









Mercado
/
Acciones
/
nasdaq-mdt
/

Medtronic PLC

MDT

89.340USD

-0.900-1.00%

Cierre 08/01, 16:00（ET）Cotizaciones retrasadas 15 min

114.53BCap. mercado

24.57P/E TTM



Medtronic PLC

89.340

-0.900-1.00%

Descripción general Compañía Finanzas

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Descripción general

Compañía

Finanzas

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar filas en blanco

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Activos actuales

Efectivo, equivalentes de efectivo e inversiones a corto plazo

11.99%8.96B

-4.80%7.92B

3.30%7.99B

-0.42%7.84B

0.58%8.01B

-25.29%8.32B

-32.34%7.73B

-11.24%7.88B

-24.72%7.96B

-0.75%11.14B

7.13%11.43B

-16.25%8.87B

-2.26%10.57B

-23.35%11.22B

-25.27%10.67B

-18.58%10.60B

-1.20%10.82B

25.89%14.64B

37.31%14.28B

21.80%13.01B

11.17%10.95B

27.19%11.63B

2.62%10.40B

-2.92%10.68B

-12.28%9.85B

-36.67%9.14B

-25.09%10.13B

-15.92%11.00B

-18.10%11.23B

25.99%14.44B

20.16%13.53B

2.17%13.09B

8.50%13.71B

-33.72%11.46B

-34.66%11.26B

-28.76%12.81B

-35.14%12.63B

-44.51%17.29B

19.12%17.23B

28.79%17.98B

36.79%19.48B

127.91%31.15B

14.94%14.46B

22.43%13.96B

27.95%14.24B

454.67%13.67B

370.43%12.58B

357.81%11.40B

19.04%11.13B

5.07%2.46B

23.50%2.67B

-1.19%2.49B

--9.35B

--2.35B

--2.17B

--2.52B

Efectivo y equivalentes de efectivo

72.74%2.22B

-23.60%1.24B

6.33%1.39B

-2.09%1.31B

-16.79%1.28B

-64.10%1.62B

-72.85%1.31B

-37.43%1.34B

-58.45%1.54B

29.95%4.52B

66.48%4.83B

-28.76%2.14B

3.37%3.71B

-31.48%3.48B

-54.83%2.90B

-53.78%3.00B

-13.21%3.59B

36.88%5.08B

62.04%6.42B

27.93%6.50B

-5.76%4.14B

0.16%3.71B

1.30%3.96B

15.98%5.08B

19.73%4.39B

-41.76%3.70B

-29.26%3.91B

-6.63%4.38B

-26.13%3.67B

129.70%6.36B

87.17%5.53B

53.30%4.69B

72.71%4.97B

1.73%2.77B

24.22%2.95B

2.72%3.06B

-40.62%2.88B

-84.21%2.72B

84.77%2.38B

122.98%2.98B

245.19%4.84B

1221.40%17.23B

20.73%1.29B

61.35%1.34B

52.67%1.40B

0.46%1.30B

-39.40%1.07B

-3.83%828.00M

-21.59%919.00M

9.08%1.30B

67.84%1.76B

-38.19%861.00M

--1.17B

--1.19B

--1.05B

--1.39B

-Inversiones a corto plazo

0.39%6.75B

-0.24%6.68B

2.68%6.59B

-0.08%6.53B

4.75%6.72B

1.24%6.70B

-2.71%6.42B

-2.91%6.54B

-6.46%6.42B

-14.54%6.62B

-15.02%6.60B

-11.30%6.73B

-5.05%6.86B

-19.03%7.74B

-1.12%7.77B

16.55%7.59B

6.11%7.22B

20.75%9.56B

22.08%7.86B

16.24%6.51B

24.80%6.81B

45.60%7.92B

3.44%6.44B

-15.41%5.60B

-27.82%5.46B

-32.67%5.44B

-22.20%6.22B

-21.11%6.62B

-13.53%7.56B

-7.04%8.08B

-3.69%8.00B

-13.88%8.40B

-10.42%8.74B

-40.34%8.69B

-44.09%8.30B

-35.01%9.75B

-33.33%9.76B

4.65%14.56B

12.70%14.85B

18.83%15.00B

14.01%14.64B

12.58%13.92B

14.40%13.18B

19.38%12.63B

25.73%12.84B

960.29%12.36B

1157.42%11.52B

548.83%10.58B

24.86%10.21B

0.95%1.17B

-18.07%916.00M

44.50%1.63B

--8.18B

--1.16B

--1.12B

--1.13B

Por cobrar

6.32%6.51B

2.46%6.12B

5.49%6.26B

3.53%6.01B

2.17%6.13B

1.38%5.97B

5.47%5.93B

9.38%5.81B

8.05%6.00B

8.10%5.89B

2.42%5.63B

-2.26%5.31B

1.63%5.55B

4.43%5.45B

2.71%5.49B

11.38%5.43B

17.59%5.46B

-16.53%5.21B

-12.59%5.35B

-17.27%4.88B

-25.35%4.64B

6.73%6.25B

6.53%6.12B

3.88%5.89B

3.93%6.22B

1.37%5.85B

-0.16%5.74B

-1.90%5.67B

7.08%5.99B

5.91%5.78B

1.61%5.75B

7.97%5.78B

0.52%5.59B

12.13%5.45B

12.23%5.66B

11.35%5.36B

8.80%5.56B

