초기 단계이며, 향후 추가적인 생산성 향상 기회를 창출할 것으로 기대된다.
중소기업(SMB) 수요: 경영진은 영업 파이프라인이 견조하다고 평가하며, 고객들이 벤더 수 축소, 단순화된 워크플로우, 광범위한 급여·HR·컴플라이언스 제품을 점점 더 선호하고 있다고 전했다. 또한 SECURE 2.0 법안 및 주 정부 요건과 관련된 401(k) 수요를 주요 집중 분야로 꼽았다.
플로트 매출 금리 민감도: 경영진은 현재 잔액 기준으로 금리가 25bp 변동할 때마다 연간 플로트 매출이 약 50만 달러의 영향을 받는 것으로 추정했다. 2027년 가이던스는 향후 예상되는 금리 변동이 아닌 현재 금리를 반영하고 있다.
대기업 급여세 시장 기회: 경영진은 업계 행사에서 리드 유입량이 증가했으며, 임베디드 급여세 신고, 자금 관리 및 자금 이동 툴에 대한 초기 반응이 긍정적이라고 보고했다. 경영진은 마켓플레이스 파트너십이 아직 초기 단계임을 강조하는 한편, 이 사업 분야가 2027년과 2028년에도 주요 성장 동력으로 유지될 것으로 예상했다.
실적 발표 컨퍼런스 콜 전문
전체 실적 발표 컨퍼런스 콜 녹취록
경영진 발표
Operator
Good afternoon, and welcome to Asure's Third Quarter 2026 Earnings Conference Call. Joining us for today's call are Chairman and CEO, Pat Goepel; Chief Financial Officer, John Pence; and Vice President of Investor Relations, Patrick McKillop. [Operator Instructions]
And I would now like to turn the call over to Patrick McKillop for introductory remarks. Please go ahead, sir. Thank you.
Patrick McKillop
Thank you, operator. Good afternoon, everyone, and thank you for joining us for Asure's Third Quarter 2026 Earnings Results Call. Following the close of the market, we released our financial results. The earnings release is available on the SEC's website and our Investor Relations website at investor.asuresoftware.com, where you can also find our investor presentation.
During our call today, we will reference non-GAAP financial measures, which we believe to be useful to investors in understanding our business and exclude the impact of certain items. A description and timing of these items, along with a reconciliation of non-GAAP measures to the most comparable GAAP measures can be found in our earnings release.
Today's call will also contain forward-looking statements that refer to future events and as such, involve some risks. We use words such as expects, believes and may to indicate forward-looking statements, and we encourage you to review our filings with the SEC for additional information on factors that could cause actual results to differ materially from our current expectations.
I'll hand the call over to Pat in a moment, but I wanted to take a moment to remind people of some upcoming investor relations activities. On November 17, we will participate in the Craig-Hallum Alpha Select Conference in New York. On November 18, we will attend the Stephens Annual Investment Conference in Nashville, Tennessee, as well as the ROTH Conference in New York. On November 19, we will participate in the Seventh Annual Needham Virtual Tech Conference. And finally, on December 16, we will attend the Northland Capital Markets Virtual Growth Conference. Investor outreach is very important to Asure, and I would like to thank all of those that assist us in our efforts to connect with investors.
Finally, I would like to remind everyone that this call is being recorded, and it will be made available for replay via a link available on the Investor Relations section of our website.
With that, I would now like to turn the call over to Pat Goepel, Chairman and CEO. Pat?
Patrick Goepel
Thank you, Patrick, and welcome, everyone, to Asure's Third Quarter 2026 Earnings Results Call. I'm joined on this call by our CFO, John Pence, and we will provide a business update for third quarter 2026 results as well as our updated outlook for the remainder of the year.
Our third quarter revenues came in at $40 million, representing a growth of 10% compared to the third quarter of 2025. Growth was strong and broad-based with payroll benefits and HR compliance among the key contributors, and we're reaping the benefits of the investments we have made in the business over the last few years.