36.29%4.86B

34.51%5.04B

30.38%4.81B

34.14%5.11B

-1.41%3.57B

-1.11%3.75B

1.74%3.69B

2.25%3.81B

2.46%3.62B

4.98%3.79B

5.19%3.63B

-2.13%3.73B

-3.63%3.53B

-5.86%3.61B

-7.93%3.45B

--3.81B

--3.67B

--3.84B

--3.75B

-Cuentas y pagarés por cobrar

6.32%6.51B

2.46%6.12B

5.49%6.26B

3.53%6.01B

2.17%6.13B

1.38%5.97B

5.47%5.93B

9.38%5.81B

8.05%6.00B

8.10%5.89B

2.42%5.63B

-2.26%5.31B

1.63%5.55B

4.43%5.45B

2.71%5.49B

11.38%5.43B

17.59%5.46B

-16.53%5.21B

-12.59%5.35B

-17.27%4.88B

-25.35%4.64B

6.73%6.25B

6.53%6.12B

3.88%5.89B

3.93%6.22B

1.37%5.85B

-0.16%5.74B

-1.90%5.67B

7.08%5.99B

5.91%5.78B

1.61%5.75B

7.97%5.78B

0.52%5.59B

12.13%5.45B

12.23%5.66B

11.35%5.36B

8.80%5.56B

36.29%4.86B

34.51%5.04B

30.38%4.81B

34.14%5.11B

-1.41%3.57B

-1.11%3.75B

1.74%3.69B

2.25%3.81B

2.46%3.62B

4.98%3.79B

5.19%3.63B

-2.13%3.73B

-3.63%3.53B

-5.86%3.61B

-7.93%3.45B

--3.81B

--3.67B

--3.84B

--3.75B

Inventario

4.96%5.48B

-2.03%5.61B

-4.78%5.48B

-4.48%5.41B

-1.44%5.22B

6.53%5.73B

13.83%5.75B

17.86%5.67B

14.67%5.29B

19.07%5.38B

16.23%5.05B

12.15%4.81B

7.03%4.62B

0.13%4.51B

-3.01%4.35B

-5.78%4.29B

1.99%4.31B

9.36%4.51B

10.94%4.48B

15.74%4.55B

12.68%4.23B

6.62%4.12B

7.41%4.04B

6.82%3.93B

4.86%3.75B

3.07%3.87B

3.44%3.76B

4.04%3.68B

7.22%3.58B

0.83%3.75B

-2.13%3.64B

-1.17%3.54B

-3.89%3.34B

5.20%3.72B

5.72%3.72B

5.17%3.58B

0.29%3.47B

88.59%3.54B

87.72%3.52B

85.40%3.40B

100.75%3.46B

5.22%1.88B

2.63%1.87B

3.26%1.84B

0.76%1.73B

-5.66%1.78B

-2.77%1.82B

-4.10%1.78B

-4.89%1.71B

3.85%1.89B

2.01%1.88B

2.54%1.85B

--1.80B

--1.82B

--1.84B

--1.81B

Gastos prepago

----

69.02%1.79B

69.92%1.08B

55.85%999.00M

72.59%1.04B

76.12%1.06B

9.11%635.00M

10.33%641.00M

6.93%602.00M

-18.95%603.00M

-8.63%582.00M

-3.97%581.00M

-3.26%563.00M

23.79%744.00M

22.50%637.00M

10.00%605.00M

1.75%582.00M

--601.00M

--520.00M

--550.00M

--572.00M

Otros activos corrientes

10.56%2.86B

14.73%2.87B

1.92%2.71B

6.35%2.68B

6.60%2.58B

-15.75%2.50B

-19.11%2.66B

-19.90%2.52B

4.57%2.42B

39.73%2.96B

48.06%3.29B

48.35%3.15B

18.56%2.32B

6.90%2.12B

15.20%2.22B

2.42%2.12B

2.41%1.96B

8.12%1.99B

3.49%1.93B

5.72%2.07B

2.36%1.91B

0.77%1.84B

2.99%1.86B

-0.71%1.96B

-11.77%1.87B

-28.49%1.82B

-15.59%1.81B

3.14%1.97B

24.63%2.12B

65.56%2.55B

31.82%2.14B

24.64%1.91B

--1.70B

206.57%1.54B

0.37%1.63B

2.95%1.53B

----

-18.77%502.00M

132.61%1.62B

148.75%1.49B

81.39%1.33B

0.00%618.00M

15.61%696.00M

3.99%599.00M

36.55%736.00M

9.57%618.00M

1.18%602.00M

-9.58%576.00M

-23.33%539.00M

-6.78%564.00M

1.36%595.00M

4.43%637.00M

--703.00M

--605.00M

--587.00M

--610.00M

Total de activos corrientes

8.57%23.81B

0.00%22.51B

1.62%22.44B

0.36%21.95B

1.20%21.93B

-11.24%22.51B

-13.06%22.08B

-1.20%21.87B

-6.00%21.68B

8.84%25.36B

11.73%25.40B

-1.33%22.14B

2.27%23.06B

-11.55%23.30B

-12.69%22.73B

-8.47%22.43B

2.35%22.55B

9.58%26.35B

14.93%26.04B

7.95%24.51B

0.29%22.03B

15.17%24.04B

4.62%22.65B

1.09%22.70B

-4.41%21.97B

-21.54%20.88B

-13.95%21.65B

-9.36%22.46B

-7.61%22.98B

18.66%26.61B

11.70%25.16B

5.45%24.78B

5.39%24.87B

-18.67%22.42B

-21.58%22.53B

-19.38%23.50B

-23.49%23.60B

-27.76%27.57B

33.00%28.72B

40.33%29.15B

45.42%30.84B

87.19%38.16B

10.85%21.60B

14.81%20.77B

18.81%21.21B

122.53%20.39B

106.50%19.48B

96.99%18.09B

9.28%17.85B

-1.58%9.16B

4.67%9.44B

-1.10%9.18B

--16.34B

--9.31B

--9.01B

--9.29B

Activos no corrientes

Activos fijos netos

11.52%6.84B

12.93%6.59B

12.26%6.44B

10.89%6.28B

10.09%6.13B

7.38%5.84B

8.25%5.74B

7.27%5.67B

2.88%5.57B

3.54%5.44B

2.12%5.30B

2.31%5.28B

-12.96%5.41B

4.54%5.25B

5.06%5.19B

5.74%5.16B

8.06%6.22B

-12.78%5.02B

-14.05%4.94B

-13.73%4.88B

23.10%5.75B

25.39%5.76B

26.65%5.75B

25.09%5.66B

1.54%4.67B

1.68%4.59B

2.14%4.54B

3.12%4.52B

5.57%4.60B

-8.69%4.52B

-9.20%4.44B

-8.87%4.39B

-9.92%4.36B

6.71%4.95B

4.55%4.89B

3.04%4.81B

3.02%4.84B

99.31%4.64B

98.14%4.68B

96.63%4.67B

96.45%4.70B

-3.41%2.33B

-3.55%2.36B

-2.78%2.38B

-3.94%2.39B

-3.76%2.41B

0.04%2.45B

-0.29%2.44B

0.69%2.49B

0.89%2.50B

-3.47%2.45B

-2.78%2.45B

--2.47B

--2.48B

--2.54B

--2.52B

-Activos fijos

--15.64B

----

5.22%14.06B

6.52%13.93B

4.00%13.50B

4.03%13.32B

-2.43%13.37B

5.45%13.07B

6.39%12.98B

7.16%12.81B

8.97%13.70B

-0.83%12.40B

-1.25%12.20B

-1.09%11.95B

15.12%12.57B

16.34%12.50B

17.51%12.35B

16.91%12.08B

6.44%10.92B

7.40%10.75B

3.92%10.51B

4.51%10.34B

5.86%10.26B

-4.12%10.01B

-0.83%10.12B

-0.27%9.89B

-0.24%9.69B

11.66%10.44B

10.69%10.20B

9.87%9.92B

9.60%9.71B

47.34%9.35B

45.81%9.21B

37.99%9.03B

37.65%8.86B

-0.19%6.34B

-0.05%6.32B

5.64%6.54B

4.67%6.44B

3.57%6.36B

5.97%6.32B

5.68%6.19B

6.14%6.15B

6.58%6.14B

-1.62%5.97B

-1.35%5.86B

--5.80B

--5.76B

--6.07B

--5.94B

-Depreciación acumulada

--8.80B

----

6.80%8.49B

8.51%8.49B

5.25%8.20B

5.19%8.04B

6.32%7.95B

6.07%7.82B

7.30%7.79B

8.15%7.65B

9.73%7.48B

9.37%7.38B

9.87%7.26B

10.04%7.07B

9.14%6.82B

9.59%6.74B

10.58%6.61B

10.55%6.42B

10.43%6.25B

12.10%6.15B

5.32%5.98B

5.62%5.81B

6.10%5.66B

0.00%5.49B

6.88%5.67B

7.84%5.50B

9.38%5.33B

16.54%5.49B

17.02%5.31B

17.20%5.10B

17.03%4.87B

17.25%4.71B

14.60%4.54B

4.54%4.35B

2.89%4.16B

1.77%4.02B

2.17%3.96B

11.13%4.17B

10.51%4.05B

8.61%3.95B

10.09%3.88B

9.98%3.75B

10.20%3.66B

10.89%3.63B

-0.28%3.52B

-0.29%3.41B

--3.32B

--3.28B

--3.53B

--3.42B

Fondo de comercio y otros activos intangibles

-1.49%53.40B

-3.37%53.00B

-2.36%53.58B

-3.52%53.90B

-3.66%54.21B

-3.48%54.85B

-2.12%54.88B

-0.41%55.87B

0.31%56.27B

-1.03%56.83B

-3.55%56.07B

-4.28%56.10B

-6.04%56.10B

-4.90%57.42B

-2.50%58.13B

-1.30%58.61B

1.35%59.70B

1.40%60.38B

-0.17%59.62B

-1.55%59.38B

-2.67%58.90B

-2.12%59.55B

0.51%59.73B

0.15%60.32B

-1.22%60.52B

-1.83%60.84B

-3.69%59.42B

-3.18%60.23B

-1.06%61.27B

-8.10%61.97B

-9.85%61.70B

-8.18%62.20B

-9.47%61.92B

-0.38%67.43B

-0.81%68.45B

-0.89%67.75B

-0.34%68.40B

409.38%67.69B

412.63%69.00B

344.51%68.36B

432.89%68.63B

2.50%13.29B

-14.15%13.46B

18.72%15.38B

-0.95%12.88B

-1.02%12.96B

26.00%15.68B

3.69%12.95B

3.35%13.00B

3.73%13.10B

-2.93%12.44B

2.09%12.49B

--12.58B

--12.63B

--12.82B

--12.24B

Otros activos no actuales

18.73%7.63B

9.74%6.63B

7.85%6.32B

8.77%6.31B

0.99%6.42B

9.47%6.05B

5.36%5.86B

5.15%5.80B

14.97%6.36B

10.48%5.52B

13.01%5.56B

12.54%5.52B

40.81%5.53B

1.96%5.00B

4.46%4.92B

7.52%4.90B

14.99%3.93B

68.03%4.90B

95.48%4.71B

113.53%4.56B

64.71%3.42B

44.74%2.92B

26.11%2.41B

11.13%2.14B

4.64%2.07B

-1.42%2.02B

-14.19%1.91B

-7.73%1.92B

-26.26%1.98B