Our organic growth rate for third quarter 2026 was 9% compared with 4% in the third quarter 2025, an increase of 500 basis points and up 5% in second quarter 2026. Organic recurring revenue growth for the third quarter was 14%, which is a continued acceleration driven by the launch of Asure Central a year ago and continued payroll tax management momentum.
The positive feedback for our products continues to grow, and this is supported by our recent G2 awards announced this fall, where we were rated a high performer in several categories as well as a momentum leader and a leader in the small business segment. Building on the 9% organic growth and the 14% reoccurring organic growth we delivered this quarter, we continue to intensely focus in driving double-digit organic growth in the future and increased cross-sell activities while continuing to grow the embedded tech business.
During the third quarter, we meaningfully expanded the distribution of our Payroll Tax Management solution, which already represents nearly 20% of Asure's revenue. In August, we announced the co-selling arrangement for our Payroll Tax Management solution on the AWS marketplace, and we began to actively co-sell into its 330,000 customers in September. AWS customers can procure sure through the existing purchasing processes, including unused AWS spend and our sales team co-sells alongside AWS sales teams against our ideal customer profile. Streamlining, contracting and private offers can shorten the typically long enterprise sales cycle in September.
We also made Payroll Tax Management available on Oracle Marketplace integrated with Oracle Fusion Cloud human capital management. Organizations running Oracle can add multijurisdiction payroll tax filings, funding and money movement without migrating their payroll system of record. They can then use the payroll system of record as we file across federal, state and local jurisdictions on their behalf. Together, the AWS and Oracle marketplaces open up new opportunities for Payroll Tax Management. Indeed, in the Payroll Tax Management business, we have already won approximately 30 major enterprise accounts for payroll tax management and these partnerships will continue to help grow that segment of the business.
In September, at our annual reselling training event, we launched Asure Central to our reseller network and took our first resellers live on the platform, which we believe will unlock significant cross-sell for our human capital management suite as we have done in the direct business. Asure Central brings single sign-ons, whose are provisioning will base access together with payroll, tax, HR, recruiting, time and attendance, 401(k) benefits in Luna all-in-one environment and resellers can white label the experience with their own logo. The number of clients purchasing multiple products has increased by 7% versus the third quarter 2025.
With the increase in attach rates, we're also experiencing an uptick in our retention rates versus the second quarter. And we will share updated retention metrics in our 1-year year-end 2026 release. We remain focused on moving clients from an average of a little more than 2 products per client relationship towards 4 or more products for clients over time.
Now a brief update on Asure Works, our administrative services outsourcing offering, which lets clients delegate key payroll and HR compliance processes to Asure. The momentum we saw at launch continued into the third quarter. Our pipeline and new clients continue to grow and set new records. The reception across the target buyers includes small hotel chains, restaurants, HVAC companies, as an example, and remains very, very strong. These are main street businesses that need payroll and HR compliance support, but lack the internal resources to manage it themselves.
We are continuing to train more reps for Asure Works every day and build out that effort. Clients who adopt Asure works typically represent up to 5x the revenue of payroll-only clients. And because it is not a PEO model, there is no co-employment risk, which makes it a compelling and flexible alternative for clients constrained by the cost and rigidity of a traditional PEO.
On the sales front, we made significant progress in hiring reps we're confident in hitting our target of 150 by year-end. The efforts of our recruiters and our sales managers really have paid off, and we're excited to have these new reps on board. These are full solution sellers who can sit down with a business owner and present our entire product suite and that consultative needs-based approach is central to driving both new logo acquisition and multiproduct cross-sell within our existing base.
The new type of rep we hire, typically ramps faster than when we have experience with prior reps. Our existing to new customer logo split in the third quarter was approximately 47% to 53%, an improvement versus a year ago of 36% to 64%, but similar to the second quarter of this year, where we continue to drive towards our 35% new logo, 65% base expansion mix over time.
Our contracted backlog is now $86.6 million, and we expect to convert approximately 46% of that backlog over the next 12 months. We continue to operate in a positive selling environment as small and midsized businesses need the products and solutions to share offers to help them navigate the complex world of payroll and compliance in our forecast. We conservatively model flat head count growth for our clients. We haven't seen any dramatic shifts in the sales cycle process.