-22.80%2.04B

-6.31%2.23B

-12.18%2.08B

-0.15%2.69B

1.26%2.65B

0.85%2.38B

4.13%2.37B

17.61%2.69B

118.73%2.62B

99.07%2.36B

78.39%2.28B

65.75%2.29B

-18.75%1.20B

-10.44%1.18B

-2.74%1.28B

-11.25%1.38B

123.71%1.47B

117.79%1.32B

108.08%1.31B

110.27%1.56B

210.38%658.00M

165.07%607.00M

153.41%631.00M

--740.00M

--212.00M

--229.00M

--249.00M

Total de activos no actuales

-0.26%67.87B

-1.26%67.46B

-0.59%67.60B

-1.60%67.80B

-1.77%68.05B

-0.65%68.32B

0.24%68.01B

1.66%68.91B

1.99%69.27B

0.39%68.77B

-1.71%67.84B

-2.29%67.78B

-3.70%67.92B

-3.41%68.50B

-1.18%69.03B

-0.04%69.37B

2.73%70.53B

3.12%70.92B

2.12%69.85B

1.22%69.40B

1.37%68.66B

1.36%68.78B

2.86%68.40B

1.94%68.56B

-1.00%67.73B

-1.94%67.85B

-4.04%66.50B

-10.88%67.26B

-8.76%68.41B

-7.93%69.19B

-8.68%69.30B

0.49%75.47B

-1.39%74.98B

0.02%75.16B

-0.45%75.88B

-0.50%75.10B

0.27%76.04B

340.12%75.14B

343.59%76.22B

294.66%75.48B

353.24%75.84B

1.35%17.07B

-12.30%17.18B

13.29%19.13B

-1.85%16.73B

-34.68%16.84B

-20.11%19.59B

-29.86%16.88B

3.43%17.05B

14.09%25.79B

7.85%24.52B

10.38%24.07B

--16.48B

--22.60B

--22.74B

--21.81B

Total de activos

1.89%91.68B

-0.95%89.97B

-0.05%90.04B

-1.13%89.75B

-1.06%89.98B

-3.50%90.84B

-3.38%90.09B

0.96%90.78B

-0.04%90.95B

2.54%94.13B

1.62%93.24B

-2.06%89.91B

-2.26%90.98B

-5.62%91.80B

-4.31%91.76B

-2.24%91.80B

2.64%93.08B

4.79%97.27B

5.31%95.89B

2.89%93.91B

1.11%90.69B

4.61%92.82B

3.29%91.05B

1.72%91.27B

-1.86%89.69B

-7.38%88.73B

-6.68%88.15B

-10.50%89.72B

-8.48%91.39B

-1.82%95.80B

-4.01%94.46B

1.67%100.25B

0.21%99.86B

-4.99%97.58B

-6.23%98.41B

-5.76%98.60B

-6.60%99.64B

85.95%102.71B

170.62%104.94B

178.60%104.63B

181.17%106.69B

48.35%55.23B

6.34%38.78B

7.38%37.55B

8.72%37.94B

6.53%37.23B

7.39%36.47B

5.17%34.97B

6.34%34.90B

9.52%34.95B

6.95%33.96B

6.95%33.25B

--32.82B

--31.91B

--31.75B

--31.09B

Pasivos

Pasivos corrientes

-Otros por pagar

--1.00M

----

0.00%1.00M

--1.00M

----

---1.00M

--1.00M

----

--2.00M

----

Gastos acumulados

10.56%6.20B

2.37%5.44B

1.33%4.78B

1.54%5.02B

1.36%5.61B

-5.77%5.31B

-17.92%4.72B

-11.58%4.94B

-2.50%5.53B

-1.00%5.64B

6.46%5.75B

0.65%5.59B

3.22%5.67B

-12.32%5.69B

-5.57%5.40B

7.76%5.55B

17.72%5.50B

27.66%6.49B

27.27%5.72B

21.33%5.15B

-4.44%4.67B

6.07%5.09B

-2.39%4.50B

-10.31%4.25B

-6.63%4.88B

-3.60%4.80B

-0.63%4.61B

8.53%4.74B

17.76%5.23B

24.59%4.97B

4.60%4.63B

3.39%4.36B

17.42%4.44B

-1.65%3.99B

17.04%4.43B

9.95%4.22B

-6.17%3.78B

57.79%4.06B

84.95%3.79B

87.59%3.84B

37.41%4.03B

21.14%2.57B

6.34%2.05B

5.74%2.05B

30.16%2.94B

5.67%2.12B

7.00%1.93B

19.08%1.94B

19.50%2.25B

19.22%2.01B

-6.20%1.80B

-18.59%1.63B

--1.89B

--1.69B

--1.92B

--2.00B

Deuda a corto plazo y pasivos por arrendamiento

163.19%2.87B

154.81%2.62B

177.74%3.72B

199.23%1.55B

5360.00%1.09B

-82.61%1.03B

-77.17%1.34B

-90.94%519.00M

-99.47%20.00M

584.16%5.92B

36550.00%5.86B

95383.33%5.73B

33918.18%3.74B

-77.36%865.00M

-99.60%16.00M

-99.90%6.00M

-99.60%11.00M

352.73%3.82B

361.83%4.04B

299.38%5.82B

231.26%2.78B

-37.76%844.00M

-34.85%875.00M

-5.63%1.46B

-59.28%838.00M

-53.27%1.36B

-57.11%1.34B

-80.83%1.54B

-72.63%2.06B

-53.39%2.90B

-7.01%3.13B

313.87%8.06B

657.30%7.52B

189.18%6.23B

56.02%3.37B

5.24%1.95B

-59.20%993.00M