On the M&A front. After quarter end in October, we acquired a human capital management payroll processing company based in the Southeastern United States for an aggregate purchase price of million. The company serves mid-market organizations with cloud-based HR, payroll and talent tools, expanding our exposure to the small and mid-market segment and adding a developed technology that will be used to update some of our product offerings. We have an active pipeline of potential reseller acquisitions, and we'll continue to pursue those opportunities.
Also, in October, we closed a new credit facility, which gives us some more flexibility to pursue our strategy, and John will share more details in a moment.
On AI, our view hasn't changed. Payroll and HR compliance isn't software a generic AI can replace. We hold money transmitter licenses interface directly with the IRF state and local agencies and manage compliance where the margin of error is effectively zero. That makes Asure a system of record and our expertise are real mall. At the same time, AI is a meaningful accelerator for us. Luna conversations grew about 25% in the quarter to more than 26,000. And in her first year, Luna has completed more than 15,000 AI actions for our customers.
At the start of fourth quarter, we released the time import agents, bringing Luna directly into the payroll run with humans in control at every decision point.
I also want to take a moment to recognize congratulate our Chief Technology Officer, Yasmine Rodriguez, a pioneer in payroll tax technology and the compliance infrastructure behind it who has been named to Women, We Admire, Top Women Chief Technology Officers in 2026. Yasmine, congratulations, and thank you for everything you do for Asure and our clients.
So with that, I'd like to turn the call over to John to discuss our third quarter financial results in more detail and provide an update on our 2026 guidance, along with our outlook for 2027. John?
John Pence
Thanks, Pat. As Patrick noted, several figures discussed today are on a non-GAAP or adjusted basis. Reconciliations are available in our earnings release and our investor presentation at investor.asuresoftware.com.
Third quarter total revenues were $40 million compared to $36.3 million in Q3 of 2025, representing growth of 10% year-over-year. Recurring revenue for Q3 2026 was $36.9 million compared to $31.8 million in Q3 of 2025, an increase of 16% year-over-year. Recurring revenue represented approximately 92% of total revenue in the quarter versus 88% a year ago.
Professional services, hardware and other revenue was $3.1 million in Q3 of 2026 compared to $4.4 million in Q3 of 2025. The decline versus prior year was primarily due to reduced professional services provided as part of large tax deals in the prior year.
Gross profit for Q3 2026 was $27.8 million compared to $23.5 million in Q3 2025. GAAP gross margin for Q3 2026 was 70% compared to 65% in Q3 2025. Non-GAAP gross margin for Q3 2026 was 75% compared to 70% in Q3 2025.
Net loss for Q3 2026 was $0.6 million compared to net loss of $5.4 million in Q3 2025.
EBITDA for Q3 2026 was $7.9 million compared to $3.9 million in Q3 2025. Adjusted EBITDA for Q3 2026 was $10.5 million compared to $8.1 million in Q3 2025, an increase of 29% year-over-year. Adjusted EBITDA margin for Q3 2026 was 26% compared to 22% in Q3 2025, an increase of approximately 400 basis points.
We ended the third quarter with cash and cash equivalents of $16.8 million and total debt of $64.7 million as of September 30, 2026. Subsequent to quarter end, on October 15, we closed a new senior credit facility of up to $115 million with a syndicate of 5 banks led by the MUFG Bank Ltd. The facility has an $85 million term loan, all of which was drawn at closing, a $10 million 5-year revolving credit facility and a $20 million delay draw term loan facility. Term loan currently carries a rate of SOFR plus 3%. This suggests periodically based on our consolidated net leverage ratio and could be as little as SOFR plus 2.75% and will not exceed SOFR plus 3.5%. We used $62.6 million of the gross proceeds to repay in full our existing credit agreement with MidCap Financial Trust.