-1.46%2.15B

-45.64%2.16B

-25.31%1.85B

50.90%2.43B

-16.54%2.19B

49.98%3.97B

60.53%2.48B

77.25%1.61B

-36.21%2.62B

-35.39%2.65B

-54.50%1.54B

-72.21%910.00M

108.11%4.10B

99.85%4.10B

82.61%3.39B

--3.27B

--1.97B

--2.05B

--1.86B

-Deuda a corto plazo

----

--1.00B

--1.30B

--500.00M

----

-Pasivos por arrendamiento a corto plazo

----

562.50%106.00M

----

--16.00M

----

--14.00M

----

Pasivos diferidos

0.57%354.00M

5.43%369.00M

9.82%369.00M

8.38%362.00M

--352.00M

--350.00M

--336.00M

--334.00M

----

29.58%276.00M

----

0.95%213.00M

-31.17%212.00M

1.61%189.00M

0.00%195.00M

--211.00M

--308.00M

--186.00M

--195.00M

----

Otros pasivos corrientes

-99.72%1.00M

5.13%369.00M

9.50%369.00M

8.38%362.00M

35300.00%352.00M

35000.00%351.00M

--337.00M

16600.00%334.00M

---1.00M

--1.00M

----

--2.00M

----

29.58%276.00M

----

0.95%213.00M

-31.17%212.00M

1.61%189.00M

0.00%195.00M

--211.00M

--308.00M

--186.00M

--195.00M

----

-100.00%0.00

688.89%142.00M

531.58%120.00M

526.32%119.00M

30.77%17.00M

12.50%18.00M

26.67%19.00M

18.75%19.00M

30.00%13.00M

-42.86%16.00M

-78.57%15.00M

14.29%16.00M

--10.00M

--28.00M

--70.00M

--14.00M

----

Total pasivos corrientes

19.37%12.88B

20.90%11.84B

26.26%12.20B

13.71%10.29B

19.20%10.79B

-32.10%9.79B

-33.23%9.66B

-35.60%9.05B

-26.97%9.05B

61.55%14.42B

85.38%14.46B

80.95%14.05B

45.66%12.39B

-28.78%8.93B

-35.36%7.80B

-40.67%7.76B

-17.91%8.51B

43.49%12.53B

47.75%12.07B

53.63%13.09B

22.36%10.37B

-1.33%8.73B

-3.46%8.17B

-6.52%8.52B

-15.99%8.47B

-19.02%8.85B

-19.37%8.46B

-39.85%9.11B

-29.30%10.08B

-13.72%10.93B

9.32%10.50B

91.84%15.15B

99.08%14.26B

55.66%12.67B

18.15%9.60B

3.08%7.90B

-21.89%7.17B

45.04%8.14B

16.89%8.13B

40.99%7.66B

65.01%9.17B

-0.34%5.61B

26.49%6.95B

26.79%5.43B

40.73%5.56B

-19.06%5.63B

-16.99%5.50B

-26.26%4.29B

-33.36%3.95B

52.52%6.96B

39.86%6.62B

20.94%5.81B

--5.93B

--4.56B

--4.73B

--4.80B

Pasivos no corrientes

Provisiones a largo plazo

5.18%1.16B

1.33%1.06B

6.27%1.08B

1.37%1.11B

0.73%1.10B

-4.90%1.05B

-2.67%1.02B

-0.91%1.09B

-1.80%1.09B

-19.43%1.10B

-30.37%1.05B

-27.55%1.10B

-28.52%1.11B

-32.96%1.37B

-25.64%1.50B

-22.48%1.52B

-18.48%1.56B

27.78%2.04B

28.67%2.02B

19.63%1.96B

15.69%1.91B

21.71%1.60B

20.91%1.57B

16.15%1.64B

15.86%1.65B

-13.85%1.31B

-11.80%1.30B

-15.09%1.41B

-17.34%1.43B

-5.34%1.52B

-16.57%1.48B

-6.05%1.66B

-1.99%1.72B

1.58%1.61B

12.11%1.77B

14.27%1.77B

14.59%1.76B

136.21%1.58B

131.57%1.58B

127.79%1.55B

131.87%1.53B

-16.65%671.00M

-14.23%681.00M

-12.14%680.00M

-11.97%662.00M

-3.94%805.00M

-1.85%794.00M

1.04%774.00M

-0.92%752.00M

63.35%838.00M

60.20%809.00M

56.65%766.00M

--759.00M

--513.00M

--505.00M

--489.00M

Deuda a largo plazo y pasivos por arrendamiento

7.39%25.64B

-0.67%23.93B

3.68%24.56B

7.60%26.26B

-1.69%23.88B

8.77%24.10B

14.43%23.68B

40.08%24.41B

19.55%24.29B

-8.57%22.16B

-18.98%20.70B

-32.72%17.42B

-25.16%20.32B

-8.34%24.23B

-1.40%25.55B

13.48%25.90B

19.32%27.14B

3.53%26.44B

1.38%25.91B

-10.74%22.82B

-7.05%22.75B

7.96%25.54B

8.06%25.56B

8.07%25.57B

3.37%24.48B

-8.66%23.65B

-8.75%23.65B

-8.76%23.66B

-8.57%23.68B

-0.01%25.90B

-10.57%25.92B

-13.85%25.93B

-13.91%25.90B

-22.84%25.90B

-13.66%28.98B

-10.38%30.10B

-10.53%30.08B

26.60%33.56B

250.55%33.57B

229.68%33.58B

230.41%33.62B

176.13%26.51B

-0.63%9.58B

7.34%10.19B

6.12%10.18B

34.11%9.60B

31.03%9.64B

28.49%9.49B

30.30%9.59B

-13.20%7.16B

-10.54%7.36B

-9.87%7.39B

--7.36B

--8.25B

--8.22B

--8.20B

-Deuda a largo plazo

7.39%25.64B

-0.67%23.93B

3.68%24.56B

7.60%26.26B

-1.69%23.88B

8.77%24.10B

14.43%23.68B

40.08%24.41B

19.55%24.29B

-8.57%22.16B

-18.98%20.70B

-32.72%17.42B

-22.80%20.32B

-8.34%24.23B

-1.40%25.55B

13.48%25.90B

19.75%26.32B

7.10%26.44B

4.80%25.91B

-7.87%22.82B

-10.21%21.98B

4.36%24.68B

4.54%24.73B

4.71%24.77B

3.37%24.48B

-8.66%23.65B

-8.75%23.65B

-8.76%23.66B

-8.57%23.68B

-0.01%25.90B

-10.57%25.92B

-13.85%25.93B

-13.91%25.90B

-22.84%25.90B

-13.66%28.98B

-10.38%30.10B

-10.53%30.08B

26.60%33.56B

250.55%33.57B

229.68%33.58B

230.41%33.62B

176.13%26.51B

-0.63%9.58B

7.34%10.19B

6.12%10.18B

34.11%9.60B

31.03%9.64B

28.49%9.49B

30.30%9.59B

-13.20%7.16B

-10.54%7.36B

-9.87%7.39B

--7.36B

--8.25B

--8.22B

--8.20B

-Pasivos por arrendamiento a largo plazo

----

7.11%829.00M

----

--774.00M

--851.00M

--834.00M

--795.00M

----

Pasivos diferidos

-8.91%92.00M

-4.12%93.00M

-1.01%98.00M

10.00%99.00M

--101.00M

--97.00M

--99.00M

--90.00M

----

3.33%93.00M

----

-13.46%90.00M

-8.08%91.00M

8.51%102.00M

7.53%100.00M

--104.00M

--99.00M

--94.00M

--93.00M

----

Gastos acumulados a largo plazo

-15.33%1.57B

-18.45%1.49B

-19.41%1.43B

-20.36%1.92B

-21.23%1.86B

-21.00%1.82B

-32.02%1.78B

14.51%2.41B

13.08%2.36B

8.98%2.31B

23.89%2.61B

-7.07%2.10B

-7.29%2.09B

-6.54%2.12B

-17.87%2.11B

-16.81%2.26B

-16.07%2.25B

-17.35%2.26B

-5.03%2.57B

-5.36%2.72B

-5.50%2.68B

-4.73%2.74B

-8.31%2.71B

-5.56%2.87B

-6.98%2.84B

-39.60%2.87B

34.46%2.95B

40.18%3.04B

26.86%3.05B

88.29%4.76B

-7.85%2.19B

-7.42%2.17B

-17.15%2.40B

-10.45%2.53B

-14.07%2.38B

-7.75%2.34B

17.25%2.90B

100.85%2.82B

109.61%2.77B

103.12%2.54B

84.36%2.48B

12.76%1.41B

9.17%1.32B

3.05%1.25B

14.98%1.34B

24.35%1.25B

22.94%1.21B

17.75%1.21B

16.22%1.17B

18.44%1.00B

17.12%985.00M

82.16%1.03B

--1.00B

--846.00M

--841.00M

--566.00M

Beneficios de empleado

5.18%1.16B

1.33%1.06B

6.27%1.08B

1.37%1.11B

0.73%1.10B

-4.90%1.05B

-2.67%1.02B

-0.91%1.09B

-1.80%1.09B

-19.43%1.10B

-30.37%1.05B

-27.55%1.10B

-28.52%1.11B

-32.96%1.37B

-25.64%1.50B

-22.48%1.52B

-18.48%1.56B

27.78%2.04B

28.67%2.02B

19.63%1.96B

15.69%1.91B

21.71%1.60B

20.91%1.57B

16.15%1.64B

15.86%1.65B

-13.85%1.31B

-11.80%1.30B

-15.09%1.41B

-17.34%1.43B

-5.34%1.52B

-16.57%1.48B

-6.05%1.66B

-1.99%1.72B

1.58%1.61B

12.11%1.77B

14.27%1.77B

14.59%1.76B

136.21%1.58B

131.57%1.58B

127.79%1.55B

131.87%1.53B

-16.65%671.00M

-14.23%681.00M

-12.14%680.00M

-11.97%662.00M

-3.94%805.00M

-1.85%794.00M

1.04%774.00M

-0.92%752.00M

63.35%838.00M

60.20%809.00M

56.65%766.00M

--759.00M

--513.00M

--505.00M

--489.00M

Pasivos derivados

----

100.00%2.00M

-20.00%12.00M

-80.00%4.00M

-85.71%4.00M

-98.59%1.00M

-87.60%15.00M

-71.83%20.00M

-67.44%28.00M

184.00%71.00M

152.08%121.00M

-31.73%71.00M

-36.76%86.00M

-75.49%25.00M

-11.11%48.00M

28.40%104.00M

183.33%136.00M

37.84%102.00M

-27.03%54.00M

170.00%81.00M

220.00%48.00M

80.49%74.00M

105.56%74.00M

-38.78%30.00M

-40.00%15.00M

--41.00M