Turning to the Southeastern U.S.-based payroll acquisition. Pat mentioned. The aggregate purchase price was $26.5 million, paid as follows: $13.5 million in cash at closing, a promissory note in the amount of $3 million to secure the indemnity applications and other adjustments and the issuance of shares valued at $10 million. The purchase price is subject to customary working capital adjustments.
Based on the current positive momentum in our business, we are updating our Q4 2026 and full year 2027 guidance. Please note that the guidance incorporates the recent acquisition we completed in October 2026. We anticipate revenue of $42 million to $44 million and adjusted EBITDA of $10 million to $12 million for Q4 2026. This implies full year 2026 guidance of $162 million to $164 million in revenue and adjusted EBITDA of $40 million to $42 million.
Next year, our preliminary guidance for 2027, we anticipate revenue to be in the range of $183 million to $187 million, and adjusted EBITDA margin to be in the range of 26% to 28%. We expect our cost structure, including capital expenditures and capitalized software development costs to remain relatively stable on a dollar basis.
With that, I will turn the call back to Pat for closing remarks.
Patrick Goepel
Thanks, John. Stepping back, I think the third quarter tells a clear story. We grew revenue 10% to $40 million, and adjusted EBITDA grew 29% to $10.5 million with adjusted EBITDA margin expanding approximately 400 basis points to 26%. Recurring revenue organic growth continues to accelerate, reaching 14%, and we forecast it to be in the double digits again in the fourth quarter.
We're really starting to hit our stride, but we're not slowing down. Our sales team is larger and more productive. Our clients are buying more of our core payroll and human capital management products, our unified technology platform enables us to cross-sell, which drives improved retention, and we can scale organically. We have a very active pipeline of opportunities for Payroll Tax Management and the new distribution capabilities of Oracle and AWS will help build further opportunities. Asure works, is gaining traction. And our recent Q2 awards reflect the positive feedback our clients have about our products.
Just a few years ago, we laid out a goal of $180 million to $200 million in revenue and with today's forecast for 2027 of $183 million to $187 million, we are close to crossing the goal line. We've worked hard and executed and all of our metrics are trending up. Margin expansion and improving profitability are 2 important characteristics of our model and AI is helping us lower our cost to serve while improving the client experience. We're proud of the progress this quarter and even more excited about what's ahead. Thank you for your continued support and for joining us today.
Before we open the call for questions, I want to take a moment to acknowledge the recent loss of Dick Strong, a longtime supporter of Asure and a good friend. Dick was a very smart, talented kind person, and he'll be greatly missed. On behalf of everyone at Asure, we offer our heartfelt condolences to his family and Dana.
Thank you for your continued support and for joining us today. I will now turn the call back to the operator for questions and answers. Operator?
Operator
[Operator Instructions] The first question comes from Jeff Van Rhee with Craig-Hallum.
질의응답
Jeff Van Rhee
Congrats on nice posting here guys. A couple for me first. Pat, maybe on the employee per month, where are you now is a full suite purchase right now tally to? And where do you think that can evolve to over time?
Patrick Goepel
We publish the art as a possible, which is $100-plus per employee per month. A specific number, we'll start to get a little bit more color in 2027. But if you add brokerage and you add all those kind of products and services as much as 180, we're continuing to sell more products and services, and we're training for that. And then we have Asure software through Asure Central or we'll do it for you with the sure work.
So we're still in the middle of a movie, and there's different sample sizes with different training. We'll lay out probably a metric around that in 2027. But right now, suffice to say, it keeps going up this past quarter. revenue per unit in the payroll business was somewhere up 57%. And which was really a nice progression of what we're trying to do. I think in 2027, as we get more mature, I think we can establish that metric and publish that.
Jeff Van Rhee
Okay. Got it. And then the Southeastern reseller, a bit larger than your typical reseller purchase. I heard in the script, there's maybe some incremental capabilities there as well that might stand up. Maybe just a second more on what you're getting there with that purchase.
Patrick Goepel
Yes. First of all, the technology is obviously like a reseller acquisition, so very simple in integration, et cetera. They had some kind of unique front ends that we think will help us advance the whole business on some verticals. So we're excited about that. We think that there's some growth in selling. We also think from an integration perspective, this is what we do. So we think we could add scale and capability, add to growth. And frankly, we thought it was a pretty attractive acquisition for us to do.