-65.38%36.00M

-50.00%49.00M

-76.19%25.00M

----

141.86%104.00M

157.89%98.00M

66.67%105.00M

--47.00M

--43.00M

--38.00M

--63.00M

Otros pasivos no corrientes

18.65%2.93B

5.61%2.60B

1.63%2.62B

-8.16%2.58B

-12.55%2.47B

-13.21%2.46B

3.87%2.58B

10.47%2.81B

11.82%2.82B

1.47%2.83B

-18.74%2.48B

-18.06%2.54B

1.45%2.52B

-26.76%2.79B

-17.75%3.05B

-12.92%3.10B

-11.15%2.49B

51.29%3.81B

48.90%3.71B

46.44%3.56B

16.24%2.80B

24.89%2.52B

24.34%2.49B

11.26%2.43B

7.31%2.41B

-14.79%2.02B

-14.21%2.00B

-16.06%2.19B

-30.21%2.24B

-27.66%2.37B

-28.38%2.34B

-23.87%2.60B

-10.05%3.21B

-3.48%3.27B

0.65%3.26B

8.26%3.42B

8.93%3.57B

271.71%3.39B

256.26%3.24B

248.18%3.16B

283.18%3.28B

-9.16%912.00M

-6.76%910.00M

-4.43%907.00M

-16.89%856.00M

-8.39%1.00B

-0.20%976.00M

2.82%949.00M

-5.59%1.03B

25.83%1.10B

14.39%978.00M

14.09%923.00M

--1.09B

--871.00M

--855.00M

--809.00M

Total pasivos no corrientes

6.16%30.55B

-1.82%28.52B

1.22%29.13B

3.09%31.30B

-4.83%28.77B

3.39%29.05B

7.72%28.78B

31.89%30.36B

16.88%30.23B

-6.86%28.09B

-15.96%26.72B

-28.89%23.02B

-21.55%25.86B

-10.78%30.16B

-5.09%31.79B

6.57%32.37B

11.96%32.97B

5.21%33.81B

4.15%33.50B

-5.82%30.38B

-5.03%29.45B

7.34%32.13B

7.31%32.16B

6.52%32.25B

1.72%31.01B

-13.30%29.94B

-7.45%29.97B

-11.76%30.28B

-13.54%30.49B

-2.50%34.53B

-15.91%32.38B

-13.81%34.31B

-12.75%35.26B

-19.05%35.41B

-13.55%38.51B

-9.84%39.81B

-8.73%40.42B

48.57%43.75B

259.56%44.55B

243.02%44.16B

242.18%44.28B

140.48%29.45B

1.32%12.39B

5.79%12.87B

5.39%12.94B

20.58%12.24B

20.31%12.23B

19.46%12.17B

25.58%12.28B

-0.25%10.15B

-1.13%10.16B

2.41%10.19B

--9.78B

--10.18B

--10.28B

--9.95B

Total pasivos

9.76%43.42B

3.91%40.36B

7.51%41.33B

5.53%41.59B

0.71%39.56B

-8.65%38.84B

-6.66%38.44B

6.31%39.41B

2.68%39.28B

8.76%42.52B

4.01%41.18B

-7.64%37.07B

-7.77%38.26B

-15.65%39.09B

-13.11%39.60B

-7.65%40.14B

4.18%41.48B

13.39%46.34B

12.98%45.57B

6.60%43.46B

0.85%39.82B

5.36%40.87B

4.94%40.33B

3.50%40.77B

-2.68%39.48B

-14.67%38.79B

-10.36%38.44B

-20.36%39.39B

-18.08%40.57B

-5.46%45.46B

-10.88%42.88B

3.68%49.46B

4.09%49.53B

-7.33%48.09B

-8.66%48.11B

-7.93%47.71B

-10.99%47.58B

48.00%51.89B

172.34%52.68B

183.06%51.82B

188.95%53.45B

96.12%35.06B

9.13%19.34B

11.26%18.31B

13.99%18.50B

4.46%17.88B

5.59%17.72B

2.85%16.45B

3.34%16.23B

16.08%17.11B

11.80%16.79B

8.45%16.00B

--15.71B

--14.74B

--15.01B

--14.75B

Capital de los accionistas

Capital ordinario

-9.93%20.83B

-14.96%20.91B

-15.28%20.82B

-15.36%20.81B

-5.94%23.13B

0.31%24.59B

0.56%24.58B

1.04%24.59B

0.10%24.59B

-5.04%24.51B

-6.21%24.44B

-7.06%24.34B

-6.66%24.57B

-3.19%25.81B

-1.59%26.06B

-0.29%26.18B

0.59%26.32B

1.99%26.67B

1.18%26.48B

-0.79%26.26B

-1.38%26.17B

-1.41%26.14B

-3.24%26.17B

-4.84%26.47B

-5.67%26.53B

-5.93%26.52B

-3.71%27.05B

-2.58%27.82B

-4.82%28.13B

--28.19B

--28.09B

--28.55B

-8.30%29.55B

--0.00

--32.23B

-100.00%0.00

-1.00%99.00M

-2.00%98.00M

-1.00%99.00M

-1.96%100.00M

-0.99%100.00M

-2.91%100.00M

-1.92%102.00M

-3.81%101.00M

-4.72%101.00M

-2.83%103.00M

--104.00M

--105.00M

--106.00M

Ganancias retenidas

3.53%31.48B

2.14%31.32B

2.19%30.92B

0.93%30.55B

0.04%30.40B

1.81%30.66B

1.53%30.26B

-0.04%30.27B

0.47%30.39B

1.72%30.12B

2.85%29.80B