Jeff Van Rhee
And then maybe, John, just a couple of quick numbers questions. And as I look at Q4 and the '27 outlook, what organic growth is embedded in those 2 numbers? And then this reseller, can you give us a little dial it in a bit closer in terms of what reseller itself brings in terms of Q4 revenue and next year's revenue?
John Pence
Yes. I say when we bought the business, it was probably at about around $10 million run rate. So I would expect a couple of million in this quarter to be realized. We think, obviously, there's some upside to what they were doing historically when we put our sales team behind it and when you start to maximize some of the technologies they've built out. So in terms of next year, I think the guide kind of in the midpoint implies kind of 13%, 14%. I would say right now that majority of that is going to be organic just in terms of the guide for next year.
Jeff Van Rhee
Okay. And if I could sneak one last in there. Just on free cash flow. I appreciate the '27 outlook. Is there just a real quick bridge? I keep a close eye on. Just curious what that guide implies in terms of free cash flow for '27.
John Pence
Well, again, we have a little bit of this, and we can talk about it off. But the way we think about it, Jeff, is always thinking about the adjusted EBITDA less the cost of finance. So I think with this new loan, we're expecting probably around $8 million of interest costs for the year, roughly $2 million a quarter, I think. So if you factor that off and then, again, if you want to take software cap off the table, that's going to be really consistent. So I think we'll probably be in about the $14 million range next year on that. So I think midpoint of what we guided towards is in the 40s, mid-40s. So back up the software cap back off the -- and I think we're in the low 20s, what it's also done from our perspective.
Operator
The next question comes from Richard Baldry with ROTH Capital.
Richard Baldry
If I look year-over-year, and I add your cost of goods sold in your OpEx, the number are very flat, while revenues were up decent. Can you talk about the pieces of that sort of cost savings? Is it integration, AI or just scale leverage efficiencies, sort of break down, seeing a lot of companies across my space, noting that AI can drive material cost savings? Sort of wondering how far along that spectrum you feel like you are.
John Pence
I'll give you my perspective first, Rich, and then Pat will obviously have his. I think we're just in the early innings. We've always said really consistently as long as I've been here, that this is a scale business, and we're now starting to see the benefits of it. So that was pre-AI. So I think what you're seeing right now is the pre-AI scale part of the business, we are implementing AI throughout the business. We've got it in ops with our call centers. We're using it in the finance area. Our sales guys are going into it as well with gone and just some of the other tools that they're using.
So I think early, early stages of us getting AI benefits. I think what you're seeing right now is just a pure scale part of the business. So that's my perspective. And I think there's a lot of opportunities in the future to take more cost out.
Patrick Goepel
Yes. I would echo what John exactly that. I think the next wave here is a lot of -- I always say that the end-end process starts with the customer goes to our office and then comes back to the customer. I think in the area of workflow, we still have a lot of AI opportunity to take cost out and improve all the way around. I think there's some other things around marketing, where marketing and sales and customer acquisition, again, with workflow the work that we're doing internally, I think we're just getting a productivity factor here every quarter. So we'll continue to work in those areas in 2027. And I would say a lot of it's come with scale, but definitely AI is top of mind in how we do business and how we become a better company.
John Pence
Yes. And I didn't even touch on Luna just in terms of the customer experience, right? So -- and their ease of use of the software. So I think there's just, again, lots of opportunities still.
Richard Baldry
Okay. Then if I look at the fourth quarter specifically, the adjusted EBITDA guide of $10 million to $12 million, at the low end of it, it'd be actually down a little bit sequentially obviously, the upper end would step up pretty good. Can you talk about sort of the variables to do that? The acquisition and organic growth in tend to drive some sequential top line growth. So how do we look at that range and where we'd expect to end up?
John Pence
I think from my perspective, Rich, we've talked about it throughout the year. We've been running behind in terms of where we want to be in the sales headcount. I think we're finally starting to catch up. So that's one of the headwinds. Headwinds good, bad in terms of we were finally getting fully staffed on that team. I do think that there's going to be a little bit of integration work to with the acquisition.
So I'm not I'm expecting really good fall-through from that acquisition in terms of EBITDA contribution, but not necessarily in the front end. So I do think there's going to be some work rationalizing that business. So I think I feel good about the guide, and I do think that there's a little bit of headwind just with some of the things I mentioned in the fourth quarter.
Patrick Goepel
I'm sorry, John. Yes, if I look at it around fourth quarter, first of all, there's a jumping off point on continued spend in the sales and marketing area. We feel like we've done a lot of work with technology in the operations. And from a sales marketing perspective, we're close to the 150 target of salespeople. We're going to go up again next year in salespeople. So fourth quarter implicit in that is some ramp costs in sales for '27.
Then the other thing is if you look at the mix in the guide, reoccurring revenue is growing over nonrecurring revenue to the tune of a little over $2 million in the fourth quarter. So the quality of your revenue is super high. And then the integration that John spoke of operationally, we're continuing to sell more and more products per customer. And we're spending some calories on integration between departments and workflows and customer products that we think will benefit in '27 and beyond. And -- but in the immediate quarter, we want to make sure we get those processes right, so we're spending money.
John Pence
Yes. And just to put a finer point out, I mean, I think midpoint of the guide is about 10%, a little under year-on-year growth for next quarter. It's going to be, I think, a similar story as this quarter in terms of the mix of recurring and recurring. We're adding a lot more recurring. We had a lot of pro services last year as it relates to some of the big tax deals. So we're not expecting that same volume of nonrecurring. But we're really excited about the mix in terms of the organic growth that's outpacing the nonrecurring that's falling off.
Operator
The next question comes from Jared Levine with TD Cowen.
Jared Levine
I was hoping to get an update in terms of the SMB HCM demand environment more broadly here. What are you seeing? Has there been any macro impacts or changes as you kind of look at over the course of this year in terms of a demand progression in terms of what you're seeing on pipeline volumes or even sales cycles?
Patrick Goepel
Yes. Pipeline is really good. Pipeline has gone up, and we anticipate a really good fourth quarter, first quarter sales. Pipeline is strong. I would say the multi product continues to be a focus, whether it's the managed service or software. A small business want fewer vendors, a little bit more simplicity. They want a partner that they can hang their hat on with multiple products and services. So those trends, I think, will continue.
As far as staff, ,clearly, they want access to capital. They want access to people. They want the easy button, so they can focus on growth and a vendor that can provide more and more of those services. And then, also, they want the vendor to have a point of view. So in the area of compliance, we're seeing that broader pipeline of HR, payroll, compliance, all the way through the stack. And then where there's more pressure with the Secure 2.0 Act around 401(k), especially in the states that have legislated that. We see that as a big demand focus as well.
Jared Levine
Great. And then for my follow-up here, I wanted to touch on float revenue. Just given the recent 25 basis point increase, can you remind us kind of a framework in terms of how to think about that? I know you do take some duration in terms of a laddering strategy, but just how to think about that benefit from that recent 25 basis point increase as we kind of look over the next 4 quarters or so.
John Pence
Yes. I think from my perspective, it's worth for us roughly $0.5 million a year every quarter point, right now with our current balances. And that's a simple way to think about it at a high level.
So again, we talked to Goldman at least once a quarter, but we had our quarterly update with them last week, and their current view is that there's another 0.25 point coming in December meeting as well as another cut point in March. So going into next year, we probably will see another 0.5 point, at least on their current view of rates. So hopefully, that's $1 million of upside to this current year in terms of low.
Patrick Goepel
And then Jared -- sorry, go ahead, Jared.
Jared Levine
I wanted to say, in terms of your guidance for next year, you're just assuming the 1 hike that has been announced to date.
John Pence
Yes. I mean we have not overestimated the flow. But yes, so there's -- that's -- and the current guide is just what's in the current rates right now.