6.19%30.28B

5.79%30.25B

5.68%29.61B

5.26%28.97B

2.49%28.51B

1.64%28.59B

-0.69%28.02B

1.88%27.53B

5.46%27.82B

7.09%28.13B

9.47%28.21B

7.34%27.02B

6.66%26.38B

7.76%26.27B

10.00%25.77B

-1.05%25.17B

2.86%24.73B

4.77%24.38B

-55.18%23.43B

-51.56%25.44B

-54.51%24.04B

7.22%23.27B

-2.82%52.27B

-2.28%52.51B

-2.43%52.85B

-60.11%21.70B

159.37%53.78B

170.79%53.74B

175.83%54.16B

172.89%54.41B

4.34%20.73B

3.31%19.85B

3.38%19.64B

4.61%19.94B

9.14%19.87B

9.41%19.21B

7.52%19.00B

9.03%19.06B

5.00%18.21B

4.57%17.56B

8.26%17.67B

--17.48B

--17.34B

--16.79B

--16.32B

Reservas de capital

-9.93%20.83B

-14.96%20.91B

-15.28%20.82B

-15.36%20.81B

-5.94%23.13B

0.31%24.59B

0.56%24.58B

1.04%24.59B

0.10%24.59B

-5.04%24.51B

-6.21%24.44B

-7.06%24.34B

-6.66%24.57B

-3.19%25.81B

-1.59%26.06B

-0.29%26.18B

0.59%26.32B

1.99%26.66B

1.18%26.48B

-0.79%26.26B

-1.38%26.16B

-1.41%26.14B

-3.24%26.17B

-4.84%26.47B

-5.67%26.53B

-5.93%26.52B

-3.71%27.05B

-2.58%27.82B

-4.82%28.13B

--28.19B

--28.09B

--28.55B

-8.30%29.55B

----

--32.23B

----

Pérdidas de ganancias que no afectan a las ganancias retenidas

-29.11%-4.28B

17.92%-2.84B

3.76%-3.25B

7.19%-3.41B

5.17%-3.32B

-8.47%-3.46B

-43.03%-3.38B

-89.48%-3.67B

-54.48%-3.50B

-10.77%-3.19B

22.39%-2.36B

39.58%-1.94B

35.01%-2.27B

26.59%-2.88B

20.84%-3.04B

15.15%-3.21B

2.11%-3.48B

-54.05%-3.92B

-47.18%-3.84B

-52.25%-3.78B

-31.32%-3.56B

-3.58%-2.55B

0.04%-2.61B

-6.93%-2.48B

-51.79%-2.71B

-77.86%-2.46B

-26.80%-2.61B

-20.74%-2.32B

31.65%-1.79B

52.00%-1.38B

11.51%-2.06B

4.94%-1.92B

-39.88%-2.61B

2.90%-2.88B

-58.26%-2.33B

-49.26%-2.02B

-57.77%-1.87B

-348.56%-2.96B

-190.71%-1.47B

-177.87%-1.36B

-98.32%-1.18B

-6.96%-661.00M

10.76%-506.00M

15.28%-488.00M

-21.34%-597.00M

-30.93%-618.00M

-17.15%-567.00M

-11.84%-576.00M

-4.02%-492.00M

-71.01%-472.00M

-208.28%-484.00M

-505.88%-515.00M

---473.00M

---276.00M

---157.00M

---85.00M

Intereses no controladores

12.62%232.00M

11.76%228.00M

18.72%222.00M

13.30%213.00M

13.19%206.00M

15.25%204.00M

5.65%187.00M

10.59%188.00M

6.43%182.00M

3.51%177.00M

5.36%177.00M

-4.49%170.00M

-1.72%171.00M

0.59%171.00M

10.53%168.00M

21.09%178.00M

28.89%174.00M

17.24%170.00M

7.80%152.00M

9.70%147.00M

11.57%135.00M

29.46%145.00M

31.78%141.00M

27.62%134.00M

18.63%121.00M

5.66%112.00M

-1.83%107.00M

-8.70%105.00M

-16.39%102.00M

0.00%106.00M

1.87%109.00M

69.12%115.00M

--122.00M

--106.00M

--107.00M

--68.00M

----

Capital total

-4.29%48.26B

-4.58%49.62B

-5.68%48.72B

-6.24%48.16B

-2.41%50.42B

0.73%52.00B

-0.79%51.65B

-2.80%51.37B

-2.00%51.66B

-2.08%51.62B

-0.20%52.06B

2.28%52.84B

2.17%52.72B

3.50%52.71B

3.66%52.16B

2.42%51.66B

1.43%51.60B

-1.97%50.93B

-0.79%50.32B

-0.11%50.44B

1.31%50.87B

4.03%51.95B

2.02%50.72B

0.33%50.50B

-1.20%50.21B

-0.79%49.94B

-3.61%49.71B

-0.90%50.33B

0.98%50.82B

1.71%50.34B

2.56%51.58B

-0.21%50.79B

-3.33%50.33B

-2.60%49.49B

-3.78%50.29B

-3.63%50.89B

-2.19%52.06B

151.90%50.82B

168.90%52.27B

174.36%52.81B

173.77%53.23B

4.23%20.17B

3.70%19.44B

3.94%19.25B

4.13%19.44B

8.51%19.35B

9.14%18.74B

7.33%18.52B

9.10%18.67B

3.88%17.84B

2.60%17.18B

5.60%17.25B

--17.11B

--17.17B

--16.74B

--16.34B

Unidad monetaria

USD

Opiniones de evaluación

KeyAI