Patrick Goepel
Jared, in the queue is our laddering strategy as well.
Operator
The next question comes from Eric Martinuzzi with Lake Street.
Eric Martinuzzi
Had a nice uptick in the gross margins in Q3. I was curious, obviously, you've given us a view of revenue and EBITDA margins for 2027. But what's implied as far as gross margin, was that Q3 just kind of an outlier? Or is there a change in the longer-term gross margin expectation?
John Pence
So I think on a GAAP basis, I think we're probably in the 70% range for the year. And I think we'll probably get 2 points or so next year on a GAAP basis. There's usually about a 5-point spread between the GAAP and the non-GAAP. So if you think 70 this year, it's probably 75-ish non-GAAP. And I would say next year, I think we're shooting for about 72% GAAP and about 76%, 77% non-GAAP.
Eric Martinuzzi
Got it. And what is behind that? Is that just the efficiencies in the workforce? Is that -- I'll let you answer the question.
John Pence
Yes. I mean I think it's a little bit of what I was talking about with Rich. It's not anything extraordinary except that we expect our people to continue to be able to ramp with the tools we're giving them with more and more. So it's just kind of implied in the model. And if you think about it, we've had this slide in the IR deck for, I don't know, for years where we kind of talked about the break points of the model at different scale levels. I think it's been out there for quite a while at $200 million, we're expecting to be at 30% in adjusted EBITDA and it scales from there. So there was some modeling behind that. It wasn't just aspirational. And so it's -- the model is kind of playing out the way we were hoping it, too.
Patrick Goepel
And then, Eric, just at the average customer revenue per unit going up and the adoption of more products and the attach rate going up that's allowing us to have a better gross margin tick up over time.
Eric Martinuzzi
Congrats on the numbers and the outlook.
Operator
The next question comes from Brett Huff with Stephens.
Unknown Analyst
This is Colby Stanford on for Brett Huff. Nice to finally be covering you all. So last quarter, you described the enterprise payroll tax pipeline is really strong. Since then, you've been at Workday, HR Tech Conference, Oracle, embedded payroll tax management to the Oracle marketplace and now AWS as well. So what are you hearing from your enterprise buyers and our ERP partners at these events? And kind of how should we think about these marketplace announcements and how they will generate new leads for you all?
Patrick Goepel
Yes. I think, first of all, our team has been in Las Vegas 3 weeks in a row at a busy time, and I was joking with our President and Chief Revenue Officer, Eyal Goldstein, he was taken residents up into bad, we've got a lot of really good feedback. Our product teams worked really hard. The strategy of the foundation lever level for us around embedded payroll, tax filing, treasury, et cetera, is a great foundation for us to be because it allows us to play up and down the enterprise clients to the medium and small clients. But frankly, also other payroll companies because they use some of our foundation tools.
So the feedback has been really positive. I was on calls even this morning. and this afternoon right before earnings with a number of different clients and opportunities and partners that really like our monetization strategy in this area and that those tools perhaps were underserved by other players in the past, and we have that capability. So I think our time is right now and our time is sometimes luck is preparation to meeting opportunity. We are prepared for this moment. And I think you're going to see a lot of growth here in that area. Well, you've already seen it, but in '27, '28, I think you're going to see strong growth in that area.
Unknown Analyst
Awesome. Super helpful. And I appreciate it. If I could just sneak one more in there. So a larger competitor of all has been leaning a little bit more into the PEO, moving some of their clients out of management solutions into that PEO business and having their sales team refer some deals into it. So just curious if you're feeling any of that new logo deals in your client base and just any change in the competitive landscape recently with some of your competitors and just the AI natives?
Patrick Goepel
Yes. I think from our perspective, I used to run a CEO, and I was the CEO of a PEO, and that's an environment that can get complicated quickly. I personally think we have all the capabilities of the model. If we choose to do that, we would have the capability to build into that base.
As far as I look, we have the capability and kind of what we're doing, you don't have to have things like group insurance and all that where you can unbundle that and we have kind of best-in-class tools and managed services without the PEO. I happen to like that position.
As far as the competitive environment, I think, all in all, it's going to be a changing environment. We're a better company with AI and software, not one or the other. And I think other competitors feel that there's opportunities, too. And for us, it's an exciting time to be part of a human capital management space, and we think there's market share opportunity to go after. And we're pleased to report a really good quarter because of that.
So I think the trend towards multiple products, multiple solutions, having tools not only around breadth of products, but also workflow within products is where a good solution looks like. And then agentic AI with the workflows gives more power to the user on a quicker basis and make good decisions, and we're leaning into that strategy as well.
Operator
[Operator Instructions] The next question comes from Greg Gibas with Northland Securities.
Gregory Gibas
Congrats on the quarter. I wanted to ask regarding those strengthened positions, one within the Oracle ecosystem, but also payroll tax management available there in the relationship with AWS. Could you maybe speak to the response you're seeing so far at this point as it relates to the opportunities with those networks or potential customer bases?
Patrick Goepel
Greg, it's so early days. What I would say, and I was at 2 of the trade shows. I was -- I didn't have a chance to go to work just with timing of earnings. But our team was there. I'll give you an idea. Last year, we were at the Workday conference. So I think our lead volume was probably triple last year, and it's just a progression of us having a lot of success stories and taken market share and there's been a good buzz there. So the lead flow was really good. HR Tech, very similar. From the feedback I'm getting at Oracle really good opportunities, some good serious buyers.
And there's an opportunity with the modernization of the work we've done people really want to engage with us. And that's right where we want to be. And so the early returns are real positive, but a lot of these announcements are over the last days or so. And a lot of this activity has been in the last 30 or so. We'll continue to progress here, but it's probably just a little bit early, but initially, a lot of excitement.
Gregory Gibas
Okay. That's fair. And with respect to the payroll processor you acquired, I think you mentioned some verticals or capabilities that add an incremental opportunity to where Asure sits today. And I wonder if you could maybe expand on those. And then should we think about the purchase price being pretty close to your 2x revenue target?
Patrick Goepel
Yes. I think purchase price was about 2.6x revenue. We disclosed that. And how I look at it is we've got a nice size, nice capability. The the staff is really strong. They know our products and services. We know their products and services really well. So the learning curve is not a long pot. It's a real easy pot for us. And then when I look at some of the vertical markets they've done and some of the capability I think some of the scheduling capability and kind of time opportunity there in addition to some of the reporting, we think was a nice add to some of our product family and service family. And so that we're going to act going forward.
Operator
At this time, I would like to turn the call back over to management for closing comment.
Patrick Goepel
So anyway, I just seeing up the team at anything. Hey, third quarter was an outstanding quarter for us. Good momentum, reoccurring revenue going up. We're excited about it. We think that will pay dividends as we finish the year of 2026 in a strong way. And in '27, it sets us up for really good growth.
And John mentioned that in the IR deck, I think it was 3 years ago, we kind of pointed the $180 million to $200 million. We're in that sweet spot. It's been very predictable for us that scale wins. The AI, good fortune. We're embedding that in a lot of things we do, which is helping our software changes afoot in human capital management. Our people are a tip of sphere leading change. We've got a lot of pipeline of opportunities. And I think we're a story to watch here.
And I've been here a long time, really, really excited. And from an investor perspective, we lost a good one, strong, and I want to, again, wish my sentiment to the family -- but right now, I think it's a real good time to look at Asure again because we got a lot of stuff going on. So I really appreciate your time, and have a good day.
Operator
Thank you. This does conclude today's teleconference. You may disconnect your lines at this time. Thank you for your participation, and have a great day.
이 문서에는 사람이 검토한 AI 생성 콘텐츠 또는 AI 번역 콘텐츠가 포함될 수 있습니다. 이는 참고용 및 전반적인 정보를 제공용으로만 제공되며 투자 조언에 해당하지 않습니다.








코멘트 (0)
$ 버튼을 클릭하고, 종목 코드를 입력한 후 주식, ETF 또는 기타 티커를 연결합니다.